<ARTICLE> 9
<MULTIPLIER> 1,000
<CURRENCY> U.S.DOLLARS
       
                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          FEB-28-1998
<PERIOD-END>                               MAY-31-1997
<EXCHANGE-RATE>                                      1
<CASH>                                           5,623
<INT-BEARING-DEPOSITS>                          17,190
<FED-FUNDS-SOLD>                                18,589
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     69,496
<INVESTMENTS-CARRYING>                          11,450
<INVESTMENTS-MARKET>                            11,410
<LOANS>                                      1,007,166
<ALLOWANCE>                                      4,653
<TOTAL-ASSETS>                               1,157,445
<DEPOSITS>                                     807,362
<SHORT-TERM>                                   157,500
<LIABILITIES-OTHER>                             24,647
<LONG-TERM>                                     70,930
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            41
<OTHER-SE>                                      96,965
<TOTAL-LIABILITIES-AND-EQUITY>               1,157,445
<INTEREST-LOAN>                                 18,957
<INTEREST-INVEST>                                1,672
<INTEREST-OTHER>                                   245
<INTEREST-TOTAL>                                20,874
<INTEREST-DEPOSIT>                               9,757
<INTEREST-EXPENSE>                              13,176
<INTEREST-INCOME-NET>                            7,698
<LOAN-LOSSES>                                       70
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                  4,481
<INCOME-PRETAX>                                  3,828
<INCOME-PRE-EXTRAORDINARY>                       2,348
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,348
<EPS-PRIMARY>                                      .72
<EPS-DILUTED>                                      .72
<YIELD-ACTUAL>                                    2.72
<LOANS-NON>                                      3,334
<LOANS-PAST>                                       400
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  9,559
<ALLOWANCE-OPEN>                                 4,599
<CHARGE-OFFS>                                       18
<RECOVERIES>                                         2
<ALLOWANCE-CLOSE>                                4,653
<ALLOWANCE-DOMESTIC>                             4,653
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          4,653