EXHIBIT 11
 
                         CHATTEM, INC. AND SUBSIDIARIES
 
              STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS
              (Unaudited and in thousands, except per share amounts)
 


                                                                            FOR THE THREE MONTHS    FOR THE SIX MONTHS
                                                                                   ENDED                  ENDED
                                                                                  MAY 31,                MAY 31,
                                                                            --------------------  ----------------------
                                                                              1997       1996       1997        1996
                                                                            ---------  ---------  ---------  -----------
                                                                                                 
NET INCOME:
  Continuing operations...................................................  $   3,057  $   2,010  $   3,193   $   1,973
  Extraordinary loss......................................................     --           (532)    --            (532)
                                                                            ---------  ---------  ---------  -----------
    Net income............................................................  $   3,057  $   1,478  $   3,193   $   1,441
                                                                            ---------  ---------  ---------  -----------
                                                                            ---------  ---------  ---------  -----------
WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT SHARES
  OUTSTANDING:
  Weighted average number of common shares outstanding....................      8,613      7,743      8,608       7,519
  Shares issued upon assumed exercise of outstanding stock options and 
    stock warrants........................................................        239         51        222          28
                                                                            ---------  ---------  ---------  -----------
  Weighted average number of common and common equivalent shares
    outstanding...........................................................      8,852      7,794      8,830       7,547
                                                                            ---------  ---------  ---------  -----------
NET INCOME PER COMMON SHARE:
  Continuing operations...................................................  $    0.35  $    0.26  $    0.36   $    0.26
  Extraordinary loss......................................................     --          (0.07)    --           (0.07)
                                                                            ---------  ---------  ---------  -----------
    Net income per common share...........................................  $    0.35  $    0.19  $    0.36   $    0.19
                                                                            ---------  ---------  ---------  -----------
                                                                            ---------  ---------  ---------  -----------