UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM 10-K

          [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
                        SECURITIES EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED APRIL 30, 1997

                                      OR

         [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                        SECURITIES EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER 0-8141

                                 NORSTAN, INC.

                (Exact name of registrant as specified in its chapter)

             MINNESOTA                                  41-0835746
- -------------------------------------      ------------------------------------
      (State of incorporation)             (I.R.S. Employer identification No.)

        605 NORTH HIGHWAY 169, TWELFTH FLOOR, PLYMOUTH, MINNESOTA  55441

                     (Address of principal executive offices)

The Company's phone number:  612-513-4500 
The Company's internet address: www.norstan.com

Securities registered pursuant to Section 12(b) of the Act:    NONE
Securities registered pursuant to Section 12(g) of the Act:

                  COMMON STOCK ($.10 PAR VALUE PER SHARE)
                        COMMON STOCK PURCHASE RIGHTS
- -------------------------------------------------------------------------------
                               (Title of class)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports) and (2) has been subject to 
such filing requirements for the past 90 days.    Yes   X     No       
                                                      -----      -----

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [ ]

As of June 30, 1997, the aggregate market value of the voting stock held by 
non-affiliates of the registrant, computed by reference to the average high 
and low prices on such date as reported by the NASDAQ National Market System 
was $86,162,099.

As of June 30, 1997, there were outstanding 9,426,503 shares of the registrant's
common stock, par value $.10 per share, its only class of equity securities.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the registrant's definitive proxy statement to be filed within 
120 days after the end of the fiscal year covered by this report are 
incorporated by reference into Part III hereof.


                               TABLE OF CONTENTS
 


                                                                                                 PAGE
                                                                                                 ----
                                                                                           
PART I

ITEM 1.   Business.............................................................................   1
            Market Trends......................................................................   2
            Competitive Strengths..............................................................   3
            Growth Strategy....................................................................   4
            Products and Services..............................................................   4
            Acquisitions.......................................................................   7
            Marketing and Sales................................................................   7
            Customers and Customer Service.....................................................   8
            Suppliers: Relationship with Siemens...............................................   8
            Backlog............................................................................   9
            Competition........................................................................   9
            Canadian Operations................................................................   9
            Government Regulation..............................................................   10
            Employees..........................................................................   10
            General............................................................................   11
ITEM 2.   Properties...........................................................................   12
ITEM 3.   Legal Proceedings....................................................................   12
ITEM 4.   Submission of Matters to a Vote of Security Holders..................................   12

PART II

ITEM 5.   Market for the Company's Common Equity and Related Stockholder Matters...............   13

ITEM 6.   Selected Consolidated Financial Data.................................................   14

ITEM 7.   Management's Discussion and Analysis of Financial Condition and Results of 
             Operations for the Fiscal Years 1997, 1996, and 1995..............................   15

ITEM 8.   Financial Statements and Supplementary Data..........................................   20

ITEM 9.   Changes in and Disagreements with Accountants on Accounting and Financial
             Disclosure........................................................................   41
PART III

ITEM 10.  Directors and Executive Officers of the Registrant...................................   41
ITEM 11.  Executive Compensation...............................................................   41
ITEM 12.  Security Ownership of Certain Beneficial Owners and Management.......................   41
ITEM 13.  Certain Relationships and Related Transactions.......................................   41

PART IV

ITEM 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K......................   42

SIGNATURES.....................................................................................   43


                                       i



PART I

ITEM 1.  BUSINESS.

          Norstan, Inc. (the Company) is a single-source technology provider 
creating integrated voice, video, and data solutions for customers primarily 
in 18 states and throughout Canada.  The Company was incorporated in 1960 as 
a Minnesota corporation.  Norstan Communications, Inc. (NCI) (formerly 
Norstan Communications Systems, Inc.) was incorporated in 1974.  Norstan 
Financial Services, Inc. (NFS) (formerly Norstan Financial Corporation) was 
incorporated in 1979.  Norstan/Electronic Engineering Company was 
incorporated in 1985 and merged into NCI in December 1988.  
Norstan/Communication Consultants, Inc. (N/CCI) was incorporated in 1988 and 
merged into NCI in May of 1990.  Norstan Network Services, Inc. (NNS) was 
incorporated in 1991.  Norstan Network Services, Inc. of New Hampshire and 
Norstan Canada Inc. (NCDA) were incorporated in 1992.  Connect Computer 
Company (Connect) was merged into an acquisition subsidiary and as the 
surviving corporation became a wholly owned subsidiary of the Company in June 
1996.  Norstan International, Inc. (NII) was incorporated in 1997.

          Norstan entered the communications business in 1973, has been a 
distributor of Siemens ROLM Communications, Inc. (ROLM) communications 
equipment since 1976 and has historically derived a substantial majority of 
its revenues from the sale of telephone systems, communications maintenance 
services and moves, adds and changes, which are modifications to customers' 
communications systems.  In 1997, ROLM's name was changed to Siemens Business 
Communication Systems, Inc. (Siemens).  In recent years, the Company has 
expanded the array of products and services it provides to include those of 
Aspect Telecommunications Corporation (Aspect), Compression Labs, 
Incorporated (CLI), PictureTel Corporation (PictureTel), Sprint 
Communications Company L.P. (Sprint), Octel Communications Corporation 
(Octel) and others. 

          In addition to providing the equipment and related support required 
for a specific installation, Norstan offers a variety of services, including 
communications maintenance services, moves, adds and changes, leasing, long 
distance service, network integration, outsourcing and facilities management 
services. These services, which provide the Company with an important source 
of recurring revenue, were approximately 49% of the Company's total revenues 
for fiscal 1997. 

          Norstan's marketing strategy is to increase sales to its existing 
customer base by capturing a larger portion of each customer's communication 
and information systems budget.  Generally, the first product sold to a 
customer is a telephone system.  Upon selling a system, Norstan's 
representatives typically sign the customer to a service contract.  Norstan 
believes the high quality of its customer service supports ongoing marketing 
efforts, as satisfied customers are more likely to choose Norstan to supply 
additional communications products and services. In order to focus marketing 
efforts effectively, Norstan's sales representatives strive to understand 
each customer's business, enabling them to recommend communications solutions 
that improve the flow of information and productivity.  For example, a sales 
representative may recommend voice messaging and videoconferencing equipment 
to expand communications channels, reduce dependence on support personnel and 
reduce the need for costly travel.  For customers with a high volume of 
calls, Norstan may recommend interactive voice response products, which allow 
customers to access information via a touch tone telephone, or sophisticated 
call centers which interface with the customer's computer system and direct 
calls automatically to available personnel.  For those customers who wish to 
avoid the complexity and training required to operate and maintain their own 
communications system and the technology risk associated with owning 
communications equipment, Norstan provides complete communications 
outsourcing and facilities management services. 

          The Company focuses its sales efforts on customer locations with 
100 or more users and those customers with complex communications 
requirements.  The Company's wide array of products and services enables it 
to offer single-source solutions to customers' communications needs.  Current 
customers of the Company include BP America Inc., Best Buy Co., Inc., Blue 
Cross/Blue Shield, First Bank System, Inc., 3M Company, Harley-Davidson, 
Inc., The Limited Stores, as well as many hospitals and a number of 
government agencies in Minnesota, Iowa, Wisconsin, Ohio, Arizona and other 
states and provinces.

                                       1



MARKET TRENDS

     Norstan believes that as markets become more global, information driven 
and competitive, businesses are placing an increasing emphasis on rapid and 
comprehensive communications technology to improve employee productivity and 
customer service.  As a result, businesses are looking to a variety of new 
technologies to enhance the performance of their communications systems and 
to increase the speed, accuracy and availability of information.  Norstan 
believes that several trends contribute to a favorable market outlook for 
communications systems integrators offering a broad range of products and 
services such as those offered by the Company:

     -    CONTINUED MODEST GROWTH IN MARKET FOR PBX TELEPHONE SYSTEMS. 
          According to MultiMedia Telecommunications Association (MTA) and
          Telecommunications Industry Association (TIA), national trade
          associations, the United States market for private branch exchange 
          (PBX) telephone systems grew from $2.8 billion in 1994 to 
          $3.6 billion in 1996.  Over this same period, the average price per 
          telephone line increased from an estimated $553 to $580, while the 
          number of lines shipped increased from 5.1 million to 6.3 million. 
          These trade associations also project the market for PBX telephone 
          systems to grow at a compound annual rate of 8.9% from $3.6 billion 
          in 1996 to approximately $5.1 billion in 2000, representing an 
          increase in the number of lines shipped to over 8.3 million and an 
          increase in the average price per line to $619.
     
     -    GROWTH OF NEW COMMUNICATIONS PRODUCTS AND MARKETS.  Over the past 
          several years, a variety of new communications technologies have 
          emerged which enhance the capabilities of traditional telephone 
          systems making businesses more efficient and productive. 
          Manufacturers such as Aspect, CLI and Octel have introduced products, 
          including call centers, voice response units, videoconferencing 
          systems and voice messaging products, that improve the performance 
          and efficiency of communications systems. Industry sources expect the 
          number of communications technologies to continue to grow. The 
          United States market for call processing equipment, including call 
          centers, voice messaging and interactive voice response products, was 
          estimated at $5.4 billion in 1996 and is projected to grow at a 
          compound annual rate of 10.6% between 1996 and 2000. Further,MTA and 
          TIA estimate that the market for videoconferencing products in which 
          the Company competes was approximately $3.7 billion in 1996 and is 
          projected to grow at a compound annual rate of 34.5% between 1996 and 
          2000.  

     -    CONVERGENCE OF VOICE, VIDEO AND DATA MARKETS.  Since the 
          introduction of local and wide area computer networks, the market for 
          data communications has grown rapidly and comprises a growing portion 
          of the overall communications market.  The data communications and 
          networking equipment market was estimated at $32.3 billion in 1996 and
          is projected to grow at a compound annual rate of 15% between 1996 
          and 2000. As the prevalence of computer networks continues to 
          increase, and voice, video, and data are increasingly transmitted in 
          a digital format using the same networks, Norstan believes that demand
          for services related to the integration of voice, video and data 
          networks will continue to increase. 

     -    INCREASING COMPLEXITY OF MANAGING COMMUNICATIONS SYSTEMS.  
          Management believes businesses are increasingly turning to 
          communications systems integrators who are capable of providing a 
          single point of contact for communications needs. As the number and 
          complexity of communications technologies grow, United States 
          businesses have increasingly sought to narrow their vendor base to 
          those who offer a broad range of communications products and services,
          which has led to consolidation among such vendors.

                                       2



COMPETITIVE STRENGTHS

     The Company believes it possesses and is developing a number of 
competitive strengths that will help it achieve its goal of becoming one of 
the premier providers of integrated communications systems solutions in the 
United States and Canada.  These strengths include:

     -   ACCESS TO LEADING VOICE, VIDEO AND DATA PRODUCTS AND SERVICES.  Norstan
         maintains relationships with leading communications technology
         manufacturers and service providers, including Siemens, Aspect, CLI,
         PictureTel, Sprint and Octel.  In addition, through its data
         communications business, the Company has access to products and 
         services offered by Novell, Inc. (Novell), Cisco Systems, Inc. 
         (Cisco), Network Equipment Technologies, Inc. (NET), Microsoft 
         Corporation (Microsoft), Intel Corporation (Intel), Adtran, Inc. 
         (Adtran), Compaq Computer Corporation (Compaq) and Lotus Development 
         Corporation (Lotus). Norstan's knowledge of these technologies and 
         ability to remarket, support and integrate them into communications 
         solutions meeting diverse customer requirements, enables the Company 
         to provide its customers with integrated approaches to solving 
         communications issues. Further, Norstan's strong distribution network 
         enhances its access to leading technologies by offering a low cost 
         distribution alternative for established manufacturers, as well as for 
         manufacturers that lack the critical mass necessary to establish a 
         direct sales force in specific markets.

     -    INDEPENDENT SINGLE SOURCE SUPPLIER.  Unlike companies that manufacture
          communications equipment, Norstan's independence permits it to select
          products on the basis of merit and to distribute a wide range of 
          products from a number of manufacturers.  This independence also 
          enables Norstan to respond quickly to changing customer needs by 
          taking advantage of new technologies as they become available, 
          without incurring product development risk.

     -    CUSTOMER SERVICE.  Norstan is committed to providing a 
          high level of customer service by exceeding its customers' 
          expectations. Customer satisfaction surveys, conducted by an 
          outside firm contracted by Norstan, indicate that 94% of Norstan's 
          customers are satisfied with the overall service and support they 
          receive.  This level of satisfaction has increased, rising from 86% 
          in 1988 to the current level.  The Company coordinates its customer 
          service response through three remote diagnostic and dispatch 
          centers which handle over 430,000 service calls per year.

     -    DISTRIBUTION EXPERTISE.  Norstan believes it has access 
          to a wide array of leading communications products and is 
          continuing to develop the internal expertise necessary to provide 
          communications products and services on an integrated basis.  The 
          availability of distribution rights for many communications 
          products, such as PBX systems and call centers, is limited, making 
          it difficult for many communications systems integration companies 
          to offer the range of products and services that Norstan offers.  
          In addition, the capital and training requirements necessary to 
          offer such products and services on an integrated basis are 
          substantial.  Norstan believes that its access to leading products, 
          established distribution network and large customer base, together 
          with its continuing development of communications systems 
          integration expertise, have positioned the Company to continue to 
          expand the portion of its revenues derived from the integration of 
          communications products and services. 

     -    MANAGED SERVICES.  As communications and information 
          systems become more complex, businesses are finding it more cost 
          effective to outsource some or all of their communications, data, 
          and call center needs. Norstan offers its customers a wide array of 
          managed communication and information services with outsourcing and 
          facilities management agreements. Norstan may provide a customer 
          all system equipment including PBX, local and wide area networks, 
          servers, voice messaging and conferencing equipment, staffing, both 
          management and administrative support, allowing the customer to 
          concentrate on their core competencies. Norstan believes the 
          managed services solution, whether fully turnkey or simple support 
          of internal staff, provides its customers with a single source for 
          the management of their voice, data, and call center environments.  

                                       3


GROWTH STRATEGY

     Norstan has formulated a growth strategy intended to capitalize on its 
competitive strengths.  This growth strategy is focused on the following 
elements:

     -    INCREASE SALES TO EXISTING CUSTOMERS.  Norstan has a 
          large installed customer base, including approximately 6,500 
          customer locations covered by service contracts.  This base 
          provides Norstan with the opportunity to capture an increasing 
          portion of each customer's communications requirements.  Most 
          customers currently purchase only a portion of the products and 
          services offered by the Company. The cost of selling to existing 
          customers is generally lower than selling to new customers because 
          Norstan already understands the customer's business and 
          communications requirements.  Additionally, Norstan's reputation is 
          already established with the customer, thereby enabling Norstan to 
          leverage its high level of customer service and more easily sell 
          new products and services.

     -    EXPANSION OF THE INSTALLED BASE BY ATTRACTING NEW 
          CUSTOMERS.  Norstan continually works to attract new customers and 
          employs a specialized sales team focused on selling to non-Norstan 
          customers.  Norstan believes its portfolio of products and 
          services, expertise in providing turnkey solutions to customers' 
          communications systems requirements and reputation for high quality 
          service enhance the Company's ability to attract new customers. 

     -    STRATEGIC PARTNERSHIPS.  Norstan continues to establish 
          strategic partnerships with both hardware and software 
          manufacturers.  These partnerships enable Norstan to expand its 
          range of products and services and help to ensure continued access 
          to new products and technologies.  In certain instances, strategic 
          partnerships also enhance Norstan's ability to expand 
          geographically by providing access to customers outside of the 
          markets historically served by Norstan. 
      
     -    STRATEGIC ALLLIANCES.  The development of strategic 
          alliances with related and complimentary vendors allows Norstan to 
          go to the market with the expertise to provide complete packages of 
          managed services.  By aligning itself with leaders in such fields 
          as staffing and conferencing, Norstan is able to supplement its 
          skill sets and better meet customers' expectations. 
     
     -    ACQUISITION STRATEGY.  Norstan is actively seeking to 
          acquire complementary businesses that will contribute to the 
          success of Norstan's communications systems integration strategy.  
          Norstan targets systems integration companies that will provide 
          either new skills, products and services and/or permit expansion of 
          the geographic areas which Norstan serves.  These acquisitions will 
          also expand Norstan's customer base, providing additional points of 
          entry for Norstan's communications products and services.  See 
          "Acquisitions." 

PRODUCTS AND SERVICES

   The Company's core business has historically been the sale of telephone 
systems, communications maintenance services and moves, adds and changes.  
From this core business, the Company has expanded its operations and shifted 
its product mix to incorporate new products and services, including call 
processing products, call center solutions, long distance services, 
conferencing products, refurbished equipment, cabling, leasing, outsourcing 
and network integration products and services.  This array of products and 
services allows the Company to provide single source solutions to customers' 
communications needs.  The Company's three major business segments are: 
products and systems, telecommunications services and financial services. 
Products and systems include the sale of new products and upgrades, as well 
as refurbished equipment and contributed approximately 50.8%, 55.0% and 57.4% 
of total revenues in fiscal 1997, 1996 and 1995, respectively.  
Telecommunications services include communications maintenance services, 
moves, adds and changes, network integration services, and long distance 
service and contributed approximately 47.7%, 43.2% and 40.9% of total 
revenues in fiscal 1997, 1996 and 1995, respectively. Financial services 
revenues result primarily from leasing activities and contributed 
approximately 1.5%, 1.8% and 1.7% of total revenues in fiscal 1997, 1996 and 
1995, respectively.  The products and services included in each of these 
segments are discussed below.

                                       4


     PRODUCTS AND SYSTEMS

     TELEPHONE SYSTEMS.  Norstan offers a wide variety of private telephone 
systems.  These systems are typically comprised of a telephone switch and 
individual telephones located at the customer site.  A telephone switch is a 
device that provides the connection between the customer's internal telephone 
lines and the outside telephone network.  The telephone switch, typically 
owned by the customer, is available in three primary types: PBX, key system 
and hybrid key system. PBX switches are generally used for installations of 
more than 100 lines and can accommodate up to several thousand telephone 
lines. A PBX condenses the number of internal phone lines to a significantly 
smaller number of outside trunk lines which connect to the telephone network. 
When an incoming call is received, the PBX switches the call to the 
appropriate internal telephone extension.  When a call is made from within 
the business, the PBX determines whether the call is an internal call, in 
which case the PBX switches the call to the appropriate internal telephone 
extension, or an outgoing call, in which case the PBX directs the call to an 
open outside line.  The PBX also provides a base platform from which the 
customer's telephone system can be upgraded with features such as voice 
messaging and caller identification.  In contrast to PBX systems, key systems 
are relatively inexpensive and appropriate for small installations which 
generally require fewer than 50 lines.  Each telephone in a key system 
displays all outside lines, allowing the user to directly select which 
telephone line to use when making a call.  Hybrid key systems share 
attributes of both PBX systems and key systems and are typically appropriate 
for installations requiring approximately 50 to 100 lines.  The Company also 
offers a number of different telephone models with a variety of features.  
Telephone systems range in price from approximately $15,000 for a key system 
with relatively few lines and features to over $1.0 million for the largest, 
most complex PBX systems. 

     CALL CENTERS. Call centers are complex systems that can process a large 
number of incoming calls per hour and are used by businesses in applications 
such as reservation centers, customer support centers and catalog order 
centers. Call centers utilize a variety of call processing technologies such 
as interactive voice response products, voice messaging and computer 
telephony integration (CTI), to maximize the efficiency of a large 
call-receiving operation.  A call center utilizing an interactive voice 
response product can obtain information from a caller via a touch tone 
telephone, permitting more detailed information on the caller to be retrieved 
from a computer database and be available to an agent when answering the 
call. Norstan offers a variety of call center products manufactured by 
Aspect, Siemens and Executone which can service from two call-receiving 
agents to over eight hundred call-receiving agents.  Call centers range in 
price from less than $40,000 to over $1.0 million.

     CALL PROCESSING. Call processing is comprised of voice messaging and 
interactive voice response products.  Voice messaging enables verbal 
communications to be sent, stored and retrieved at a later time, from a 
remote location, or forwarded to other parties by using a touch tone 
telephone. Norstan offers integrated voice messaging products from Siemens 
and stand alone voice messaging products from Octel and Applied Voice 
Technology (AVT) that are compatible with all major PBX systems. Voice 
messaging products range in price from approximately $5,000 to $500,000.

     Interactive voice response (IVR) products allow a caller to access a 
computer database to retrieve or input data by using a touch tone telephone. 
IVR products can be utilized in a stand alone application, such as when a 
caller uses a touch tone telephone to obtain account information from a bank 
or flight schedules from an airline's automated retrieval system. IVR 
products can also be utilized in a call center application to route calls and 
provide data on the call based on caller input or historical database 
information.  Norstan began marketing IVR products in 1991 and currently 
markets models manufactured by Intervoice and Aspect which range in price 
from approximately $20,000 to $250,000.

                                       5



     CONFERENCING.  The Company offers a robust array of video, voice and 
data conferencing products. Videoconferencing allows persons at separate 
locations to communicate using cameras, video screens, microphones and 
speakers linked over digital networks.  Norstan has distributed 
videoconferencing equipment manufactured by CLI since July 1991 (as of June 
1, 1997, CLI merged with VTEL -Austin, TX).  In addition to distributing 
CLI/VTEL products within a defined geographic region, the Company provides 
installation and service support nationally for those products. In December 
1995, the Company began to distribute videoconferencing equipment from 
PictureTel, ranging from desktop video to boardroom systems.  
Videoconferencing products range in price from approximately $10,000 to over 
$100,000.  Norstan also distributes Latitude Meeting Place voice/data 
conferencing products which allow up to 128 users from anywhere in the world 
to conference free of degradation of voice quality.  Conferencing products 
range in price from $30,000 to $400,000.

     REFURBISHED EQUIPMENT.  Since 1988, Norstan has engaged in the 
refurbishment and resale of previously owned Siemens products.  In July 1990, 
the Company and Siemens entered into an agreement to refurbish and resell 
previously owned Siemens equipment in the United States.  This agreement was 
renewed for an additional three-year period in October 1993 and subsequently 
extended to July 27, 1998.  Under the agreement, Siemens pays the Company a 
fee for refurbishing the equipment and remarketing separate Siemens 
components, and the Company shares in the profit generated by this program.  
All refurbished equipment is certified by Siemens and covered by warranty for 
up to one year, depending on the type and quantity of equipment purchased.  
The Company and Siemens are currently negotiating a new agreement. In April 
1993, Norstan expanded its refurbished equipment operations to include the 
purchase, refurbishment and resale of previously owned Nortel (formerly 
Northern Telecom) equipment.  In 1997, the refurbished product line was 
expanded to include Iwatsu, Aspect and Isotec products.

     TELECOMMUNICATIONS SERVICES 

     COMMUNICATIONS MAINTENANCE SERVICES.  Norstan provides service to its 
customers for products it sells on a contract or time and material basis. 
Telephone systems generally require a higher level of ongoing communications 
maintenance than other products sold by the Company and generate the majority 
of communications maintenance revenue.  The Company coordinates service 
through three remote diagnostic and dispatch centers located in Cleveland, 
Minneapolis and Toronto.  The Company offers a variety of service contracts 
intended to meet the differing needs of customers.  List prices for Norstan's 
communications maintenance services range from approximately $25 to $65 per 
line annually and are based primarily on the capacity and features of the 
customer's communications system.

     MOVES, ADDS AND CHANGES.  Norstan performs moves, adds and changes 
related to its customers' telephone systems. Moves, adds and changes consist 
of moving telephones to new user locations, adding telephones or expansion 
cards in a telephone system and changing system and user features.  Moves, 
adds and changes are typically scheduled in advance by customers, as compared 
to communications maintenance service calls which require prompt response. 

     DATA COMMUNICATIONS.  In November 1993, Norstan formed a strategic 
business unit to provide data communications services to customers.  Data 
communications services consist of consulting, design, integration and 
implementation of local area networks, wide area networks, intranets and 
internets, client/server environments and other data and image communications 
applications.  To support these efforts, Norstan provides products and 
services offered by Novell, Cisco, NET, Microsoft, Intel, Adtran, Compaq and 
Lotus.  In October 1994, Norstan expanded its data communications efforts to 
include computer telephony integration, which consists of integrating a 
database or other data system with a telephone system.  For example, a call 
center could be integrated with a database so that when a customer calls a 
catalog merchant to place an order, that customer's name, address and order 
history would automatically be retrieved from the database and displayed on 
the call-receiving agent's computer screen. In November 1994, the Company 
expanded its data communication services into Canada and in June 1996, the 
Company increased its data communication capabilities in the Midwest through 
the acquisition of Connect.  See "Acquisitions" below.  Norstan has 
approximately 320 employees focusing on data communications and is actively 
recruiting additional employees to continue its expansion into this area. 

                                       6



     LONG DISTANCE SERVICE.  Norstan has provided long distance service since 
May 1990. The Company entered into a three-year direct resale agreement with 
Sprint in May 1993, whereby Norstan offers customers a full range of long 
distance and network services under the Company's private label.  In August 
1994, the Company and Sprint negotiated a new agreement which runs through 
July 1997.  The Company and Sprint are currently negotiating a new agreement.

      CABLING.  Cabling is the infrastructure that provides the pathway for 
telephone systems, local area networks, wide area networks and other 
communications systems to function.  Cabling can be provided on a stand alone 
basis or in conjunction with other products and services offered by the 
Company.

     OUTSOURCING.  The Company believes that many businesses do not want to 
dedicate internal resources to manage their communications systems and are 
therefore contracting with companies who will manage their communications 
systems through outsourcing agreements.  Norstan provides communications 
equipment and trained personnel to act as a customer's communications systems 
department, thereby permitting the customer to focus on its primary business.

     FINANCIAL SERVICES 

     LEASING.  Norstan provides leasing services to enable its customers to 
finance purchases of communications systems.  Lease financing supports the 
sales process by permitting customized lease structures to meet the needs of 
customers and eliminating the need for third party financing.  By acting as 
lessor, the Company can typically provide lease terms with greater 
flexibility than third party financing sources.  Norstan also generally 
provides communications maintenance services for leased equipment.  The 
Company currently has approximately 1,250 leases.  At the time of inception, 
the average lease transaction is approximately $50,000 and has a term of from 
36 to 60 months. The Company financed over $31.5 million in customer 
equipment purchases for fiscal 1997.

ACQUISITIONS

     Norstan is actively seeking to acquire complementary businesses that 
will contribute to the success of Norstan's communications systems 
integration strategy. 

     On June 4, 1996, the Company acquired Connect, a provider of consulting, 
design and implementation services based in Minneapolis with offices in 
Milwaukee and Des Moines.  The purchase price of this acquisition was 
approximately $15 million plus certain incentive payments contingent upon 
future operating performance of Connect. 

     On November 30, 1994, the Company acquired substantially all of the 
assets of Renaissance Investments, Ltd., a technology planning and 
integration services company based in Toronto, Ontario, specializing in local 
area networks, wide area networks and graphical user interfaces.  The 
purchase price of this acquisition was approximately $726,000. 

MARKETING AND SALES

     Norstan has approximately 421 sales and marketing personnel within the 
United States and Canada including 300 sales representatives who focus on 
either new prospects or selling additional products and services to Norstan's 
customer base.  Included in the sales force are specialists in the areas of 
videoconferencing, call centers, leasing, long distance service and training. 
These specialists partner with the sales representatives to provide 
integrated communications systems solutions for Norstan's customers.

                                       7



     Norstan's sales representatives and specialists use a comprehensive 
approach in evaluating each customer's communications needs and implementing 
solutions.  The sales representative begins with a detailed needs analysis of 
the customer's current and future communications requirements.  After 
determining the customer's needs, Norstan proposes solutions to satisfy 
current and anticipated requirements.  Norstan's operations teams then work 
with the customer to plan the installation of purchased technologies and 
identify required training.  By planning the precise requirements of each 
installation, Norstan's specialists are able to install, test and bring new 
equipment on-line with minimal service interruption. Finally, Norstan 
provides an ongoing support program tailored to meet the customer's specific 
application requirements incorporating remote diagnostics, in-field service 
and support, additional training and help desk support from Norstan's 
customer support representatives. 

     Norstan uses a variety of methods to communicate with customers and 
prospect for new customers. The Company publishes semi-annual news magazines 
describing available products and services, organizational changes and other 
company news. Customers also receive product and service updates from 
Norstan's sales representatives, field technicians and customer support 
representatives. The Company pursues new customer opportunities through 
in-person sales calls, telemarketing and advertising.  Norstan also regularly 
receives referrals from equipment manufacturers and customers, as well as 
unsolicited requests for proposals for products and services. 

CUSTOMERS AND CUSTOMER SERVICE

     Norstan focuses its marketing initiatives on customers with 100 or more 
users and those customers with complex communications requirements.  The 
Company believes that providing service exceeding customers' expectations, or 
"legendary" customer service, is an important element of its ability to 
compete effectively in the communications market.  Norstan maintains a highly 
trained force of service technicians, design engineers and customer support 
representatives who provide on-site and remote service and support. Customer 
satisfaction surveys, conducted by an outside firm contracted by Norstan, 
indicate that 94% of Norstan's customers are satisfied with the overall 
service and support they receive.  This level of satisfaction has increased, 
rising from 86% in 1988 to the current level.  Norstan coordinates its 
customer service response through three remote diagnostics and dispatch 
centers located in Cleveland, Minneapolis and Toronto.  These centers handle 
over 430,000 service calls per year, approximately 44% of which are addressed 
remotely. For calls requiring immediate on-site service and support, Norstan 
promptly dispatches a service technician. Overall, Norstan has over 135 
employees devoted primarily to providing customer service out of the service 
centers. 

     The Company sells products and services across many industry segments, 
including banking, government, insurance, health care, manufacturing, 
publishing, public utilities, transportation and retail.  Current customers 
of the Company include BP America Inc., Best Buy Co., Inc., Blue Cross/Blue 
Shield, First Bank System, Inc., 3M Company, Harley-Davidson, Inc., The 
Limited Stores, as well as many hospitals and a number of government agencies 
in Minnesota, Iowa, Wisconsin, Ohio, Arizona and other states and provinces.  
In addition, through an agreement entered into in August 1993 with the 
Midwest Higher Education Consortium, the Company has agreed to provide 
certain videoconferencing equipment at specified terms to all state agencies 
in the states of Illinois, Kansas, Michigan, Minnesota, Missouri, Nebraska, 
Ohio and Wisconsin.  This agreement designates Norstan as a recommended 
vendor, but does not require any purchases by state agencies.  No single 
customer accounted for more than 5% of the Company's total revenue for fiscal 
years 1997, 1996 or 1995.

SUPPLIERS: RELATIONSHIP WITH SIEMENS

     Norstan's principal suppliers include Siemens, Aspect, CLI, PictureTel, 
Sprint and Octel.  In addition, the Company distributes complementary 
communications products that fit specific segments in the marketplace such as 
hybrid key systems and personal computer-based voice processing and 
videoconferencing systems, as well as data communications products from 
Novell, Newbridge, Bay Networks, Compaq, Lotus and others.  In addition, the 
Company has distribution arrangements with several manufacturers of other 
products and services, as well as business partnerships that provide 
technical support to complement Norstan's expertise. 

                                       8



     Norstan has been a distributor of Siemens communications equipment since 
1976 and is Siemens' largest independent distributor.  Siemens is the third 
largest manufacturer of PBX systems in the United States, accounting for an 
estimated 13% of United States sales of PBX systems in 1996, behind Lucent 
Technologies and Nortel (formerly Northern Telecom) which accounted for an 
estimated 30% and 28%, respectively.  In July 1993, the Company executed a 
new distributor agreement with Siemens, which has a term extending through 
July 1998 and automatically renews for additional one-year periods, unless 
terminated upon 90 days' notice prior to each renewal date. Pursuant to this 
agreement, Norstan is the exclusive distributor of Siemens communications 
equipment in Minnesota, Wisconsin, Iowa, North Dakota, South Dakota, Ohio, 
Kentucky, Arizona, New Mexico, Oklahoma, Louisiana, Nevada, Texas, Arkansas, 
Mississippi, Florida, Alabama, parts of Nebraska, as well as all of Canada.  
In the event this agreement expires without renewal, Norstan is entitled to 
receive parts, certain software upgrades and technical support for ten years 
to enable Norstan to continue providing service to its customers with Siemens 
products.  In addition, Norstan and Siemens have an agreement under which 
Norstan is an authorized agent for the refurbishment and sale of previously 
owned Siemens equipment in the United States.  This agreement also runs 
through July 1998.  The Company and Siemens are currently negotiating a new 
agreement.  The Company believes that any interruption of its business 
relationship with Siemens would have a material adverse effect on its 
business.

BACKLOG

     As of April 30, 1997, the Company had signed contracts for products and 
services aggregating approximately $47.3 million, substantially all of which 
are expected to be fulfilled by the end of fiscal 1998.  As of April 30, 
1996, the Company had signed contracts aggregating approximately $46.9 
million, substantially all of which were fulfilled by the end of fiscal 1997. 
The usual time period between the execution of a contract and the completion 
of the installation is one to six months, depending on the size and 
complexity of the system. 

COMPETITION

     The communications industry is intensely competitive and rapidly 
changing. In general, the Company competes on the basis of breadth of product 
offering, system capability and reliability, service, support and price.  
Many of the Company's competitors, including AT&T and Lucent, the seven 
Regional Bell Holding Companies (RHCs) and Nortel, have longer operating 
histories and significantly greater financial, technical, sales, marketing 
and other resources, as well as greater name recognition and larger 
distribution networks, than the Company.  The passage of the 
Telecommunications Act of February 1996 has enabled a number of entities with 
greater resources to enter and compete in industries from which they were 
previously precluded. Also, as a result of this legislation, many business 
reorganizations are occurring.  These changes in the regulatory environment 
could potentially affect the Company's ability to compete successfully. 

     The Company also competes with a number of companies offering data 
systems integration services, many of which have greater financial and other 
resources than the Company.  These companies could also attempt to increase 
their presence in other segments of the communications market in which the 
Company competes by introducing additional products or services targeted for 
these market segments. There can be no assurance that the Company will be 
able to compete successfully or that competition will not have a material 
adverse effect on the Company's business, operating results and financial 
condition. 

CANADIAN OPERATIONS

     In April 1992, Norstan acquired substantially all of the assets of the 
Siemens' communications business of IBM Canada Limited.  Approximately 8%, 
11% and 10% of the Company's revenues were generated by its Canadian 
operations for fiscal 1997, 1996 and 1995, respectively.  On November 30, 
1994, the Company acquired substantially all of the assets of Renaissance 
Investments, Ltd. 

                                       9



GOVERNMENT REGULATION

     Except for the sale of long distance service, the Company is not subject 
to any government regulations which have a material impact on its operations. 
Effective May 1, 1992, the Company became a direct reseller of long distance 
network services and accordingly became subject to certain state tariff 
regulations throughout the United States.  The Company is currently 
registered and certified to provide interstate services in all 50 states and 
intrastate services in 46 states, and is currently pursuing certification for 
intrastate services in two additional states.  The Company is also subject to 
FCC regulations which require the filing of federal tariffs. 

EMPLOYEES

     The Company's U.S. operations had a total of 2,167 employees as of April 
30, 1997, consisting of 367 sales and marketing personnel, 1,367 operations, 
service and installation employees, and 433 administrative employees.  Of 
these employees, approximately 150 are covered by collective bargaining 
agreements. The Company considers relations with its employees to be good and 
has not experienced any work stoppages. 

     The Company's Canadian operations had a total of 206 employees as  of 
April 30, 1997, consisting of 54 sales and marketing personnel, 103 
operations, service and installation employees, and 49 administrative 
personnel.  The Company considers relations with the Canadian employees to be 
good and has not experienced any work stoppages.

                                      10


GENERAL

     RAW MATERIALS

     The Company purchases all the equipment that it markets and installs and 
does not engage in any manufacturing operations.  The most important 
components utilized by the Company are the telecommunications systems and 
electronic telephone sets supplied by Siemens.  Purchases of such equipment 
from Siemens account for the major portion of total equipment purchases.  The 
other parts and components utilized, such as telephones, electrical 
components, wire and speakers, substantially all of which are purchased in 
conjunction with Siemens telecommunications systems, are purchased from a 
number of suppliers.  It is anticipated that such other parts and components, 
which are purchased pursuant to purchase orders rather than long term 
contracts, will be readily available from present suppliers or, if necessary, 
from alternate qualified manufacturers.

     NFS is a financial service organization and uses no raw materials.

     PATENTS

     The Company and its subsidiaries have no patents, trademarks, licenses, 
franchises or concessions that are of material importance to their business 
with the exception of distributor agreements between the Company and Siemens, 
and between the Company and other suppliers.

     SEASONAL NATURE OF BUSINESS

     Historically, operating results indicate that both revenues and earnings 
generally increase in each quarter as each fiscal year progresses.  This 
results from seasonal performance of the Company and its employees as well as 
from seasonal demands of the Company's customers.

     WORKING CAPITAL PRACTICES

     The Company and its subsidiaries have no special practices relating to 
working capital items.

     RESEARCH AND DEVELOPMENT

     The Company and its subsidiaries do not engage in any material research 
or development activities.

     EFFECTS OF COMPLIANCE WITH ENVIRONMENTAL PROTECTION REGULATION

     Not applicable.

     EFFECTS OF INFLATION

     Market conditions have generally permitted the Company to adjust its 
pricing to reflect increases in labor and product costs due to inflation. 
Inflation has not had a significant impact on operating results during the 
past three years.

                                      11



ITEM 2.  PROPERTIES.

     The executive offices of the Company and its subsidiaries are located in 
Plymouth, Minnesota, where the Company leases approximately 53,400 square 
feet of office space.  The Company also has corporate offices in Maple Grove, 
Minnesota, Brecksville, Ohio, and Phoenix, Arizona, where the Company leases 
approximately 64,000, 61,250 and 34,400 square feet of office space, 
respectively.  In addition to the space above, the Company leases sales and 
service offices in 38 other cities within the United States.  In Canada, the 
Company leases approximately 30,400 square feet of office space in North 
York, Ontario, which serves as its Canadian headquarters.  In addition, the 
Company also leases sales and service offices in eight other cities within 
the Canadian provinces of Alberta, Ontario, Quebec and British Columbia.  The 
Company believes that the above mentioned facilities are adequate and 
suitable for its current needs. 

ITEM 3.  LEGAL PROCEEDINGS.

     The Company is involved in legal actions in the ordinary course of its 
business.  Although the outcomes of any such legal actions cannot be 
predicted, in the opinion of management there is no legal proceeding pending 
against or involving the Company for which the outcome is likely to have a 
material adverse effect upon the business, operating results and financial 
condition of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     The Company did not submit any matters to a vote of security holders 
during the last quarter of the fiscal year covered by this report. 

                                      12



PART II

ITEM 5.  MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER
         MATTERS.

PRICE RANGE OF COMMON STOCK

     The Company's common stock is traded on the National Over-the-Counter 
market and is listed on the national market system of the National 
Association of Securities Dealers' Automated Quotations System ("NASDAQ") 
under the symbol "NRRD".  The following table sets forth the high and low 
quotations for the Company's common stock as reported by NASDAQ for each 
quarterly period during the two most recent fiscal years(1):

     FISCAL YEAR ENDED APRIL 30, 1997:                        HIGH        LOW

     First Quarter                                           19 1/2     13 1/8
     Second Quarter                                          20 1/4     15
     Third Quarter                                           18 3/4     15 1/2
     Fourth Quarter                                          17 1/4     13 3/4
 
     FISCAL YEAR ENDED APRIL 30, 1996:                        HIGH        LOW

     First Quarter                                           12 5/8     10 7/8
     Second Quarter                                          13         12 1/8
     Third Quarter                                           13         11 1/2
     Fourth Quarter                                          13 7/8     12 1/4

(1) On June 20, 1996, the Company's Board of Directors approved a two-for-one 
    stock split effected in the form of a stock dividend. The stock split has 
    been retroactively reflected in the high and low quotations presented above.

     The quotations reflect prices between dealers and do not include retail 
mark-ups, mark-downs or commissions, and do not necessarily represent actual 
transactions.

     As of June 30, 1997, there were approximately 1,600 holders of record of 
the Company's common stock.  

RESTRICTIONS ON THE PAYMENT OF DIVIDENDS

     The Company has not recently declared or paid any cash dividends on the 
common stock and does not intend to pay cash dividends on the common stock in 
the foreseeable future.  The Company currently expects to retain earnings to 
finance expansion of its business.  In addition, the Company's current 
revolving long-term credit agreement prohibits the payment of cash dividends 
without the prior written consent of the lenders thereunder.

ISSUANCE OF UNREGISTERED SECURITIES

     The Company issued 137,758 unregistered shares of its common stock on 
June 4, 1996, as part of the purchase price paid for Connect Computer 
Company.  These shares had a fair market value of $2,000,000 and were issued 
to Connect shareholders (21 shareholders).  These shares are being held in 
escrow on behalf of each Connect shareholder until June 4, 1998.  During this 
escrow period, the shareholders have all the rights of a shareholder, 
including the right to vote such shares, however, they may not sell, 
transfer, pledge or otherwise encumer the shares.  Such shares were issued in 
an exempt transaction pursuant to Section 4(2) of the Securities Act of 1933 
as a transaction by an issuer not involving a public offering.  There were no 
underwriters involved in this transaction. 

                                      13



ITEM 6.  SELECTED CONSOLIDATED FINANCIAL DATA.

     The selected consolidated financial data set forth below as of and for 
each of the fiscal years in the five-year period ended April 30, 1997 have 
been derived from the Company's consolidated financial statements, which have 
been audited by Arthur Andersen LLP, independent public accountants. The 
selected consolidated financial data should be read in conjunction with 
"Management's Discussion and Analysis of Financial Condition and Results of 
Operations" and the consolidated financial statements and the notes thereto 
included elsewhere in this report. 



                                                                        FISCAL YEARS ENDED APRIL 30,
                                                              ------------------------------------------------
                                                                1997      1996      1995      1994      1993
                                                              --------  --------  --------  --------  --------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                       
STATEMENTS OF OPERATIONS DATA:
Revenues....................................................  $398,075  $321,364  $290,245  $231,899  $195,856
Cost of sales...............................................   289,560   229,980   202,107   155,676   128,228
                                                              --------  --------  --------  --------  --------
Gross margin................................................   108,515    91,384    88,138    76,223    67,628
Selling, general and administrative expenses................    89,310    75,973    74,725    65,137    58,609
                                                              --------  --------  --------  --------  --------
Operating income............................................    19,205    15,411    13,413    11,086     9,019
Interest expense............................................    (1,866)   (1,351)   (1,587)     (832)     (841)
Interest and other income (expense), net....................       (22)       89       (54)     (106)      323
                                                              --------  --------  --------  --------  --------
Income before cumulative effect of accounting change and
  provision for income taxes................................    17,317    14,149    11,772    10,148     8,501
Provision for income taxes..................................     7,100     5,660     4,709     4,161     3,401
                                                              --------  --------  --------  --------  --------
Income before cumulative effect of accounting change........    10,217     8,489     7,063     5,987     5,100
Cumulative effect of change in accounting for income 
  taxes (1).................................................     --        --        --         (375)    --
                                                              --------  --------  --------  --------  --------
Net income..................................................  $ 10,217  $  8,489  $  7,063  $  5,612  $  5,100
                                                              --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------
Net income per common and common equivalent share:
  Income before cumulative effect of accounting change......  $   1.08  $    .94  $    .81  $    .70  $    .62
  Cumulative effect of change in accounting for income 
    taxes (1)...............................................     --        --        --         (.04)    --
                                                              --------  --------  --------  --------  --------
Net income per share (2)....................................  $   1.08  $    .94  $    .81  $    .66  $    .62
                                                              --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------
Weighted average number of common and common equivalent
   shares outstanding (2)...................................     9,435     9,028     8,750     8,504     8,166
                                                              --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------

                                                                              AS OF APRIL 30,
                                                              ------------------------------------------------
                                                                1997      1996      1995      1994      1993
                                                              --------  --------  --------  --------  --------
                                                                                       
BALANCE SHEET DATA:
Working capital.............................................  $ 37,484  $ 24,899  $ 32,183  $ 32,961  $ 19,160
Total assets................................................   224,173   160,988   161,709   149,662   120,731
Long-term debt, net of current maturities...................    18,284     --       16,465    18,218    11,555
Discounted lease rentals, net of current maturities.........    24,043    15,961    16,313    18,845    12,785
Shareholders' equity........................................    84,370    67,517    56,984    47,658    40,594
Cash dividends declared and paid............................     --        --        --        --        --

 
- ------------------------

(1)  On May 1, 1993, the Company adopted Statement of Financial Accounting
     Standards No. 109, "Accounting for Income Taxes." As a result, the
     Company recorded a one-time charge of $375,000, or $.04 per share, in 
     fiscal 1994 for the cumulative effect of the change in method of 
     accounting for income taxes.

(2)  On June 20, 1996, the Company's Board of Directors approved a two-for-one 
     stock split effected in the form of a stock dividend. The stock split has 
     been retroactively reflected in the selected consolidated financial data 
     presented above.

                                      14



ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS.

GENERAL

     Norstan is a full service communications systems provider creating 
integrated voice, video, and data solutions for customers primarily in 18 
states and throughout Canada. Norstan entered the communications business in 
1973 and has historically derived a substantial majority of its revenues from 
the sale of telephone systems, communications maintenance services and moves, 
adds and changes. Norstan's growth has resulted from acquisitions and 
geographic expansion as well as from offering a broadening range of products 
and services including network integration services. 

     Over the past several years, Norstan has expanded its offering of 
products and services to include refurbished equipment, call processing 
products, videoconferencing equipment, long distance service and cabling. 
Recently, the Company has further expanded its products and services to 
include data communications applications, network integration and complete 
management of customers' communications systems through outsourcing 
agreements. 

     In June 1996, the Company acquired all of the common stock of Connect 
Computer Company (Connect) for consideration of approximately $15 million.  
This acquisition represented revenue of over $33 million in fiscal 1997, 
leading the growth of the Company's integration services.  
     
     Norstan offers leasing services to its customers through a wholly owned 
subsidiary. Norstan believes its ability to provide lease financing to 
customers supports the sales process by permitting customized lease 
structures to meet the needs of customers and by eliminating the need for 
third party financing. 

     Approximately 49% of fiscal 1997 revenues were derived from the sale of 
services, including communications maintenance services, moves, adds and 
changes, long distance service, network integration services, and leasing. 
Management believes that services provide the Company with an important 
source of recurring revenue. 

                                      15


RESULTS OF OPERATIONS

     The Company's revenues consist of the sales of products and systems, 
telecommunications services and financial services. Products and systems 
revenues result from the sale of new products and upgrades, as well as 
refurbished equipment. Revenues from telecommunications services result 
primarily from communications maintenance services, moves, adds and changes, 
network integration services, and long distance service. Financial services 
revenues result primarily from leasing activities. 

The following table sets forth, for the periods indicated, certain items from 
the Company's consolidated statements of operations expressed as a percentage 
of total revenues. 

                                                 FISCAL YEARS ENDED APRIL 30,
                                                -------------------------------
                                                  1997       1996       1995
                                                ---------  ---------  ---------
Revenues:
  Sales of products and systems................    50.8%      55.0%      57.4%
  Telecommunications services..................    47.7       43.2       40.9
  Financial services...........................     1.5        1.8        1.7
                                                    ---        ---        ---
    Total revenues.............................   100.0      100.0      100.0
Cost of sales..................................    72.7       71.6       69.6
                                                    ---        ---        ---
Gross margin...................................    27.3       28.4       30.4
Selling, general and administrative expenses...    22.5       23.6       25.8
                                                    ---        ---        ---
Operating income...............................     4.8%       4.8%       4.6%
                                                    ---        ---        ---
                                                    ---        ---        ---
Net income.....................................     2.6%       2.6%       2.4%
                                                    ---        ---        ---
                                                    ---        ---        ---

The following table sets forth, for the periods indicated, the gross margin
percentages for sales of products and systems, telecommunications services and
financial services.

                                                 FISCAL YEARS ENDED APRIL 30,
                                                -------------------------------
                                                  1997       1996       1995
                                                ---------  ---------  ---------
Gross margin percentage:
  Sales of products and systems...............       25.9%      26.3%      26.1%
  Telecommunications services.................       27.6       29.8       35.4
  Financial services..........................       64.2       60.6       53.8

FISCAL YEARS ENDED APRIL 30, 1997, 1996 AND 1995

     REVENUES.  Total revenues were $398.1 million, $321.4 million and $290.2 
million for the fiscal years ended April 30, 1997, 1996 and 1995, 
respectively, representing an increase of 23.9% for fiscal 1997 as compared 
to fiscal 1996 and an increase of 10.7% for fiscal 1996 as compared to fiscal 
1995. 

     Sales of products and systems increased $25.2 million, or 14.2%, for 
fiscal 1997 as compared to fiscal 1996, and $10.3 million, or 6.2%, for 
fiscal 1996 as compared to fiscal 1995.  The increases for fiscal 1997 and 
1996 as compared to prior years, result primarily from increased sales volume 
in refurbished equipment, cabling operations and videoconferencing.

     Revenues from telecommunications services increased $51.1 million, or 
36.8% for fiscal 1997 as compared to fiscal 1996, and $20.2 million, or 
17.0%, for fiscal 1996 as compared to fiscal 1995.  The increases in fiscal 
1997 and 1996 result primarily from the growth in network integration 
services including   the Connect acquisition.  In addition, the growth in the 
Company's installed base of customers and expanded array of products and 
services has led to increased activity in communication maintenance services, 
moves, adds, and changes.  The Company also achieved significant growth in 
revenues from long distance services and outsourcing arrangements.

     Revenues from financial services increased $394,000, or  7.0%, for 
fiscal 1997 as compared to fiscal 1996, and $634,000, or 12.7%, for fiscal 
1996 as compared to fiscal 1995.  The increase in revenues from financial 
services in both years is attributable to the increased size of the Company's 
leasing base, which is derived primarily from sales of products and systems.

                                      16


     GROSS MARGIN.  The Company's gross margin was $108.5 million, $91.4 
million, and  $88.1 million, for the fiscal years ended April 30, 1997, 1996 
and 1995, respectively.  As a percent of total revenues, gross margin was 
27.3% for fiscal 1997 compared to 28.4% for fiscal 1996 and 30.4% for fiscal 
1995.  Gross margin as a percent of revenues for the sale of products and 
systems was 25.9% for fiscal 1997 as compared to 26.3% for fiscal 1996 and 
26.1% for fiscal 1995. These changes in the gross margin percentages from the 
sale of products and systems are primarily the result of shifts in the 
product mix and competitive market conditions.

     Gross margin as a percent of revenues for telecommunications services 
was 27.6% for fiscal 1997 as compared to 29.8% for fiscal 1996 and 35.4% for 
fiscal 1995.  The decrease in gross margin for fiscal 1997 as compared to 
1996 is primarily due to lower gross margins in the network integration 
services provided by Connect, relative to the Company's other services.  
However, operating margins generated by Connect have been higher than the 
Company's other service lines.  The decrease for fiscal 1996 as compared to 
fiscal 1995 resulted from changes in the mix of services, increased service 
support costs, additional training and development costs required to support 
the Company's expanded line of product offerings, as well as from decreased 
margin percentages attributable to moves, adds and changes. 

     Gross margin as a percent of revenues for financial services was 64.2% 
for fiscal 1997 as compared to 60.6% for fiscal 1996 and 53.8% for fiscal 
1995.  The increase in gross margin percentage for fiscal 1997 as compared to 
fiscal 1996 and fiscal 1996 as compared to fiscal 1995, is the result of 
decreasing interest rates.

     SELLING, GENERAL AND ADMINISTRATIVE EXPENSES.  Selling, general and 
administrative expenses were $89.3 million, $76.0 million and $74.7 million 
for the fiscal years ended April 30, 1997, 1996 and 1995, respectively, 
representing an increase of 17.6% for fiscal 1997 as compared to fiscal 1996 
and 1.7% for fiscal 1996 as compared to fiscal 1995. As a percent of 
revenues, selling, general and administrative expenses declined to 22.5% for 
fiscal 1997 as compared to 23.6% for fiscal 1996 and 25.7% for fiscal 1995.  
These decreases as a percentage of revenues resulted from continued efforts 
to contain costs and volume related efficiencies, as sales volume increased 
without proportional increases in expenses.  Additionally, in fiscal 1996, 
the Company shifted certain administrative resources to an operational and 
product line support function;  the related costs were included in cost of 
sales for fiscal 1996.

     OTHER COSTS AND EXPENSES.  Interest expense was $1.9 million for fiscal 
1997 as compared to $1.4 million for fiscal 1996 and $1.6 million for fiscal 
1995.  Weighted average interest rates under the Company's revolving 
long-term credit agreements were 7.5% for fiscal 1997 as compared to 8.2% for 
fiscal 1996 and 7.8% for fiscal 1995. Average month end borrowings 
outstanding under the Company's revolving long-term credit agreements 
(excluding amounts borrowed to finance leasing activities) were $24.5 million 
for fiscal 1997, $15.8 million for fiscal 1996 and $20.9 million for fiscal 
1995. 

     The Company's effective income tax rate was 41% for fiscal 1997 and 40% 
for fiscal 1996 and fiscal 1995.  The Company's effective tax rate differs 
from the federal statutory rate primarily due to state income taxes. 

     NET INCOME.  Net income was $10.2 million or $1.08 per share in 1997, 
$8.5 million or $.94 per share in 1996, and $7.1 million or $.81 per share in 
1995.

                                      17


LIQUIDITY AND CAPITAL RESOURCES

     Working capital increased to $37.5 million at April 30, 1997 from $24.9 
million at April 30, 1996.  Net cash provided by operating activities was 
$18.7 million for the fiscal year ended April 30, 1997 as compared to $28.0 
million for fiscal year 1996.  For the fiscal year ended April 30, 1997, net 
income of $10.2 million, depreciation and amortization of $17.0 million, 
increased accounts payable and accrued liabilities of $9.6 million, decreased 
inventories of $3.5 million, and increased billings in excess of costs and 
estimated earnings of $1.2 million were partially offset by increased costs 
and estimated earnings in excess of billings of $6.4 million and increased 
accounts receivable of $16.3 million.

     Working capital decreased to $24.9 million at April 30, 1996 from $32.2 
million at April 30, 1995.  Net cash provided by operating activities was 
$28.0 million for the fiscal year ended April 30, 1996 as compared to $20.2 
million for the fiscal year 1995.  For the fiscal year ended April 30, 1996, 
net income of $8.5 million, depreciation and amortization of $12.5 million, 
decreased costs and estimated earnings in excess of billings of $5.7 million, 
increased deferred revenue of $2.8 million and increased billings in excess 
of costs and estimated earnings of $2.4 million were only partially offset by 
increased accounts receivable of $4.0 million. 

     Capital expenditures for fiscal 1997 were $24.2 million as compared to 
$14.4 million in fiscal 1996 and $17.3 million in fiscal 1995.  These 
expenditures were primarily for telecommunications equipment used as spare 
parts, computer equipment, facility expansion and telecommunication equipment 
used in outsourcing arrangements.  The Company expects capital expenditures 
in fiscal 1998 to be approximately $20 to $25 million. 

     The Company has also made a significant investment in lease contracts 
with its customers.  The additional investment made in lease contracts in 
fiscal 1997 totaled $31.5 million.  Net lease receivables increased to $49.4 
million at April 30, 1997 from $39.9 million at April 30, 1996.  The Company 
expects to make an additional investment in lease contracts in fiscal 1998 of 
approximately $25 to $30 million.  The Company utilizes its lease receivables 
and corresponding underlying equipment to borrow funds from financial 
institutions on a nonrecourse or recourse basis by discounting the stream of 
future lease payments. Proceeds from discounting are presented on the 
consolidated balance sheet as discounted lease rentals.  Discounted lease 
rentals, including recourse borrowings of $592,000, totaled $37.9 million at 
April 30, 1997.  Interest rates on these credit agreements at April 30, 1997 
ranged from 6.0% to 10.0%, while payments are due in varying monthly 
installments through June 2003.  Payments due to financial institutions are 
made from monthly collections of lease receivables from customers. 

     In June 1996, the Company acquired all of the common stock of Connect 
Computer Company (Connect), a provider of consulting, design and 
implementation services.  The acquisition consideration totaled approximately 
$15.0 million, consisting of $12.0 million cash and $2.0 million of Norstan 
common stock, and $1.0 million payable to certain members of Connect 
management under non-compete agreements.  In addition, the Company has agreed 
to pay up to $4.0 million in contingent consideration over a three year 
period ending April 30, 1999, if certain operating income levels are achieved 
(as of April 30, 1997, $2.0 million of such consideration has been accrued).  
This transaction resulted in the recording of $16.4 million in goodwill which 
is being amortized on a straight-line basis over 15 years.

     The Company has a $40.0 million unsecured revolving long-term credit 
agreement with certain banks.  Up to $15.0 million of borrowings under this 
agreement may be in the form of commercial paper and up to $8.0 million and 
$6.0 million may be used to support the leasing activities of NFS and Norstan 
Canada, respectively.  Borrowings under this agreement are due July 31, 1999 
and bear interest at a bank's reference rate (8.50% and 8.25% at April 30, 
1997 and April 30, 1996, respectively), except for LIBOR, CD and commercial 
paper based options which generally bear interest at a rate lower than the 
bank's reference rate. Total consolidated borrowings were $17,920,000 at 
April 30, 1997.  There were no borrowings under this agreement at April 30, 
1996.  There were no borrowings on account of NFS or Norstan Canada under 
this agreement at April 30, 1997 or April 30, 1996.

     Management of the Company believes that a combination of cash generated 
from operations, existing bank facilities and additional borrowing capacity, 
in aggregate, are adequate to meet the anticipated liquidity and capital 
resource requirements of its business. Sources of additional financing, if 
needed, may include further debt financing or the sale of equity or other 
securities.

                                      18


RECENTLY ISSUED ACCOUNTING STANDARDS

     Effective May 1, 1996, the Company adopted the provisions of Statement 
of Financial Accounting Standards No. 121, "Accounting for the Impairment of 
Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" (SFAS No. 
121), which establishes accounting standards for the recognition and 
measurement of impairment of long-lived assets, certain identifiable 
intangibles, and goodwill either to be held or disposed of.  The adoption of 
SFAS No. 121 did not have a material impact on the Company's financial 
position or results of operations.

     In March 1997, the Financial Accounting Standards Board issued SFAS No. 
128, "Earnings per Share"(SFAS No. 128), which changes the way companies 
calculate their earnings per share data (EPS). SFAS No. 128 replaces primary 
EPS with basic EPS.   Basic EPS is computed by dividing reported earnings by 
weighted average shares outstanding, excluding potentially dilutive 
securities. Fully diluted EPS, termed diluted EPS under SFAS No. 128, is also 
to be disclosed.  The Company is required to adopt SFAS No. 128 in fiscal 
1998 at which time all prior year EPS are to be restated in accordance with 
SFAS No. 128.  If the Company had adopted the pronouncement during fiscal 
1997, the effect of this accounting change on reported EPS data would have 
been as follows:

                                                    YEARS ENDED APRIL 30,
                                               -------------------------------
                                                 1997       1996       1995
                                               ---------  ---------  ---------
Primary EPS as reported......................  $    1.08  $     .94  $     .81
Effect of SFAS No. 128.......................        .04        .06        .05
                                               ---------  ---------  ---------
Basic EPS as restated........................  $    1.12  $    1.00  $     .86
                                               ---------  ---------  ---------
                                               ---------  ---------  ---------
Fully diluted EPS as reported................  $  --      $  --      $  --
Effect of SFAS No. 128.......................       1.08        .94        .81
                                               ---------  ---------  ---------
Diluted EPS as restated......................  $    1.08  $     .94  $     .81
                                               ---------  ---------  ---------
                                               ---------  ---------  ---------

FORWARD-LOOKING STATEMENTS AND
FACTORS THAT MAY AFFECT FUTURE RESULTS

     From time to time, the Company may publish forward-looking statements 
relating to such matters as anticipated financial performance, business 
prospects, technological developments, new products, and similar matters.  
The Private Securities Litigation Reform Act of 1995 provides a safe harbor 
for forward-looking statements including those in this Form 10-K..  In order 
to comply with the terms of the safe harbor, the Company notes that a variety 
of factors could cause the Company's actual results and experience to differ 
materially from the anticipated results or other expectations expressed in 
the Company's forward-looking statements.  The risks and uncertainties that 
may affect the operations, performance, developments and results of the 
Company's business include the following:  national and regional economic 
conditions; pending and future legislation affecting the telecommunications 
industry; the Company's operations in Canada; market acceptance of the 
Company's products and services; the Company's continued ability to provide 
integrated communications solutions for customers in a dynamic industry, as 
well as other competitive factors.

Because these and other factors could affect the Company's operating results, 
past financial performance should not necessarily be considered as a reliable 
indicator of future performance, and investors should not use historical 
trends to anticipate future period results. 

                                      19



ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES

     FINANCIAL STATEMENTS:                                                 PAGE

     Report of Independent Public Accountants ............................. 21

     Consolidated Statements of Operations for the years ended
        April 30, 1997, 1996 and 1995 ..................................... 22

     Consolidated Balance Sheets as of April 30, 1997 and 1996............. 23

     Consolidated Statements of Shareholders' Equity for the years ended
        April 30, 1997, 1996 and 1995...................................... 25

     Consolidated Statements of Cash Flows for the years ended
        April 30, 1997, 1996 and 1995...................................... 26

     Notes to Consolidated Financial Statements............................ 27

     Selected Quarterly Financial Data (unaudited)......................... 40


     FINANCIAL STATEMENT SCHEDULES:

     All schedules have been omitted as not required, not applicable or 
     because the information to be presented is included in the consolidated 
     financial statements and related notes.

                                      20



                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Norstan, Inc.:

We have audited the accompanying consolidated balance sheets of Norstan, Inc. 
(a Minnesota corporation) and Subsidiaries as of April 30, 1997 and 1996, and 
the related consolidated statements of operations, shareholders' equity and 
cash flows for each of the three years in the period ended April 30, 1997.  
These financial statements are the responsibility of the Company's 
management.  Our responsibility is to express an opinion on these financial 
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the financial position of Norstan, Inc. and 
Subsidiaries as of April 30, 1997 and 1996, and the results of their 
operations and their cash flows for each of the three years in the period 
ended April 30, 1997 in conformity with generally accepted accounting 
principles.

                                       ARTHUR ANDERSEN LLP

Minneapolis, Minnesota,
  June 3, 1997

                                      21



                         NORSTAN, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                 YEARS ENDED APRIL 30,
                                                              ----------------------------
                                                                1997      1996      1995
                                                              --------  --------  --------
                                                                         
REVENUES:
  Sale of products and systems..............................  $202,199  $176,992  $166,675
  Telecommunications services...............................   189,847   138,737   118,569
  Financial services........................................     6,029     5,635     5,001
                                                              --------  --------  --------
    Total revenues..........................................   398,075   321,364   290,245
                                                              --------  --------  --------
COST OF SALES:
  Products and systems......................................   149,860   130,363   123,158
  Telecommunications services...............................   137,540    97,396    76,641
  Financial services........................................     2,160     2,221     2,308
                                                              --------  --------  --------
    Total cost of sales.....................................   289,560   229,980   202,107
                                                              --------  --------  --------

GROSS MARGIN................................................   108,515    91,384    88,138
  Selling, general and administrative expenses expenses.....    89,310    75,973    74,725
                                                              --------  --------  --------
OPERATING INCOME............................................    19,205    15,411    13,413
  Interest expense..........................................    (1,866)   (1,351)   (1,587)
  Interest and other income (expense), net..................       (22)       89       (54)
                                                              --------  --------  --------

INCOME BEFORE PROVISION FOR INCOME TAXES....................    17,317    14,149    11,772
  Provision for income taxes................................     7,100     5,660     4,709
                                                              --------  --------  --------
NET INCOME..................................................  $ 10,217  $  8,489  $  7,063
                                                              --------  --------  --------
                                                              --------  --------  --------
NET INCOME PER COMMON AND COMMON EQUIVALENT SHARE...........  $   1.08  $    .94  $    .81
                                                              --------  --------  --------
                                                              --------  --------  --------
WEIGHTED AVERAGE NUMBER OF COMMON AND COMMON EQUIVALENT
  SHARES OUTSTANDING........................................     9,435     9,028     8,750
                                                              --------  --------  --------
                                                              --------  --------  --------

 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      22


                         NORSTAN, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
                                     ASSETS
 


                                                                  APRIL 30,
                                                              ------------------
                                                                1997      1996
                                                              --------  --------
                                                                  
CURRENT ASSETS:
  Cash......................................................  $  5,147  $  1,133
  Accounts receivable, net of allowances for doubtful
    accounts of $1,783 and $1,079...........................    76,027    55,723
  Current lease receivables.................................    19,595    15,316
  Inventories...............................................     7,636    10,964
  Costs and estimated earnings in excess of billings of
    $11,948 and $13,528.....................................    11,556     5,202
  Deferred income tax benefits..............................     3,954     3,427
  Prepaid expenses, deposits and other......................     2,925     2,443
                                                              --------  --------
    TOTAL CURRENT ASSETS....................................   126,840    94,208
                                                              --------  --------
PROPERTY AND EQUIPMENT:
  Machinery and equipment...................................    93,895    75,126
  Less-accumulated depreciation and amortization............   (48,409)  (40,815)
                                                              --------  --------
    NET PROPERTY AND EQUIPMENT..............................    45,486    34,311
                                                              --------  --------
OTHER ASSETS:
  Lease receivables, net of current portion.................    29,775    24,556
  Goodwill, net of amortization of $5,749 and $3,991........    21,958     7,421
  Other.....................................................       114       492
                                                              --------  --------
    TOTAL OTHER ASSETS......................................    51,847    32,469
                                                              --------  --------
                                                              $224,173  $160,988
                                                              --------  --------
                                                              --------  --------

 
   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      23


                         NORSTAN, INC. AND SUBSIDIARIES
 
                          CONSOLIDATED BALANCE SHEETS
 
                      (IN THOUSANDS, EXCEPT SHARE AMOUNTS)
 
                      LIABILITIES AND SHAREHOLDERS' EQUITY
 


                                                                  APRIL 30,
                                                              ------------------
                                                                1997      1996
                                                              --------  --------
                                                                  
CURRENT LIABILITIES:
  Current maturities of long-term debt......................  $    389  $      -
  Current maturities of discounted lease rentals............    13,878    12,202
  Accounts payable..........................................    24,486    15,053
  Deferred revenue..........................................    18,680    17,856
  Accrued -
    Salaries and wages......................................    13,065    10,424
    Warranty costs..........................................     2,348     1,655
    Other liabilities.......................................    10,333     6,880
  Income taxes payable......................................       388       668
  Billings in excess of costs and estimated earnings of
      $12,829 and $12,595...................................     5,789     4,571
                                                              --------  --------
      TOTAL CURRENT LIABILITIES.............................    89,356    69,309
                                                              --------  --------
LONG-TERM DEBT,
  NET OF CURRENT MATURITIES.................................    18,284         -
DISCOUNTED LEASE RENTALS,
  NET OF CURRENT MATURITIES.................................    24,043    15,961
DEFERRED INCOME TAXES.......................................     8,120     8,201
                                                              --------  --------
COMMITMENTS AND CONTINGENCIES (Notes 3 and 10)
SHAREHOLDERS' EQUITY:
  Common stock - $.10 par value; 40,000,000 authorized
    shares; 9,387,458 and 8,717,538 shares issued and
    outstanding.............................................       939       872
  Capital in excess of par value............................    34,556    27,619
  Retained earnings.........................................    50,192    39,975
  Unamortized cost of stock.................................      (142)      (94)
  Foreign currency translation adjustments..................    (1,175)     (855)
                                                              --------  --------
      TOTAL SHAREHOLDERS' EQUITY............................    84,370    67,517
                                                              --------  --------
                                                              $224,173  $160,988
                                                              --------  --------
                                                              --------  --------

 
   The accompanying notes are an integral part of these consolidated balance
                                    sheets.

                                      24


                         NORSTAN, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                               YEARS ENDED APRIL 30
                                  (IN THOUSANDS)



                                              COMMON STOCK        CAPITAL                               FOREIGN
                                          --------------------   IN EXCESS              UNAMORTIZED    CURRENCY
                                          OUTSTANDING             OF PAR     RETAINED     COST OF     TRANSLATION
                                            SHARES      AMOUNT     VALUE     EARNINGS      STOCK      ADJUSTMENTS
                                          -----------   ------   ---------   --------   -----------   -----------
                                                                                    
BALANCE - APRIL 30, 1994................     4,071       $407     $24,132    $24,423       $(291)       $(1,013)

Stock issued for employee benefit
  plans.................................       144         15       1,899          -         142              -
Foreign currency translation
  adjustments...........................         -          -           -          -           -            207
Net income..............................         -          -           -      7,063           -              -
                                             -----      ------   ---------   --------   -----------   -----------
BALANCE - APRIL 30, 1995................     4,215        422      26,031     31,486        (149)          (806)

Stock issued for employee benefit
  plans.................................       144         14       2,024          -          55              -
Foreign currency translation
  adjustments...........................         -          -           -          -           -            (49)
Effect of two-for-one stock split.......     4,359        436        (436)         -           -              -
Net income..............................         -          -           -      8,489           -              -
                                             -----      ------   ---------   --------   -----------   -----------
BALANCE - APRIL 30, 1996................     8,718        872      27,619     39,975         (94)          (855)

Stock issued for employee benefit
  plans.................................       531         53       4,951          -         (48)             -
Stock issued for acquisition............       138         14       1,986          -           -              -
Foreign currency translation
  adjustments...........................         -          -           -          -           -           (320)
Net income..............................         -          -           -     10,217           -              -
                                             -----      ------   ---------   --------   -----------   -----------
BALANCE - APRIL 30, 1997................     9,387       $939     $34,556    $50,192       $(142)       $(1,175)
                                             -----      ------   ---------   --------   -----------   -----------
                                             -----      ------   ---------   --------   -----------   -----------

 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      25


                         NORSTAN, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)



                                                                    YEARS ENDED APRIL 30,
                                                               -------------------------------
                                                                 1997       1996       1995
                                                               ---------  ---------  ---------
                                                                            
OPERATING ACTIVITIES:
  Net income................................................   $  10,217  $   8,489  $   7,063
  Adjustments to reconcile net income to net cash provided
    by operating activities -
    Depreciation and amortization...........................      16,964     12,517     10,830
    Deferred income taxes...................................         (45)      (465)      (132)
    Changes in operating items, net of acquisition effects:
      Accounts receivable...................................     (16,319)    (3,961)    (7,807)
      Inventories...........................................       3,532        167      1,034
      Costs and estimated earnings in excess of billings....      (6,371)     5,715      4,150
      Prepaid expenses, deposits and other..................        (386)      (111)      (503)
      Accounts payable and accrued liabilities..............       9,561       (151)     4,567
      Deferred revenue......................................         468      2,815      1,405
      Billings in excess of costs and estimated earnings....       1,223      2,445       (866)
      Income taxes payable..................................        (144)       510        448
                                                               ---------  ---------  ---------
    Net cash provided by operating activities...............      18,700     27,970     20,189
                                                               ---------  ---------  ---------
INVESTING ACTIVITIES:
  Additions to property and equipment, net..................     (24,219)   (14,385)   (17,313)
  Cash paid for acquisitions, net of cash acquired..........     (11,794)         -       (726)
  Investment in lease contracts.............................     (31,545)   (17,622)   (16,246)
  Collections from lease contracts..........................      21,949     18,240     17,746
  Other, net................................................         314      (178)         13
                                                               ---------  ---------  ---------
    Net cash used for investing activities..................     (45,295)   (13,945)   (16,526)
                                                               ---------  ---------  ---------
FINANCING ACTIVITIES:
  Repayment of short-term debt..............................           -          -       (423)
  Repayment of debt assumed in acquisition..................      (1,743)         -          -
  Borrowings under revolving credit agreements..............     227,715    112,435    122,950
  Repayments under revolving credit agreements..............    (209,795)  (128,900)  (124,610)
  Borrowings on discounted lease rentals....................      22,396     13,173      9,056
  Repayments of discounted lease rentals....................     (12,583)   (12,767)   (11,631)
  Borrowings of other long-term debt........................         105          -          -
  Repayments of other long-term debt........................        (366)       (93)      (229)
  Proceeds from sale of common stock........................       3,017      1,615      1,353
  Tax benefits from shares issued to employees..............       1,869        340        412
                                                               ---------  ---------  ---------
    Net cash provided by (used for) financing activities....      30,615    (14,197)    (3,122)
                                                               ---------  ---------  ---------
EFFECT OF EXCHANGE RATE CHANGES ON CASH.....................          (6)        (3)        12
                                                               ---------  ---------  ---------
NET INCREASE (DECREASE) IN CASH.............................       4,014       (175)       553

CASH, BEGINNING OF YEAR.....................................       1,133      1,308        755
                                                               ---------  ---------  ---------
CASH, END OF YEAR...........................................   $   5,147  $   1,133  $   1,308
                                                               ---------  ---------  ---------
                                                               ---------  ---------  ---------

 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.

                                      26



                        NORSTAN, INC. AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF BUSINESS:

     Norstan, Inc. (Norstan or the Company) manages the operations of its 
subsidiaries, Norstan Communications, Inc. (NCI), Norstan Canada Inc. (NCDA), 
Connect Computer Company (Connect), Norstan Financial Services, Inc. (NFS), 
Norstan Network Services, Inc. (NNS), Norstan Network Services, Inc. of New 
Hampshire, and Norstan International, Inc. (NII). 

     Norstan is a full service communications systems provider creating 
integrated voice, video and data communications solutions for customers 
primarily in 18 states and throughout Canada.  Norstan is the largest 
independent distributor of private communications systems and application 
products manufactured by Siemens Business Communication Systems, Inc. 
(Siemens), formerly Siemens ROLM Communications Inc. (ROLM) and has 
historically derived a substantial majority of its revenues from the sale of 
telephone systems, communications maintenance services and moves, adds and 
changes. The Company's products and services also include call processing 
products, long distance services, video/audio conferencing products, 
refurbished equipment, cabling, leasing, outsourcing and data integration 
products and services.  NFS provides financing for the Company's customers. 
The Company sells its products and services to a wide variety of customers 
and industries. A substantial portion of the Company's operations are located 
in the Mideast, Midwest and Southwestern regions of the United States. 

     Under its agreement with Siemens, the Company purchases communications 
equipment and products for field application and installation. The current 
distributor agreement with Siemens extends through July 1998. The Company 
believes that any interruption of its business relationship with Siemens 
would have a material adverse effect on its business. 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

PRINCIPLES OF CONSOLIDATION:

     The accompanying consolidated financial statements include the accounts 
of the Company and its subsidiaries. All significant intercompany balances 
and transactions have been eliminated in consolidation. 

USE OF ESTIMATES:

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
disclosures of contingent assets and liabilities as of the date of the 
financial statements.  Estimates also affect the reported amounts of revenues 
and expenses during the periods presented. Estimates are used for such items 
as allowances for doubtful accounts, inventory reserves, depreciable lives of 
property and equipment, warranty reserves and others.  Ultimate results could 
differ from those estimates.

REVENUE RECOGNITION:

     Revenues from the sale of products and systems, including new products 
and upgrades, as well as revenues generated from the secondary equipment 
market, are recognized upon performance of contractual obligations, which is 
generally upon installation or shipment. Revenues for certain installation 
contracts are recognized under the percentage of completion method of 
accounting for long-term contracts. Revenues from telecommunications 
services, including maintenance/service revenues, moves, adds, and changes 
(MAC) revenues, revenues from the resale of long distance services, and 
network integration services, are recognized as the services are provided. 
Financial services revenues are recognized over the life of the related lease 
receivables using the effective interest method. In addition, the Company 
grants credit to customers and generally does not require collateral or any 
other security to support amounts due. 

                                      27



                        NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

INVENTORIES:

     Inventories include purchased parts and equipment and are stated at the 
lower of cost, determined on a first-in, first-out basis, or realizable 
market value. 

PROPERTY AND EQUIPMENT:

     Property and equipment are stated at cost and include expenditures which 
increase the useful lives of existing property and equipment.  Maintenance, 
repairs and minor renewals are charged to operations as incurred. Generally, 
when property and equipment is disposed of, the related cost and accumulated 
depreciation are removed from the respective accounts and any gain or loss is 
reflected in the results of operations. For capitalized telecommunications 
equipment used as spare parts, the composite depreciation method is used 
whereby the cost of property retired less any salvage is charged against 
accumulated depreciation and no gain or loss is recognized. The net book 
value of capitalized telecommunications equipment was $16,605,000 and 
$14,933,000 as of April 30, 1997 and 1996, respectively.  Machinery and 
equipment is depreciated over the estimated useful lives of two to ten years 
under the straight-line method for financial reporting purposes.  Accelerated 
methods of depreciation are used for income tax reporting. 

GOODWILL:

     Goodwill is being amortized on a straight-line basis over 15 - 20 years. 
The Company periodically evaluates whether events or circumstances have 
occurred which may indicate that the remaining estimated useful lives may 
warrant revision or that the remaining goodwill balance may not be fully 
recoverable. In the event that factors indicate that the goodwill in question 
should be evaluated for possible impairment, a determination of the overall 
recoverability would be made. 

FOREIGN CURRENCY:

     For the Company's foreign operations, assets and liabilities are 
translated at year-end exchange rates, and revenues and expenses are 
translated at average exchange rates prevailing during the year. Translation 
adjustments are recorded as a separate component of shareholders' equity. 

INCOME TAXES:

     Deferred income taxes are provided for differences between the financial 
reporting basis and tax basis of the Company's assets and liabilities at 
currently enacted tax rates. 

SHARE DATA AND STOCK SPLIT:

     Net income per common and common equivalent share is based on the 
weighted average number of shares of common stock outstanding during the 
year, adjusted for the dilutive effect of common stock equivalents. 

     On June 20, 1996, the Company's Board of Directors approved a 
two-for-one stock split effected in the form of a stock dividend. The stock 
split has been retroactively reflected in the accompanying consolidated 
financial statements and related notes.  All share and per share data have 
been restated to reflect the stock split.

                                      28



                        NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

SUPPLEMENTAL CASH FLOW INFORMATION:

     Supplemental disclosure of cash flow information is as follows (in 
thousands): 

                                                    YEARS ENDED APRIL 30,
                                                    ----------------------
                                                     1997    1996    1995
                                                    ------  ------  ------
Cash paid for:
  Interest........................................  $3,996  $3,608  $3,650
  Income taxes....................................   4,995   5,218   3,911
 
Non-cash investing and financing activities:
  Stock issued for acquisition....................  $2,000  $    -    $  -
  Non-compete agreements related to acquisition...     667       -       -

RECENTLY ISSUED ACCOUNTING STANDARDS:

     Effective May 1, 1996, the Company adopted the provisions of Statement 
of Financial Accounting Standards (SFAS) No. 121, "Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of" 
(SFAS No. 121), which establishes accounting standards for the recognition 
and measurement of impairment of long-lived assets, certain identifiable 
intangibles, and goodwill either to be held or disposed of.  The adoption of 
SFAS No. 121 did not have a material impact on the Company's financial 
position or results of operations.

     In March 1997, the Financial Accounting Standards Board issued SFAS No. 
128, "Earnings per Share" (SFAS No. 128), which changes the way companies 
calculate their earnings per share data (EPS). SFAS No. 128 replaces primary 
EPS with basic EPS.   Basic EPS is computed by dividing reported earnings by 
weighted average shares outstanding, excluding potentially dilutive 
securities. Fully diluted EPS, termed diluted EPS under SFAS No. 128, is also 
to be disclosed.  The Company is required to adopt SFAS No. 128 in fiscal 
1998 at which time all prior year EPS are to be restated in accordance with 
SFAS No. 128.  If the Company had adopted the pronouncement during fiscal 
1997, the effect of this accounting change on reported EPS data would have 
been as follows:

                                                      YEARS ENDED APRIL 30,
                                                      ---------------------
                                                       1997   1996   1995
                                                       -----  -----  -----
     Primary EPS as reported.........................  $1.08  $ .94  $ .81
     Effect of SFAS No. 128..........................    .04    .06    .05
                                                       -----  -----  -----
     Basic EPS as restated...........................  $1.12  $1.00  $ .86
                                                       -----  -----  -----
                                                       -----  -----  -----
     Fully diluted EPS as reported...................  $   -    $ -    $ -
     Effect of SFAS No. 128..........................   1.08    .94    .81
                                                       -----  -----  -----
     Diluted EPS as restated.........................  $1.08  $ .94  $ .81
                                                       -----  -----  -----
                                                       -----  -----  -----

                                      29


                        NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 3 - ACQUISITION:

     On June 4, 1996, the Company acquired Connect Computer Company 
(Connect), in a transaction accounted for under the purchase method.  Connect 
is a provider of consulting, design and implementation services for local and 
wide area networks, internets and intranets, client server applications and 
workgroup computing, with offices in Minneapolis, Milwaukee, and Des Moines.

     The acquisition consideration totaled approximately $15.0 million, 
consisting of $12.0 million in cash, $2.0 million of Norstan common stock and 
$1.0 million payable to certain members of Connect management under 
non-compete agreements.  In addition, the Company agreed to pay up to $4.0 
million in contingent consideration over a three year period ending April 30, 
1999, if certain financial performance targets are achieved (as of April 30, 
1997, $2.0 million of such consideration has been accrued).  This transaction 
resulted in the recording of $16.4 million in goodwill which is being 
amortized on a straight-line basis over 15 years.  The Company financed the 
cash portions of the acquisition through borrowings under its existing credit 
facility.  Pro forma information in the year of acquisition has not been 
disclosed as such information was not materially different from the Company's 
results of operations.    

NOTE 4 - SUMMARIZED FINANCIAL INFORMATION OF NFS:

NATURE OF BUSINESS:

     NFS provides financing for the Company's customers and has financed 
customer equipment purchases from the Company in the amounts of $30,409,000, 
$15,385,000, and $14,415,000 during fiscal years ended April 30, 1997, 1996 
and 1995, respectively.  Leases are primarily accounted for as sales-type 
leases for financial reporting purposes. 

     Summarized financial information of NFS is as follows (in thousands):

                                 BALANCE SHEETS
                                     ASSETS

                                                    AS OF APRIL 30,
                                                    ----------------
                                                     1997     1996
                                                    -------  -------
Cash and other....................................  $   694  $ 1,595
Lease receivables, net............................   47,234   35,321
                                                    -------  -------
                                                    $47,928  $36,916
                                                    -------  -------
                                                    -------  -------
           LIABILITIES AND SHAREHOLDER'S EQUITY
Discounted lease rentals..........................  $35,906  $25,132
Other liabilities.................................    5,442    6,787
Shareholder's equity..............................    6,580    4,997
                                                    -------  -------
                                                    $47,928  $36,916
                                                    -------  -------
                                                    -------  -------

                            STATEMENTS OF OPERATIONS

                                        FOR THE YEARS ENDED APRIL 30,
                                        -----------------------------
                                           1997     1996     1995
                                          -------  -------  -------
Interest and other income...............  $ 5,417  $ 5,081  $ 4,656
Interest expense........................   (1,770)  (1,788)  (2,017)
Other expenses..........................   (1,204)  (1,454)  (1,037)
                                          -------  -------  -------
  Income before provision for income
    taxes...............................    2,443    1,839    1,602
  Provision for income taxes............      859      394      629
                                          -------  -------  -------
Net income..............................  $ 1,584  $ 1,445  $   973
                                          -------  -------  -------
                                          -------  -------  -------

                                      30


                        NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 4 - SUMMARIZED FINANCIAL INFORMATION OF NFS (CONTINUED):

     The components of lease receivables outstanding are summarized as 
follows (in thousands): 

                                                     AS OF APRIL 30,
                                                    ------------------
                                                      1997      1996
                                                    --------  --------
Gross lease receivables...........................  $ 52,124  $ 38,484
Residual values...................................     8,634     7,390
Less:
  Unearned income.................................   (11,679)   (8,803)
  Allowance for financing losses..................    (1,845)   (1,750)
                                                    --------  --------
Total lease receivables - net.....................    47,234    35,321
Less - current maturities.........................   (18,894)  (14,157)
                                                    --------  --------
Long-term lease receivables.......................  $ 28,340  $ 21,164
                                                    --------  --------
                                                    --------  --------

     The aggregate amount of gross lease receivables maturing in each of the 
five years following April 30, 1997 is as follows (in thousands): 

YEARS ENDING APRIL 30,                              AMOUNT
- --------------------------------------------------  -------
1998..............................................  $19,332
1999..............................................   14,891
2000..............................................    9,560
2001..............................................    5,528
2002 and thereafter...............................    2,813
                                                    -------
                                                    $52,124
                                                    -------
                                                    -------

     The consolidated balance sheets as of April 30, 1997 and 1996 also include
$9,642,000 and $6,602,000, respectively, of net lease receivables from customers
of NCI and NCDA. 

NOTE 5 - DEBT OBLIGATIONS:
     
 LONG-TERM DEBT:

     Long-term debt consists of the following (in thousands): 

                                                     AS OF APRIL 30,
                                                    ----------------
                                                     1997     1996
                                                    -------  -------
Bank Financing:
  Revolving Credit Agreement......................  $ 6,920  $     -
  Certificates of Deposit.........................   11,000        -
Capital Lease Obligations.........................      753        -
                                                    -------  -------
Total Long-Term Debt..............................   18,673        -
Less - Current Maturities.........................      389        -
                                                    -------  -------
                                                    $18,284  $     -
                                                    -------  -------
                                                    -------  -------


                                      31


                        NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 - DEBT OBLIGATIONS (CONTINUED):

BANK FINANCING:
        
     The Company has a $40,000,000 unsecured revolving long-term credit 
agreement with certain banks.  Up to $15,000,000 of borrowings under this 
agreement may be in the form of commercial paper.  In addition, up to 
$8,000,000 and $6,000,000 may be used to support the leasing activities of 
NFS and NCDA, respectively.   Borrowings under this agreement are due July 
31, 1999, and bear interest at the banks' reference rate (8.50% at April 30, 
1997), except for LIBOR, CD and commercial paper based options which 
generally bear interest at a rate lower than the banks' reference rate. Total 
consolidated borrowings under this agreement at April 30, 1997, were 
$17,920,000.  There were no borrowings under this agreement at April 30, 
1996.  There were no borrowings on account of NFS or NCDA at April 30, 1997, 
or April 30, 1996.  Annual commitment fees on the unused portions of the 
credit facility are .25%. 

     Under the agreement, the Company is required to maintain minimum levels 
of tangible net worth and certain other financial ratios.  The Company has 
complied with or has obtained the appropriate waivers for such requirements 
as of and for the year ended April 30, 1997.
     
SHORT-TERM BORROWINGS:

     In addition to borrowing funds under its revolving credit agreement, the 
Company periodically borrows funds from banks on a short-term basis for 
working capital purposes.  There were no short-term borrowings outstanding as 
of April 30, 1997 or 1996.  Short-term borrowing amounts during fiscal years 
1997 and 1996 were as follows :

                                                           1997        1996
                                                        ----------    -------
    Maximum amount outstanding during the year........  $2,325,000        -
    Average borrowings during the year................  $   29,600        -
    Weighted average interest rates during the year...       8.36%        -

NOTE 6 - DISCOUNTED LEASE RENTALS:

     NFS and NCDA utilize their lease receivables and corresponding 
underlying equipment to borrow funds from financial institutions at fixed 
rates on a nonrecourse or recourse basis by discounting the stream of future 
lease payments. Proceeds from discounting are recorded on the consolidated 
balance sheet as discounted lease rentals. Interest rates on these credit 
agreements range from 6% to 10% and payments are generally due in varying 
monthly installments through June 2003. 

     Discounted lease rentals of NFS and NCDA consisted of the following (in 
thousands): 

                                                    AS OF APRIL 30,
                                                    ----------------
                                                     1997     1996
                                                    -------  -------
Nonrecourse borrowings............................  $37,329  $26,467
Recourse borrowings...............................      592    1,696
                                                    -------  -------
Total discounted lease rentals....................   37,921   28,163
  Less - current maturities.......................  (13,878) (12,202)
                                                    -------  -------
                                                    $24,043  $15,961
                                                    -------  -------
                                                    -------  -------

     In addition to the recourse to NFS and/or NCDA as described above, 
recourse to Norstan, Inc. relative to discounted lease rentals was limited to 
$418,000 as of April 30, 1997 and $883,000 as of April 30, 1996.              


                                      32



                       NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 6 - DISCOUNTED LEASE RENTALS (CONTINUED):

     Aggregate maturities of discounted lease rentals as of April 30, 1997 
are as follows (in thousands): 

YEARS ENDING APRIL 30,                              AMOUNT
- --------------------------------------------------  -------
1998..............................................  $13,878
1999..............................................   10,832
2000..............................................    6,828
2001..............................................    4,285
2002 and thereafter...............................    2,098
                                                    -------
                                                    $37,921
                                                    -------
                                                    -------

NOTE 7 - INCOME TAXES:

     The domestic and foreign components of income before the provision for 
income taxes are as follows (in thousands): 

                                                      YEARS ENDED APRIL 30,
                                                    -------------------------
                                                     1997     1996     1995
                                                    -------  -------  -------
Domestic..........................................  $16,215  $13,365  $11,363
Foreign...........................................    1,102      784      409
                                                    -------  -------  -------
                                                    $17,317  $14,149  $11,772
                                                    -------  -------  -------
                                                    -------  -------  -------

     The provision (benefit) for income taxes consisted of the following (in
thousands): 

                                                      YEARS ENDED APRIL 30,
                                                    -------------------------
                                                     1997     1996     1995
                                                    -------  -------  -------
Current
  Domestic........................................  $ 7,361  $ 5,656  $ 4,325
  Foreign.........................................    (216)      469      516
                                                    -------  -------  -------
                                                      7,145    6,125    4,841
                                                    -------  -------  -------
Deferred
  Domestic........................................    (572)    (235)      179
  Foreign.........................................      527    (230)    (311)
                                                    -------  -------  -------
                                                       (45)    (465)    (132)
                                                    -------  -------  -------
  Provision for income taxes......................  $ 7,100  $ 5,660  $ 4,709
                                                    -------  -------  -------
                                                    -------  -------  -------

     The differences between the effective tax rate and income taxes computed 
using the federal statutory rate were as follows: 

                                                      YEARS ENDED APRIL 30,
                                                    -------------------------
                                                     1997     1996     1995
                                                    -------  -------  -------
Federal statutory rate............................    35%      35%      35%
State income taxes, net of federal tax benefit....     5        4        4
Other, net........................................     1        1        1
                                                    -------  -------  -------
                                                      41%      40%      40%
                                                    -------  -------  -------
                                                    -------  -------  -------


                                      33



                       NORSTAN, INC. AND SUBSIDIARIES
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 7 - INCOME TAXES (CONTINUED):

     The Company has recorded the following net deferred income taxes as of 
April 30 (in thousands): 

                                                     1997       1996
                                                    -------   --------
Current deferred income tax benefits..............  $  4,865  $  3,782
Current deferred income taxes.....................      (911)     (355)
                                                    --------  --------
  Net current deferred income tax benefits........     3,954     3,427
                                                    --------  --------
Noncurrent deferred income tax benefits...........    24,765    18,499
Noncurrent deferred income taxes..................   (32,655)  (26,476)
Valuation allowance...............................      (230)     (224)
                                                    --------  --------
  Net noncurrent deferred income taxes............    (8,120)   (8,201)
                                                    --------  --------
  Net deferred income taxes.......................  $ (4,166) $ (4,774)
                                                    --------  --------
                                                    --------  --------

     The tax effects of significant temporary differences representing 
deferred tax assets and liabilities are as follows as of April 30 (in 
thousands): 

                                                       1997        1996
                                                    ----------  ----------

Accelerated depreciation..........................  $ (30,613)  $ (24,281)
Amortization of intangible assets.................       (497)       (774)
Capital leases....................................       (596)       (581)
Operating leases..................................      21,990      16,400
Long-term contract costs..........................       (147)         319
Inventory reserves................................         143         400
Allowance for doubtful accounts...................       1,470       1,111
Vacation reserves.................................       1,226         991
Warranty reserves.................................         748         450
Tax credits and carryforwards.....................         100           -
Self insurance reserv.............................         578         377
Other, net........................................       1,662       1,038
Valuation allowance...............................       (230)       (224)
                                                    ----------  ----------
  Net deferred tax liabilities....................  $  (4,166)  $  (4,774)
                                                    ----------  ----------
                                                    ----------  ----------


NOTE 8 - STOCK OPTIONS AND STOCK PLANS:

     The 1986 Long-Term Incentive Plan of Norstan, Inc. (1986 Plan) provides 
for the granting of non-qualified stock options, incentive stock options, and 
restricted stock.  The 1986 Plan, as amended in fiscal 1994, provides for a 
maximum of 1,600,000 shares to be granted to key employees in the form of 
stock options or restricted stock.  As of September 20, 1995, no additional 
grants are to be issued under the 1986 Plan.

     The Norstan, Inc. 1995 Long-Term Incentive Plan (1995 Plan) permits the 
granting of non-qualified stock options, incentive stock options, stock 
appreciation rights and restricted stock, providing for a maximum of 
1,200,000 shares to be granted as performance awards and other stock-based 
awards.  These options are granted at a price equal to the market price on 
the date of grant, exercisable at 20% per year and expiring after ten years.  
At April 30, 1997, 877,500 shares were available for future grants. 


                                      34



                          NORSTAN, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 8 - STOCK OPTIONS AND STOCK PLANS (CONTINUED):

     The Restated Non-Employee Directors' Stock Plan (Directors' Plan) 
provides for a maximum of 292,000 shares to be granted.  Options for 20,000 
shares are to be granted to each non-employee director of the Company upon 
election as a director at a price equal to the market price on the date of 
grant, exercisable at 20% per year and expiring after ten years.  In addition 
to the granting of options, the Directors' Plan provides for the payment of 
an annual retainer to each non-employee director.  On the date of each annual 
meeting of shareholders, each non-employee director is to receive an annual 
retainer paid in shares of common stock of the Company.  The annual retainer 
paid to each non-employee director at the September 1995 and 1996 annual 
meeting of shareholders was $10,000 or 800 shares, and $12,000 or 700 shares, 
respectively (based on the fair market value of the shares on the date of the 
meetings).  As of April 30, 1997, 12,000 shares had been issued as an annual 
retainer to non-employee directors and 120,000 shares were available for 
future grant/payment under the Directors' Plan. 

     Shares subject to option are summarized as follows:




                                         1995 PLAN                     1986 PLAN                  DIRECTORS' PLAN
                                ----------------------------  ----------------------------  ----------------------------
                                                WEIGHTED                      WEIGHTED                      WEIGHTED
                                  STOCK         AVERAGE         STOCK         AVERAGE         STOCK         AVERAGE
                                 OPTIONS     EXERCISE PRICE    OPTIONS     EXERCISE PRICE    OPTIONS     EXERCISE PRICE
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
                                                                                      
BALANCE - APRIL 30, 1994......           -  $            -       680,424  $         3.16       140,000  $         3.86
    Options granted...........           -               -       110,000            9.24             -               -
    Options canceled..........           -               -      (17,172)            3.04             -               -
    Options exercised.........           -               -     (128,852)            3.01             -               -
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
BALANCE - APRIL 30, 1995......           -               -       644,400            4.23       140,000            3.86
    Options granted...........           -               -       225,000           11.87        20,000           12.50
    Options canceled..........           -               -      (29,400)            9.18             -               -
    Options exercised.........           -               -     (162,100)            2.84             -               -
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
BALANCE - APRIL 30, 1996......           -               -       677,900            6.88       160,000            4.94
    Options granted...........     310,500  $        15.01             -               -             -               -
    Options canceled..........           -               -      (96,000)            9.62             -               -
    Options exercised.........           -               -     (296,100)            3.49     (120,000)            3.24
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
BALANCE - APRIL 30, 1997......     310,500  $        15.01       285,800  $         9.49        40,000  $        10.06
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
OPTIONS EXERCISABLE AT:
  April 30, 1995..............           -  $            -       472,836  $         2.93       132,000  $         3.64
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
  April 30, 1996..............           -  $            -       375,936  $         4.23       140,000  $         4.00
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
  April 30, 1997..............           -  $            -       103,036  $         7.43        28,000  $         9.02
                                ----------  ----------------  ----------  ----------------  ----------  ----------------
                                ----------  ----------------  ----------  ----------------  ----------  ----------------



                                      35

                        NORSTAN, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 8 - STOCK OPTIONS AND STOCK PLANS (CONTINUED):

     Additional information regarding options outstanding/exercisable at 
April 30, 1997 is as follows:



                      NUMBER OF                          WEIGHTED           WEIGHTED        NUMBER OF        WEIGHTED
                       OPTIONS         EXERCISE          AVERAGE         AVG REMAINING       OPTIONS         AVERAGE
                     OUTSTANDING     PRICE RANGE      EXERCISE PRICE    CONTRACTUAL LIFE   EXERCISABLE    EXERCISE PRICE
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                                                                                       
1995 Plan               310,500    $ 15.00 - $16.00  $      15.01          9.25 YEARS                 -  $            -
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
1986 Plan                33,600    $   2.63 - $3.38  $       3.29          1.45 years            24,276  $         3.26
                         33,200    $   4.25 - $5.00  $       4.48          4.01 years            19,760  $         4.63
                         36,000    $   6.88 - $9.75  $       7.74          6.41 years            24,000  $         7.46
                        183,000    $          11.88  $      11.88          8.11 years            35,000  $        11.88
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                        285,800    $  2.63 - $11.88  $       9.49          6.63 YEARS           103,036  $         7.43
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
Directors' Plan          20,000    $           7.62  $       7.62          5.67 years            20,000  $         7.62
                         20,000    $          12.50  $      12.50          8.33 years             8,000  $        12.50
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                         40,000    $  7.62 - $12.50  $      10.06          7.00 YEARS            28,000  $         9.02
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------
                     ------------  ----------------  ----------------  ------------------  ------------  ----------------


     The Company has awarded restricted stock grants to selected employees 
under the 1986 Plan and the 1995 Plan. Recipients of restricted stock awards 
under these plans were not required to make any payments for the stock or 
provide consideration other than the rendering of services.   Shares of stock 
awarded under the plans are subject to certain restrictions on transfer and 
all or part of the shares awarded to an employee may be subject to forfeiture 
upon the occurrence of certain events, including termination of employment.  
Through April 30, 1997, 140,706 shares and 12,000 shares have been awarded 
under the 1986 Plan and the 1995 Plan, respectively.  The fair market value 
of the shares granted under these plans is generally amortized over a four 
year period. Amortization of $70,000, $137,000, and $74,000 has been charged 
to operations in 1997, 1996 and 1995, respectively.  

     The Company has maintained an Employee Stock Purchase and Bonus Plan 
(the Employee Stock Plan) since 1980 which allows employees to set aside up 
to 10% of their earnings for the purchase of shares of the Company's common 
stock.  Shares are purchased annually under the Employee Stock Plan at a 
price equal to 85% of the market price on the last day of the calendar year.  
During fiscal 1997, 126,260 shares were issued under this plan and, at April 
30, 1997, 584,586 shares were available for future issuance.  
     
     The Company applies Accounting Principles Board Opinion No. 25, 
"Accounting for Stock Issued to Employees," and related interpretations in 
accounting for its stock option plans.  Accordingly, no compensation cost has 
been recognized in the accompanying statements of operations.  Had 
compensation cost been recognized based on the fair values of options at the 
grant dates consistent with the provisions of SFAS No. 123, "Accounting for 
Stock-Based Compensation," the Company's net income and net income per common 
share would have been decreased to the following pro forma amounts: 

                                                     YEARS ENDED APRIL 30,
                                                    -----------------------
                                                      1997         1996
                                                    ---------    -------

Net income..........................  As reported   $  10,217    $  8,489
                                      Pro forma         9,360       7,964
                                      
Net income per common share.........  
                                      As reported   $    1.08    $   0.94
                                      Pro forma          0.99        0.88

                                      36


                         NORSTAN, INC. AND SUBSIDIARIES
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 8 - STOCK OPTIONS AND STOCK PLANS (CONTINUED):

     Because the SFAS No. 123 method of accounting has not been applied to 
options granted prior to May 1, 1995, the resulting pro forma compensation 
cost may not be representative of that to be expected in future years.

     The weighted average fair values of options granted and Employee Stock 
Plan shares were as follows:

                                                                   EMPLOYEE
                     1995 PLAN     1986 PLAN    DIRECTORS' PLAN   STOCK PLAN
                     ---------     ---------    ---------------   ----------
Fiscal 1996 grants       -            $6.49           $7.29          $2.15

Fiscal 1997 grants     $7.95            -               -            $2.96

     The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following 
weighted-average assumptions used for grants in fiscal 1996 and 1997:


                                                    YEARS ENDED APRIL 30,
                                                    ----------------------
                                                       1997         1996
                                                    ----------   ---------
Risk-free interest rate...........................      6.28%      5.74%
Expected life of options..........................     7 years    7 years
Expected life of Employee Stock Plan shares.......      1 year     1 year
Expected volatility...............................        35%        57%
Expected dividend yield...........................         -          -


     The tax benefits associated with the exercise of stock options or 
issuance of shares under the Company's stock option plans, not related to 
expenses recognized for financial reporting purposes, have been credited to 
capital in excess of par value in the accompanying consolidated balance 
sheets. 


                                      37



                        NORSTAN, INC. AND SUBSIDIARIES
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 9 - 401(k) PLAN:

     The Company has adopted the Norstan, Inc. Incentive Savings Plan, a 
401(k) profit-sharing plan (the 401(k) Plan) covering substantially all 
full-time employees.  Eligible employees may elect to defer up to 15% of 
their eligible compensation.  The Company may make discretionary matching 
contributions of up to 6% of each plan participant's eligible compensation.  
Company contributions to the 401(k) Plan were $1,554,000, $1,267,000 and 
$1,078,000 for the years ending April 30, 1997, 1996 and 1995, respectively.  


NOTE 10 - COMMITMENTS AND CONTINGENCIES:
     
LEGAL PROCEEDINGS:

     The Company is involved in legal actions in the ordinary course of its 
business. Although the outcomes of any such legal actions cannot be 
predicted, in the opinion of management there is no legal proceeding pending 
against or involving the Company for which the outcome is likely to have a 
material adverse effect upon the consolidated financial position or results 
of operations of the Company. 

OPERATING LEASE COMMITMENTS:

     The Company and its subsidiaries conduct a portion of their operations 
in leased facilities. Most of the leases require payment of maintenance, 
insurance, taxes and other expenses in addition to the minimum annual 
rentals.  Lease expense, as recorded in the accompanying consolidated 
statements of operations, was $10,914,000 in 1997, $10,501,000 in 1996, and 
$8,661,000 in 1995.

     Future minimum lease payments under noncancelable leases with initial or 
remaining terms of one year or more were as follows at April 30, 1997 (in 
thousands): 

YEARS ENDING APRIL 30,                               AMOUNT
- --------------------------------------------------  --------
1998..............................................  $  6,327
1999..............................................     4,712
2000..............................................     3,942
2001..............................................     2,480
2002 and thereafter...............................     3,832
                                                    --------
                                                    $ 21,293
                                                    --------
                                                    --------

CUSTOMER COMMITMENTS:

     The Company has entered into sales contracts with certain customers 
containing future performance obligations. Although the financial impact of 
these performance obligations is not determinable, management believes they 
will not have a material effect on the future operating results of the 
Company. 


                                      38



                         NORSTAN, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


NOTE 10 - COMMITMENTS AND CONTINGENCIES (CONTINUED):

SHAREHOLDER RIGHTS PLAN:

     In May 1988, the Board of Directors authorized a shareholder rights plan 
which provides for a dividend distribution of one right for each outstanding 
share of common stock to shareholders of record on June 13, 1988.  The rights 
will become exercisable in the event, with certain exceptions, an acquiring 
party accumulates 20% or more of the voting power of the Company, or the 
commencement of a tender or exchange offer which would result in the party 
having beneficial ownership of 30% or more of the voting power of the 
Company. Each right entitles the holder to purchase from the Company one 
share of common stock at $12.50 per share, subject to adjustment. In 
addition, upon the occurrence of certain events, holders of the rights will 
be entitled to purchase either the Company's common stock at one-fourth of 
its market value or stock in an acquiring party at one-half of its market 
value. 

NOTE 11 - OPERATIONS BY GEOGRAPHIC AREA:

     The following table sets forth the Company's operations by geographic 
area as of and for the years ended April 30, (in thousands): 
                                           1997       1996       1995
                                         ---------  ---------  ---------
REVENUES:
  United States........................  $ 365,796  $ 287,171  $ 262,235
  Canada...............................     32,279     34,193     28,010
                                         ---------  ---------  ---------
                                         $ 398,075  $ 321,364  $ 290,245
                                         ---------  ---------  ---------
                                         ---------  ---------  ---------
NET INCOME:
  United States........................  $   9,426  $   7,943  $   6,617
  Canada...............................        791        546        446
                                         ---------  ---------  ---------
                                         $  10,217  $   8,489  $   7,063
                                         ---------  ---------  ---------
                                         ---------  ---------  ---------
IDENTIFIABLE ASSETS:
  United States........................  $ 207,942  $ 142,151  $ 143,443
  Canada...............................     16,231     18,837     18,266
                                         ---------  ---------  ---------
                                         $ 224,173  $ 160,988  $ 161,709
                                         ---------  ---------  ---------
                                         ---------  ---------  ---------



                                      39



                       NORSTAN, INC. AND SUBSIDIARIES

               SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
  
                   (IN THOUSANDS, EXCEPT PER SHARE DATA)


                                  FIRST     SECOND      THIRD     FOURTH
                                 QUARTER    QUARTER    QUARTER    QUARTER
                                ---------  ---------  ---------  ---------
1997
Revenues......................  $  92,231  $  95,653  $  94,075  $ 116,116
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Gross margin..................  $  25,331  $  27,105  $  26,061  $  30,018
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Operating income..............  $   3,151  $   5,161  $   5,126  $   5,767
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Net income....................  $   1,692  $   2,676  $   2,715  $   3,134
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Net income per common and
  common equivalent share.....  $     .18  $     .28  $     .29  $     .33
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
1996
Revenues......................  $  72,401  $  78,705  $  81,630  $  88,628
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Gross margin..................  $  20,418  $  22,306  $  23,182  $  25,478
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Operating income..............  $   2,738  $   4,003  $   4,150  $   4,520
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Net income....................  $   1,433  $   2,148  $   2,293  $   2,615
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------
Net income per common and
  common equivalent share.....  $     .16  $     .24  $     .26  $     .29
                                ---------  ---------  ---------  ---------
                                ---------  ---------  ---------  ---------

Throughout each year, the income tax provision is recorded based upon 
estimates of the overall expected tax rate for that year.  


                                      40



ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
              FINANCIAL DISCLOSURE.

    No changes in or disagreements with accountants which required reporting 
on Form 8-K have occurred within the two-year period ended April 30, 1997.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

    Information with respect to the directors and executive officers of the 
Company, set forth under "Information Concerning Directors, Nominees and 
Executive Officers" and under "Compliance with Section 16 (a)" in the 
Company's definitive proxy statement for the annual meeting of shareholders 
to be held September 23, 1997, is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION.

    Information with respect to Executive Compensation set forth under 
"Executive Compensation" in the Company's definitive proxy statement for the 
annual meeting of shareholders to be held September 23, 1997, other than the 
subsections captioned "Report of the Compensation and Stock Option Committee" 
and "Performance Graph", is incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

    Information with respect to security ownership of certain beneficial 
owners and management, set forth under "Beneficial Ownership of Principal 
Shareholders and Management" in the Company's definitive proxy statement for 
the annual meeting of shareholders to be held September 23, 1997, is 
incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

    Information with respect to certain relationships and related 
transactions, set forth under "Information Concerning Directors, Nominees and 
Executive Officers" in the Company's definitive proxy statement for the 
annual meeting of shareholders to be held September 23, 1997, is incorporated 
herein by reference.


                                      41



                                    PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.

(a)    FINANCIAL STATEMENTS, FINANCIAL STATEMENT SCHEDULES AND EXHIBITS.

       l.  Financial Statements

           See Index to Consolidated Financial Statements and Financial
           Statement Schedules on page 20 of this report.

       2.  Financial Statement Schedules

           All schedules to the Consolidated Financial Statements normally
           required by the applicable accounting regulations are omitted since
           the required information is included in the Consolidated Financial
           Statements or the Notes thereto or is not applicable.

       3.  Exhibits

           See Index to Exhibits on page 45 of this report.

(b)    REPORTS ON FORMS 8-K.

       No reports on Form 8-K were filed by the Company during the last quarter
       of the fiscal year covered by this report.


                                      42



                                  SIGNATURES


    Pursuant to the requirements of Section 13 or Section 15(d) of the 
Securities Exchange Act of 1934, the registrant has duly caused this Report 
to be signed on its behalf by the undersigned, thereunto duly authorized.


Dated:  July 22, 1997


                                       NORSTAN, INC.
                                       Registrant



                                       By /s/ David R. Richard
                                          --------------------------
                                          David R. Richard
                                          Chief Executive Officer,
                                          President and Director 




                                       By /s/ Kenneth S. MacKenzie
                                          --------------------------
                                          Kenneth S. MacKenzie
                                          Chief Financial Officer
                                          (Principal Financial and 
                                          Accounting Officer)


                                      43



    Pursuant to the requirements of the Securities Exchange Act of 1934, this 
report has been signed below by the following persons on behalf of the 
registrant and in the capacities and on the dates indicated.

        Signature                                    Date
        ---------                                    ----


- ----------------------------------
    Paul Baszucki
    Chairman of the Board


    /s/ Richard Cohen                                July 22, 1997
- ----------------------------------
    Richard Cohen
    Vice-Chairman of the Board


    /s/ David R. Richard                             July 22, 1997
- ----------------------------------
    David R. Richard
    CEO, President and Director


    /s/ Winston E. Munson                            July 24, 1997
- ----------------------------------
    Winston E. Munson
    Secretary and Director


    /s/ Dr. Jagdish N. Sheth                         July 22, 1997
- ----------------------------------
    Dr. Jagdish N. Sheth
    Director


    /s/ Arnold Lehrman                               July 22, 1997
- ----------------------------------
    Arnold Lehrman
    Director

   /s/ Connie M. Levi                                July 23, 1997
- ----------------------------------
    Connie M. Levi
    Director


    /s/ Gerald D. Pint                               July 23, 1997
- ----------------------------------
    Gerald D. Pint
    Director


    /s/ Stanley Schweitzer                           July 23, 1997
- ----------------------------------
    Stanley Schweitzer
    Director


    /s/ Herbert F. Trader                            July 23, 1997
- ----------------------------------
    Herbert F. Trader 
    Director


                                      44



                                EXHIBIT INDEX 

Exhibit
  No.       Description                                                  Page
- --------    -----------                                                  ----
  3(a)      Restated Articles of Incorporation of the Company, as          
            amended [filed as Exhibit 3(a) to the Company's                
            Annual Report on Form 10-K for the year ended                  
            April 30, 1988 (File No. 0-8141) and incorporated herein       
            by reference];  Amendments adopted September 9, 1993 and       
            June 20, 1996 [filed as Exhibit 3(a) to the Company's          
            Annual Report on Form 10-K for the year ended April 30,        
            1996 (File No. 0-8141) and incorporated herein by reference].  

  3(b)      Bylaws of the Company [filed as Exhibit 3(b) to the            
            Company's Annual Report on Form 10-K for the year ended        
            April 30, 1993 (File No. 0-8141) and incorporated herein by    
            reference];  Amendments adopted August 8, 1995 [filed as       
            Exhibit 3(b) to the Company's Annual Report on Form 10-K       
            for the year ended April 30, 1996 (File No. 0-8141) and        
            incorporated herein by reference];  Amendments adopted         
            September 20, 1995, July 30, 1996 and April 9, 1997.           

  3(c)      Rights Agreement dated May 17, 1988 between Norstan, Inc.      
            and Norwest Bank Minnesota, N.A. [filed as Exhibit 1 to        
            the Company's Registration Statement on Form 8-A (File No.     
            0-8141) and incorporated herein by reference].                 

 10(a)      Agreement for ROLM Authorized Distributors, effective          
            July 27, 1993, between Norstan Communications, Inc. and        
            ROLM Company [filed as Exhibit 10(a) to the Company's          
            Annual Report on Form 10-K for the year ended April 30,        
            1993 (File No. 0-8141) and incorporated herein by              
            reference].                                                    

 10(b)      Credit Agreement dated as of July 23, 1996, among Norstan,     
            Inc., First Bank National Association, and Harris Trust and    
            Savings Bank and the Sumitomo Bank Limited, Chicago            
            Branch;  First Amendment to Credit Agreement dated             
            October 11, 1996 [filed as Exhibit 10 to the Company's         
            quarterly report on Form 10-Q for the period ended August 3,   
            1996 (File No. 0-8141) and incorporated herein by reference].  

 10(c)      Loan and Security Agreement dated April 29, 1993, between      
            Norstan Financial Services, Inc. and Sanwa Business Credit     
            Corporation [filed as Exhibit 10(b) to the Company's Current   
            Report on Form 8-K, dated April 29, 1993 (File No. 0-8141)     
            and incorporated herein by reference]; First Amendment dated   
            December 30, 1993 [filed as Exhibit 10(c) to the Company's     
            Annual Report on Form 10-K for the year ended April 30, 1994   
            (File No. 0-8141) and incorporated herein by reference].       

(1)10(d)    1990 Employee Stock Purchase and Bonus Plan of Norstan,        
            Inc., as amended [filed as Exhibit 10(d) to the Company's      
            Annual Report on Form 10-K for the year ended April 30,        
            1993 (File No. 0-8141) and incorporated herein by reference].  


                                      45



Exhibit
  No.       Description                                                  Page
- --------    -----------                                                  ----
(1)10(e)    Norstan, Inc. 1986 Long-Term Incentive Plan, as amended        
            [filed as Exhibit 10(e) to the Company's Annual Report on      
            Form 10-K for the year ended April 30, 1993 (File No.          
            0-8141) and incorporated herein by reference];  Amendments     
            adopted August 8, 1995 and July 30, 1996 [filed as             
            Exhibit 10(e) to the Company's Annual Report on Form 10-K      
            for the year ended April 30, 1996 (File No. 0-8141) and        
            incorporated herein by reference].                             

(1)10(f)    Norstan, Inc. Restated Non-Employee Directors' Stock Plan,     
            [filed as Exhibit 28.1 to the Company's Registration           
            Statement on Form S-8 dated September 27, 1995 (File           
            No. 0-8141) and incorporated herein by reference].             

(1)10(g)    Norstan, Inc.  1995 Long-Term Incentive Plan [filed as         
            Exhibit 28.1 to the Company's Registration Statement on        
            Form S-8 dated September 27, 1995 (File No. 0-8141) and        
            incorporated herein by reference]; Amendment adopted           
            July 30, 1996 [filed as Exhibit 10(g) to the Company's Annual  
            Report on Form 10-K for the year ended April 30, 1996          
            (File No. 0-8141) and incorporated herein by reference];       
            Amendment adopted August 16, 1996.                             

(1)10(h)    Employment Agreement dated April 7, 1995 between               
            Paul Baszucki and the Company [filed as Exhibit 10(h) to the   
            Company's Annual Report on Form 10-K for the year ended April  
            30, 1995 (File No. 0-8141) and incorporated herein by          
            reference].                                                    

(1)10(i)    Employment Agreement dated April 7, 1995 between Richard       
            Cohen and the Company [filed as Exhibit 10(i) to the           
            Company's Annual Report on Form 10-K for the year ended        
            April 30, 1995 (File No. 0-8141) and incorporated herein by    
            reference].                                                    

(1)10(j)    Employment Agreement dated April 30, 1997 between David        
            R. Richard and the Company.                                    

 10(k)      Agreement and Plan of Merger dated May 24, 1996 among the      
            Company, Connect Computer Company and CCC Acquisition          
            Subsidiary, Inc. [filed as Exhibit 2 to the Company's Current  
            Report on Form 8-K dated June 4, 1996 (File No. 0-8141) and    
            incorporated herein by reference].                             

 11         Statement Regarding Computation of Earnings Per Share          47

 22         Subsidiaries of Norstan, Inc.                                  48
    
 23.1       Consent of Independent Public Accountants                      49

 27         Financial Data Schedule                                        

A copy of any of the exhibits listed or referred to above will be furnished 
at a reasonable cost to any shareholder of the Company, upon receipt of a 
written request from such person for any such exhibit.  Such request should 
be sent to Norstan, Inc., 605 North Highway 169, Twelfth Floor, Plymouth, 
Minnesota  55441, Attention:  Investor Relations.

(1)  Items that are management contracts or compensatory plans or 
arrangements required to be filed as an exhibit pursuant to Item 14(c) of 
this Form 10-K.


                                      46