SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q (Mark one) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 1997 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from .................... to ......................... Commission file number 1-3427 HILTON HOTELS CORPORATION (Exact name of registrant as specified in its charter) DELAWARE 36-2058176 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 9336 CIVIC CENTER DRIVE, BEVERLY HILLS, CALIFORNIA 90210 (Address of principal executive offices) (Zip code) (310) 278-4321 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of July 31, 1997 --- Common Stock, $2.50 par value --- 250,054,019 shares. PART I FINANCIAL INFORMATION Company or group of companies for which report is filed: HILTON HOTELS CORPORATION AND SUBSIDIARIES ITEM 1. FINANCIAL STATEMENTS CONSOLIDATED STATEMENTS OF INCOME (in millions, except per share amounts) Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 - - ------------------------------------------------------------------------------------------------- ---------------- Revenue Rooms $ 502 450 962 876 Food and beverage 256 221 500 436 Casino 448 203 898 403 Franchise fees 15 12 27 22 Other products and services 139 118 276 224 ----------------------------------------------------------------------- ---------------- 1,360 1,004 2,663 1,961 - - ------------------------------------------------------------------------------------------------- ---------------- Expenses Rooms 132 128 260 251 Food and beverage 195 170 385 335 Casino 242 106 484 218 Other expenses, including remittances to owners 566 474 1,139 943 Corporate expense 22 13 35 22 ----------------------------------------------------------------------- ---------------- 1,157 891 2,303 1,769 - - ------------------------------------------------------------------------------------------------- ---------------- Operating income 203 113 360 192 Interest and dividend income 10 9 23 16 Interest expense (45) (18) (88) (39) Interest expense, net, from equity investments (5) (4) (9) (7) - - ------------------------------------------------------------------------------------------------- ---------------- Income before income taxes and minority interest 163 100 286 162 Provision for income taxes 67 39 118 63 Minority interest, net 3 2 7 3 - - ------------------------------------------------------------------------------------------------- ---------------- Net income $ 93 59 161 96 - - ------------------------------------------------------------------------------------------------- ---------------- - - ------------------------------------------------------------------------------------------------- ---------------- Net income available to common stockholders $ 90 59 155 96 - - ------------------------------------------------------------------------------------------------- ---------------- - - ------------------------------------------------------------------------------------------------- ---------------- Net income per share $ .36 .30 .62 .49 - - ------------------------------------------------------------------------------------------------- ---------------- - - ------------------------------------------------------------------------------------------------- ---------------- Average number of shares 251 197 251 195 - - ------------------------------------------------------------------------------------------------- ---------------- - - ------------------------------------------------------------------------------------------------- ---------------- 1 HILTON HOTELS CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (in millions) June 30, December 31, 1997 1996 - - -------------------------------------------------------------------------------------------------------- Assets Current assets Cash and equivalents $ 297 388 Temporary investments 28 50 Other current assets 602 713 ------------------------------------------------------------------------------ Total current assets 927 1,151 Investments 441 373 Property and equipment, net 4,952 4,698 Goodwill 1,279 1,295 Other assets 77 60 ------------------------------------------------------------------------------ Total assets $7,676 7,577 - - -------------------------------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------------------------------- Liabilities and Current liabilities stockholders' equity Accounts payable and accrued expenses $ 799 894 Current maturities of long-term debt 30 101 Income taxes payable 33 3 ------------------------------------------------------------------------------ Total current liabilities 862 998 Long-term debt 2,745 2,606 Deferred income taxes and other liabilities 715 762 Stockholders' equity 3,354 3,211 ------------------------------------------------------------------------------ Total liabilities and stockholders' equity $7,676 7,577 - - -------------------------------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------------------------------- 2 HILTON HOTELS CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Six months ended June 30, 1997 1996 - - -------------------------------------------------------------------------------------------------------- Operating activities Net income $ 161 96 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 140 74 Amortization of debt issue costs 1 - Change in working capital components: Other current assets 82 42 Accounts payable and accrued expenses (53) (27) Income taxes payable 30 10 Change in deferred income taxes (58) 1 Change in other liabilities (75) (10) Distributions from equity investments in excess of earnings 12 8 Other (12) (1) ------------------------------------------------------------------------------- Net cash provided by operating activities 228 193 - - -------------------------------------------------------------------------------------------------------- Investing activities Capital expenditures (309) (81) Additional investments (98) (37) Change in temporary investments (3) 18 Proceeds from property transactions 100 - Payments on notes and other investments 25 1 Acquisitions, net of cash acquired (69) - ------------------------------------------------------------------------------- Net cash used in investing activities (354) (99) - - -------------------------------------------------------------------------------------------------------- Financing activities Change in commercial paper borrowings and revolving loans (527) (457) Long-term borrowings 670 490 Reduction of long-term debt (76) (162) Issuance of common stock 15 22 Cash dividends (47) (29) ------------------------------------------------------------------------------- Net cash provided by (used in) financing activities 35 (136) - - -------------------------------------------------------------------------------------------------------- Decrease in cash and equivalents (91) (42) Cash and equivalents at beginning of year 388 433 - - -------------------------------------------------------------------------------------------------------- Cash and equivalents at end of period $ 297 391 - - -------------------------------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------------------------------- 3 HILTON HOTELS CORPORATION AND SUBSIDIARIES SUMMARY OF OPERATIONS (dollars in millions, except average rate amounts) Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 - - -------------------------------------------------------------------------------- Revenue Hotels $ 722 657 1,389 1,273 Gaming 638 347 1,274 688 ---------------------------------------------------------------- Total $ 1,360 1,004 2,663 1,961 - - -------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------- Operating Hotels $ 140 83 225 138 income Gaming 85 43 170 76 Corporate expense (22) (13) (35) (22) ---------------------------------------------------------------- Total 203 113 360 192 Net interest expense (40) (13) (74) (30) Provision for income taxes (67) (39) (118) (63) Minority interest, net (3) (2) (7) (3) - - -------------------------------------------------------------------------------- Net income $ 93 59 161 96 - - -------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------- Occupancy Hotels 78.5 % 77.0 75.2 74.3 Gaming 87.8 91.3 87.5 90.0 - - -------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------- Average rate Hotels $144.43 133.27 145.49 134.77 Gaming 80.10 73.45 78.75 73.91 - - -------------------------------------------------------------------------------- - - -------------------------------------------------------------------------------- June 30, 1997 June 30, 1996 --------------------------------- -------------------------------- Number of Available Casino Number of Available Casino Properties Rooms Sq. ft. Properties Rooms Sq. ft. - - ---------------------------------------------------------------------------------------------------------------- Hotels Owned and partially owned 32 23,798 - 32 23,566 - Managed 28 16,659 - 26 15,849 - Franchised 178 45,184 - 167 42,788 - - - ---------------------------------------------------------------------------------------------------------------- Total hotels 238 85,641 - 225 82,203 - Gaming Owned, partially owned and managed casinos and hotel-casinos 16 16,992 963,000 10 12,782 626,000 - - ---------------------------------------------------------------------------------------------------------------- Total 254 102,633 963,000 235 94,985 626,000 - - ---------------------------------------------------------------------------------------------------------------- - - ---------------------------------------------------------------------------------------------------------------- 4 NET INCOME PER SHARE The calculations of common and equivalent shares, net income available to common stockholders and net income per share are as follows: Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- Shares outstanding beginning of period 249,380,062 195,139,216 248,717,746 193,348,712 Net common shares issued/ issuable upon exercise of certain stock options 2,016,800 1,805,617 1,782,482 1,737,491 ----------- ----------- ----------- ----------- Common and equivalent shares 251,396,862 196,944,833 250,500,228 195,086,203 ----------- ----------- ----------- ----------- ----------- ----------- ----------- ----------- Net income (in millions) $ 93 $ 59 $ 161 $ 96 ---- ----- ----- ------ ---- ----- ----- ------ Preferred dividend requirement (in millions) $ 3 $ - $ 6 $ - ---- ----- ----- ------ ---- ----- ----- ------ Net income available to common stockholders (in millions) $ 90 $ 59 $ 155 $ 96 ---- ----- ----- ------ ---- ----- ----- ------ Net income per share $.36 $ .30 $ .62 $ .49 ---- ----- ----- ------ ---- ----- ----- ------ Dividends declared per share $.08 $.075 $ .16 $ .15 ---- ----- ----- ------ ---- ----- ----- ------ 5 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOTE 1: GENERAL The consolidated financial statements presented herein have been prepared by Hilton Hotels Corporation and subsidiaries (the Company) in accordance with the accounting policies described in its 1996 Annual Report to Stockholders and should be read in conjunction with the Notes to Consolidated Financial Statements which appear in that report. The statements for the three and six months ended June 30, 1997 and 1996 are unaudited; however, in the opinion of management, all adjustments (which include only normal recurring accruals) have been made which are considered necessary to present fairly the operating results and financial position for the unaudited periods. The consolidated financial statements for the 1996 period reflect certain reclassifications to conform with classifications adopted in 1997. These classifications have no effect on net income. NOTE 2: BASIS OF PRESENTATION During 1996, the Company elected to change the presentation in its consolidated financial statements to include the operating results and working capital of properties operated under long-term management agreements. These agreements effectively convey to the Company the right to use the properties in exchange for payments to the property owners, which are based primarily on the properties' profitability. All periods presented reflect this change in presentation which the Company believes is preferable. The consolidated financial statements include the following amounts related to managed hotels: current assets and current liabilities of $293 million and $344 million at June 30, 1997 and December 31, 1996, respectively, including cash and equivalents of $115 million for both periods; revenue of $478 million and $579 million for the three-month periods ended June 30, 1997 and 1996, respectively; revenue of $971 million and $1.1 billion for the six-month periods ended June 30, 1997 and 1996, respectively; operating expenses, including remittances to owners, of $442 million and $534 million for the three-month periods ended June 30, 1997 and 1996, respectively; and operating expenses, including remittances to owners, of $902 million and $1.1 billion for the six-month periods ended June 30, 1997 and 1996, respectively. NOTE 3: ACQUISITION Effective December 18, 1996, the Company completed the merger of Bally Entertainment Corporation (Bally) with and into the Company pursuant to an agreement dated June 6, 1996. The Company's consolidated results of operations have incorporated Bally's activity from the effective date of the merger. The following unaudited pro forma information has been prepared assuming that this acquisition had taken place on January 1, 1996. This pro forma information does not purport to be indicative of future results or what would have occurred had the acquisition been made as of that date. Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- (in millions, except per share amounts) (pro forma) (pro forma) Revenue $1,360 1,297 2,663 2,536 Operating income 203 178 360 310 Net income 93 85 161 140 Net income per share .36 .32 .62 .53 6 NOTE 4: ITT OFFER In January 1997, the Company commenced an offer to acquire ITT Corporation (ITT) in a combination cash and stock transaction. The Company offered a price of $55 for each ITT share, for a consideration of approximately $6.5 billion. The total transaction, including assumption of ITT's outstanding debt, would be valued at approximately $10.5 billion. The Company's offer consists of a cash tender offer of $55 per share for a majority of the outstanding ITT shares (the ITT Tender Offer), to be followed by a merger whereby ITT shareholders would receive shares of the Company's common stock, par value $2.50 per share, with a value of $55 in exchange for each remaining ITT share, subject to appropriate collar provisions. The Company plans to fund the ITT Tender Offer from a combination of its available cash, working capital, existing credit facilities, borrowings under credit facilities that the Company will seek to obtain from commercial banks and/or the issuance of public debt. The acquisition would be subject to regulatory approvals and other conditions, and therefore there can be no assurance that the Company would be successful in acquiring ITT, or if successful, what effect such acquisition would have on the Company's financial condition or results of operations. On February 11, 1997, the board of directors of ITT recommended that the ITT shareholders reject the Company's offer as inadequate and not in the best interests of ITT shareholders. In response, the Company expressed its continuing commitment to the transaction, including pursuing the transaction by taking the matter directly to ITT shareholders. On July 16, 1997, ITT made an announcement that its board of directors had approved a corporate restructuring of ITT. On August 6, 1997, the Company increased its cash tender offer to acquire ITT shares from $55 per share to $70 per share for a consideration of approximately $8.3 billion. The total transaction, including assumption of ITT's outstanding debt, would be valued at approximately $11.5 billion. NOTE 5: SUPPLEMENTAL CASH FLOW INFORMATION Six months ended June 30, 1997 1996 ---- ---- (in millions) Cash paid during the period for the following: Interest, net of amounts capitalized $ 81 41 Income taxes 75 46 NOTE 6: INVESTMENTS Summarized operating results of the Company's equity investments are as follows: Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- (in millions) (in millions) Revenue $ 247 359 483 712 Expenses 200 304 390 595 Net income 44 48 86 101 7 NOTE 7: SUPPLEMENTAL SEGMENT DATA Supplemental hotel segment data for the three and six months ended June 30, 1997 and 1996 are as follows: Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- (in millions) (in millions) Revenue Rooms $ 416 382 797 741 Food and beverage 193 173 371 339 Franchise fees 15 12 27 22 Other products and services 98 90 194 171 ------ ------ ------ ------ 722 657 1,389 1,273 ------ ------ ------ ------ Expenses Rooms 104 105 203 206 Food and beverage 140 129 274 254 Other expenses, including remittances to owners 338 340 687 675 ------ ------ ------ ------ 582 574 1,164 1,135 ------ ------ ------ ------ Hotel operating income $ 140 83 225 138 ------ ------ ------ ------ ------ ------ ------ ------ Supplemental gaming segment data for the three and six months ended June 30, 1997 and 1996 are as follows: Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- (in millions) (in millions) Revenue Rooms $ 86 68 165 135 Food and beverage 63 48 129 97 Casino 448 203 898 403 Other products and services 41 28 82 53 ------ ------ ------ ------ 638 347 1,274 688 ------ ------ ------ ------ Expenses Rooms 28 23 57 45 Food and beverage 55 41 111 81 Casino 242 106 484 218 Other expenses, including remittances to owners 228 134 452 268 ------ ------ ------ ------ 553 304 1,104 612 ------ ------ ------ ------ Gaming operating income $ 85 43 170 76 ------ ------ ------ ------ ------ ------ ------ ------ NOTE 8: LITIGATION On June 13, 1997, Bally's Grand, Inc. (BGI), a subsidiary of the Company, announced that it had reached an agreement to settle the IN RE: BALLY'S GRAND, INC. SHAREHOLDERS LITIGATION presently pending in the Delaware Court of Chancery. Prior to the settlement, the Company indirectly owned approximately 84% of the common stock of BGI. Under the terms of the settlement, BGI has repurchased 966,747 shares of its common stock and 102,698 warrants to purchase shares of its common stock from certain plaintiffs at a price of $52.75 per share in cash for the common stock and $52.75 less the exercise price per warrant in cash for the warrants. At June 30, 1997, the Company indirectly owned approximately 95% of the outstanding common stock of BGI. 8 Following receipt of court approval of the settlement agreement, BGI would merge with the Company or a subsidiary of the Company, and the remaining 408,862 outstanding shares of BGI's common stock not currently owned by Company would be converted into the right to receive $52.75 (less certain attorneys' fees) per share in cash, and the 491,784 outstanding warrants to purchase BGI common stock not currently owned by the Company would be converted into the right to receive the difference between $52.75 (less certain attorneys' fees) and the exercise price per warrant in cash. Shareholders will be entitled to appraisal rights under Delaware law in connection with any such merger. NOTE 9: SUBSEQUENT EVENTS On July 22, 1997, the Company issued $325 million aggregate principal amount of 7-year senior unsecured notes. The notes will mature on July 15, 2004 and carry an interest rate of 7%. The Company used the proceeds to repay its outstanding revolving credit facility and a portion of its commercial paper borrowings. Such outstanding indebtedness was incurred primarily to fund the cash tender offers to purchase the outstanding debt securities of certain former Bally subsidiaries and the related consent solicitations. 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FINANCIAL CONDITION LIQUIDITY Three months ended Six months ended June 30, June 30, 1997 1996 1997 1996 ---- ---- ---- ---- (in millions) (in millions) EBITDA (1) Hotels $ 162 105 273 184 Gaming 136 66 269 120 Corporate expense (20) (13) (33) (19) ------ ------ ------ ------ Total $ 278 158 509 285 ------ ------ ------ ------ ------ ------ ------ ------ Net cash provided by operating activities $ 228 193 Net cash used in investing activities (354) (99) Net cash provided by (used in) financing activities 35 (136) Capital expenditures 309 81 Additional investments 98 37 (1) EBITDA is earnings before interest, taxes, depreciation, amortization and non-cash items. EBITDA is presented supplementally because management believes it allows for a more complete analysis of results of operations. This information should not be considered as an alternative to any measure of performance or liquidity as promulgated under generally accepted accounting principles (such as net income or cash provided by or used in operating, investing and financing activities) nor should it be considered as an indicator of the overall financial performance of the Company. The Company's calculation of EBITDA may be different from the calculation used by other companies and therefore comparability may be limited. EBITDA for the 1997 second quarter was $278 million, an increase of $120 million over the 1996 quarter. The increase was attributable to continued improvement in revenue per available room (REVPAR) and EBITDA at the Company's owned and equity hotels, as well as the 1996 acquisitions of Bally Entertainment Corporation (Bally) and the majority of The Prudential Insurance Company of America's (Prudential) interests in six full-service hotel properties. CAPITAL SPENDING New developments and refurbishment programs are continually underway at the Company's hotel and casino properties. The Company completed its new western-themed casino, "Wild Wild West," which 10 opened on July 1, 1997. This $110 million project is located on approximately four acres of boardwalk property adjacent to Bally's Park Place and features a 75,000 square foot casino complex. In late July 1997, construction was completed on the new 300-room tower at The Atlantic City Hilton. This $50 million project increases the property's room capacity by nearly 60 percent. Construction continues on "Star Trek: The Experience at the Las Vegas Hilton," an adult-oriented attraction being developed in collaboration with Paramount Parks, Inc. This project will include the addition of a new 22,000 square foot themed casino and is scheduled to open in late 1997. The Company's share of costs for this project will total approximately $70 million. Construction also continues on schedule at the approximately 43% owned Conrad International Punta del Este Resort and Casino in Punta del Este, Uruguay. This approximately $200 million project includes a 38,000 square foot casino, which opened in January 1997, and a 300-room luxury hotel which is scheduled to open in late 1997. As of June 30, 1997, the Company has provided $77 million in debt financing for this project. In April 1997, the Company began construction on the $760 million, 2,900-room Paris Casino-Resort which will feature an 85,000 square foot casino, nine themed restaurants, 130,000 square feet of convention space and a retail shopping complex with a French influence. In addition to a 50-story replica of the Eiffel Tower, the resort will also feature replications of some of the French city's most recognized landmarks including the Arc de Triomphe, the Paris Opera House, The Louvre and rue de la Paix. This project, which is adjacent to Bally's Las Vegas, is expected to be completed in mid-1999. In addition to an estimated $380 million in 1997 expenditures related to the aforementioned gaming projects, the Company anticipates spending approximately $100 million in the gaming segment in 1997 on normal capital replacements, approximately $30 million on structural and technology upgrades and 11 ADA/safety compliance projects and approximately $20 million on improvement projects that are evaluated on a ROI basis. Growth in the hotel segment continues through selective acquisition of large full-service hotels in major market locations. In February 1997, the Company acquired the 591-room Anchorage Hilton hotel in Anchorage, Alaska for approximately $67 million. The Company expects to invest an additional $3 million to renovate certain areas of the hotel. Also in February 1997, the Company sold its 30 percent interest in the 510-room Conrad International Hong Kong for approximately $100 million plus the assumption of $12 million of existing debt. The transaction resulted in a $70 million gain which is being amortized over the remaining life of the existing management contract. In July 1997, the Company's Board of Directors approved a renovation of the New York Hilton & Towers, including a new main entrance, redesigned lobby and guest registration area, new conference and business center and a new health club. This $58 million project is expected to be completed in late 1999. The Company is working on a number of hotel acquisitions. The Company intends to spend approximately $75 million in the hotel segment on normal capital replacements, upgrades and compliance projects. Improvement projects, which are subject to strict ROI analysis, are expected to total approximately $10 million. The estimated 1997 expenditures required to complete the aforementioned projects and capital spending programs will be financed through available cash flows and general corporate borrowings. 12 SIGNIFICANT NEW DEVELOPMENTS In January 1997, the Company commenced an offer to acquire ITT Corporation (ITT) in a combination cash and stock transaction. The Company offered a price of $55 for each ITT share, for a consideration of approximately $6.5 billion. The total transaction, including assumption of ITT's outstanding debt, would be valued at approximately $10.5 billion. The Company's offer consists of a cash tender offer of $55 per share for a majority of the outstanding ITT shares (the ITT Tender Offer), to be followed by a merger whereby ITT shareholders would receive shares of the Company's common stock, par value $2.50 per share, with a value of $55 in exchange for each remaining ITT share, subject to appropriate collar provisions. The Company plans to fund the ITT Tender Offer from a combination of its available cash, working capital, existing credit facilities, borrowings under credit facilities that the Company will seek to obtain from commercial banks and/or the issuance of public debt. The acquisition would be subject to regulatory approvals and other conditions, and therefore there can be no assurance that the Company would be successful in acquiring ITT, or if successful, what effect such acquisition would have on the Company's financial condition or results of operations. On February 11, 1997, the board of directors of ITT recommended that the ITT shareholders reject the Company's offer as inadequate and not in the best interests of ITT shareholders. In response, the Company expressed its continuing commitment to the transaction, including pursuing the transaction by taking the matter directly to ITT shareholders. On July 16, 1997, ITT made an announcement that its board of directors had approved a corporate restructuring of ITT. On August 6, 1997, the Company increased its cash tender offer to acquire ITT shares from $55 per share to $70 per share for a consideration of approximately $8.3 billion. The total transaction, including assumption of ITT's outstanding debt, would be valued at approximately $11.5 billion. 13 In January 1997, the Company finalized agreements with Ladbroke Group PLC, whose wholly owned subsidiary, Hilton International Co. (HI), owns the rights to the Hilton name outside the United States. The agreements provide for the reunification of the Hilton brand worldwide through a strategic alliance between the companies, including cooperation on sales and marketing, loyalty programs and other operational matters. The Company and HI have integrated their reservation systems, launched the Hilton HHonors-Registered Trademark- Worldwide loyalty program and continue the integration of worldwide sales offices and development of joint marketing initiatives. LONG-TERM DEBT Long-term debt at June 30, 1997 totaled $2.7 billion, compared with $2.6 billion at December 31, 1996. In February 1997, the Company redeemed its 6% Convertible Subordinated Notes due 1998 and its 10% Convertible Subordinated Notes due 2006. These notes, formerly obligations of Bally, had outstanding principal balances of $1 million and $70 million, respectively. At June 30, 1997, approximately $724 million of the aggregate commitment of the Company's five year $1.75 billion revolving credit facility supported the issuance of commercial paper and $250 million was outstanding, leaving approximately $776 million of the revolving bank debt facility available to the Company at such date. During April 1997, the Company issued $375 million of 7.95%, 10-year senior unsecured notes due April 15, 2007, under an effective shelf registration statement (the Shelf) on file with the Securities and Exchange Commission registering up to $1 billion in debt or equity securities. In June 1997, the Company issued $300 million of 7.375%, 5-year senior unsecured notes due June 1, 2002, under the Shelf. On July 22, 1997, the Company issued $325 million of 7-year senior unsecured notes, the remaining balance under the Shelf. The 7-year notes will mature on July 15, 2004 and carry an interest rate of 7%. The Company used the proceeds from these offerings to repay its revolving credit facility and a portion of its commercial paper borrowings. Such outstanding indebtedness was incurred primarily to fund the cash 14 tender offers to purchase the outstanding debt securities of certain former Bally subsidiaries and the related consent solicitations. RESULTS OF OPERATIONS COMPARISON OF FISCAL QUARTERS ENDED JUNE 30, 1997 AND 1996 OVERVIEW A summary of the Company's consolidated revenue and earnings for the three months ended June 30, 1997 and 1996 is as follows: (in millions, except per share amounts) 1997 1996 % Change ---- ---- -------- Revenue $ 1,360 1,004 35% EBITDA 278 158 76% Operating income 203 113 80% Net income 93 59 58% Net income per share .36 .30 20% HOTELS Hotel revenue for the 1997 second quarter was $722 million, an increase of 10 percent over 1996. EBITDA from the hotel division was $162 million for the 1997 second quarter, a 54 percent increase, compared to $105 million a year ago, while hotel operating income increased 69 percent to $140 million from $83 million last year. The Company continues to benefit from favorable supply-demand dynamics at all of its major full-service properties. In addition, the Company's ongoing emphasis on yield management has resulted in dramatic margin improvements at most of its owned and equity properties. The hotel division also benefited from increased ownership interests in six full-service hotels in Chicago, New York, San Francisco and Washington D.C. acquired from Prudential in the 1996 fourth quarter, as well as the acquisition of the Anchorage Hilton in the first quarter of 1997. Occupancy for hotels owned or managed was 78.5 percent in the 1997 second quarter compared to 77.0 percent in 1996. The average room rate increased eight percent to $144.43 from $133.27 in the prior year and REVPAR increased 11 percent from a year ago. 15 EBITDA from the Company's ten major full-service properties increased $38 million over the prior year quarter. Of this increase, approximately $21 million resulted from the increased ownership interests acquired from Prudential and the balance was due to improved operations. These properties continue to benefit from strong demand and a lack of new supply in their respective markets. Combined EBITDA margin from these ten properties increased nearly three points over the 1996 quarter. Combined EBITDA from the Waldorf=Astoria and the New York Hilton & Towers increased $7 million over the 1996 second quarter. Strong individual business traveler (IBT) volume combined with increases in IBT average room rates contributed to a double digit REVPAR increase at each of these two properties over the 1996 second quarter. The Company's properties in Chicago benefited from strong IBT and company meeting volume and significant room rate increases which led to a combined EBITDA increase of $4 million at the Chicago Hilton & Towers, the O'Hare Hilton and the Palmer House Hilton in the 1997 second quarter. Double digit percentage gains in convention volume and average room rates in the second quarter of 1997 led the New Orleans Hilton Riverside & Towers to a $2 million increase in EBITDA compared to last year. Occupancy for these ten major full-service hotels (which also includes properties in San Francisco, Honolulu and Washington D.C.) was 84.3 percent versus 82.8 percent in the 1996 quarter. The average room rate increased to $164.71 in the 1997 second quarter from $150.70 and REVPAR improved 11 percent between periods. Continuing strong demand and limited new competition led to an 11 percent increase in REVPAR at the Company's other full-service domestic owned and equity properties. These properties, typically located in large secondary markets and suburban locations, generated an $8 million increase in EBITDA over the prior year second quarter. The 1997 results include a $4 million increase in EBITDA from the Anchorage Hilton which was acquired in February 1997. Depreciation and amortization for the hotel division, including the Company's proportionate share of depreciation and amortization from its equity investments, increased $4 million to $26 million in the second quarter of 1997. 16 Although the supply-demand balance generally remains favorable, future operating results could be adversely impacted by increased capacity and weak demand. These conditions could limit the Company's ability to pass through inflationary increases in operating costs in the form of higher rates. Increases in transportation and fuel costs or sustained recessionary periods could also unfavorably impact future results. However, the Company believes that its financial strength, market presence and diverse product line will enable it to remain extremely competitive. GAMING Total gaming revenue increased 84 percent in the 1997 second quarter to $638 million from $347 million in 1996. Casino revenue, a component of gaming revenue, increased 121 percent to $448 million in 1997 compared to $203 million in the prior year. EBITDA from the gaming division was $136 million compared to $66 million in the prior year second quarter and gaming operating income increased 98 percent to $85 million from $43 million in the 1996 quarter. The Company's gaming division benefited from the addition of the Bally properties in Las Vegas, Atlantic City, Mississippi and New Orleans. Gaming revenue, casino revenue, EBITDA and operating income increased $279 million, $201 million, $71 million and $52 million, respectively, as a result of the Bally acquisition. The completion of a number of room expansion projects and the opening of a new hotel-casino led to a 12 percent increase in room supply in Las Vegas in the first quarter of 1997. This supply increase coupled with reduced convention volume contributed to a 10.5 point decline in occupancy at the Las Vegas Hilton in the 1997 second quarter. New casino marketing and entertainment strategies are being implemented which the Company believes will broaden the customer base and create additional volume at this property. The impact of the decreased occupancy in the second quarter was offset by a win percentage of 29 percent on its premium play baccarat business, which is eight points above the prior year's win percentage and slightly above historical averages. EBITDA at the Las Vegas Hilton totaled $10 million in the 1997 second quarter, which was comparable to last year. Results at the Las Vegas Hilton are more 17 volatile than the Company's other casinos because this property caters to the premium play segment of the market. Future fluctuations in premium play volume and win percentage could result in continued volatility in the results at this property. The new capacity additions also resulted in a five point decrease in occupancy at the Flamingo Hilton - Las Vegas. EBITDA at this property remained consistent compared to the prior year quarter as the decrease in occupancy was offset by a six percent increase in average room rate. Bally's Las Vegas generated EBITDA of $23 million in the second quarter of 1997, an increase of 10 percent from 1996. Despite the increased competition in the Las Vegas market, occupancy at Bally's Las Vegas remained consistent with the prior year while average room rates increased seven percent. This property's results were not included in the 1996 second quarter. Soft market conditions continue to affect the Flamingo Hilton - Laughlin, which posted a $1 million decrease in EBITDA. EBITDA from the Reno Hilton increased $2 million from the 1996 second quarter, benefiting from the city's major bowling convention. Occupancy for the Nevada hotel-casinos was 88.3 percent in the 1997 quarter compared to 93.2 percent last year. The average room rate for the Nevada properties was $77.99 compared to $73.41 in the 1996 second quarter. The 1996 statistical information includes the results of Bally's Las Vegas for comparison. In Atlantic City, Bally's Park Place and The Atlantic City Hilton generated EBITDA of $35 million and $7 million, respectively, in the 1997 second quarter. While not included in the Company's results last year, EBITDA at these properties totaled $37 million and $15 million, respectively, in the 1996 second quarter. The decrease at The Atlantic City Hilton was due primarily to declines in boardwalk pedestrian traffic due to disruptions from construction of its new 300-room tower combined with a lower than normal table game win percentage. 18 Occupancy and average room rate for the Atlantic City hotel-casinos was 94.0 percent and $92.83, respectively, in the 1997 second quarter. Although not included in the Company's 1996 second quarter, occupancy and average room rate was 94.9 percent and $89.81, respectively. Operating results from the Company's New Orleans river casino operations remained flat, reflecting continued market softness. In October 1996, the Company was granted general approval from Louisiana regulators to relocate the Flamingo Casino-New Orleans to Shreveport, Louisiana by October 1, 1997. The Company is currently negotiating with its 50% partner regarding the joint venture's options with respect to this property. The approximately 43% owned Conrad International Punta del Este Resort and Casino in Punta del Este, Uruguay, which opened its casino in January 1997, contributed $1 million to gaming division EBITDA in the second quarter of 1997. Combined EBITDA from the Company's approximately 20% owned casinos in the Gold Coast and Brisbane, Australia increased $2 million from the 1996 second quarter. Depreciation and amortization for the gaming division, including the Company's proportionate share of depreciation and amortization from its equity investments, increased $28 million to $51 million in the second quarter of 1997 compared to prior year. This increase primarily resulted from the addition of the Bally properties. The gaming industry continues to experience growth primarily in existing markets. The Las Vegas and Atlantic City markets are becoming increasingly competitive due to new developments and expansion projects which challenge the Company's existing market share. These projects could adversely impact the Company's future gaming income. CORPORATE EXPENSE Corporate expense increased $9 million to $22 million in the 1997 second quarter. The 1997 period includes a $5 million non-recurring accrual for certain litigation costs. 19 FINANCING ACTIVITIES Interest and dividend income totaled $10 million in the 1997 period compared to $9 million in 1996. Consolidated interest expense increased $27 million to $45 million primarily due to additional debt resulting from the Bally acquisition. INCOME TAXES The effective income tax rate for the 1997 period increased to 41 percent compared to 39 percent for the 1996 period due primarily to the additional goodwill recorded as a result of the Bally acquisition which is not deductible for tax purposes. The Company's effective income tax rate is determined by the level and composition of pretax income subject to varying foreign, state and local taxes. MINORITY INTEREST The minority interest primarily results from the consolidation of the majority-owned Bally's Las Vegas and New Orleans Hilton Riverside & Towers. 20 COMPARISON OF SIX MONTHS ENDED JUNE 30, 1997 AND 1996 OVERVIEW A summary of the Company's consolidated revenue and earnings for the six months ended June 30, 1997 and 1996 is as follows: (in millions, except per share amounts) 1997 1996 % Change ---- ---- -------- Revenue $ 2,663 1,961 36% EBITDA 509 285 79% Operating income 360 192 88% Net income 161 96 68% Net income per share .62 .49 27% HOTELS Hotel revenue for the 1997 six-month period was $1.4 billion, an increase of nine percent over 1996. EBITDA from the hotel division was $273 million for the 1997 period, a 48 percent increase, compared to $184 million a year ago, while hotel operating income increased 63 percent to $225 million from $138 million last year. Occupancy for hotels owned or managed was 75.2 percent in 1997 compared to 74.3 percent in 1996. The average room rate increased eight percent to $145.49 from $134.77 in the prior year contributing to a 10 percent increase in REVPAR. EBITDA from the Company's ten major full-service properties increased $57 million over the prior year six-month period. Of this increase, approximately $31 million resulted from the increased ownership interests acquired from Prudential and the balance was due to improved operations. Continued strength in IBT volume and average room rate coupled with double digit growth in leisure guest volume drove a $9 million combined EBITDA increase at the Waldorf=Astoria and the New York Hilton & Towers compared to the 1996 period. REVPAR increased seven percent, 12 percent and 13 percent at the Chicago Hilton & Towers, the O'Hare Hilton and the Palmer House Hilton, respectively, leading to a combined EBITDA increase of $5 million in the 1997 period. Each of these properties maintained strong volume and achieved double digit room rate growth from individual business travelers. Double digit REVPAR gains also led the New Orleans Hilton Riverside & Towers to a $3 million increase in EBITDA compared to last year. EBITDA at 21 the San Francisco Hilton & Towers increased $5 million due primarily to increases in convention and leisure guest volume and a 15 percent increase in average room rate. Occupancy for these ten major full-service hotels (which also includes properties in Honolulu and Washington D.C.) was 79.1 percent versus 77.1 percent in the 1996 period. The average room rate increased to $162.89 in 1997 from $150.52 and REVPAR improved 11 percent between periods. The Company's other full-service domestic owned and equity properties generated a $12 million increase in EBITDA over the prior year period, reflecting strong industry fundamentals and a $4 million EBITDA contribution from the addition of the Anchorage Hilton in February 1997. Depreciation and amortization for the hotel division, including the Company's proportionate share of depreciation and amortization from its equity investments, increased $6 million to $52 million in the 1997 period compared to prior year. GAMING Total gaming revenue increased 85 percent in the 1997 six-month period to $1.3 billion from $688 million in 1996. Casino revenue increased 123 percent to $898 million in 1997 compared to $403 million in the prior year. EBITDA from the gaming division was $269 million compared to $120 million in the prior year six-month period and gaming operating income increased 124 percent to $170 million from $76 million in 1996. The Company's gaming division benefited from the addition of the Bally properties in Las Vegas, Atlantic City, Mississippi and New Orleans along with improved results at the Las Vegas Hilton. Gaming revenue, casino revenue, EBITDA and operating income increased $556 million, $396 million, $140 million and $99 million, respectively, as a result of the Bally acquisition. The impact of supply growth in the Las Vegas market led to a five point decrease in occupancy at the Las Vegas Hilton in the six-month period of 1997. However, the impact of this decrease was more than offset by a significant increase in volume of its premium play baccarat business coupled with a normalized win 22 percentage resulting in an EBITDA increase of $20 million in 1997 compared to the 1996 period. Baccarat drop increased 34 percent over the 1996 period and the baccarat win percentage increased 12 points from a lower than normal win percentage last year. The highly competitive market conditions in Las Vegas also contributed to lower table game and slot volume in the casino and a four point decrease in hotel occupancy at the Flamingo Hilton - Las Vegas. As a result, EBITDA at this property decreased $4 million from the prior year six-month period. Bally's Las Vegas experienced an EBITDA increase of $2 million compared to the six-month period in 1996, which was not included in the Company's results, due mainly to a 13 percent increase in slot revenue. A generally soft market continues to affect the Flamingo Hilton - Laughlin, which posted a $3 million decrease in EBITDA. Combined EBITDA from the Reno Hilton and the Flamingo Hilton - Reno decreased $3 million from the 1996 period. Both Reno properties recorded significantly lower occupancy primarily due to the effects of adverse weather conditions in the 1997 first quarter. Occupancy for the Nevada hotel-casinos was 88.4 percent in the 1997 period compared to 92.5 percent last year. The average room rate for the Nevada properties was $77.28 compared to $75.06 in the 1996 six-month period. The 1996 statistical information includes the results of Bally's Las Vegas for comparison. In Atlantic City, Bally's Park Place and The Atlantic City Hilton generated EBITDA of $65 million and $11 million, respectively, in 1997. While not included in the Company's results last year, EBITDA at these properties totaled $66 million and $25 million, respectively, in the 1996 period. The Atlantic City Hilton's EBITDA continues to be impacted by lower table game volume and slot handle resulting from the effect of its tower construction on pedestrian traffic combined with lower than normal table game win. 23 Occupancy and average room rate for the Atlantic City hotel-casinos was 92.0 percent and $85.90, respectively, in 1997. Although not included in the Company's 1996 period, occupancy and average room rate was 92.4 percent and $84.76, respectively. The approximately 43% owned Conrad International Punta del Este Resort and Casino in Punta del Este, Uruguay, which opened its casino in January 1997, contributed $5 million to gaming division EBITDA in 1997. Depreciation and amortization for the gaming division, including the Company's proportionate share of depreciation and amortization from its equity investments, increased $55 million to $99 million in the 1997 period compared to prior year. This increase primarily resulted from the addition of the Bally properties. CORPORATE EXPENSE Corporate expense increased $13 million to $35 million in the 1997 six-month period. The 1997 period includes a $5 million non-recurring accrual for certain litigation costs. FINANCING ACTIVITIES Interest and dividend income totaled $23 million in the 1997 period compared to $16 million in 1996. The 1997 period includes approximately $4 million in interest income on the Company's investment in the 11.75% First Mortgage Notes due 2002 of Claridge Hotel and Casino Corporation. Consolidated interest expense increased $49 million to $88 million primarily due to additional debt resulting from the Bally acquisition. INCOME TAXES The effective income tax rate for the 1997 period increased to 41 percent compared to 39 percent for the 1996 period due primarily to the additional goodwill recorded as a result of the Bally acquisition which is not deductible for tax purposes. 24 ACCOUNTING CHANGES In February 1997, the Financial Accounting Standards Board issued Statement of Financial Accounting Standard (SFAS) No. 128, "Earnings per Share." This statement establishes standards for computing and presenting earnings per share. SFAS No. 128 is effective for financial statements issued for periods ending after December 15, 1997 and earlier application is not permitted. The Company's adoption of SFAS No. 128 is not expected to have a material impact on its earnings per share presentation. FORWARD-LOOKING STATEMENTS Forward-looking statements in this report, including without limitation, statements relating to the Company's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements reflect the Company's current views with respect to future events and financial performance, and are subject to certain risks and uncertainties which could cause actual results to differ materially from historical results or those anticipated. Although the Company believes the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be attained. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. 25 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Two derivative actions purportedly brought on behalf of Bally's Grand, Inc. (BGI) against its directors and Bally Entertainment Corporation (Bally), one commenced in October 1995 and the other in September 1996, have been consolidated under the caption IN RE: BALLY'S GRAND DERIVATIVE LITIGATION in the Court of Chancery of the State of Delaware, New Castle County. Bally merged with and into the Company on December 18, 1996. The consolidated complaint alleges breaches of fiduciary duty and waste of corporate assets in connection with certain actions including the sale by BGI to Bally of the capital stock of BGI's subsidiary that owns the land and development rights with respect to the Paris Casino-Resort in Las Vegas (the Paris Transaction), alleged improper delegation of duties by BGI's board of directors by virtue of a management agreement (the Management Agreement) between BGI and Bally's Grand Management Co., Inc., a wholly owned subsidiary of Bally (BGM), BGM's designation pursuant to the Management Agreement of recipients awarded BGI stock options, stock repurchases by BGI and Bally, and a consulting agreement entered into by BGI with Arveron Investments L.P. in connection with BGI's repurchases of securities. The plaintiffs seek, among other things: (i) rescission of the Paris Transaction; (ii) a declaration that the Management Agreement is unlawful; (iii) an accounting of damages to BGI and profits to defendants as a result of the transactions complained of; (iv) an accounting for purchases of BGI stock by BGI and Bally; and (v) costs and expenses, including reasonable attorneys' fees. A third derivative action purportedly brought on behalf of BGI against its directors, Bally, BGM and the Company was commenced in November 1996 under the caption TOWER INVESTMENT GROUP, INC., ET AL. V. BALLY'S GRAND, INC., ET AL. in the Court of Chancery of the State of Delaware, New Castle County. The complaint alleges breach of fiduciary duty and waste of corporate assets by BGI's directors and Bally in connection with the Paris Transaction, aiding and abetting by the Company of the breaches of fiduciary duty and waste by BGI's directors and Bally, fraud, willful misconduct or gross negligence by Bally and BGM in connection with the Management Agreement, breach of fiduciary duty by BGI's directors in connection with the stock purchases by Bally while in possession of material inside information concerning BGI's earnings, breach of fiduciary duty by Bally in connection with alleged threats to abuse its controlling interest in BGI, and violation by BGI's directors and Bally of Section 203 of the Delaware General Corporation Law in connection with the Paris Transaction. The plaintiffs seek, among other things: (i) rescission of the Paris Transaction; (ii) termination of the Management Agreement; (iii) appointment of a custodian to manage BGI's affairs; (iv) compensatory damages; (v) an order enjoining Bally and the Company from conveying the Paris Casino-Resort; (vi) disgorgement by Bally and the Company of the profits of the Paris Casino-Resort; (vii) disgorgement by Arthur M. Goldberg of all payments, warrants and interests received in connection with the Bally Merger; and (viii) disgorgement by Bally of profits earned from any transactions in shares of BGI's stock based upon material inside information. This action has been consolidated with the IN RE: BALLY'S GRAND DERIVATIVE LITIGATION action under the caption IN RE: BALLY'S GRAND, INC. SHAREHOLDERS LITIGATION. On June 13, 1997, BGI announced that it had reached an agreement to settle the IN RE: BALLY'S GRAND, INC. SHAREHOLDERS LITIGATION. Prior to the settlement, the Company indirectly owned approximately 84% of the common stock of BGI. Under the terms of the settlement, BGI has repurchased 966,747 shares of its common stock and 102,698 warrants to purchase shares of its common stock from certain plaintiffs at a price of $52.75 per share in cash for the common stock and $52.75 less the exercise price per warrant in cash for the warrants. 26 Following receipt of court approval of the settlement agreement, BGI would merge with the Company or a subsidiary of the Company, and the remaining 408,862 outstanding shares of BGI's common stock not currently owned by the Company would be converted into the right to receive $52.75 (less certain attorneys' fees) per share in cash, and the 491,784 outstanding warrants to purchase BGI common stock not currently owned by the Company would be converted into the right to receive the difference between $52.75 (less certain attorneys' fees) and the exercise price per warrant in cash. Shareholders will be entitled to appraisal rights under Delaware law in connection with any such merger. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS 3.1 Restated Certificate of Incorporation, as amended. 27. Financial data schedule for the six-month period ended June 30, 1997. (b) REPORTS ON FORM 8-K The Company filed a Report on Form 8-K dated June 4, 1997, under Item 5 Other Events, to report that the Company entered into a Underwriting Agreement with Donaldson, Lufkin & Jenrette Securities Corporation and other underwriters named therein, with respect to the issuance and sale of the $300,000,000 aggregate principal amount 7.375% Senior Notes due 2002. The Company filed a Report on Form 8-K dated July 21, 1997, under Item 5 Other Events, to report that the Company entered into a Purchase Agreement with Merrill Lynch, Pierce, Fenner & Smith Incorporated and other underwriters named therein, with respect to the issuance and sale of the $325,000,000 aggregate principal amount 7% Senior Notes due 2004. The Company filed a Report on Form 8-K dated July 22, 1997, under Item 5 Other Events, to report results for its second fiscal quarter ended June 30, 1997. 27 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. HILTON HOTELS CORPORATION (Registrant) Date: August 8, 1997 /s/ MATTHEW J. HART ------------------------------ Matthew J. Hart Executive Vice President and Chief Financial Officer Date: August 8, 1997 /s/ THOMAS E. GALLAGHER ---------------------------------------- Thomas E. Gallagher Executive Vice President and General Counsel 28