EXHIBIT 11 DURA AUTOMOTIVE SYSTEMS, INC. STATEMENT OF COMPUTATION OF EARNINGS PER SHARE FOR THE THREE MONTHS ENDED JUNE 30, 1997 AND 1996 (IN THOUSANDS, EXCEPT PER SHARE DATA) 1997 1996 ---------- ---------- Net income $ 5,100 $ 3,607 ---------- ---------- ---------- ---------- Weighted average number of Class A common shares 3,842 - Weighted average number of Class B common shares 4,963 5,002 Dilutive effect of outstanding stock options after application of the treasury stock method (1) 58 27 ---------- ---------- Common and common equivalent shares outstanding 8,863 5,029 ---------- ---------- ---------- ---------- Net income per common and common equivalent share(1) $ 0.58 $ 0.72 ---------- ---------- ---------- ---------- (1) The calculation of net income per common and common equivalent share for the three months ended June 30, 1997 and 1996 are the same on a primary and fully diluted basis. - 16 - EXHIBIT 11 (CONTINUED) DURA AUTOMOTIVE SYSTEMS, INC. STATEMENT OF COMPUTATION OF EARNINGS PER SHARE FOR THE SIX MONTHS ENDED JUNE 30, 1997 AND 1996 (IN THOUSANDS, EXCEPT PER SHARE DATA) 1997 1996 ------------ ----------- Net income $ 8,644 $ 4,954 ------------ ----------- ------------ ----------- Weighted average number of Class A common shares 3,828 - Weighted average number of Class B common shares 4,975 5,002 Dilutive effect of outstanding stock options after application of the treasury stock method (1) 57 24 ------------ ----------- Common and common equivalent shares outstanding 8,860 5,026 ------------ ----------- ------------ ----------- Net income per common and common equivalent share (1) $ 0.98 $ 0.99 ------------ ----------- ------------ ----------- (1) The calculation of net income per common and common equivalent shares for the six months ended June 30, 1997 and 1996 are the same on a primary and fully diluted basis. - 17 -