EXHIBIT 11.1 - COMPUTATION OF PER SHARE EARNINGS
                                     (Unaudited)
                       (In thousands, except per share amounts)
                                           

                                                           Three Months Ended  
                                                                July 31,       
                                                          -------------------- 
                                                           1997         1996   
                                                          -------      ------- 
Primary:
  Earnings:
    Net loss                                              $ (252)      $ (627)

  Shares:
    Weighted average shares outstanding                    5,036        5,036 

  Per share amounts:
    Net loss                                              $ (.05)      $ (.12)
                                                          ------       ------ 
                                                          ------       ------ 


Fully diluted (A):
  Earnings:
    Net loss                                              $ (252)      $ (627)

  Shares:
    Weighted average shares outstanding                    5,036        5,036 
    Net shares issuable on exercise of certain
     stock options                                            --          108 
                                                          ------       ------ 
    Weighted average shares outstanding, as adjusted       5,036        5,144 

  Per share amounts:
    Net loss                                              $ (.05)      $ (.12)
                                                          ------       ------ 
                                                          ------       ------ 



Note A:  This calculation is submitted in accordance with Regulation S-K item 
         601(b)(11) although it is contrary to paragraph 40 of APB Opinion No.
         15 because it produces an anti-dilutive result.







                                     13