STB SYSTEMS, INC. AND SUBSIDIARIES
COMPUTATION OF EARNINGS PER COMMON AND COMMON EQUIVALENT SHARE
(UNAUDITED)
- --------------------------------------------------------------------------------
(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
THREE MONTHS ENDED NINE MONTHS ENDED
JULY 31, JULY 31,
1997 1996 1997 1996
------------------------ ------------------------
Net income $ 2,469 $ 1,380 $ 7,139 $ 3,947
------------------------ ------------------------
------------------------ ------------------------
PRIMARY:
Weighted average number of shares outstanding 6,901,280 6,753,507 6,814,085 6,751,178
Additional weighted average shares from assumed exercise
of dilutive stock options, net of shares assumed to be
repurchased with exercise proceeds 611,786 133,448 528,382 5,181
------------------------ ------------------------
Net income per share $ 0.33 $ 0.20 $ 0.97 $ 0.58
------------------------ ------------------------
------------------------ ------------------------
FULLY DILUTIVE
Weighted average number of shares outstanding 6,901,280 6,753,507 6,814,085 6,751,178
Additional weighted average shares from assumed exercise
of dilutive stock options, net of shares assumed to be
repurchased with exercise proceeds 700,283 133,448 715,606 73,168
------------------------ ------------------------
Net income per share $ 0.32 $ 0.20 $ 0.95 $ 0.58
------------------------ ------------------------
------------------------ ------------------------