<ARTICLE> 5 <CIK> 0000774492 <NAME> COMMUNITY DISTRIBUTORS, INC <PERIOD-TYPE> 12-MOS <FISCAL-YEAR-END> JUL-31-1999 <PERIOD-START> JUL-26-1998 <PERIOD-END> JUL-31-1999 <CASH> 285 <SECURITIES> 0 <RECEIVABLES> 5,240 <ALLOWANCES> 0 <INVENTORY> 35,787 <CURRENT-ASSETS> 42,325 <PP&E> 21,979 <DEPRECIATION> 9,118 <TOTAL-ASSETS> 90,495 <CURRENT-LIABILITIES> 24,841 <BONDS> 74,000 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <COMMON> 0 <OTHER-SE> (14,727) <TOTAL-LIABILITY-AND-EQUITY> 90,495 <SALES> 275,270 <TOTAL-REVENUES> 275,270 <CGS> 196,812 <TOTAL-COSTS> 265,289 <OTHER-EXPENSES> 7,228 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 0 <INCOME-PRETAX> 2,753 <INCOME-TAX> 1,974 <INCOME-CONTINUING> 779 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 779 <EPS-BASIC> 0 <EPS-DILUTED> 0