<ARTICLE> 5
<CIK> 0000774492
<NAME> COMMUNITY DISTRIBUTORS, INC

                             
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          JUL-31-1999
<PERIOD-START>                             JUL-26-1998
<PERIOD-END>                               JUL-31-1999
<CASH>                                             285
<SECURITIES>                                         0
<RECEIVABLES>                                    5,240
<ALLOWANCES>                                         0
<INVENTORY>                                     35,787
<CURRENT-ASSETS>                                42,325
<PP&E>                                          21,979
<DEPRECIATION>                                   9,118
<TOTAL-ASSETS>                                  90,495
<CURRENT-LIABILITIES>                           24,841
<BONDS>                                         74,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                    (14,727)
<TOTAL-LIABILITY-AND-EQUITY>                    90,495
<SALES>                                        275,270
<TOTAL-REVENUES>                               275,270
<CGS>                                          196,812
<TOTAL-COSTS>                                  265,289
<OTHER-EXPENSES>                                 7,228
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  2,753
<INCOME-TAX>                                     1,974
<INCOME-CONTINUING>                                779
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       779
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0