<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE REGIS
CORPORATION CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE PERIOD ENDED
SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<RESTATED>
<MULTIPLIER> 1,000

                                                  
<PERIOD-TYPE>                   3-MOS                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000             JUN-30-1999
<PERIOD-START>                             JUL-01-1999             JUL-01-1998
<PERIOD-END>                               SEP-30-1999             SEP-30-1998
<CASH>                                          12,159                   8,839
<SECURITIES>                                         0                       0
<RECEIVABLES>                                   18,391                  13,804
<ALLOWANCES>                                       396                     478
<INVENTORY>                                     73,720                  57,563
<CURRENT-ASSETS>                               117,394                  92,296
<PP&E>                                         394,614                 336,935
<DEPRECIATION>                                 170,345                 146,644
<TOTAL-ASSETS>                                 522,625                 420,924
<CURRENT-LIABILITIES>                           99,332                  89,804
<BONDS>                                              0                       0
<PREFERRED-MANDATORY>                                0                       0
<PREFERRED>                                          0                       0
<COMMON>                                         1,936                   1,276
<OTHER-SE>                                     245,520                 205,842
<TOTAL-LIABILITY-AND-EQUITY>                   522,625                 420,924
<SALES>                                         71,633                  60,230
<TOTAL-REVENUES>                               261,263                 227,699
<CGS>                                           38,426                  32,311
<TOTAL-COSTS>                                  204,427                 177,091
<OTHER-EXPENSES>                                 6,367                   6,811<F1>
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                               3,380                   2,719
<INCOME-PRETAX>                                 19,557                  14,178
<INCOME-TAX>                                     7,707                   5,514
<INCOME-CONTINUING>                             11,850                   8,664
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                    11,850                   8,664
<EPS-BASIC>                                        .31                     .23
<EPS-DILUTED>                                      .30                     .22<F2>
<FN>
<F1>INCLUDES NONRECURRING YEAR 2000 REMEDIATION COSTS OF $1,359.
<F2>EXCLUDING NONRECURRING YEAR 2000 REMEDIATION COSTS, FULLY DILUTED EPS WOULD
HAVE BEEN $.24.
</FN>