<ARTICLE> 5
<CIK> 0000911115
<NAME> ATCHISON CORPORATION
<MULTIPLIER> 1,000

                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                           2,821
<SECURITIES>                                         0
<RECEIVABLES>                                   83,314
<ALLOWANCES>                                       585
<INVENTORY>                                     65,851
<CURRENT-ASSETS>                               176,824
<PP&E>                                         202,287
<DEPRECIATION>                                  50,968
<TOTAL-ASSETS>                                 373,880
<CURRENT-LIABILITIES>                           89,866
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            83
<OTHER-SE>                                     140,534
<TOTAL-LIABILITY-AND-EQUITY>                   373,880
<SALES>                                        109,693
<TOTAL-REVENUES>                               109,693
<CGS>                                           96,980
<TOTAL-COSTS>                                    9,611
<OTHER-EXPENSES>                                   (9)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,234
<INCOME-PRETAX>                                    877
<INCOME-TAX>                                       265
<INCOME-CONTINUING>                                612
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       612
<EPS-BASIC>                                        .08
<EPS-DILUTED>                                      .08