\ SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (Mark One) (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999. OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO . Commission File Number 01-14115 RESORTQUEST INTERNATIONAL, INC. (Exact name of registrant in its charter) Delaware I.R.S. No. 62-1750352 (State of Incorporation) (I.R.S. Employer Identification No.) 530 Oak Court Drive, Suite 360 Memphis, Tennessee 38117 (Address of principal executive offices)(Zip Code) (901) 762-0600 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No ----- ----- Indicate the number of shares outstanding of each of the issuer's classes of Common Stock, as of September 30, 1999. Common Stock . . . . . . . . . . . 18,519,234 shares Page 1 of 26 Exhibit Index Page 26 1 PART I - FINANCIAL INFORMATION ------------------------------ Item 1. Financial Statements --------------------------- On May 26, 1998, ResortQuest International, Inc. consummated its initial public offering (the "IPO") and the combination (the "Combinations") of 12 vacation rental and property management companies and one leading vacation rental and property management software company (collectively the "Founding Companies"). Since the IPO, we have completed 18 acquisitions, five in 1998 and 13 in 1999 (the "Post-IPO acquisitions"). Aston Hotels & Resorts ("Aston"), one of the Founding Companies, was designated as the accounting acquiror (for financial statement presentation purposes) in the Combinations in accordance with Securities and Exchange Commission (the "SEC") Staff Accounting Bulletin No. 97 ("SAB 97"), which states that the combining company which receives the largest portion of voting rights in the combined corporation is presumed to be the acquiror for accounting purposes unless other evidence clearly indicates that another company is the acquiror. We have analyzed the factors as set forth in SAB 97 that may indicate Aston should not be deemed to be accounting acquiror, including - - the existing conversion rights of the Restricted Common Stock, - - Aston's level of representation on the Board and in the holding company management team, and - - voting percentage of the shares held by Aston and the existing shareholder group. We have concluded that none of these factors, either individually, or in the aggregate, is sufficient to rebut the presumption that the shareholders of Aston should be deemed the accounting acquiror. Our accompanying unaudited consolidated condensed financial statements have been prepared in accordance with the instructions to Form 10-Q, and therefore do not include all information and notes necessary for complete financial statements in conformity with generally accepted accounting principles. Our results for the periods indicated are unaudited, but reflect all adjustments (consisting only of normal recurring adjustments) which we consider necessary for a fair presentation of operating results. Operating results for interim periods are not necessarily indicative of the results for full years. Our unaudited consolidated condensed financial statements should be read in conjunction with our consolidated financial statements and notes thereto included in our 1998 Annual Report to Stockholders and our Post-Effective Amendment No. 2 to Registration Statement on Form S-1 (No. 333-10623), as amended, filed with the SEC. 2 RESORTQUEST INTERNATIONAL,INC. CONSOLIDATED CONDENSED BALANCE SHEETS December 31, Sept 30, (in thousands, except share amounts) 1998 1999 ----------- ----------- (Restated) (Unaudited) ASSETS Current assets Cash and cash equivalents $ 26,247 $ 26,268 Trade and other receivables, net 3,929 5,136 Receivables from stockholders 5,209 2,435 Deferred income taxes 1,297 1,297 Other current assets 2,276 2,758 -------- -------- Total current assets 38,958 37,894 Goodwill, net 130,214 170,513 Property and equipment, net 16,649 18,909 Deferred income taxes 211 211 Other assets 2,187 9,448 -------- -------- Total assets $188,219 $236,975 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Current maturities of long-term debt $ 1,234 $ 849 Customer deposits, deferred revenues and payable to property owners 24,639 24,959 Accounts payable and accrued liabilities 13,210 14,559 Payables to stockholders 1,632 192 Other current liabilities 323 928 -------- -------- Total current liabilities 41,038 41,487 Long-term debt, net of current maturities 38,098 63,159 Other long-term obligations 2,228 1,989 -------- -------- Total liabilities 81,364 106,635 -------- -------- Commitments and contingencies Stockholders' equity Common stock, $0.01 par value, 50,000,000 shares authorized, 17,092,768 and 18,519,234 shares outstanding, respectively 171 185 Additional paid-in capital 136,026 149,494 Excess distributions (29,500) (29,500) Retained earnings 158 10,161 -------- -------- Total stockholders' equity 106,855 130,340 -------- -------- Total liabilities and stockholders' equity $188,219 $236,975 ======== ======== The accompanying notes are an integral part of these consolidated condensed financial statements. 3 RESORTQUEST INTERNATIONAL, INC. CONSOLIDATED CONDENSED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended Nine Months Ended Sept 30, Sept 30, Sept 30, Sept 30, (in thousands, except share amounts) 1998 1999 1998 1999 ------- ------- ------- ------- (Restated) (Restated) Revenues Property management fees $10,024 $22,923 $19,156 $ 56,498 Service fees 3,883 12,524 10,537 30,213 Other 3,647 6,612 6,248 17,994 ------- ------- ------- -------- Total revenues 17,554 42,059 35,941 104,705 ------- ------- ------- -------- Operating expenses Direct operating expenses 9,119 18,947 19,373 49,203 General and administrative expenses 4,440 9,507 8,638 28,455 Depreciation and amortization 1,036 1,856 1,626 5,086 ------- ------- ------- -------- Total operating expenses 14,595 30,310 29,637 82,744 ------- ------- ------- -------- Operating income 2,959 11,749 6,304 21,961 Interest and other income (expense) 163 (1,262) 31 (2,796) ------- ------- ------- -------- Income before income taxes 3,122 10,487 6,335 19,165 Provision for income taxes 1,576 4,824 1,936 8,770 ------- ------- ------- -------- Income from continuing operations 1,546 5,663 4,399 10,395 Income from discontinued operations (Note 2) - - 1,347 - ------- ------- ------- -------- Net income $ 1,546 $ 5,663 $ 5,746 $ 10,395 ======= ======= ======= ======== Earnings per share (Note 6) Basic Continuing operations $ 0.10 $ 0.31 $ 0.51 $ 0.58 Discontinued operations - - 0.16 - ------- ------- ------- -------- Net income $ 0.10 $ 0.31 $ 0.67 $ 0.58 ======= ======= ======= ======== Diluted Continuing operations $ 0.09 $ 0.31 $ 0.49 $ 0.58 Discontinued operations - - 0.15 - ------ ------ ------- ------- Net income $ 0.09 $ 0.31 $ 0.64 $ 0.58 ====== ======= ======= ======= The accompanying notes are an integral part of these consolidated condensed financial statements. 4 RESORTQUEST INTERNATIONAL, INC. CONSOLIDATED CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) Additional Common Stock Paid-in Excess Retained (in thousands, except share amounts) Shares Amount Capital Distributions Earnings Total ---------- ------ ---------- ------------- -------- -------- Balance, December 31, 1998 (Restated) 17,092,768 $171 $136,026 $(29,500) $ 158 $106,855 Net income - - - - 10,395 10,395 Distributions of pooled companies prior to acquisition - - - - (392) (392) Stock issued in connection with 1999 purchase acquisitions 1,426,466 14 13,468 - - 13,482 ---------- ---- -------- -------- ------- -------- Balance, September 30, 1999 18,519,234 $185 $149,494 $(29,500) $10,161 $130,340 ========== ==== ======== ======== ======= ======== The accompanying notes are an integral part of these consolidated condensed financial statements. 5 RESORTQUEST INTERNATIONAL, INC. CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended Sept 30, Sept 30, (in thousands) 1998 1999 -------- -------- (Restated) Cash flows from operating activities Net income $ 5,746 $10,395 Income from discontinued operations (1,347) - ------- ------- Income from continuing operations 4,399 10,395 Adjustments to reconcile income from continuing operations to net cash provided by operating activities Depreciation and amortization 1,626 5,086 Changes in operating assets and liabilities Trade and other receivables 2,435 (475) Accounts payable and accrued liabilities (5,281) (623) Customer deposits, deferred revenues and payable to property owners (3,091) (12,190) Other 907 (1,846) ------- ------- Net cash provided by operating activities 995 347 ------- ------- Cash flows from investing activities Cash portion of acquisitions, net (36,471) (18,237) Purchase of property and equipment (586) (3,197) Other - (709) ------- ------- Net cash used in investing activities (37,057) (22,143) ------- ------- Cash flows from financing activities Net credit facility borrowings (repayments) 28,403 (31,544) Net proceeds from issuance of senior notes - 48,986 Proceeds from issuance of secured mortgage notes - 5,734 Net proceeds from public stock issuance 60,889 - Distributions to stockholders (33,353) (392) Payment of other long-term obligations (6,097) (541) Other (1,444) (426) ------- ------- Net cash provided by financing activities 48,398 21,817 ------- ------- Net increase in cash and cash equivalents 12,336 21 Cash and cash equivalents, beginning of period 4,638 26,247 ------- ------- Cash and cash equivalents, end of period $16,974 $26,268 ======= ======= The accompanying notes are an integral part of these consolidated condensed financial statements. 6 RESORTQUEST INTERNATIONAL, INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS September 30, 1999 (Unaudited) NOTE 1 - BASIS OF PRESENTATION - ------------------------------ Formation --------- ResortQuest International, Inc. (a Delaware corporation) ("ResortQuest") is the first company to offer vacation condominium and home rentals, sales and management under a national brand name and is a leading provider of vacation rentals in premier destination resorts located in the continental United States, Hawaii and Canada. Effective with the closing of our initial public offering on May 26, 1998 (the "IPO"), we acquired 12 vacation rental and property management companies and one leading vacation rental and property management software company (collectively the "Founding Companies") (the "Combinations"). However, for accounting and reporting purposes, Hotel Corporation of the Pacific, Inc. ("Aston") was identified as the accounting acquiror and the remaining Founding Companies along with ResortQuest were accounted for under the purchase method of accounting. Subsequent to the IPO, we executed five acquisitions through the end of 1998, one of which was accounted for under the pooling-of-interests method of accounting. During the nine months ended September 30, 1999, we executed an additional twelve acquisitions, two of which were accounted for under the pooling-of-interests method of accounting. The remaining 1999 acquisitions were accounted for under the purchase method of accounting. Costs incurred in the course of our evaluation of acquisition candidates and the ultimate consummation of acquisitions consist primarily of attorneys' fees, accounting fees and other costs incurred by us in identifying and closing transactions. All costs incurred are deferred on the balance sheet until the related transaction is either consummated or terminated. Similar treatment is followed in recording costs incurred by us in the course of generating additional debt or equity financing. Pooling Restatements -------------------- We have retroactively restated our historical financial statements for the pooling-of-interest acquisitions. Our results of operations for the separate companies and the restated combined results presented in the accompanying consolidated condensed financial statements are as follows: Three Months Ended Nine Months Ended (in thousands) Sept 30, 1998 Sept 30, 1998 ------------------ ----------------- Revenues ResortQuest, as previously reported $16,949 $30,885 Pooled companies 605 5,056 ------- ------- Combined Revenues, as restated $17,554 $35,941 ======= ======= Net Income ResortQuest, as previously reported $ 1,715 $ 5,336 Pooled companies (169) 410 ------- ------- Combined Net income, as restated $ 1,546 $ 5,746 ======= ======= 7 In connection with the 1999 pooling-of-interests transactions, we recorded total expense of $148,000 and $864,000 in the three- and nine-month periods ended September 30, 1999 related to transaction costs of the acquisitions. Accordingly, the restated historical consolidated financial statements include the financial results of Aston and the three poolings for all periods presented, ResortQuest and the Founding Companies only since May 26, 1998, and the remaining Post-IPO acquisitions from their respective effective dates of acquisition. Pro Forma Financial Information ------------------------------- Subsequent to the IPO, we executed five acquisitions through the end of 1998 for a total cost of $37.6 million with 26.6% of the consideration paid in the form of Common Stock with an aggregate value of $10.0 million and $27.6 million of cash consideration. During the nine months ended September 30, 1999, we executed an additional twelve acquisitions for a total cost of $44.4 million, with 38.5% of the consideration paid in the form of Common Stock with an aggregate value of $17.1 million and $27.3 million of cash consideration, two of which were accounted for under the pooling-of-interests method of accounting; the remaining ten 1999 acquisitions were accounted for under the purchase method of accounting. The aggregate impact of these acquisitions is material to our financial statements and we noted the following pro forma results assuming these combinations occurred on January 1, 1998: Three Months Ended Nine Months Ended Sept 30, Sept 30, Sept 30, Sept 30, (in thousands) 1998 1999 1998 1999 ------- ------- ------- ------- Revenues ResortQuest, as restated $17,554 $42,059 $35,941 $104,704 Combinations 9,208 2,156 22,653 11,710 ------- ------- ------ -------- Pro forma combined revenues $26,762 $44,215 $58,594 $116,414 ======= ======= ======= ======== Net Income ResortQuest, as restated $ 1,546 $ 5,663 $ 5,746 $ 10,395 Combinations 2,311 801 4,355 2,450 ------- ------- ------ -------- Pro forma combined net income $ 3,857 $ 6,464 $10,101 $ 12,845 ======= ======= ======= ======== Reclassifications ----------------- Certain prior year amounts have been reclassified to conform with current year presentation. NOTE 2 - DISCONTINUED OPERATIONS - -------------------------------- In 1998, we decided that we would no longer enter into leasing arrangements for lodging facilities. Accordingly, for all periods presented in the accompanying financial statements, the financial position, results of operations and cash flows of the leased assets are reflected as discontinued operations. Concurrent with the Combinations, Aston assigned such leases to AST Holdings, Inc., a corporation owned by Aston's principal stockholder. On May 27, 1998, we entered 8 into a contract with AST Holdings to manage these facilities for a fee. Summarized financial information of our discontinued operations for the nine months ended September 30 1998, is provided in the following table. Nine Months Ended Sept 30, (in thousands) 1998 ------- Revenues $14,304 Operating expenses 10,120 General and administrative expenses 2,839 ------- Operating income 1,345 Other income 2 ------- Income from discontinued operations $ 1,347 ======= NOTE 3 - NOTE RECEIVABLE FROM STOCKHOLDER - ----------------------------------------- In connection with the Combinations, Aston formalized their receivable resulting from cash advances to its primary stockholder with a $4.0 million promissory note (the "Note"). The Note bears interest at one-half of one percent below prime rate of interest, but not less than six percent and not more than 10 percent. Payments under the Note are interest only, due and payable every January and July 1st. The Note was due on demand with 180 days notice for any time through May 26, 1999. If payment is not requested within the notice periods, the Note becomes due and payable on May 25, 2008. The Note is due and payable on May 25, 2008. Accordingly, the note receivable is now classified as a long-term asset. NOTE 4 - LONG-TERM DEBT - ----------------------- On June 16, 1999, we issued $50 million of 9.06% senior secured notes, due June 2004, in connection with a note purchase agreement. The senior notes are secured pari passu to the credit agreement. The senior note purchase agreement contains loan covenants similar to the credit agreement and has prepayment restrictions in the form of make-whole provisions. Interest is payable semiannually. On June 1, 1999, we executed amendment no. 4 to the credit agreement to allow for the sharing of credit with the senior notes and reduce the availability under the credit agreement to $50 million. On April 16, 1999, we executed amendment no. 3 to the credit agreement to allow for the refinancing of existing loans of a subsidiary. The Credit Facility may be used for letters of credit not to exceed $2.5 million, acquisitions, capital expenditures, and for general corporate purposes. The Credit Agreement requires ResortQuest to comply with various loan covenants, which include maintenance of certain financial ratios, restrictions on additional indebtedness and restrictions on liens, guarantees, advances, capital expenditures, sale of assets and dividends. Interest on outstanding balances of the Credit Facility is computed at our election, on the basis of either the Prime Rate or the Eurodollar Rate plus a margin ranging from 1.25% to 2.00%, depending on certain financial ratios. Availability fees range from 0.25% to 0.50% per annum depending on certain financial ratios and are payable on the unused portion of the Credit Facility. At September 30, 1999, there were $7 million of outstanding borrowings under the Credit Facility. The Credit Facility has a three-year term expiring May, 2001, and is secured pari passu 9 to the senior notes, by substantially all of our assets, including the stock in the Founding Companies and any future material subsidiaries, as defined. At September 30, 1999, we were in compliance with applicable credit agreement and senior note purchase agreement loan covenants. NOTE 5 - COMMITMENTS AND CONTINGENCIES - --------------------------------------- Guarantees ---------- Certain of Aston's management agreements contain provisions for guaranteed levels of returns to owners. These agreements also contain force majeure clauses to protect us from forces or occurrences beyond the control of management. Acquisition Indemnification --------------------------- Subject to certain limitations, pursuant to the Agreement and Plan Of Organization entered into by and between each of the Founding Companies and ResortQuest (each an "Agreement"), the stockholders of the Founding Companies have indemnified ResortQuest against losses, claims, damages, actions, suits, proceedings, demands, assessments, adjustments, costs and expenses as a result of or arising from (i) any breach of the representations and warranties in the Agreement and its schedules and certificates by the stockholders of the Founding Companies, (ii) any breach of any agreement on the part of the stockholders set forth in the Agreement, (iii) any liability under the Securities Act of 1933, the Securities Exchange Act of 1934 or other federal or state law or regulation arising out of or based upon any untrue statement of a material fact relating solely to the Founding Company or the stockholders, and (iv) certain other identified claims or litigation. In addition, pursuant to each Agreement and subject to certain limitations, we agreed to indemnify the stockholders against losses, claims, damages, actions, suits, proceedings, demands, assessments, adjustments, costs and expenses incurred by the stockholders as a result of or arising from (i) any breach by us or of its representations and warranties in the Agreement and its schedules and certificates, (ii) any breach of any agreement on the part of us under this Agreement, (iii) any liability under the Securities Act of 1933, the Securities Exchange Act of 1934 or other federal or state law or regulation, at common law or otherwise, arising out of or based upon any untrue statement or alleged untrue statement of a material fact relating to us or any of the other Founding Companies contained in certain filings with the SEC, or (iv) the matters described in the schedules to the Agreement relating to guarantees. We are not aware of any events that have or could have caused any such indemnification under any of the Agreements during the periods presented in the accompanying consolidated condensed financial statements. Litigation ---------- We are involved in various legal actions arising in the ordinary course of business. We do not believe that the outcome of such legal actions will have a material adverse effect on our financial position or results of operations. Insurance --------- We carry a broad range of insurance coverage, including general and business auto liability, commercial property, workers' compensation and a general umbrella policy. We have not incurred 10 significant claims or losses on any of its insurance policies during the periods presented in the accompanying financial statements. Benefit Plans ------------- As of September 30, 1999, we had 11 401(k) profit sharing plans, which existed prior to the IPO and the acquisition of the Founding Companies or the Post-IPO Acquisitions. On April 1, 1999, we established a new 401(k) profit sharing plan, which will cover all domestic employees. Under the plans currently in place, employees may defer from 1% to 20% of eligible earnings, company matching contributions range from 0% to 50% of the first 4% to 16% of employee contributions, and employee vesting in company matching contributions varies from immediate vesting in some plans to seven or more years in other plans. We are in the process of merging existing plans into the new 401(k) profit sharing plan. Employment Agreements --------------------- Effective with the Combinations and certain Post-IPO acquisitions, we entered into employment agreements with all senior corporate officers and several subsidiary level key employees. Among other things, these agreements allow for severance payments and acceleration of stock option awards upon a change in control, as defined under the agreements. If a change in control occurred without prior written notice on September 30, 1999, As of September 30, 1999, the maximum amount of severance payments that could potentially have been payable under all agreements, excluding any applicable gross-up for excise taxes, was approximately $12.6 million. NOTE 6 - Earnings Per Share - --------------------------- Earnings per share included in the consolidated condensed statements of income for the periods ended September 30, 1998, include Aston's results of operations under its historical capital and income tax structure, the results of operations of the three post-IPO acquisitions accounted for under the pooling-of-interests method of accounting, and the remaining Founding Companies since the IPO. Accordingly, the 1,708,333 shares of Common Stock issued to the former stockholders of Aston in connection with the Combinations, the 392,780 shares issued in connection with the three pooling acquisitions, the 757,040 shares of Common Stock issued in connection with the acquisition of Abbott Resorts, and the 14,215,953 shares issued in connection with the IPO are utilized to calculate weighted average common shares for the three and nine months ended September 30, 1998. The following table reflects our weighted average common shares outstanding and the impact of its primary common share equivalents: Three Months Ended Nine Months Ended Sept 30, Sept 30, Sept 30, Sept 30, 1998 1999 1998 1999 ---------- ---------- --------- ---------- Basic weighted average common shares outstanding 16,193,858 18,462,402 8,676,801 17,775,855 Effect of dilutive securities - stock options 188,361 16,808 220,621 293,629 ---------- ---------- --------- ---------- Diluted weighted average common shares outstanding 16,382,219 18,479,210 8,897,422 18,069,484 ========== ========== ========= ========== 11 NOTE 7 - SEGMENT REPORTING - -------------------------- On January 1, 1998, we adopted the provisions of SFAS No. 131 "Disclosures about Segments of an Enterprise and Related Information." Under SFAS No. 131, we have one operating segment, property management, which is managed as one business unit. The all other caption includes First Resort Software and corporate. Approximately 78% of the all other segment assets represents goodwill recorded for First Resort Software and corporate. The following table presents the revenues, operating income and assets of our reportable segment. Three Months Ended Nine Months Ended Sept 30, Sept 30, Sept 30, Sept 30, (in thousands) 1998 1999 1998 1999 ------- ------- ------- -------- Revenues Property Management $16,775 $41,154 $34,884 $101,985 All other 779 905 1,057 2,720 ------- ------- ------- -------- $17,554 $42,059 $35,941 $104,705 ======= ======= ======= ======== Operating Income Property Management $ 3,555 $13,364 $ 7,312 $ 27,714 All other (596) (1,615) (1,008) (5,753) ------- ------- ------- -------- $ 2,959 $11,749 $ 6,304 $ 21,961 ======= ======= ======= ======== December 31, Sept 30, 1998 1999 ----------- -------- Assets Property Management $154,038 $199,095 All other 34,181 37,880 -------- -------- $188,219 $236,975 ======== ======== 12 Item 2. Management's Discussion and Analysis of Financial ---------------------------------------------------------- Condition and Results of Operations ----------------------------------- OVERVIEW -------- ResortQuest is the leading provider of vacation condominium and home rental property management services in premier destination resorts located in the continental United States, Hawaii and Canada. We have developed the first and only branded nationwide network of vacation rental properties, and currently offer more than 17,000 rental properties in 39 premier beach, island, mountain and desert destination locations. Our rental properties are generally second homes or investment properties owned by individuals who assign us the responsibility of managing, marketing and renting their properties. We earn management fees as a percentage of the rental income from each property, but have no ownership interest in the properties. In addition to the vacation property management business, we offer real estate brokerage services, and other rental and property owner services and have developed a proprietary vacation rental software package which we utilize internally and offer to over 600 vacation property management companies together with related services. We provide value-added services to both vacationers and property owners. For vacationers, we offer the value, convenience and features of a condominium or home while providing many of the amenities and services of a hotel. For property owners, we offer a comprehensive package of marketing, management and rental services designed to enhance rental income and profitability while providing services to maintain the property. To increase customer satisfaction, we have developed and implemented a five-tier rating system that segments our property portfolio into one of five categories: Bronze, Silver, Gold, Platinum, and Quest Home. We completed our initial public offering on May 26, 1998 and simultaneously acquired 12 vacation rental and property management companies and one vacation property management software company, First Resort Software ("FRS") (together the "Founding Companies") (the "Combinations"). Since our initial public offering, we have acquired an additional 18 vacation rental and property management companies, increasing properties under management by approximately 65%, expanding our presence into twelve new resort markets and further enhancing our unique national platform. Results of Operations - --------------------- For accounting and reporting purposes, Aston Hotels & Resorts ("Aston"), one of our Founding Companies, was identified as the accounting acquiror and the remaining Founding Companies along with ResortQuest were accounted for under the purchase method of accounting. Since the IPO and the Combinations, we made three acquisitions that have been accounted for under the pooling-of-interests method of accounting and for which our historical financial statements have been restated. Accordingly, our actual consolidated financial information for the three- and nine-month periods ended September 30, 1998 and 1999 includes the results of Aston and the pooling acquisitions for the entire periods presented, includes ResortQuest and the founding companies only since May 26, 1998, and includes the remaining Post-IPO acquisitions since their respective effective dates of acquisition. Beach ----- The beach resorts' consolidated condensed results of operations for the third quarter reflect the peak summer season, which can impact margins on a quarterly basis. The following table sets 13 forth the beach resorts (excluding Hawaii) combined results of operations for the three- and nine-month periods ended September 30, 1999 and 1998, which includes: Bethany Beach, Delaware; Gulf Shores, Alabama; Nantucket, Massachusetts; Outer Banks, North Carolina; Sanibel and Captiva Islands, Orlando, and Destin, Florida; St. Simons Island, Georgia; Port Clinton, Ohio; and Hilton Head Island, South Carolina. Three Months Ended Sept 30, Nine Months Ended Sept 30, (dollars in thousands) 1998 1999 1998 1999 -------------- --------------- --------------- -------------- Revenues $9,076 100.0% $28,660 100.0% $13,838 100.0% $60,119 100.0% Operating expenses 6,075 66.9% 16,807 58.6% 9,531 68.9% 42,370 70.5% Operating income $3,001 33.1% $11,853 41.4% $ 4,307 31.1% $17,749 29.5% Three Months Ended September 30, 1999 Compared to Three Months Ended September 30, 1998 - Beach Revenues. Revenues increased $19.6 million, or 215.8%, from $9.1 million in 1998 to $28.7 million in 1999 primarily due to $4.1 million in revenues from current year acquisitions, $14.3 million in revenues from Abbott Resorts and a higher number of units under management contract. Operating expenses. Operating expenses increased $10.7 million, or 176.7%, from $6.1 million in 1998 to $16.8 million in 1999. This increase was primarily attributable to $2.0 million in operating expenses related to the current year acquisitions, $8.6 million in operating expenses related to Abbott Resorts and the increased expense related to the increased occupancy. Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30, 1998 - Beach Revenues. Revenues increased $46.3 million, or 334.4%, from $13.8 million in 1998 to $60.1 million in 1999, due to acquisitions that took place as part of the Combinations on May 26, 1998, the acquisition of Abbott Resorts, and $5.6 million in revenues from current year acquisitions. Operating expenses. Operating expenses increased $32.8 million, or 344.6%, from $9.5 million in 1998 to $42.4 million in 1999. This increase was primarily attributable to acquisitions that took place as part of the Combinations on May 26, 1998, the acquisition on Abbott Resorts, and $2.7 million in operating expenses related to the current year acquisitions. Hawaiian Islands ---------------- The following table sets forth the Hawaiian resorts' consolidated condensed results of operations for the three- and nine-month periods ended September 30, 1999 and 1998. Three Months Ended Sept 30, Nine Months Ended Sept 30, (dollars in thousands) 1998 1999 1998 1999 -------------- --------------- --------------- -------------- Revenues $5,041 100.0% $ 6,247 100.0% $15,574 100.0% $17,594 100.0% Operating expenses 3,605 71.5% 3,945 63.2% 11,852 76.1% 11,679 66.4% Operating income $1,436 28.5% $ 2,302 36.8% $ 3,722 23.9% $ 5,915 33.6% Three Months Ended September 30, 1999 Compared to Three Months Ended September 30, 1998 - Hawaii Revenues. Revenues increased $1,206 or 23.9%, from $5.0 million in 1998 to 14 $6.2 Million in 1999, primarily due to a 4.7 percent increase in revenue per available unit ("RevPAU") and a 6.3 point increase in occupancy. Units under management contract decreased by 4.4% in 1999 due to normal turnover in properties under management contract driven by real estate changing hands in the market. Average daily rate in Hawaii was down 3.8% but was offset by a 6.3 point increase in occupancy. Operating expenses. Operating expenses increased $340,000, or 9.4%, from $3.6 million in 1998 to $3.9 million in 1999. As a percentage of revenues, operating expenses decreased from 71.5% in 1998 to 63.2% in 1999. This decrease primarily resulted from prudent cost control measures. Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30, 1998 - Hawaii Revenues. Revenues increased $2.0 million, or 13.0%, from $15.6 million in 1998 to $17.6 million in 1999, primarily due to the strong third quarter results and the acquisitions that took place as part of the Combinations on May 26, 1998. Average daily rate in Hawaii was down 3.9% due to the continued pressures from the Asian economic crisis, but occupancy was up 4.4 points. Operating expenses. Operating expenses decreased $173,000, or 1.5%, from $11.9 million in 1998 to $11.7 million in 1999. As a percentage of revenues, operating expenses were relatively flat over the prior year. Mountain -------- The mountain resorts' consolidated condensed results of operations for the third quarter reflect the off-peak season, which can impact margins on a quarterly basis. The following table sets forth the mountain resorts combined results of operations for the three- and nine-month periods ended September 30, 1999 and 1998, which includes: Aspen, Breckenridge, Crested Butte, Dillon, Snowmass and Telluride, Colorado; Big Sky, Montana; Sunriver, Oregon; Park City, Utah; and Whistler, British Columbia. Three Months Ended Sept 30, Nine Months Ended Sept 30, (dollars in thousands) 1998 1999 1998 1999 -------------- --------------- -------------- -------------- Revenues $ 2,658 100.0% $ 5,960 100.0% $5,307 100.0% $22,100 100.0% Operating expenses 3,540 133.2% 6,500 109.1% 6,189 116.6% 18,580 84.1% Operating (loss) income $ (882) nm $ (540) nm $ (882) nm $ 3,520 15.9% Three Months Ended September 30, 1999 Compared to Three Months Ended September 30, 1998 - Mountain Revenues. Revenues increased $3.3 million, or 124.2%, from $2.7 million in 1998 to $6.0 million in 1999, primarily due to $2.7 million in revenues from current year acquisitions. Operating expenses. Operating expenses increased $3.0 million, or 83.6%, from $3.5 million in 1998 to $6.5 million in 1999, primarily due to $2.2 million in operating expenses related to the current year acquisitions. The remaining increase is attributable to the cost of managing additional units and the expense impact of acquisitions in the current year. 15 Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30, 1998 - Mountain Revenues. Revenues increased $16.8 million, or 316.4%, from $5.3 million in 1998 to $22.1 million in 1999, primarily due to $4.5 million in revenues from current year acquisitions and the full-year impact from the acquisitions that took place as part of the Combinations on May 26, 1998. Also favorably impacting revenues was an increase in units under management in Whistler, B.C. and a strong ski season in Whistler and in Park City, Utah, which offset the snow drought in Colorado. The mountain resorts also experienced an increase in lodging revenues of 7.6%, primarily due to an increase in occupancy of 1.2 points and increased ADR of 6.5%. Operating expenses. Operating expenses increased $12.4 million, or 200.2%, from $6.2 million in 1998 to $18.6 million in 1999, primarily due to $3.8 million in operating expenses related to the current year acquisitions and the full-year impact from the acquisitions that took place as part of the Combinations on May 26, 1998. The remaining increase is attributable to expense related to the increase in occupancy. Desert ------ The desert resort segment represents a new addition to our geographic diversity and portfolio of vacation opportunities in 1999. With the addition of Sunrise Vacation Rentals in Palm Desert, California, Scottsdale Resort Accommodations in Scottsdale, Arizona and Fischer Villas in Tucson, Arizona, we added another winter vacation segment. The combined condensed results of operations of the three desert properties are included in the current year but are not reflected in the prior year. Three Months Nine Months Ended Sept 30, Ended Sept 30, (dollars in thousands) 1999 1999 --------------- -------------- Revenues $ 287 100.0% $ 2,172 100.0% Operating expenses 538 n/m 1,643 75.6% Operating (loss) income $(251) n/m $ 529 24.4% Other Operations ---------------- The following table sets forth the other combined condensed results of operations for the three- and nine-month periods ended September 30, 1999 and 1998, which includes: First Resort Software and corporate. Three Months Ended Sept 30, Nine Months Ended Sept 30, (dollars in thousands) 1998 1999 1998 1999 --------------- --------------- --------------- -------------- Revenues $ 779 100.0% $ 905 100.0% $ 1,222 100.0% $ 2,720 100.0% Operating expenses 1,375 nm 2,520 nm 2,065 nm 8,472 nm Operating loss $ (596) nm $(1,615) nm $ (843) nm $(5,752) nm Three Months Ended September 30, 1999 Compared to Three Months Ended September 30, 1998 - Other Revenues were relatively flat as compared to prior year. Operating expenses increased $1.1 million or 83.3% due to increased corporate expense and approximately $148,000 of pooling expense in 1999. Nine Months Ended September 30, 1999 Compared to Nine Months Ended September 30, 1998 - Other 16 Revenues increased $1.5 million or 122.6% primarily due to acquisitions that took place as part of the combinations on May 26, 1998. Operating expenses increased $6.4 million due to acquisitions that took place as part of the combinations on May 26, 1998, a full year of corporate expenses, and expenses related to pooling transactions and secondary offering costs. Liquidity and Capital Resources ------------------------------- We conduct all of our operations through our operating companies. Accordingly, the primary sources of our liquidity are the cash flows realized from our subsidiaries, borrowings under our amended $50 million Credit Facility and our $50 million senior secured notes, and the issuance of common stock. We generated cash flows from operating activities of $347,000 in the nine months ended September 30, 1999 primarily due to income from continuing operations offset by a decrease of $12.2 million in reservation and escrow deposits. Cash used in investing activities was approximately $22.1 million in the nine months ended September 30, 1999, due primarily to the cash portions of the 1999 Acquisitions. In the nine months ended September 30, 1999, cash provided by financing activities totaled $21.8 million, which included $49.0 million in net proceeds from the senior secured notes, and $31.5 million in net repayments under the Credit Facility. At September 30, 1999, we had approximately $ 26.3 million in cash and cash equivalents, of which $ 19.8 million represents cash held in escrow. The cash held in escrow is released at varying times in accordance with state regulations, generally based upon the guest stay or, in the case of real estate sales deposits, when the property is sold. At September 30, 1999, we had a working capital deficit of $ 3.6 million and $ 43.0 million available under our Credit Facility. We anticipate that our cash flow from operations will provide cash in excess of our normal working capital needs, debt service requirements and planned capital expenditures for the foreseeable future. Total capital expenditures for 1999 are anticipated to be between $3.5 million and $4.0 million, of which approximately $600,000 will be for software development, with the balance going to furniture, fixtures and equipment. In connection with the IPO, common stock held by the Founding Companies' previous owners, the sponsor group partners and senior management became subject to certain transfer restrictions. These restrictions expired between May 20 and May 27, 1999. On May 24, 1999, we announced an anticipated earnings shortfall to street analysts' expectations for the second quarter and we withdrew a planned common stock offering. Had this offering been completed, the transfer restrictions would have been extended. In the proposed offering, we would have offered for sale shares of common stock held by the founding stockholders, as well as additional shares offered for sale by us. The withdrawn offering and the expiration of the transfer restrictions resulted in a significant increase in the number of shares of common stock now publicly tradable and has limited our ability to sell shares of our common stock through a public offering. Although this offering was withdrawn, we continue to consider various financial alternatives that we may pursue to generate additional equity. Note Receivable --------------- In connection with the Combinations, Aston formalized their receivable resulting from cash advances to its primary stockholder with a $4.0 million promissory note (the "Note"). The Note bears interest at one-half of one percent below prime rate of interest, but not less than six percent and not more than 10 percent. Payments under the Note are interest only, due and payable every January and July 1st. The Note was due on demand with 180 days notice for any time through 17 May 26, 1999. If payment was not requested within the notice periods, the Note becomes due and payable on May 25, 2008. The demand feature of the Note was not exercised, and the Note is now due and payable on May 25, 2008. Accordingly, the note receivable is now classified as a long-term asset. Post-IPO Acquisitions --------------------- Since the IPO, we have completed eighteen Post-IPO Acquisitions: Plantation Resort Management, Inc., ("Plantation Resort") located in Gulf Shores, Alabama, effective August 31, 1998; Goldpoint Lodging ("Goldpoint"), located in Breckenridge, Colorado, effective July 15, 1998; Whistler Exclusive Properties, Ltd. ("Whistler Exclusive") located in Whistler, British Columbia, Canada, effective September 3, 1998; Abbott Realty Services, Inc. ("Abbott Resorts") located in Destin, Florida, effective September 30, 1998; Columbine Management, Inc. ("Columbine") located in Dillon, Colorado, effective December 1, 1998; Ridgepine Vacation Rentals, Inc. ("Ridgepine") in Sunriver Oregon, effective January 1, 1999; Cove Realty Management Services, Inc. ("Cove") in Palm Desert, California, effective January 1, 1999; Ryan's Golden Eagle Management Services, Inc. ("Golden Eagle") in Big Sky, Montana, effective January 5, 1999; Scottsdale Resort Accommodations Inc. ("Scottsdale") in Scottsdale, Arizona, effective February 1, 1999; Worthy Rentals, Inc. ("Worthy") in Hilton Head Island, South Carolina, effective February 1, 1999; High Country Management, Inc. ("High Country") in Crested Butte, Colorado, effective March 31, 1999; Mountain High Management ("Mountain High") in Whistler, British Columbia, Canada, effective March 31, 1999; Fischer Villa Management ("Fischer Villa") in Tucson, Arizona, effective June 20, 1999; Shoreline Properties, Inc. ("Shoreline Properties") in Port Clinton, Ohio, effective June 15, 1999; Coates, Reid & Waldron, ("Coates Reid") in Aspen, Colorado, effective June 29, 1999; Shoreline Rentals, Inc. ("Shoreline Rentals") in Hilton Head, South Carolina, effective July 18, 1999; Advantage Vacation Homes by Styles, Inc. and Styles Estates, Ltd. ("Styles") in Orlando, Florida, effective August 6, 1999; and Bluebill Vacation Properties, Inc. ("Bluebill") in Bonita Beach, Florida, effective October 1, 1999. The acquisitions of Plantation Resort, Mountain High, and High Country were accounted for under the pooling of interests method of accounting; the remaining Post-IPO acquisitions were accounted for under the purchase method of accounting. We intend to continue to pursue attractive acquisition opportunities. There can be no assurance that we will be able to identify, acquire or profitably manage additional businesses or successfully integrate acquired businesses into our operations without substantial costs, delays or other operational or financial problems. Increased competition for acquisition candidates may develop, in which event there may be fewer acquisition opportunities available to us, as well as higher acquisition prices. Further, acquisitions involve a number of special risks, including the failure of acquired companies to achieve anticipated results, diversion of management's attention, failure to retain key personnel, risks associated with unanticipated events or liabilities and amortization of acquired intangible assets. Some or all of these could have a material adverse effect on our business, financial condition and results of operations. The timing, size or success of any acquisition effort and the associated potential capital commitments are unpredictable. We expect to fund future acquisitions primarily through a combination of cash flow from operations, borrowings under the Credit Facility, other debt fundings, and the issuance of common stock. Shelf Registration ------------------ On June 25, 1998, we registered 3.0 million shares of Common Stock with the SEC pursuant to a shelf registration statement. On July 16, 1999, we registered an additional 5.0 million shares of Common Stock with the SEC pursuant to a shelf registration statement. As with our initial shelf registration statement, the shares covered by this statement are available to be used in future 18 acquisitions. As of September 30, 1999, 2,594,948 of the shares covered by these shelf registration statements have been issued in connection with Post-IPO Acquisitions. Credit Facilities and Loan Guarantees ------------------------------------- On June 16, 1999, we issued $50 million of 9.06% senior secured notes, due June 2004, in connection with a note purchase agreement. The senior notes are secured pari passu to the credit facility. The senior note purchase agreement contains loan covenants substantially similar to those of the credit agreement under the credit facility and has prepayment restrictions in the form of make-whole provisions. Interest is payable semiannually. On June 1, 1999, we executed amendment no. 4 to the credit agreement to allow for the sharing of credit with the senior notes and reduce the availability under the credit facility to $50 million. On April 16, 1999, we executed amendment no. 3 to the credit agreement to allow for the refinancing of existing loans of a subsidiary. The credit facility may be used for letters of credit not to exceed $2.5 million, acquisitions, capital expenditures, and for general corporate purposes. The credit agreement requires us to comply with various loan covenants, which include maintenance of certain financial ratios, restrictions on additional indebtedness and restrictions on liens, guarantees, advances, capital expenditures, sale of assets and dividends. Interest on outstanding balances of the credit facility is computed at our election, on the basis of either the Prime Rate or the Eurodollar Rate plus a margin ranging from 1.25% to 2.00%, depending on certain financial ratios. Availability fees range from 0.25% to 0.50% per annum depending on certain financial ratios and are payable on the unused portion of the credit facility. At September 30, 1999, there were $7 million of outstanding borrowings under the credit facility. The credit facility has a three-year term and is secured pari passu to the senior notes, by substantially all of our assets, including the stock in the Founding Companies and any future material subsidiaries, as defined. At September 30, 1999, we were in compliance with applicable credit agreement and senior note purchase agreement loan covenants. Certain of Aston's management agreements contain provisions for guaranteed levels of returns to owners. These agreements also contain force majeure clauses to protect us from forces or occurrences beyond the control of management. Year 2000 Compliance -------------------- The vacation property management industry uses a complex suite of software and relies heavily on information technology ("IT") systems. Many systems internally record dates using a two-digit field (for example, the year 1999 would be recorded simply as "99"). When these systems attempt to record dates after December 31, 1999, the potential exists for systems and programs to malfunction or cease to operate altogether. The areas of some risk of software failure due to the Year 2000 problem are: IT systems such as Property Management systems (guest services and back-office accounting); Reservation/Inventory Management systems; Hardware BIOS (software encoded into hardware components that runs "beneath" the operating system); Analysis and/or management reporting tools; and various non-IT components Embedded Control Systems (HVAC, elevator controls, etc.). In addition to the potential impact to our business from our IT and non-IT systems' potential failure due to Year 2000 issues, we may be impacted by the lack of preparedness of third parties ("Business Partners"), such as vendors, financial institutions, communications and utility providers, and third party technology suppliers. State of Readiness Our activities to ensure our Year 2000 readiness have been focused on the following: evaluating the various IT components of our operating environment (personal computer workstations 19 and related equipment, network servers, telephone and data communication equipment, point of sale devices, internally developed software, and non-IT embedded technology such as microcontrollers. In addition we have obtained from our key Business Partners their status of Year 2000 readiness. We expect to complete the analysis and implementation of any necessary corrective measures for our current operations by the end of the fourth quarter 1999-However, as we continue to acquire additional operating companies over the remainder of 1999 the potential exists for us to reach the turn of the century without addressing all potential non-Year 2000-compliant components of the operating environments of newly-acquired companies. Consequently, we have structured our Year 2000 project plan to prioritize Year 2000 activities based on the potential impact of a particular component's lack of compliance. Our Year 2000-readiness project has not delayed or superceded other planned technology projects. Our Year 2000 project is structured in several phases, namely Identification (the development of our Year 2000 project plan), Assessment (inventory of IT and non-IT system components and identification of areas of potential exposure, prioritization, and development of routines necessary to address problems), Remediation (implementation of corrective measures, developing contingency plans), Testing, and Certification. These steps must be undertaken at both the operating company level and at our corporate headquarters. As of September 30, 1999, we had completed the Identification, and Assessment phases of the project for our operating companies and our corporate offices and we had made considerable headway in the Remediation, Testing, and Certification phases of the project, again with our efforts focused on the areas of greatest potential impact. As of September 30, 1999, approximately 90% of our total inventory of IT and non-IT systems had either been deemed compliant or had been corrected. Estimated Costs We estimate the upper range of the cost of the Year 2000 project is approximately $600,000, and approximately $450,000 has been spent to date. A significant portion of the total potential expense estimate relates to the cost of replacement of personal computer hardware, servers, and telecommunications equipment, and approximately $250,000 of this amount was planned prior to the advent of the Year 2000 project. Funding of Year 2000 costs is being provided by cash flow from operations. Risks The impact upon our business by Year 2000 issues is primarily in the areas of property management systems, telecommunications, and financial accounting/reporting. We believe that the consequences of Year 2000 issues with respect to the adverse impact upon our results of operations will not be material, however we will have contingency plans in place designed to mitigate the impact of Year 2000 issues. Contingency Plans Our contingency plans include items such as offsite and/or manual reservations/inventory management, property management (guest services, back-office functions, work order administration), financial accounting and reporting, and management reporting. The remaining contingency plans not yet finalized will be developed, tested and functional by the end of 1999. Seasonality and Quarterly Fluctuations -------------------------------------- Our business is highly seasonal. The pro forma results of operations are subject to quarterly fluctuations caused primarily by the seasonal variations in the vacation rental and 20 property management industry, with peak seasons dependent on whether the resort is primarily a summer or winter destination. Our quarterly results of operations may also be subject to fluctuations as a result of the timing and cost of acquisitions, the timing of real estate sales, changes in relationships with travel providers, extreme weather conditions or other factors affecting leisure travel and the vacation rental and property management industry. MARKETS ------- We currently manage condominiums and homes in 39 premier Hawaiian, mountain, beach and desert resorts throughout the United States and in Canada. The table below sets forth the resort locations at which we manage vacation condominium and home properties and the aggregate number of properties managed in each of the following states at October 1, 1999. HAWAIIAN RESORTS Hawaii: Hawaii, Kauai, Maui and Oahu 4,880 MOUNTAIN RESORTS Colorado: Aspen, Breckenridge, Crested Butte, Dillon, Snowmass Village and Telluride 1,423 British Columbia: Whistler 709 Utah: The Canyons, Deer Valley and Park City 339 Montana: Big Sky 199 Oregon: Sunriver 142 BEACH RESORTS Florida: Beaches of South Walton, Bonita Springs, Captiva Island, Destin, Fort Myers, Fort Myers Beach, Marco Island, Okaloosa Island/Fort Walton Beach, Orlando, Navarre Beach, Naples, and Sanibel Island 4,991 Massachusetts: Nantucket 1,200 South Carolina: Hilton Head Island 703 Delaware: Bethany Beach 648 North Carolina: The Outer Banks 511 Georgia: St. Simons Island 443 Alabama: Gulf Shores 374 Ohio: Lake Erie Islands 202 DESERT RESORTS California: Palm Desert and Palm Springs 285 Arizona: Scottsdale/Phoenix and Tucson 252 ------ TOTAL 17,301 ====== Risks Associated With Forward Looking Statements ------------------------------------------------ This filing contains certain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended, which are intended to be covered by the safe harbors created thereby. Investors are cautioned that all forward-looking statements involve risks and uncertainties, including but not limited to the risks associated with; successful integration of the Founding Companies and additional acquired companies, factors affecting internal growth and management of growth, our acquisition strategy 21 and availability of financing, the travel and tourism industry, seasonality, quarterly fluctuations and general economic conditions, dependence on technology and travel providers, and other factors discussed in the Registration Statement. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and, therefore, there can be no assurance that the forward-looking statements included in this filing will prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the objectives and plans will be achieved. 22 Performance Statistics - ---------------------- Three Months Ended Sept 30, Sept 30, 1999 1998 Variance ------- ------- -------- Mountain Lodging Revenues(1) 4,143 $4,540 (8.7)% Occupancy 30.2% 35.6% (5.4)pts ADR $ 94.74 $ 84.24 12.5 % RevPAU $28.65 $30.03 (4.6)% Total Units 1,964 2,016 (2.6)% Beach Lodging Revenues(1) $28,901 $24,575 17.6 % Occupancy 64.6% 65.3% (0.7)pts ADR $203.66 $180.51 12.8 % RevPAU $131.47 $117.93 11.5 % Total Units 2,783 2,673 4.1 % Hawaii Lodging Revenues(1) $35,540 $35,863 (0.9)% Occupancy 77.5% 71.2% 6.3 pts ADR $102.72 $106.79 (3.8)% RevPAU $79.61 $76.07 4.7 % Total Units 4,880 5,104 (4.4)% Total Lodging Revenues(1) $68,584 $64,978 5.5 % Occupancy 65.6% 63.3% 2.3 pts ADR $129.01 $123.56 4.4 % RevPAU $84.58 $78.19 8.2 % Total Units 9,627 9,793 (1.7)% (1) Lodging revenues are in thousands and represent the total rental charged to property rental customers. Our revenue represents from 3% to over 40% of the lodging revenues based on the services provided to us. For better comparability, the above statistics exclude Houston & O'Leary, The Maury People, Abbott Resorts, Columbine, Ridgepine, Ryan's Golden Eagle, Cove Management Services, Worthy Rentals, Scottsdale Resorts Accommodations, Shoreline Properties, and Coates Reid & Waldron. Also excluded from these statistics are owner use nights and renovation nights which were approximately 10.3% of gross available nights in the three months ended September 30, 1999 and 11.1% of gross available nights in the three months ended September 30, 1998. For the nine months ended September 30, 1999 and 1998, owner use nights and renovation nights were 11.2% and 11.8% of gross available nights, respectively. 23 Nine Months Ended Sept 30, Sept 30, 1999 1998 Variance -------- ------- -------- Mountain Lodging Revenues(1) $30,051 $27,921 7.6 % Occupancy 40.9% 39.7% 1.2 pts ADR $157.91 $148.32 6.5 % RevPAU $64.51 $58.88 9.6 % Total Units 1,964 2,016 (2.6)% Beach Lodging Revenues(1) $52,025 $46,631 11.6 % Occupancy 55.0% 60.1% (5.1)pts ADR $158.17 $147.69 7.1 % RevPAU $86.98 $88.71 (2.0)% Total Units 2,783 2,673 4.1 % Hawaii Lodging Revenues(1) $104,866 $107,381 (2.3)% Occupancy 77.1% 72.7% 4.4 pts ADR $102.48 $106.61 (3.9)% RevPAU $79.05 $77.54 2.0 % Total Units 4,880 5,104 (4.4)% Total Lodging Revenues(1) $186,942 $181,933 2.8 % Occupancy 64.5% 63.3% 1.2 pts ADR $121.19 $120.47 0.6 % RevPAU $78.20 $76.29 2.5 % Total Units 9,627 9,793 (1.7)% (1) Lodging revenues are in thousands and represent the total rental charged to property rental customers. Our revenue represents from 3% to over 40% of the lodging revenues based on the services provided to us. For better comparability, the above statistics exclude Houston & O'Leary, The Maury People, Abbott Resorts, Columbine, Ridgepine, Ryan's Golden Eagle, Cove Management Services, Worthy Rentals, Scottsdale Resorts Accommodations, Shoreline Properties, and Coates Reid & Waldron. Also excluded from these statistics are owner use nights and renovation nights which were approximately 10.3% of gross available nights in the three months ended September 30, 1999 and 11.1% of gross available nights in the three months ended September 30, 1998. For the nine months ended September 30, 1999 and 1998, owner use nights and renovation nights were 11.2% and 11.8% of gross available nights, respectively. 24 PART 2 - OTHER INFORMATION --------------------------- Item 6. Exhibits and Reports on Form 8-K ----------------------------------------- (a) Exhibits EX-27 Financial Data Schedule (b) Reports on Form 8-K: Signature ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf be the undersigned thereunto duly authorized. RESORTQUEST INTERNATIONAL, INC. November 15, 1999 By: /s/ JEFFERY M. JARVIS ---------------------------- Jeffery M. Jarvis Senior Vice President and Chief Financial Officer (Principal Financial Officer, Chief Accounting Officer and Duly Authorized Officer) 25 EXHIBIT INDEX ------------- Sequential Exhibit No. Description Page No. - ----------- ---------------------------------------------- ---------- EX-27 Financial Data Schedule 30 26