<ARTICLE> 5
<CIK> 0000774492
<NAME> COMMUNITY DISTRIBUTORS, INC.

                             
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUL-29-2000
<PERIOD-START>                             AUG-01-1999
<PERIOD-END>                               OCT-30-1999
<CASH>                                             325
<SECURITIES>                                         0
<RECEIVABLES>                                    5,844
<ALLOWANCES>                                         0
<INVENTORY>                                     47,692
<CURRENT-ASSETS>                                55,697
<PP&E>                                          22,896
<DEPRECIATION>                                   9,914
<TOTAL-ASSETS>                                 103,380
<CURRENT-LIABILITIES>                           37,679
<BONDS>                                         74,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                             0
<OTHER-SE>                                    (15,201)
<TOTAL-LIABILITY-AND-EQUITY>                   103,380
<SALES>                                         65,773
<TOTAL-REVENUES>                                65,773
<CGS>                                           48,153
<TOTAL-COSTS>                                   15,853
<OTHER-EXPENSES>                                 1,601
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,042
<INCOME-PRETAX>                                (1,700)
<INCOME-TAX>                                   (1,225)
<INCOME-CONTINUING>                              (475)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (475)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0