As filed with the Securities and Exchange Commission on May 19, 2006. Registration Statement No. 333-131946 ================================================================================ SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM SB-2/A Pre-Effective Amendment No. 3 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 CHILCO RIVER HOLDINGS, INC. (Name of small business issuer in its charter) Nevada 7990 98-0419129 ------ ---- ---------- State or jurisdiction Primary Standard Industrial I.R.S. Employer of incorporation Classification Code Number Identification No. or organization 355 Lemon Ave., Suite C, Walnut, CA 91789 (646) 330-5859 - -------------------------------------------------------------------------------- (Address and telephone number of principal executive offices and principal place of business) Tom Liu 355 Lemon Ave., Suite C, Walnut, CA 91789 (646) 330-5859 - -------------------------------------------------------------------------------- (Name, address, including zip code, and telephone number, including area code, of agent for service) Copies to: Kenneth G. Sam, Esq. Dorsey & Whitney LLP Republic Plaza Building, Suite 4700 370 Seventeenth Street Denver, CO 80202-5647 (303) 629-3445 Approximate date of proposed sale to the public: From time to time after the effective date of this registration statement. ----------------- If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, please check the following box. |X| ----------------- If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| ----------------- If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| ----------------- If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| ----------------- If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. |_| ----------------- The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933, as amended, or until this Registration Statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. EXPLANATORY NOTE This pre-effective amendment number 3 amends the registration statement on Form SB-2 (333-131946), registers an aggregate of 6,481,334 shares of common stock of the registrant for resale by the selling shareholders. The information contained in this prospectus is not complete and may be changed. The selling shareholders may not sell these securities until the registration statement filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these shares, and the selling shareholders are not soliciting an offer to buy these shares in any state where the offer or sale is not permitted. PRELIMINARY PROSPECTUS Subject To Completion: Dated May 19, 2006 Chilco River Holdings, Inc. 6,481,334 Shares of Common Stock This is a public offering of up to 6,481,334 shares of the common stock, par value $0.001 per share, of Chilco River Holdings, Inc., by selling shareholders listed beginning on page 13 of this prospectus. All of the shares being offered, when sold, will be sold by selling shareholders. The shares of common stock registered for resale under this registration statement includes: o 5,090,667 shares of common stock held by selling shareholders; and o 1,390,667 shares of common stock acquirable upon exercise of Class A Warrants at the exercise price of $2.00 per share for a period of one year from the date of issuance. The price at which the selling shareholders may sell the shares will be determined by the prevailing market price for the shares or in negotiated transactions. We will not receive any proceeds from the sale or distribution of the common stock by the selling shareholders. We may receive proceeds from the exercise of the Class A Warrants upon exercise, if they are exercised, and will use the proceeds from any exercise for general working capital purposes. Our common stock is quoted on the National Association of Securities Dealers Over-the-Counter Bulletin Board under the symbol "CRVH". On May 17, 2006, the closing sale price for our common stock was $2.30 on the NASD OTCBB. Investing in our common stock involves risks. See "Risk Factors and Uncertainties" beginning on page 4. These securities have not been approved or disapproved by the SEC or any state securities commission nor has the SEC or any state securities commission passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense. The date of this prospectus is ___________________, 2006. 1 TABLE OF CONTENTS Page ---- SUMMARY INFORMATION 3 RISK FACTORS AND UNCERTAINTIES 6 FORWARD-LOOKING STATEMENTS 13 DIVIDEND POLICY 13 SELLING SHAREHOLDERS 14 PLAN OF DISTRIBUTION 21 LEGAL PROCEEDINGS 22 DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS 22 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 25 EXECUTIVE COMPENSATION 26 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 28 DESCRIPTION OF SECURITIES 30 THE SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES 32 DESCRIPTION OF THE BUSINESS 33 REPUBLIC OF PERU 42 DESCRIPTION OF PROPERTY 43 MANAGEMENT'S DISCUSSION AND ANALYSIS 44 MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS 50 TRANSFER AGENT AND REGISTRAR 51 USE OF PROCEEDS 51 LEGAL MATTERS 51 EXPERTS AND CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE 51 WHERE YOU CAN FIND MORE INFORMATION 52 INDEX TO FINANCIAL STATEMENTS F-1 2 SUMMARY INFORMATION The Offering This is an offering of up to 6,481,334 shares of the common stock of Chilco River Holdings, Inc. by certain selling shareholders. Shares Offered By the Selling 6,481,334 shares of common stock, $0.001 par Shareholders value per share, including: -- 5,090,667 shares of common stock held by selling shareholders; and -- 1,390,667 shares of common stock acquirable upon exercise of Class A Warrants at the exercise price of $2.00 per share Offering Price Determined at the time of sale by the selling shareholders Common Stock Outstanding as of 21,815,667 shares May 19, 2006 Use of Proceeds We will not receive any of the proceeds of the sale of shares offered by the selling shareholders. We intend to use the proceeds from the exercise of Class A Warrants, if any, for general working capital purposes. Dividend Policy We currently intend to retain any future earnings to fund the development and growth of our business. Therefore, we do not currently anticipate paying cash dividends. OTC Bulletin Board Symbol CRVH 3 SUMMARY OF OUR BUSINESS We, Chilco River Holdings, Inc., through our wholly-owned subsidiaries, own all of the assets of and operate the Bruce Hotel and Casino. The Bruce Hotel and Casino is located Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima, Peru, approximately 30 minutes from Jorge Charvez International Airport in the heart of Miraflores. The Bruce Hotel and Casino is a "destination" hotel and casino location for visitors traveling to the Republic of Peru, and we cater to local and foreign visitors, including visitors from the People's Republic of China. The Bruce Hotel and Casino business consists of a hotel, restaurants, a gaming casino and real property. We acquired the Bruce Hotel and Casino in connection with a Share Exchange transaction with the shareholders of Kubuk International, Inc., which we refer to in this report as Kubuk, on July 15, 2005. The Bruce Hotel and Casino is a full-service hospitality facility with standard and premium lodging accommodations (rooms and suites). In addition, the hotel encompasses several dining facilities and a full-featured Gambling Casino with traditional gaming tables and slot machines. Hotel: The Bruce Hotel and Casino is a 60-room full-service hospitality facility with standard and premium lodging accommodations (rooms and suites) and dining facilities. The amenities include guest suites and rooms, sauna, air conditioning, mini-bar, telephone, hair dryer, wake-up service/alarm-clock, radio, satellite TV and safe deposit boxes. The hotel can accommodate 200 guests. In addition, the hotel offers a gaming room, meeting/banquet facilities and a barber/beauty shop. The room fare ranges from $70 for a standard room to $95 for an executive suite. The Miraflores District is one of the most important financial and commercial centers of Lima and is located approximately 20 minutes from the historical center of Lima. The Bruce Hotel and Casino is supported by urban infrastructure, such as asphalt roads, concrete sidewalks, city water and sewage, and public electricity and garbage collection as well as phone lines. The Bruce Hotel and Casino is located on commercial property and is located on a major thoroughfare. Restaurants: The Bruce Hotel and Casino features two full-service restaurants serving Chinese and international cuisine. The restaurants seat 200 guests, respectively. The Bruce Hotel and Casino holds a retail liquor license. The restaurants were closed for renovation in November 2005 and are expected to reopen in the last half of 2006. Gaming Casino: The gaming casino is a full-featured casino with 20 traditional gaming tables (blackjack, roulette, craps and poker) and approximately 220 slot machines. The casino is located on the second floor of the Hotel and is approximately 622 square meters. The casino will feature two full bars, and VIP area and can accommodate 300 guests. The gaming casino operates under a gaming license issued to Kubuk Gaming SAC by the Republic of Peru. The gaming casino is currently closed for remodeling and is scheduled to reopen to the public in the last half of 2006. Real Property: As a result of the Share Exchange with Kubuk, we now own all of the real property and assets used in the operation of the Bruce Hotel and Casino. The property consists of one seven-story building and one fourteen-story building that are physically connected and have been configured for use as a hotel, casino and office space. The property also includes a parking garage. We also own all of the fixtures, improvements, systems, furniture, gaming machines and gaming tables and the other contents currently used in the business of the Bruce Hotel and Casino. Prior to signing the Share Exchange Agreement with Kubuk, we developed a plan to expand, renovate and modernize the current facilities of the Bruce Hotel and Casino and temporarily suspended the operation of the gaming room in February 2005 and operation of the restaurants and slot room in November 2005. We began renovations to the restaurant and slot area, and in January 2006, we raised $2 million to begin renovation of the casino floor and for marketing of the Bruce Hotel and Casino. We intend to raise an additional $5 million in capital 4 to fund the expansion, renovation and modernization of the Bruce Hotel and Casino. We expect to reopen the casino, slot room and restaurants in the last half of 2006, subject to raising sufficient capital to complete our renovations. We were incorporated on May 8, 2003 under the laws of the State of Nevada. We maintain our registered agent's office at 6100 Neil Road, Suite 500, Reno, Nevada 89511, and an office at the Bruce Hotel and Casino at Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima. Our executive offices are located at 355 Lemon Ave., Suite C, Walnut, CA 91789, and our phone number is (646) 330-5859. SELECTED FINANCIAL DATA Following the share exchange transaction on July 15, 2005, Kubuk International, Inc. became a wholly-owned subsidiary of Chilco River Holdings, Inc. Prior to the share exchange, we had no substantial assets and only nominal operations. Accordingly, the transaction is treated as a reverse acquisition of Chilco River Holdings, Inc. and has been accounted for as a recapitalization rather than a business combination. The historical financial statements of Kubuk International, Inc. are deemed to be the historical statements of Chilco River Holdings, Inc. The selected financial information presented below as of and for the periods indicated is derived from our financial statements contained elsewhere in this report and should be read in conjunction with those financial statements. Chilco River Holdings, Inc. Year Ended Three Months Ended INCOME STATEMENT DATA December 31 March 31, 2005 2004 2006 2005 -------------- ---------------- -------------- -------------- Revenue $ 4,507,552 $ 10,694,694 $ 351,959 $ 1,408,116 Operating Expenses $ 3,499,396 $ 4,221,246 $ 693,189 $ 739,212 Net Income (Loss) $ 581,383 $ 4,595,393 $ (348,034) $ 398,424 Income (Loss) per Common share* $ 0.03 $ 0.24 $ (0.02) $ 0.01 Weighted Average Number of Common Shares Outstanding 20,252,611 19,250,000 22,843,140 19,250,000 BALANCE SHEET DATA: At December 31, 2005 At March 31, 2006 Working Capital (Deficiency) $ 1,515,351 $ 1,893,671 Total Assets $ 18,069,490 $ 18,340,450 Retained Earnings $ (279,446) $ (627,481) Shareholders' Equity $ 17,742,641 $ 18,319,537 * Basic and diluted. Due to the Share Exchange Agreement and the significance of the Company's operations, the "development stage" status of Chilco is no longer in effect. The development stage disclosures are no longer required in the Company's current status. Historical results of operations for Chilco River Holdings, Inc. may differ materially from future results. 5 RISK FACTORS AND UNCERTAINTIES Readers should carefully consider the risks and uncertainties described below before deciding whether to invest in shares of our common stock. Our failure to successfully address the risks and uncertainties described below would have a material adverse effect on our business, financial condition and/or results of operations, and the trading price of our common stock may decline and investors may lose all or part of their investment. We cannot assure you that we will successfully address these risks or other unknown risks that may affect our business. ALL OF OUR REVENUES AND INCOME ARE EXPECTED TO BE DERIVED FROM THE BRUCE HOTEL AND CASINO. We anticipate that all of our revenue and income, if any, will be derived from the operations of the Bruce Hotel and Casino. We have no other source of operating revenue. We had revenue of $4,507,552 and $10,694,694, respectively, for the years ended December 31, 2005 and 2004, and net income of $581,383 and $4,595,393, respectively, for the years ended December 31, 2005 and 2004. We anticipate that results of operations at the Bruce Hotel and Casino will be lower than historical periods because the gaming casino has been closed for remodeling since February 2005 and the slot room and restaurants were closed for renovation in November 2005. During the year ended December 31, 2004, gaming revenues accounted for approximately 82% of our operating revenue, restaurant revenue accounted for approximately 5% of our operating revenue and hotel/hospitality accounted for approximately 9% of our operating revenue. Our casino, slot room and restaurants are not expected to reopen until the last half of 2006, assuming adequate financing is available. Consequently, our revenue is expected to be approximately 10% of historical levels until the renovations are completed and our casino, slot room and restaurants are reopened. We may incur losses in 2006 as a result of these closures. WE ANTICIPATE THAT WE WILL NEED TO RAISE APPROXIMATELY $5 MILLION TO COMPLETE THE RENOVATION OF THE BRUCE HOTEL AND CASINO AND THE OPENING OF OUR CASINO, SLOT ROOM AND RESTAURANT MAY BE DELAYED IF WE ARE UNABLE TO RAISE THE FINANCING IN A TIMELY MANNER. We intend to finance our current and future expansion and renovation projects primarily with cash flow from operations and equity or debt financings. We anticipate that we will need to raise $5 million to complete the renovation of the Bruce Hotel and Casino. Our failure to raise capital as needed may delay our efforts to complete the renovation and opening of our casino, gaming room and restaurant during the second half of 2006. We currently intend to raise the required capital through debt or equity financing. If we are unable to finance our current or future expansion projects, we will have to adopt one or more alternatives, such as reducing or delaying planned expansion, development and renovation projects or capital expenditures; selling assets; mortgaging our real property; selling and leasing back the property or entering into joint venture partnership arrangements. These sources of funds may not be sufficient to finance our expansion, and other financing may not be available on acceptable terms, in a timely manner or at all. If we are unable to secure additional financing, we could be forced to limit or suspend expansion, development and renovation projects, which may adversely affect our business, financial condition and results of operations. WE INTEND TO MAKE SUBSTANTIAL INVESTMENTS IN RENOVATING, EXPANDING AND IMPROVING THE BRUCE HOTEL AND CASINO, AND OUR ABILITY TO BENEFIT FROM OUR INVESTMENTS ARE SUBJECT TO RISKS. The gaming casino in the Bruce Hotel and Casino has been closed since February 2005 for remodeling and renovation, and our slot room and restaurants were closed in November 2005 for renovation, as part of the first stage of our renovation project. Our ability to generate sufficient revenue to earn a profit is dependent on our ability to raise the necessary funds to complete the renovation and to open our casino. We are in the process of seeking capital to complete the renovation, but have no firm commitments at this time. Our ability to benefit from our investments will depend on many factors, including: 6 o our ability to successfully complete the renovations; o our ability to successfully integrate the expanded operations; o our ability to attract and retain competent management and employees; o our ability to secure licenses, permits and approvals; and o the availability of adequate financing on acceptable terms. Many of these factors are beyond our control. Therefore, we cannot be sure that we will be able to recover our investments in the expansion, renovation and modernization of the Bruce Hotel and Casino. WE MAY EXPERIENCE CONSTRUCTION DELAYS DURING OUR EXPANSION PROJECT WHICH MAY LEAD TO ADDITIONAL COSTS AND DELAY THE REOPENING OF OUR CASINO AND SLOT ROOM. We are currently engaged in a substantial renovation project to improve our gaming casino, slot room and restaurants. We also are evaluating other expansion opportunities at the Bruce Hotel and Casino. The anticipated costs and construction periods are based upon budgets, conceptual design documents and construction schedule estimates prepared by us in consultation with our architects and contractors. Construction projects entail significant risks, which can substantially increase costs or delay completion of a project. Such risks include shortages of materials or skilled labor, unforeseen engineering, environmental or geological problems, work stoppages, weather interference and unanticipated cost increases. Most of these factors are beyond our control. In addition, difficulties or delays in obtaining any of the requisite licenses, permits or authorizations from regulatory authorities can increase the cost or delay the completion of an expansion or development. Significant budget overruns or delays with respect to expansion and development projects could adversely affect our results of operations. WE ARE SUBJECT TO EXTENSIVE REGULATION FROM GAMING AUTHORITIES THAT COULD ADVERSELY AFFECT US. As owners and operators of gaming facilities, we are subject to extensive regulation. The National Bureau of Tourism of the Department of Foreign Trade and Tourism, the gaming authority, requires us and our subsidiaries to demonstrate suitability to obtain and retain various licenses and require that we have registrations, permits and approvals to conduct gaming operations. The Tourism Board may limit, condition, suspend or revoke a license to conduct gaming operations or prevent us from owning the securities of any of our gaming subsidiaries. We may also be deemed responsible for the acts and conduct of our employees. Substantial fines or forfeiture of assets for violations of gaming laws or regulations may be levied against us, our subsidiaries and the persons involved. The suspension or revocation of any of our licenses or the levy on us or our subsidiaries of a substantial fine would have a material adverse effect on our business. To date, the Bruce Hotel and Casino has demonstrated suitability to obtain and has obtained all governmental licenses, registrations, permits and approvals necessary for us to operate our existing gaming facilities. However, like all gaming operators, we must periodically apply to renew our gaming license. We cannot assure you that we will be able to obtain such renewals. In addition, if we expand our gaming operations as planned to increase the number of tables and slot machines, we will have to meet suitability requirements and obtain additional licenses, registrations, permits and approvals from gaming and non-gaming authorities. Accordingly, the regulation and timing of installation and operation of gaming tables and machines may be delayed or restricted. POTENTIAL CHANGES IN GAMING REGULATORY ENVIRONMENT COULD AFFECT OUR ABILITY TO OPERATE THE BRUCE HOTEL AND CASINO AND AFFECT OUR PROFITABILITY. The gaming industry can be controversial and from time to time, legislators and special interest groups have proposed legislation that would expand, restrict or prevent gaming operations. In addition, from time to time, certain anti-gaming groups may propose referenda that, if adopted, would limit our ability to continue to operate in 7 those jurisdictions in which such referenda are adopted. Any expansion of gaming or restriction on or prohibition of our gaming operations could have a material adverse effect on our operating results. WE ARE SUBJECT TO THE POSSIBILITY OF AN INCREASE IN GAMING TAXES, WHICH WOULD INCREASE OUR COSTS. The Bruce Hotel and Casino is subject to regulatory, legal, tax or ancillary government oversight of the Federal Republic of Peru. Changes in tax regulations or increases in gaming taxes could affect our profitability. We believe that the prospect of significant revenue is one of the primary reasons that jurisdictions permit legalized gaming. As a result, gaming companies are typically subject to significant taxes and fees in addition to normal federal and local income taxes, and such taxes and fees are subject to increase at any time. We pay substantial taxes and fees with respect to our operations. From time to time, federal and local legislators and officials have proposed changes in tax laws, or in the administration of such laws, affecting the gaming industry. In addition, poor economic conditions could intensify the efforts of state and local governments to raise revenues through increases in gaming taxes. It is not possible to determine with certainty the likelihood of changes in tax laws or in the administration of such laws. Such changes, if adopted, could have a material adverse effect on our business, financial condition and results of operations. WE ARE SUBJECT TO NON-GAMING REGULATION THAT COULD ADVERSELY AFFECT OUR HOSPITALITY BUSINESS. We are subject to a variety of other local rules and regulations, including zoning, environmental, construction and land-use laws and regulations governing the serving of alcoholic beverages. We must maintain a hotel license to operate our hotel and a liquor license to serve alcoholic beverages. The loss of these licenses would have a material adverse impact on our revenues and may hinder our ability to compete with gaming establishments with liquor licenses. Penalties can be imposed against us if we fail to comply with these regulations. The imposition of a substantial penalty or the loss of service of a gaming facility for a significant period of time would have a material adverse affect on our business. IF OUR KEY PERSONNEL LEAVE US, OUR BUSINESS WILL BE SIGNIFICANTLY ADVERSELY AFFECTED. Our continued success will depend, among other things, on the efforts and skills of a few key executive officers, including Tom Liu, our President, who has been involved with managing the Bruce Hotel and Casino since 1998, and the experience of our property managers. We also depend on qualified employees in operating the Bruce Hotel and Casino. We must be able to attract and retain highly qualified personnel with gaming industry experience and qualifications to retain our licenses and maintain the quality of our services. We do not maintain "key man" life insurance for Mr. Lui or any of our employees. We believe a shortage of skilled labor in the gaming industry may make it increasingly difficult and expensive to attract and retain qualified employees. We expect that increased competition in the gaming industry will intensify this problem. ENERGY AND FUEL PRICE INCREASES MAY ADVERSELY AFFECT OUR COSTS OF OPERATIONS AND OUR REVENUES Our casino properties use significant amounts of electricity, natural gas and other forms of energy. While no shortages of energy have been experienced, substantial increases in the cost of electricity in Peru will negatively affect our results of operations. In addition, energy and fuel price increases in cities that constitute a significant source of customers for our properties could result in a decline in disposable income of potential customers and a corresponding decrease in visitation to our properties, which would negatively impact our revenues. The extent of the impact is subject to the magnitude and duration of the energy and fuel price increases, but this impact could be material. FUTURE CHANGES IN VISA AND TOURISM POLICIES OF THE REPUBLIC OF PERU MAY ADVERSELY AFFECT OUR RESULTS OF HOTEL OPERATIONS. The Republic of Peru does not require entry visa for visitors from most countries in the world as a policy to promote tourism in Peru. If the visa and tourism policies are tightened in the future, we may lose hotels guests traveling to Lima from other countries. 8 OUR RESULTS OF OPERATIONS ARE SUBJECT TO FOREIGN CURRENCY EXCHANGE FLUCTUATIONS BETWEEN THE U.S. DOLLAR AND NUEVO SOL, THE CURRENCY OF PERU. Our functional currency is the U.S. dollar. All of our expected revenue and expenses from the operation of the Bruce Hotel and Casino are expected to be in nuevo sol, the currency of Peru. Recently, the value of the U.S. dollar has declined compared to nuevo sol, and we expect that the exchange rate will fluctuate in the future. As a result, we may experience losses or declines in our gross profit margins as a result of fluctuations in the foreign currency exchange rates. At the present time, we do not hedge our foreign currency exchange risks. RISKS RELATED TO PERU Our ownership of Peruvian companies and operation involves certain considerations not typically associated with ownership of U.S. companies, including those discussed below, and therefore should be considered more speculative than investments in the U.S. Political and economic situation has historically been unstable. During the past several decades, Peru has had a history of political instability that included military coups and different governmental regimes with changing policies. Past governments have frequently played an interventionist role in the nation's economy and social structure. Among other things, past governments have imposed controls on prices, exchange rates, local and foreign investment and international trade, have restricted the ability of companies to dismiss employees and have expropriated private sector assets. Following the resignation of the former president, Alberto Fujimori (1990-2000), after revelations of corruption, the president of Congress, Valentin Paniagua, became interim president in November 2000. In 2001 Mr. Paniagua oversaw free and fair presidential and congressional elections, and transferred power to the newly elected president, Alejandro Toledo of "Peru Posible," on July 28, 2005. Since 2001, under President Toledo, Peru has pursued an ambitious program to re-establish democracy, following a decade of increasingly authoritarian rule and rampant corruption under the former Fujimori government, and is promoting a market-based economy that will benefit all citizens. Toledo is also devolving more power to the provinces. A weak congressional position and extremely low levels of popularity since 2002 have ensured that Mr. Toledo's position as president has been fragile throughout, and his leadership of government ineffectual at times. Inflation as measured by the Lima consumer price index has decreased from 7,650% in 1990 to 39.5% in 1993 to 1.79% in the period from January to May 2005, which is lower than the inflation rate for the same period in the previous year (3.18%). Peru's gross domestic product, or GDP, grew by 4.8% during 2004, compared to 4.0% in 2003. In April 2005, GDP increased by 6.4%, as compared to the GDP in April 2004, which grew 3.4% as compared to the GDP in April 2003. This rise in GDP growth was largely a result of growth in the non-primary sector, mainly the non-primary manufacturing and construction sectors, which increased 9.3% and 10.6%, respectively, between May 2004 and April 2005. Notwithstanding the progress achieved in restructuring Peru's political institutions and revitalizing the economy, there can be no assurance that President Toledo's government, or any successor government, can sustain the progress achieved. In addition, it is possible that Toledo's support could be eroded as a result of certain effects of current programs. For example, privatizations may result in layoffs due to the reduction in the work force of privatized companies. As in the case of all foreign investments, our investments in Peru could in the future be adversely affected by increases in taxes or by political, economic or diplomatic developments. OUR BUSINESS AND THE TOURISM INDUSTRY MAY BE SUBJECT TO TERRORISM AND OTHER THREATS. Peru experienced significant terrorist activity in the 1980s and early 1990s, during which period anti-government groups escalated their acts of violence against the government, the private sector and Peruvian residents. The Company's operations have not been directly affected by the terrorist activity. 9 There has been substantial progress in suppressing terrorist activity since 1990, in part as a result of the arrest of the leaders and approximately 2,000 members of the two principal terrorist groups. Notwithstanding the success achieved during Fujimori's regime, Peru during President Toledo's rule has been swamped with a wave of social protests coupled with an increase in domestic guerilla terrorism activities. In June 2003, President Toledo was forced to declare a state of emergency to handle these issues. We cannot be certain that the progress achieved in combating terrorist activity can be sustained. CURRENCY FLUCTUATIONS MAY HAVE A NEGATIVE IMPACT ON OUR RESULTS OF OPERATIONS. Changes in the value of the Nuevo Sol against the U.S. dollar will result in corresponding changes in the U.S. dollar value of our assets denominated in Nuevos Soles and will change the U.S. dollar value of income and gains derived in Nuevos Soles. Our income in Peru is denominated in both Nuevo Soles and US dollars. The expenses and other charges incurred in the company's daily business are denominated in Nuevo Soles, and the computation of income will be made on the date of our receipt at the currency exchange rate in effect on that date. It is possible that the value of the Nuevo Sol could fall relative to the U.S. dollar between receipt of income and our distributions or date of accounting. In addition, assuming new proceeds are raised from future offerings, if the value of the Nuevo Sol falls relative to the U.S. dollar between the time we incur expenses in U.S. dollars (i.e., contracting for capital improvements or purchase of equipment) and the time expenses are paid, the amount of Nuevos Soles required to be converted into U.S. dollars in order to pay expenses will be greater than the equivalent amount in Nuevos Soles of such expenses at the time they were incurred. PERU HAS BEEN SUBJECT TO HIGH LEVELS OF INFLATION IN THE PAST Since we operate our primary business in Peru, we may be adversely affected by high inflation levels. Peru historically has experienced very substantial, and in some periods extremely high and variable, rates of inflation. See, "Inflation." Inflation and rapid changes in inflation rates have had and may continue to have significant effects both on the Peruvian economy and on the Peruvian securities and foreign exchange markets. We cannot assure investors that the government's economic and monetary reform measures will be any more successful than previous programs in reducing inflation in the long term. EXCHANGE CONTROLS IMPLEMENTED BY PERU MAY AFFECT OUR ABILITY TO EXCHANGE NUEVOS SOLES FOR U.S. DOLLARS Prior to 1991, Peru exercised control over the foreign exchange markets by imposing multiple exchange rates and placing restrictions on the possession and use of foreign currencies. In 1991, the Fujimori administration eliminated all foreign exchange controls and the exchange rates were unified. Currently, foreign exchange rates are determined by market conditions, with regular operations by the Central Bank in the foreign exchange market in order to reduce volatility in the value of Peru's currency against the U.S. dollar. There can be no guarantee, however, that limits on our ability to remit profits will not be imposed in the future. Furthermore, if Peru were to reinstitute exchange control and if we were to issue promissory notes to raise or borrow funds, our ability to service debt could be adversely affected. We cannot be certain that the Peruvian government will continue its current policy of permitting currency transfers and conversions without restriction. AVAILABILITY OF INFORMATION ON OUR COMPETITORS IN PERU Although Peruvian generally accepted accounting, auditing and financial reporting standards and practices are similar in some respects to those employed in the United States, they are not equivalent and differ significantly in certain fundamental areas, most notably the treatment of inflation accounting. Moreover, equity research and public information on businesses and individuals is not as common in Peru as it is in the United States. As a consequence, fewer research reports are available on Peruvian hospitality and gaming operations than on similar U.S. operations. ENFORCEABILITY OF JUDGMENTS UNDER PERUVIAN LAW MAY BE DIFFICULT Substantially all of our assets are located in Peru and are held by the subsidiaries in Peru. In the event that investors were to obtain a judgment in the United States against us, Kubuk International Inc., Kubuk Investment 10 SAC or Kubuk Gaming SAC and seek to enforce such judgment in Peru, the investor's ability to enforce the judgment in Peru would be subject to Peruvian laws regarding enforcement of foreign judgments. In general, Peruvian law provides that a judgment of a competent court outside of Peru would be recognized and could be enforced against the assets of the debtor in Peru, subject to the following statutory limitations set forth in the Peruvian civil code: (i) the judgment must not resolve matters for which exclusive jurisdiction of Peruvian courts applies (e.g., disputes relating to real estate located in Peru); (ii) the competence of the foreign court which issued the judgment must be recognized by Peruvian conflict of laws rules; (iii) the party against whom the judgment was obtained must have been properly served in connection with the foreign proceedings; (iv) the judgment of the foreign court must be a final judgment, not subject to any further appeal; (v) no pending proceedings may exist in Peru among the same parties and on the same subject; (vi) the judgment by the foreign court cannot be in violation of public policy; and (vii) the foreign court must grant reciprocal treatment to judgments issued by Peruvian courts. Moreover, there can be no assurance that a judgment rendered against us in the United States in a bankruptcy-related action would be enforceable against the assets of our subsidiaries in Peru or that a Peruvian court would not assert jurisdiction in a bankruptcy proceeding. RISKS RELATED TO SECURITIES NEW LEGISLATION, INCLUDING THE SARBANES-OXLEY ACT OF 2002, MAY MAKE IT DIFFICULT FOR US TO RETAIN OR ATTRACT OFFICERS AND DIRECTORS. We may be unable to attract and retain qualified officers, directors and members of board committees required to provide for our effective management as a result of the recent and currently proposed changes in the rules and regulations which govern publicly-held companies. Sarbanes-Oxley Act of 2002 has resulted in a series of rules and regulations by the Securities and Exchange Commission that increase responsibilities and liabilities of directors and executive officers. The perceived increased personal risk associated with these recent changes may deter qualified individuals from accepting these roles. WHILE WE BELIEVE WE HAVE ADEQUATE INTERNAL CONTROL OVER FINANCIAL REPORTING, WE ARE REQUIRED TO EVALUATE OUR INTERNAL CONTROLS UNDER SECTION 404 OF THE SARBANES-OXLEY ACT OF 2002. ANY ADVERSE RESULTS FROM SUCH EVALUATION COULD RESULT IN A LOSS OF INVESTOR CONFIDENCE IN OUR FINANCIAL REPORTS AND HAVE AN ADVERSE EFFECT ON THE PRICE OF OUR SHARES OF COMMON STOCK. Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002, we expect that beginning with our annual report on Form 10-KSB for the fiscal year ended December 31, 2007, we will be required to furnish a report by management on our internal control over financial reporting. Such report will contain among other matters, an assessment of the effectiveness of our internal control over financial reporting, including a statement as to whether or not our internal control over financial reporting is effective. This assessment must include disclosure of any material weaknesses in our internal control over financial reporting identified by our management. Such report must also contain a statement that our auditors have issued an attestation report on our management's assessment of such internal controls. Public Company Accounting Oversight Board Auditing Standard No. 2 provides the professional standards and related performance guidance for auditors to attest to, and report on, our management's assessment of the effectiveness of internal control over financial reporting under Section 404. While we believe our internal control over financial reporting is effective, we are still compiling the system and processing documentation and performing the evaluation needed to comply with Section 404, which is both costly and challenging. We cannot be certain that we will be able to complete our evaluation, testing and any required remediation in a timely fashion. During the evaluation and testing process, if we identify one or more material weaknesses in our internal control over financial reporting, we will be unable to assert that such internal control is effective. If we are unable to assert that our internal control over financial reporting is effective as of December 31, 2007 (or if our auditors are unable to attest that our management's report is fairly stated or they are unable to express an opinion on the effectiveness of our internal controls), we could lose investor confidence in the accuracy and completeness of our financial reports, which would have a material adverse effect on our stock price. Failure to comply with the new rules may make it more difficult for us to obtain certain types of insurance, including director and officer liability insurance, and we may be forced to accept reduced policy limits and coverage and/or incur substantially higher costs to obtain the same or similar coverage. The impact of these events could also 11 make it more difficult for us to attract and retain qualified persons to serve on our board of directors, on committees of our board of directors, or as executive officers. THERE IS ONLY A LIMITED TRADING MARKET FOR OUR SECURITIES. Our common stock is quoted for trading on the National Association of Securities Dealers over-the-counter bulletin board, and there is currently only a limited trading market for our common stock. There can be no assurance that an active market will develop or be sustained. The lack of an active public market for our common stock could have a material adverse effect on the price and liquidity of the common shares. OUR OFFICERS AND DIRECTORS BENEFICIALLY OWN APPROXIMATELY 43.00% OF OUR ISSUED AND OUTSTANDING COMMON STOCK, WHICH MAY LIMIT YOUR ABILITY TO INFLUENCE CORPORATE MATTERS. As of March 31, 2006, Tom Liu, our Chief Executive Officer, beneficially owned 6,463,991 shares of our common stock (approximately 29.6%); David Liu, Tom Liu's father, beneficially owned 4,322,018 shares of our common stock (approximately 19.8%); Guo Xiu Yan, Tom Liu's mother, owned 1,620,077 shares of our common stock (approximately 7.4%); and our other officers and directors, collectively, as a group, beneficially owned 2,914,949 shares of our common stock (approximately 13.4%). These shareholders could control the outcome of any corporate transaction or other matter submitted to our shareholders for approval, including mergers, consolidations, or the sale of all or substantially all of our assets, and also could prevent or cause a change in control. The interests of these shareholders may conflict with the interests of our other shareholders. Third parties may be discouraged from making a tender offer or bid to acquire us because of this concentration of ownership. BROKER-DEALERS MAY BE DISCOURAGED FROM EFFECTING TRANSACTIONS IN OUR COMMON SHARES BECAUSE THEY ARE CONSIDERED A PENNY STOCK AND ARE SUBJECT TO THE PENNY STOCK RULES. Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended impose sales practice and disclosure requirements on certain broker-dealers who engage in certain transactions involving a "penny stock." Subject to certain exceptions, a penny stock generally includes any non-NASDAQ equity security that has a market price of less than $5.00 per share. Our shares are considered penny stock. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market. A broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of $1,000,000 or an annual income exceeding $200,000, or $300,000 together with his or her spouse), must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt. In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the United States Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks. Our common stock is quoted on the OTC Bulletin Board. Trading in stock quoted on the OTC Bulletin Board is often thin and characterized by wide fluctuations in trading prices, due to many factors that may have little to do with the company's operations or business prospects. Moreover, the OTC Bulletin Board is not a stock exchange, and trading of securities on the OTC Bulletin Board is often more sporadic than the trading of securities listed on a quotation system like Nasdaq or a stock exchange like AMEX. Accordingly, you may have difficulty reselling any of the stock you purchase. 12 IN THE EVENT THAT YOUR INVESTMENT IN OUR SHARES IS FOR THE PURPOSE OF DERIVING DIVIDEND INCOME OR IN EXPECTATION OF AN INCREASE IN MARKET PRICE OF OUR SHARES FROM THE DECLARATION AND PAYMENT OF DIVIDENDS, YOUR INVESTMENT WILL BE COMPROMISED BECAUSE WE DO NOT INTEND TO PAY DIVIDENDS. We currently intend to retain our cash for the continued development of our business. We do not intend to pay cash dividends on our common stock in the foreseeable future. As a result, your return on investment will be solely determined by your ability to sell your shares in a secondary market. FORWARD-LOOKING STATEMENTS We use words like "expects," "believes," "intends," "anticipates," "plans," "targets," "projects" or "estimates" in this prospectus. When used, these words and other, similar words and phrases or statements that an event, action or result "will," "may," "could," or "should" occur, be taken or be achieved, identify "forward-looking" statements. Such forward-looking statements reflect our current views with respect to future events and are subject to certain risks, uncertainties and assumptions, including, the risks and uncertainties outlined under the sections titled "Risk Factors and Uncertainties" beginning at page 4 of this prospectus, "Description of the Business" beginning at page 31 of this prospectus and "Management's Discussion and Analysis" beginning at page 41 of this prospectus. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, believed, estimated or expected. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results and performance to be materially different from any future results or performance expressed or implied by these forward-looking statements. These factors include, among other things, those matters discussed under the caption "Risk Factors," as well as the following: o the impact of general economic conditions in the Peru; o industry conditions, including competition; o business strategies and intended results; o our ability to integrate acquisitions into our operations and management; o risks associated with the hotel industry and real estate markets in general; o the impact of terrorist activity or war, threats of terrorist activity or war and responses to terrorist activity on the economy in general and the travel and hotel industries in particular; o travelers' fears of exposure to contagious diseases; o legislative or regulatory requirements; and o access to capital markets. Although we believe that these statements are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Given these uncertainties, prospective investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of this report. We assume no obligation to update or revise them or provide reasons why actual results may differ. DIVIDEND POLICY We do not expect to pay cash dividends in the foreseeable future. Any further determination to pay cash dividends will be at the discretion of our board of directors and will be dependent on the financial condition, operating results, capital requirements and other factors that our board deems relevant. 13 SELLING SHAREHOLDERS This prospectus covers the offering of up to 6,481,334 shares of our common stock by Selling Shareholders. We will not receive any proceeds from the sale of the shares by the Selling Shareholders. If we issue all of the common stock issuable upon exercise of the Class A Warrants held by Selling Shareholders, we will receive proceeds of $2,781,334. We intend to use such proceeds, if any, for general working capital purposes. We cannot assure you that any of the warrants will be exercised. The shares issued to the Selling Shareholders or issuable to Selling Shareholders upon exercise of the Class A Warrants are "restricted" shares under applicable federal and state securities laws and are being registered to give the Selling Shareholders the opportunity to sell their shares. The registration of such shares does not necessarily mean, however, that any of these shares will be offered or sold by the Selling Shareholders. The Selling Shareholders may from time to time offer and sell all or a portion of their shares in the over-the-counter market, in negotiated transactions, or otherwise, at market prices prevailing at the time of sale or at negotiated prices. The registered shares may be sold directly or through brokers or dealers, or in a distribution by one or more underwriters on a firm commitment or best efforts basis. To the extent required, the names of any agent or broker-dealer and applicable commissions or discounts and any other required information with respect to any particular offer will be set forth in an accompanying prospectus supplement. See "Plan of Distribution" beginning on page 19 of this prospectus. The Selling Shareholders reserve the sole right to accept or reject, in whole or in part, any proposed purchase of the registered shares to be made directly or through agents. The Selling Shareholders and any agents or broker-dealers that participate with the Selling Shareholders in the distribution of their registered shares may be deemed to be "underwriters" within the meaning of the Securities Act of 1933, as amended, and any commissions received by them and any profit on the resale of the registered shares may be deemed to be underwriting commissions or discounts under the Securities Act. We will receive no proceeds from the sale of the registered shares, and we have agreed to bear the expenses of registration of the shares, other than commissions and discounts of agents or broker-dealers and transfer taxes, if any. SELLING SHAREHOLDERS INFORMATION The following are the Selling Shareholders who own and/or have the right to acquire pursuant to the exercise of Class A Warrants shares of our common stock covered in this prospectus. Certain Selling Shareholders have the right to acquire the shares of common stock upon the exercise of Class A Warrants sold in our private placements. See "Transactions with Selling Shareholders" beginning on page 18 of this prospectus for further details. At May 19, 2006, we had 21,815,667 shares of common stock issued and outstanding. Number of Before Offering Shares Offered After Offering - ----------------------------------------------------------------------------------------------------------------------------------- Percentage of Total Number of Shares owned Shares Beneficially Percentage of Shares Owned After Name Owned(1) Shares Owned(1) After Offering(2) Offering(3) - ----------------------------------------------------------------------------------------------------------------------------------- IFG Investments Services Inc.(4) 500,000 2.27% 500,000 -- -- Suite 4 Temple Bldg Prince William & Main Street Charlestown, Federation of St. Kits & Nevis, West Indies IFG Investments Services Inc.(4) 820,000 3.69% 820,000 -- -- Suite 4 Temple Bldg Prince William & Main Street Charlestown, Federation of St. Kits & Nevis, West Indies 14 Number of Before Offering Shares Offered After Offering - ----------------------------------------------------------------------------------------------------------------------------------- Percentage of Total Number of Shares owned Shares Beneficially Percentage of Shares Owned After Name Owned(1) Shares Owned(1) After Offering(2) Offering(3) - ----------------------------------------------------------------------------------------------------------------------------------- Merle Lelievre-Parsons(5) 20,000 * 20,000 -- -- #4 - 529 Johnstone Rd Parksville, BC Canada V9P 2K1 Lee Yule Investments(6) 7,000 * 7,000 -- -- 17718 - 64 Avenue Edmonton, AB Canada T5T 4J5 Frederick H. Drury(7) 132,000 * 132,000 -- -- 229 - 279 Suder Greens Drive Edmonton, AB Canada T5T 6X6 T. Ron Harper(8) 40,000 * 40,000 -- -- 3129 - 30th Avenue Vernon, BC Canada V1T 2C4 Caroline Gilchrist(9) 40,000 * 40,000 -- -- 370 Poplar Point Drive Kelowna, BC Canada V1Y 1Y1 Herbert Woo(10) 6,000 * 6,000 -- -- #439, 1406 Hodgson Way Edmonton, AB Canada T6R 3K1 Tough Equities Inc.(11) 6,800 * 6,800 -- -- 9 Paquette Place St. Albert, Alberta Canada T8N 5K8 Amir Khoury(12) 12,000 * 12,000 -- -- 3 Lorrain C'r St. Albert Judson Rich(13) 8,000 * 8,000 -- -- 11107 - 21 Avenue Edmonton, AB Canada T6J 5C7 15 Number of Before Offering Shares Offered After Offering - ----------------------------------------------------------------------------------------------------------------------------------- Percentage of Total Number of Shares owned Shares Beneficially Percentage of Shares Owned After Name Owned(1) Shares Owned(1) After Offering(2) Offering(3) - ----------------------------------------------------------------------------------------------------------------------------------- Suhail Khoury(14) 13,400 * 13,400 -- -- #100 Quesnell Crest Edmonton, AB Canada Matt Saunders(15) 4,000 * 4,000 -- -- 5891 Vardon Place Delta, BC Canada V4L 1E8 Mark Koroll(16) 33,300 * 33,300 -- -- 9300 Aberdeen Rd Coldstream, BC Canada V1B 2K5 Ross Parsons(17) 33,300 * 33,300 -- -- 12009 Husband Road Vernon, BC Canada V1B 1M9 695809 B.C. Ltd.(18) 4,000 * 4,000 -- -- 620 - 800 W. Pender St Vancouver, BC Canada V6A 4E1 Robert J. Kaplan(19) 33,334 * 33,334 -- -- 245 E. 87th Street New York NY 10128 690044 BC Ltd.(20) 70,000 * 70,000 -- -- 4 - 1037 W. Broadway Vancouver, BC Canada V6H 1E3 Raymond Lim(21) 6,000 * 6,000 -- -- 3493 William Street Vancouver, BC Canada V5K 2Z5 John Fraser(22) 100,000 * 100,000 -- -- 300 - 31 Bastion Square Victoria, BC Canada V8W 1J1 16 Number of Before Offering Shares Offered After Offering - ----------------------------------------------------------------------------------------------------------------------------------- Percentage of Total Number of Shares owned Shares Beneficially Percentage of Shares Owned After Name Owned(1) Shares Owned(1) After Offering(2) Offering(3) - ----------------------------------------------------------------------------------------------------------------------------------- Alan R. Mabee(23) 6,000 * 6,000 -- -- 10205 - 137 St. NW Edmonton, AB Canada Clear Channel Inc.(24) 1,800,000 8.1% 1,000,000 -- -- Temple Financial Centre Leeward Highway Providenciales, Turks & Caicos Isl., B.W.I Anthony Boyden(25) 36,200 * 36,200 -- -- 14 Willies Round Stouffville, ON Canada L1N 4A6 Blackpool Ltd.(26) 1,800,000 8.1% 800,000 -- -- Temple Financial Centre Leeward Highway Providenciales, Turks & Caicos Isl., B.W.I David Wong Liu(27)(32) 5,942,095 27.74% 1,500,000(27) 3,942,095(27) 13.49% 355 Lemon Ave., Suite C Walnut, CA 91789 Lee Kuen Cheung(28)(32) 1,399,353 6.41% 500,000 899,353 4.12% RM 1111, 11/F Hang Lung Centre Arcad 2-28 Paterson Street, Causeway Bay Hong Kong Guoxiu Yan(29)(32) 5,942,095 27.24% 1,500,000(29) 3,942,095(27) 13.49% 355 Lemon Ave., Suite C Walnut, CA 91789 Zheng Liu(30)(32) 215,285 0.99% 100,000 115,285 * 355 Lemon Ave., Suite C Walnut, CA 91789 Luisa Hong Wong(31)(32) 215,285 0.99% 100,000 115,285 * 355 Lemon Ave., Suite C Walnut, CA 91789 17 Number of Before Offering Shares Offered After Offering - ----------------------------------------------------------------------------------------------------------------------------------- Percentage of Total Number of Shares owned Shares Beneficially Percentage of Shares Owned After Name Owned(1) Shares Owned(1) After Offering(2) Offering(3) - ----------------------------------------------------------------------------------------------------------------------------------- Tao Tao Chow(33) 40,000 * 40,000 -- -- 235 El Vado Road Diamond Bar, CA 91765 Richworld Resources Inc.(34) 10,000 * 10,000 -- -- 16322 E. Citrus PL La Puente, CA 91744 - ----------------------------------------------------------------------------------------------------------------------------------- Total 11,553,35 52.03% 6,481,334 5,072,018 21.85% * Less than 1%. (1) All percentages are based on 21,815,667 shares of common stock issued and outstanding on May 19, 2006. Beneficial ownership is calculated based on the number of shares of common stock that each selling shareholder owns or controls or has the right to acquire within 60 days of May 19, 2006. (2) This table assumes that the Selling Shareholders will sell all of their shares available for sale during the effectiveness of the registration statement that includes this prospectus. The Selling Shareholders are not required to sell their shares. See "Plan of Distribution" beginning on page 19. (3) Assumes that all shares registered for resale by this prospectus have been issued and sold. (4) IFG Investments Services Inc. is organized under the laws of Nevis. Daniel McMullin has sole investment and voting control over the securities. The Selling Shareholder holds 660,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 660,000 shares of common stock at $2.00 per share for a period of one year. The Class A warrants may not be exercised if the exercise would result in the holder beneficially owning more than 9.99% of our issued and outstanding common stock. (5) Merle Lelievre-Parsons holds 10,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 10,000 shares of common stock at $2.00 per share for a period of one year. (6) Lee Yule Investments is organized under the laws of Alberta. Lee Yule has sole investment and voting control over the securities. The Selling Shareholder holds 3,500 shares of common stock of Chilco and Class A Warrants exercisable to acquire 3,500 shares of common stock at $2.00 per share for a period of one year. (7) Frederick H. Drury holds 66,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 66,000 shares of common stock at $2.00 per share for a period of one year. (8) T. Ron Harper holds 20,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 20,000 shares of common stock at $2.00 per share for a period of one year. (9) Caroline Gilchrist holds 20,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 20,000 shares of common stock at $2.00 per share for a period of one year. (10) Herbert Woo holds 3,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 3,000 shares of common stock at $2.00 per share for a period of one year. (11) Tough Equities Inc. is organized under the laws of Alberta. Barry Touch and Ruby Tough have sole investment and voting control over the securities. The Selling Shareholder holds 3,400 shares of common stock of Chilco and Class A Warrants exercisable to acquire 3,400 shares of common stock at $2.00 per share for a period of one year. (12) Amir Khoury holds 6,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 6,000 shares of common stock at $2.00 per share for a period of one year. (13) Judson Rich holds 4,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 4,000 shares of common stock at $2.00 per share for a period of one year. (14) Suhail Khoury holds 6,700 shares of common stock of Chilco and Class A Warrants exercisable to acquire 6,700 shares of common stock at $2.00 per share for a period of one year. (15) Matt Saunders holds 2,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 2,000 shares of common stock at $2.00 per share for a period of one year. (16) Mark Koroll holds 16,650 shares of common stock of Chilco and Class A Warrants exercisable to acquire 16,650 shares of common stock at $2.00 per share for a period of one year. (17) Ross Parsons holds 16,650 shares of common stock of Chilco and Class A Warrants exercisable to acquire 16,650 shares of common stock at $2.00 per share for a period of one year. (18) 695809 B.C. Ltd. is organized under the laws of British Columbia. Robert Krause, our former President and a former director, has sole investment and voting control over the securities. The Selling Shareholder holds 2,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 2,000 shares of common stock at $2.00 per share for a period of one year. 18 (19) Robert J. Kaplan holds 16,667 shares of common stock of Chilco and Class A Warrants exercisable to acquire 16,667 shares of common stock at $2.00 per share for a period of one year. (20) 690044 BC Ltd. is organized under the laws of British Columbia. Andrew Britnell has sole investment and voting control over the securities. The Selling Shareholder holds 35,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 35,000 shares of common stock at $2.00 per share for a period of one year. (21) Raymond Lim holds 3,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 3,000 shares of common stock at $2.00 per share for a period of one year. (22) John Fraser holds 50,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 50,000 shares of common stock at $2.00 per share for a period of one year. (23) Ian R. Mabee holds 3,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 3,000 shares of common stock at $2.00 per share for a period of one year. (24) Blackpool Ltd. is organized under the laws of Turks & Caicos. Janice Stevens has sole investment and voting control over the securities. Blackpool Ltd. holds 400,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 400,000 shares of common stock at $2.00 per share for a period of one year. Janice Stevens and John Meyer are married, and consequently, Blackpool Ltd. and Clear Channel Inc. are deemed to have the same beneficial owner. The Class A warrants may not be exercised if the exercise would result in the holder benefically owning more than 9.99% of our issued and outstanding common stock. (25) Anthony Boyden holds 43,100 shares of common stock of Chilco and Class A Warrants exercisable to acquire 43,100 shares of common stock at $2.00 per share for a period of one year. (26) Clear Channel Inc. is organized under the laws of Turks & Caicos, and owns 1,000,000 shares of common stock. John Meyer has sole investment and voting control over the securities. Janice Stevens and John Meyer are married, and consequently, Blackpool Ltd. and Clear Channel Inc. are deemed to have the same beneficial owner. The Class A warrants may not be exercised if the exercise would result in the holder benefically owning more than 9.99% of our issued and outstanding common stock. (27) Includes 1,753,640 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. David Lui is the father of Tom Liu, our Chief Executive Officer, and husband of Guoxiu Yan, a selling shareholder. The Principal Shareholders of Kubuk, Tom Liu and David Liu, contributed a total of 1,250,000 Exchange Shares into escrow (of which David Liu contributed 499,622 shares) for the purposes of exercising certain co-sale rights granted by the Registrant to the Shareholder Principals. David Liu and Guoxin Yan, as husband and wife, are deemed to beneficially own each other's common stock. (28) Includes 405,609 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (29) Includes 469,589 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. Guoxiu Yan is the mother of Tom Liu, Chief Executive Officer of Chilco River Holdings Inc., and the wife of David Liu, a selling shareholder and major shareholder of Chilco. David Liu and Guoxin Yan, as husband and wife, are deemed to beneficially own each other's common stock. (30) Includes 62,402 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. Zheng Liu is the sister of Tom Liu and daughter of David Liu and Guoxin Yan. However, they do not control the right to vote or investment power of each other's common stock. (31) Includes 62,402 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (32) This shareholder was a shareholder of Kubuk International and received these shares in the Share Exchange, which closed on July 15, 2005. Each Kubuk Shareholder received 0.3749970588 shares of common stock of Chilco River Holdings, Inc. for each share of Kubuk International common stock tendered in connection with the Share Exchange. The Kubuk Shareholders placed a total of 5,000,000 Exchange Shares into escrow to secure certain obligations by Chilco and the Principal Shares to raise $5,000,000 at a minimum share price of $1.00 per share. The Kubuk Shareholders placed a total of 2,000,000 Exchange Shares into escrow to satisfy certain obligations to consultants to Kubuk, which shares were cancelled and returned to treasury on December 30, 2005. The Kubuk Shareholders have voting power over these shares pending release from escrow. (33) Tao Tao Chow holds 20,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 20,000 shares of common stock at $2.00 per share for a period of one year. (34) Richworld Resources Inc. holds 5,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 5,000 shares of common stock at $2.00 per share for a period of one year. Jason Liu has sole investment and voting control over the securities. Based on information provided to us, none of the selling shareholders are affiliated or have been affiliated with any broker-dealer in the United States. Except as otherwise provided in this prospectus, none of the selling shareholders are affiliated or have been affiliated with us, any of our predecessors or affiliates during the past three years. 19 TRANSACTIONS WITH SELLING SHAREHOLDERS TRANSACTIONS WITH PRIVATE PLACEMENT SELLING SHAREHOLDERS On December 17, 2005, our Board of Directors authorized an initial direct private placement offering of Units at $1.50 per Unit under the terms of a Unit Purchase Agreement. Each Unit consists of one share of common stock, and a Class A Warrant exercisable at $2.00 per share for one year from the date of Closing. Under the terms of the Unit Purchase Agreement, we are required to use $1 million from proceeds from the offering to renovate the casino floor of the Bruce Hotel and Casino and $1 million for marketing and business development. We also granted the investors registration rights and agreed to file a resale registration statement with the Securities and Exchange Commission within 60 days of the closing date of the private placement. If we failed to file the registration statement within 60 days, we agreed to pay the investors liquidated damages equal to 2% of the number of shares of common stock issued to the investor in the private placement for each month we are in default. We also agreed not to offer and sell shares of common stock or common stock equivalents for a period of 120 days following the effectiveness of the registration statement, except for certain specified transactions, including an offer and sale of up to 2,000,000 shares of common stock at $1.50 per share. The private placement was made to non-U.S. persons in off-shore transactions in reliance upon the exemption from registration available under Rule 903 of Regulation S of the Securities Act and one accredited investor in the United States pursuant to an exemption available under Section 4(2) of the Securities Act. We issued 1,390,667 Units to raise gross proceeds of $2,086,000. 695809 B.C. Ltd., a British Columbia corporation controlled by Robert Krause, our former President and a former director, purchased 2,000 units in the private placement. We are registering the shares of common stock issued in the private placements and the shares of common stock issuable upon exercise of the Class A Warrants for resale by the selling shareholders in the registration statement in which this prospectus is included. TRANSACTIONS WITH CLEAR CHANNEL Effective on December 29, 2005, we entered into a Consulting Agreement with Clear Channel Inc. under which we retained Clear Channel to provide us with strategic marketing and business planning consulting services and to assist us in developing corporate governance policies, recruiting qualified officers and director candidates and developing a corporate finance strategy. We paid Clear Channel a consulting fee of one million (1,000,000) shares of our common stock. The Consulting Agreement was for an initial term of one year; however, due to delays in our ability to raise capital and complete the renovations of our casino and slot room, we and Clear Channel agreed to delay the implementation of our marketing efforts and business development program until sufficient capital is available and our renovations near completion. As a result of this decision, we amended the Consulting Agreement to extend the term of the Agreement to three years. The shares issued to Clear Channel were issued under the assumption that the term of the Agreement would be one year, and the shares are non- forfeitable. Clear Channel is a non-U.S. person and the offer and sale was made in a private placement in reliance upon Section 4(2) of the Securities Act. The fair value of the one million shares issued to Clear Channel is determined as roughly $1,300,000 and will be expensed as consulting fees over the next three years starting January 2006. Clear Channel was at arms' length to us when the consulting agreement was negotiated. We believe that this transaction was on comparable terms as transactions we could have obtained from unaffiliated third-parties. John Meyer has sole investment and voting power over the common stock owned by Clear Channel and is married to Janice Stevens, who has sole investment and voting power over the common stock owned by Blackpool Ltd. Consequently, Clear Channel and Blackpool are deemed to have the same beneficial owner. Blackpool is named as a selling shareholder in this prospectus. TRANSACTIONS WITH FORMER SHAREHOLDERS OF KUBUK INTERNATIONAL INC. Each of David Wong Liu, Lee Kuen Cheung, Guoxiu Yan, Zheng Liu and Luisa Hong Wong was a shareholder of Kubuk International and received shares in the Share Exchange, which closed on July 15, 2005. Each Kubuk Shareholder received 0.3749970588 shares of common stock of Chilco River Holdings, Inc. for each share of Kubuk International common stock tendered in connection with the Share Exchange. The Kubuk Shareholders placed a total of 5,000,000 Exchange Shares into escrow to secure certain obligations by Chilco and the Principal Shares to raise $5,000,000 at a minimum share price of $1.00 per share. The Kubuk Shareholders placed a total of 2,000,000 Exchange Shares into escrow to satisfy certain obligations to consultants to Kubuk, which shares were 20 cancelled and returned to treasury on December 30, 2005. The Kubuk Shareholders have voting power over these shares pending release from escrow. We are registering 2,700,000 shares of common stock of these former shareholders of Kubuk International Inc. in the registration statement in which this prospectus is included. David Wong Liu is the husband of Guoxiu Yan, a selling shareholder, and father of Tom Liu, our Chief Executive Officer, and was a principal shareholder, founder, officer and director of Kubuk International Inc. Guoxiu Yan is the wife of David Wong Liu and mother of Tom Liu, our Chief Executive Officer. PLAN OF DISTRIBUTION We are registering the shares of common stock on behalf of the selling shareholders. When we refer to selling shareholders, we intend to include donees and pledgees selling shares received from a named selling shareholder after the date of this prospectus. All costs, expenses and fees in connection with this registration of the shares offered under this registration statement will be borne by us. Brokerage commissions and similar selling expenses, if any, attributable to the sale of shares will be borne by the selling shareholders. After the effectiveness of the registration statement in which this prospectus forms a part, sales of shares may be effected by the selling shareholders from time-to-time in one or more types of transactions (which may include block transactions) on the over-the-counter market, in negotiated transactions, through put or call options transactions relating to the shares, through short sales of shares, or a combination of such methods of sale, at market prices prevailing at the time of sale, or at negotiated prices. Such transactions may or may not involve brokers or dealers. The selling shareholders have advised us that they have not entered into any agreements, understandings or arrangements with any underwriters or broker-dealers regarding the sale of their securities, nor is there an underwriter or coordinating broker acting in connection with the proposed sale of shares by the selling shareholders. The selling shareholders may effect such transactions by selling shares directly to purchasers or through broker-dealers, which may act as agents or principals. Such broker-dealers may receive compensation in the form of discounts, concessions, or commissions from the selling shareholders and/or purchasers of shares for whom such broker-dealers may act as agents or to whom they sell as principal, or both (which compensation as to a particular broker-dealer might be in excess of customary commissions). The selling shareholders and any broker-dealers that act in connection with the sale of shares might be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, and any commissions received by such broker-dealers and any profit on the resale of shares sold by them while acting as principals might be deemed to be underwriting discounts or commissions under the Securities Act. The selling shareholders may agree to indemnify any agent, dealer or broker-dealer that participates in transactions involving sales of the shares against some liabilities arising under the Securities Act. Because the selling shareholders may be deemed to be "underwriters" within the meaning of Section 2(11) of the Securities Act, the selling shareholders will be subject to the prospectus delivery requirements of the Securities Act. We have informed the selling shareholders that the anti-manipulative provisions of Regulation M promulgated under the Exchange Act may apply to their sales in the market. In the event that the registration statement is no longer effective, the selling shareholders may resell all or a portion of the shares in open market transactions in reliance upon Rule 144 under the Securities Act, provided they meet the criteria and conform to the requirements of such Rule, including the minimum one year holding period. Upon being notified by any selling shareholder that any material arrangement has been entered into with a broker-dealer for the sale of shares through a block trade, special offering, exchange distribution or secondary distribution or a purchase by a broker or dealer, we will file a supplement to this prospectus, if required, under Rule 424(b) of the Act, disclosing: o the name of each selling shareholder(s) and of the participating broker-dealer(s), o the number of shares involved, o the price at which the shares were sold, 21 o the commissions paid or discounts or concessions allowed to the broker-dealer(s), where applicable, o that the broker-dealer(s) did not conduct any investigation to verify information set out or incorporated by reference in this prospectus; and o other facts material to the transaction. LEGAL PROCEEDINGS Neither we nor any of our property are currently subject to any material legal proceedings or other regulatory proceedings. DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS The following table sets forth certain information with respect to our current directors, executive officers and key employees. The term for each director expires at our next annual meeting or until his or her successor is appointed. The ages of the directors, executive officers and key employees are shown as of March 31, 2006. Name and Municipality of Director/Officer Residence Current Office Principal Occupation Since Age - ------------------------------------------------------------------------------------------------------------------------ Tom Liu Chairman, Chief Chief Executive Officer of August 3, 2005 25 Executive Officer the corporation; General Manager for Kubuk Investment S.A.C. and Kubuk Gaming S.A.C Winston Yen Chief Financial Officer Certified Public Accountant December 30, 2005 39 and managing member of Accellence, LLP; Chief Financial Officer of the corporation Gavin Roy Director Principal of Magellan May 10, 2005 39 Management Limited Wai Yung Lau Director Chief Financial Officer of August 3, 2005 43 Bruce Group International, Hong Kong Jack Xu Director Consultant to Kubuk August 3, 2005 57 Investment Yong Yang Director General Manager for Canada August 3, 2005 44 Higher Investment Co. Ltd. The following is a description of the business background of the directors and executive officers of Chilco River Holdings, Inc. TOM LIU Tom Liu has been Chief Executive Officer of Chilco River Holdings Inc. since July 15, 2005. Prior to the Share Exchange, Mr. Liu has been with Bruce Grupo Diversion since 1998. Mr. Liu is fluent in four languages, English, Spanish, Cantonese, and Mandarin. He was appointed as the Casino Vault Manager of the Bruce Hotel and Casino in 1998, and worked closely with the gaming commission in the casino's daily results. By 2000, he was promoted to Casino Floor Manager, where he worked directly with the casino floor operations and assisted in marketing and promotions. Mr. Liu serves as the General Manager for Kubuk Investment S.A.C. and Kubuk Gaming S.A.C., each a wholly-owned operating subsidiary of Chilco. Mr. Liu dedicates 100% of his time as Chief Executive Officer of Chilco. 22 WINSTON YEN Winston Yen is a certified public accountant and founding member of ACCellence, LLP, based in Los Angeles and offers extensive accounting, tax, and consulting services to local and international clients. Mr. Yen graduated from the National Chen-Chi University with an accounting degree in 1990. He worked as an audit staff on an internship at the Taipei office of Touche Ross in 1989-1990, and attended the University of Illinois at Urbana-Champaign and received a Master of Accounting Science degree in 1994. Mr. Yen began his public accounting career in 1994 with Tang, Chen, Chang and Lin, CPAs, a local accounting firm in City of Industry, California. In 1997, he was a supervising senior in the tax department of Parks Palmer Turner & Yemenidjian, LLP, which later became part of CBIZ Inc. In 2000 and 2001, Mr. Yen was a manager in the Los Angeles tax department of Moss Adams, LLP, a west coast regional public accounting firm. In 2001, Mr. Yen joined the practice of Mr. Harry C. Lin. In 2005, he founded ACCellence, LLP and is now the managing partner of the LLP. Mr. Yen was appointed Chief Financial Officer of Chilco River Holdings Inc. on December 30, 2005, and dedicates approximately 20 hours per month in his role as Chief Financial Officer of Chilco. GAVIN ROY Mr. Roy has extensive experience in the financial services business. Mr. Roy is currently the principal of Magellan Management Company, a venture capital firm in Vancouver, British Columbia. Prior to forming Magellan Management in 2005, Mr. Roy's principal occupation during the past five years has been as an investment advisor with Canaccord Capital Corporation, Octagon Capital Corporation, and Global Securities Corporation. Mr. Roy has been a registrant in Canada with the British Columbia, Alberta, Saskatchewan and Ontario securities commissions. Mr. Roy is the founding shareholder of Chilco River Holdings, Inc. WAI YUNG LAU Since 2004, Wai Yung Lau has served as the Chief Financial Officer of Bruce Grupo Hong Kong Limited. Mrs. Lau moved to Hong Kong in 2003 and was employed by ING Insurance Group, where she was an advisor in investments, life insurance and finance until 2004. Prior to joining ING, she was the Chief Financial Officer since 1997 of WuJin Construction Co., Chengdu, China, a construction company involved in many projects in Chengdu, China, such as the Chengdu Technology Tower and SiChuan Lung Quan Resort. YONG YANG Yong Yang received his bachelor degree in finance from the Northwest University of Business in 1989. Soon after graduation, Mr. Yang was appointed General Manager of NanChong Securities Exchange Company. During his term, Mr. Yang helped two state owned companies go public on the Chinese stock exchange. From 1994 to 1999, Mr. Yang joined HuaXia Securities, Chengdu branch, and served as General Manager, specializing in investment banking and acquisitions. Mr. Yang then joined the New Light Technology Investment Company as the President of the company. The company engaged in retro-reflecting material development and production; now the company's product dominates the market in Sichuan, China. Mr. Yang immigrated to Canada in July of 2000, where he joined Canada Higher Investment Co. Ltd. as General Manager. 23 JACK XU Jack Xu studied in the School of Business of HaErBin, China and received degrees in business administration and finance. From 1982 to 1995, Mr. Xu helped establish SiChuan Investment Bank, where he served as vice president, and specialized in bonds, securities, and investment banking. Mr. Xu then served as President of the SiChuan JiaLin Investment in Hong Kong from 1995 to 2000, where he provided advice on investment banking, stock analysis and mergers and acquisitions. Since 2001, Mr. Xu has been an employee of Kubuk Investments, a company that holds interests in a variety of companies, including companies in the manufacturing, retail and service industries. Mr. Xu manages and oversees the daily operations of Kubuk Investments, including personnel, logistic control and other management decisions. Set forth below are our company's current practices relating to the functions associated with an audit committee, a compensation committee and a corporate governance and nominating committee. AUDIT COMMITTEE We have no standing audit committee. Our Board of Directors performs the function of an audit committee. None of the members of our board of directors satisfies the criteria for an audit committee financial expert under Item 401(e) of Regulation S-B of the rules of the Securities and Exchange Commission. Due to our relatively small size, the relatively small number of financial transactions during the proceeding fiscal year and the fact that we have negative working capital at this time we have been unable to secure the services of an audit committee financial expert. Only Winston Yen would be considered independent as defined by American Stock Exchange listing standards. Our board of directors will meet with our management and our external auditors to review matters affecting financial reporting, the system of internal accounting and financial controls and procedures and the audit procedures and audit plans. Our board of directors will review our significant financial risks, will be involved in the appointment of senior financial executives and will annually review our insurance coverage and any off-balance sheet transactions. Our board of directors will monitor our audit and the preparation of financial statements and all financial disclosure contained in our SEC filings. Our board of directors will appoint our external auditors, monitor their qualifications and independence and determine the appropriate level of their remuneration. The external auditors report directly to the board of directors. Our board of directors has the authority to terminate our external auditors' engagement and approve in advance any services to be provided by the external auditors which are not related to the audit. COMPENSATION We have no Compensation Committee. Our board of directors is responsible for considering and authorizing terms of employment and compensation of executive officers and providing advice on compensation structures in the various jurisdictions in which we operate. In addition, our board of directors reviews both our overall salary objectives and significant modifications made to employee benefit plans, including those applicable to executive officers, and proposes any awards of stock options. CORPORATE GOVERNANCE AND NOMINATING We have no Corporate Governance and Nominating Committee due to our small size. Our board of directors is responsible for developing our approach to corporate governance issues. CODE OF ETHICS We have adopted a corporate code of ethics. We believe our code of ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct, to provide full, fair, accurate, timely and understandable 24 disclosure in public reports, to comply with applicable laws, to ensure prompt internal reporting of code violations, and to provide accountability for adherence to the code. CORPORATE CEASE TRADE ORDERS AND BANKRUPTCIES Except as disclosed in this report, none of our directors or officers is, or has been within the ten years before the date of this report, a director or officer of any other company that, while such person was acting in that capacity, was the subject of a cease trade or similar order, or an order that denied the company access to any statutory exemptions under applicable securities legislation, for a period of more than 30 consecutive days, or was declared bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangements or compromise with creditors or had a receiver, receiver manager or trustee appointed to hold the assets of that company. PENALTIES AND SANCTIONS None of our directors or officers has been subject to any penalties or sanctions imposed by a court relating to any securities legislation or by any securities regulatory authority or has entered into a settlement agreement with any securities regulatory authority or been subject to any other penalties or sanctions imposed by a court or regulatory body that would likely be considered important to a reasonable investor in making an investment decision. PERSONAL BANKRUPTCIES None of our directors or officers has, within the ten years before the date of this report, become bankrupt, made a proposal under any legislation relating to bankruptcy or insolvency or was subject to or instituted any proceedings, arrangements or compromises with creditors, or had a receiver, receiver manager or trustee appointed to hold the assets of the director or officer. CONFLICTS OF INTEREST To our knowledge, and other than as disclosed in this report, there are no known existing or potential conflicts of interest among us, our promoters, directors and officers, or other members of management, or of any proposed director, officer or other member of management as a result of their outside business interests except that certain of the directors and officers serve as directors and officers of other companies, and therefore it is possible that a conflict may arise between their duties to us and their duties as a director or officer of such other companies. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS Our former President, Robert Krause, provided us with management services and office premises. The management services are valued at $500 per month and the office premises are valued at $500 per month. During the year ended December 31, 2004, donated services of $6,000 (2003 -- $4,000) and donated rent expense of $6,000 (2003 -- $4,000) were charged to operations. We acquired all of the issued and outstanding common stock of Kubuk International Inc. in a share exchange transaction. We appointed five new directors to our Board of Directors: Tom Liu, Wai Yung Lau, Nan Zheng Zhang, Yong Yang and Sean Sullivan. After the Closing of the Share Exchange Agreement with Kubuk, our Board of Directors consists of six members, the newly appointed board members and Gavin Roy. Tom Liu was appointed as our Chairman of the Board of Directors and Chief Executive Officer effective immediately upon the closing of the Share Exchange. Mr. Sullivan resigned as a director in December 2005, and Winston Yen was approved to our Board on December 30, 2005. Effective on December 29, 2005, we entered into a Consulting Agreement with Clear Channel Inc. under which we retained Clear Channel to provide us with strategic marketing and business planning consulting services and to assist us in developing corporate governance policies, recruiting qualified officers and director candidates and developing a corporate finance strategy. We paid Clear Channel a consulting fee of one million (1,000,000) shares 25 of our common stock. The Consulting Agreement had an initial term of one year, which was subsequently extended to three years. John Meyer has sole investment and voting power over the common stock owned by Clear Channel and is married to Janice Stevens, who has sole investment and voting power over the common stock owned by Blackpool Ltd. Consequently, Clear Channel and Blackpool are deemed to have the same beneficial owner. Clear Channel was at arms' length to us when the consulting agreement was negotiated. As of December 31, 2005, we had no major indebtedness except for loans from a major shareholder David Liu and a California corporation solely owned by Mr. Liu. Mr. Liu and his wholly-owned entity advanced payments for our web design fees, legal and accounting expenses, travel expenses, and casino renovation costs during the year. The loans were evidenced by loan agreements and promissory notes bearing zero interest. The unpaid loan balances owed to Mr. Liu and his California corporation as of December 31, 2005 were $97,289 and $96,742, respectively. We fully repaid these balances in January 2006. EXECUTIVE COMPENSATION SUMMARY COMPENSATION TABLE The following table sets forth compensation paid to each of the individuals who served as our Chief Executive Officer and our other most highly compensated executive officers, our named executive officers, for the fiscal years ended December 31, 2005, 2004 and 2003. The determination as to which executive officers were most highly compensated was made with reference to the amounts required to be disclosed under the "Salary" and "Bonus" columns in the table. Annual Compensation Long Term Compensation ------------------- ---------------------- Awards Payouts ------ ------- Common Restricted Shares Under Shares or Long Term Other Annual Options/SARs Restricted Incentive All Other Name and Fiscal Salary Bonus Compensation Granted Share Units Plan Payouts Compensation Principal Position Year $ $ $ (#) ($) ($) ($) - ------------------------------------------------------------------------------------------------------------------------------ Tom Liu(1) 2005 -- -- -- -- -- -- -- Chairman & CEO 2004 -- -- -- -- -- -- -- 2003 -- -- -- -- -- -- -- Winston Yen(2) 2005 -- -- -- -- -- -- -- Chief Financial Officer Brent Krause(3) 2004 -- -- -- -- -- -- -- President 2003 -- -- -- -- -- -- -- Gavin Roy(4) 2004 -- -- -- -- -- -- -- Treasurer - ------------------------------------------------------------------------------------------------------------------------------ (1) Tom Liu was appointed as our Chief Executive Officer on July 15, 2005. (2) Mr. Yen was appointed as Chief Financial Officer on December 30, 2005. (3) Mr. Krause resigned as our President and as a director on August 3, 2005. (4) Mr. Roy was appointed as our secretary and a director on May 10, 2005. DIRECTOR AND OFFICER STOCK OPTION/STOCK APPRECIATION RIGHTS (SARS) GRANTS We have never granted any stock options or stock appreciation rights. 26 AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR- AND FISCAL YEAR-END OPTION/SAR VALUES We have never granted any stock options or stock appreciation rights. LONG TERM INCENTIVE PLAN AWARDS No long-term incentive awards have been made by us to date. DEFINED BENEFIT OR ACTUARIAL PLAN DISCLOSURE We do not provide retirement benefits for the directors or officers. COMPENSATION OF DIRECTORS We had no arrangements pursuant to which our officers and directors are compensated by us for their services in their capacity as directors or officers, or for committee participation, involvement in special assignments or for services as consultants or experts during the most recently completed financial year. Our former President, Robert Krause, provided us with management services and office premises. The management services were valued at $500 per month and the office premises were valued at $500 per month. During the year ended December 31, 2004, donated services of $6,000 and donated rent expense of $6,000 were charged to operations. Mr. Krause resigned as our President and director effective on August 3, 2005. Our officers and directors may be reimbursed for any out-of-pocket expenses incurred by them on our behalf. EMPLOYMENT CONTRACTS AND TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL ARRANGEMENTS None ADDITIONAL INFORMATION WITH RESPECT TO COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION IN COMPENSATIONDECISIONS None. BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION The primary objectives of our executive compensation program are to enable us to attract, motivate and retain outstanding individuals and to align their success with that of our shareholders through the achievement of strategic corporate objectives and creation of shareholder value. The level of compensation paid to an individual is based on the individual's overall experience, responsibility and performance. Our executive compensation program consists of a base salary, performance bonuses and stock options. Our board of directors approves all compensation to our executive officers. 27 SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following tables set forth information as of May 4, 2006 regarding the ownership of our common stock by: o each person who is known by us to own more than 5% of our shares of common stock; and o each named executive officer, each director and all of our directors and executive officers as a group. The number of shares beneficially owned and the percentage of shares beneficially owned are based on 21,815,667 shares of common stock outstanding as of May 4, 2006 . Beneficial ownership is determined in accordance with the rules and regulations of the Securities and Exchange Commission. Shares subject to options that are exercisable within 60 days following May 4, 2006 are deemed to be outstanding and beneficially owned by the optionee for the purpose of computing share and percentage ownership of that optionee but are not deemed to be outstanding for the purpose of computing the percentage ownership of any other person. Except as indicated in the footnotes to this table, and as affected by applicable community property laws, all persons listed have sole voting and investment power for all shares shown as beneficially owned by them. OFFICERS, DIRECTORS AND PRINCIPAL STOCKHOLDERS Name and Address of Beneficial Owner Number of Percentage of Issued Name/Position Address Shares(1)(2) and Outstanding - -------------------------------------------------------------------------------------------------------------- Officers and Directors - -------------------------------------------------------------------------------------------------------------- Tom Yu Liu, 355 Lemon Ave., Suite C 6,463,991(2)(3) 29.63% Chairman and Chief Walnut, CA 91789 Executive Officer Gavin Roy,(4) 595 Howe Street, Suite 206 86,000(4) * Director Vancouver, B.C, V6C 2T5 Wai Yung Lau, 355 Lemon Ave., Suite C 2,475,779(2)(5) 11.35% Director Walnut, CA 91789 Yong Yang 355 Lemon Ave., Suite C 215,285(2)(6) 0.99% Director Walnut, CA 91789 Jack Xu, 355 Lemon Ave., Suite C 215,285(2)(7) 0.99% Director Walnut, CA 91789 Winston Yen, 445 South Figueroa Street -0- Nil Chief Financial Officer Suite 2600 Los Angeles, CA 90071 - -------------------------------------------------------------------------------------------------------------- 5% Shareholders - -------------------------------------------------------------------------------------------------------------- David Wong Liu 355 Lemon Ave., Suite C 5,942,095(2)(8) 27.24% Walnut, CA 91789 Lee Kuen Cheung RM 1111, 11F, Hang Lung 1,399,353(2)(9) 6.41% Centre Arcad 2-28 Paterson Street, Causeway Bay Hong Kong 28 Number of Percentage of Issued Name/Position Address Shares(1)(2) and Outstanding - -------------------------------------------------------------------------------------------------------------- Officers and Directors - -------------------------------------------------------------------------------------------------------------- Guoxiu Yan 355 Lemon Ave., Suite C 5,942,095(2)(10) 27.24% Walnut, CA 91789 Clear Channel Inc.(11) Temple Financial Centre 1,800,000 8.3% Leeward Highway Providenciales, Turks & Caicos, Isl., BWI Blackpool Ltd. (12) Temple Financial Centre 1,800,000 8.3% Leeward Highway Providenciales, Turks & Caicos, Isl., BWI - -------------------------------------------------------------------------------------------------------------- Officers and Directors as 9,456,340 43.35% a Group (6 persons)(7) - -------------------------------------------------------------------------------------------------------------- * Less than 1%. (1) Beneficial ownership is determined in accordance with the rules of the SEC and includes voting and investment power with respect to shares. Unless otherwise indicated, the persons named in this table have sole voting and sole investment control with respect to all shares beneficially owned. Figures shown are on a non-diluted basis. (2) Shareholder received 0.3749970588 shares of common stock of Chilco River Holdings, Inc. for each share of Kubuk International common stock tendered in connection with the Share Exchange. The Kubuk Shareholders placed a total of 5,000,000 Exchange Shares into escrow to secure certain obligations by Chilco and the Principal Shares to raise $5,000,000 at a minimum share price of $1.00 per share. The Kubuk Shareholders placed a total of 2,000,000 Exchange Shares into escrow to satisfy certain obligations to consultants to Kubuk, which shares were cancelled and returned to treasury on December 30, 2005. The Kubuk Shareholders have voting power over these shares pending release from escrow. The Principal Shareholders of Kubuk, Tom Liu and David Liu, contributed a total of 1,250,000 Exchange Shares into escrow for the purposes of exercising certain co-sale rights granted by the Registrant to the Shareholder Representatives. (3) Includes 2,622,738 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (4) In connection with the Share Exchange, Chilco and Mr. Roy entered into a Share Contribution Agreement dated effective as of August 3, 2005, under which Mr. Roy contributed an aggregate of 3,564,000 shares of the Registrant's common stock to Chilco as a Capital Contribution. The Registrant accepted the Capital Contribution and cancelled 3,564,000 shares of common stock. (5) Includes 717,617 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (6) Includes 62,402 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (7) Includes 62,402 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (8) David Liu owns 4,322,018 shares of common stock, which includes 1,753,640 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. David Lui is the father of Tom Liu, our Chief Executive Officer, and husband of Guoxiu Yan, a selling shareholder. The Principal Shareholders of Kubuk, Tom Liu and David Liu, contributed a total of 1,250,000 Exchange Shares into escrow (of which David Liu contributed 499,622 shares) for the purposes of exercising certain co-sale rights granted by the Registrant to the Shareholder Representatives. David Liu and Guoxin Yan, as husband and wife, are deemed to beneficially own each other's common stock. (9) Includes 405,609 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. (10) Guoxin Yan owns 1,620,077 shares of common stock, which includes 469,589 shares of common stock held in escrow pursuant to escrow arrangements entered into in connection with our acquisition of Kubuk International Inc. Guoxiu Yan is the mother of Tom Liu, Chief Executive Officer of Chilco River Holdings Inc., and the wife of David Liu, a selling shareholder and major shareholder of Chilco. David Liu and Guoxin Yan, as husband and wife, are deemed to beneficially own each other's common stock. 29 (11) Clear Channel Inc. is organized under the laws of Turks & Caicos, and owns 1,000,000 shares of common stock. John Meyer has sole investment and voting control over the securities. Janice Stevens and John Meyer are married, and consequently, Blackpool Ltd. and Clear Channel Inc. are deemed to have the same beneficial owner. The Class A warrants may not be exercised if the exercise would result in the holder beneficially owning more than 9.99% of our issued and outstanding common stock. (12) Blackpool Ltd. is organized under the laws of Turks & Caicos. Janice Stevens has sole investment and voting control over the securities. Blackpool Ltd. holds 400,000 shares of common stock of Chilco and Class A Warrants exercisable to acquire 400,000 shares of common stock at $2.00 per share for a period of one year. Janice Stevens and John Meyer are married, and consequently, Blackpool Ltd. and Clear Channel Inc. are deemed to have the same beneficial owner. The Class A warrants may not be exercised if the exercise would result in the holder beneficially owning more than 9.99% of our issued and outstanding common stock. We have no knowledge of any arrangements, including any pledge by any person of our securities, the operation of which may at a subsequent date result in a change in our control. We are not, to the best of our knowledge, directly or indirectly owned or controlled by another corporation or foreign government. EQUITY COMPENSATION PLAN INFORMATION ======================================================================================================================= Number of securities Weighted-average Number of securities to be issued upon exercise price of remaining available Category exercise of outstanding options, for future issuance outstanding options, warrants and rights under equity warrants and rights (b) compensation plans (a) (excluding securities reflected in column (a)) (c) ======================================================================================================================= Equity compensation plans approved by n/a n/a n/a security holders - ---------------------------------------------------------------------------------------------------------------------- Equity compensation plans not approved by n/a n/a n/a security holder ======================================================================================================================= DESCRIPTION OF SECURITIES Our authorized capital stock consists of 100,000,000 shares of common stock, with a par value of $0.001 per share. As at May 19, 2006, there were 21,815,667 shares of our common stock issued and outstanding. 30 COMMON STOCK Our common stock is entitled to one vote per share on all matters submitted to a vote of the stockholders, including the election of directors. Except as otherwise required by law the holders of our common stock will possess all voting power. Generally, all matters to be voted on by stockholders must be approved by a majority (or, in the case of election of directors, by a plurality) of the votes entitled to be cast by all shares of our common stock that are present in person or represented by proxy. Holders of our common stock representing a majority of our capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute a quorum at any meeting of our stockholders. A vote by the holders of a majority of our outstanding shares is required to effectuate certain fundamental corporate changes such as liquidation, merger or an amendment to our Articles of Incorporation. Our Articles of Incorporation do not provide for cumulative voting in the election of directors. The holders of shares of our common stock will be entitled to such cash dividends as may be declared from time to time by our board of directors from funds available therefor. Upon liquidation, dissolution or winding up, the holders of shares of our common stock will be entitled to receive pro rata all assets available for distribution to such holders. In the event of any merger or consolidation with or into another company in connection with which shares of our common stock are converted into or exchangeable for shares of stock, other securities or property (including cash), all holders of our common stock will be entitled to receive the same kind and amount of shares of stock and other securities and property (including cash). Holders of our common stock have no pre-emptive rights or conversion rights and there are no redemption provisions applicable to our common stock. CLASS A WARRANTS The Class A Warrants are non-transferable. Each Class A Warrant is exercisable to acquire one share of common stock of a period of one year from the date of issuance. The Class A Warrants have standard anti-dilution provisions in the event of stock splits, stock dividends, reorganizations and similar transactions. NEVADA CORPORATE LAW The Nevada Business Corporation Law contains a provision governing "acquisition of controlling interest." This law provides generally that any person or entity that acquires 20% or more of the outstanding voting shares of a publicly-held Nevada corporation in the secondary public or private market may be denied voting rights with respect to the acquired shares, unless a majority of the disinterested shareholders of the corporation elects to restore such voting rights in whole or in part. The Control Share Acquisition Act provides that a person or entity acquires "control shares" whenever it acquires shares that, but for the operation of the Control Share Acquisition Act, would bring its voting power within any of the following three ranges: o 20 to 33 1/3%; o 33 1/3 to 50%; or o more than 50%. A "control share acquisition" is generally defined as the direct or indirect acquisition of either ownership or voting power associated with issued and outstanding control shares. The shareholders or board of directors of a corporation may elect to exempt the stock of the corporation from the provisions of the Control Share Acquisition Act through adoption of a provision to that effect in the articles of incorporation or bylaws of the corporation. Our articles of incorporation and bylaws do not exempt our common stock from the Control Share Acquisition Act. The Control Share Acquisition Act is applicable only to shares of "Issuing Corporations" as defined by the Nevada law. An Issuing Corporation is a Nevada corporation, which: 31 o has 200 or more shareholders, with at least 100 of such shareholders being both shareholders of record and residents of Nevada; and o does business in Nevada directly or through an affiliated corporation. At this time, we do not have 100 shareholders of record resident of Nevada. Therefore, the provisions of the Control Share Acquisition Act do not apply to acquisitions of our shares and will not until such time as these requirements have been met. At such time as they may apply, the provisions of the Control Share Acquisition Act may discourage companies or persons interested in acquiring a significant interest in or control of our company, regardless of whether such acquisition may be in the interest of our shareholders. The Nevada "Combination with Interested Shareholders Statute" may also have an effect of delaying or making it more difficult to effect a change in control of our company. This statute prevents an "interested shareholder" and a resident domestic Nevada corporation from entering into a "combination," unless certain conditions are met. The statute defines "combination" to include any merger or consolidation with an "interested shareholder," or any sale, lease, exchange, mortgage, pledge, transfer or other disposition, in one transaction or a series of transactions with an "interested shareholder" having: o an aggregate market value equal to 5 percent or more of the aggregate market value of the assets of the corporation; o an aggregate market value equal to 5 percent or more of the aggregate market value of all outstanding shares of the corporation; or o representing 10 percent or more of the earning power or net income of the corporation. An "interested shareholder" means the beneficial owner of 10 percent or more of the voting shares of a resident domestic corporation, or an affiliate or associate thereof. A corporation affected by the statute may not engage in a "combination" within three years after the interested shareholder acquires its shares unless the combination or purchase is approved by the board of directors before the interested shareholder acquired such shares. If approval is not obtained, then after the expiration of the three-year period, the business combination may be consummated with the approval of the board of directors or a majority of the voting power held by disinterested shareholders, or if the consideration to be paid by the interested shareholder is at least equal to the highest of: o the highest price per share paid by the interested shareholder within the three years immediately preceding the date of the announcement of the combination or in the transaction in which he became an interested shareholder, whichever is higher; o the market value per common share on the date of announcement of the combination or the date the interested shareholder acquired the shares, whichever is higher; or o if higher for the holders of preferred stock, the highest liquidation value of the preferred stock. TRANSFER AGENT The transfer agent and registrar for the our common stock is Pacific Corporate Trust Company, 625 Howe Street, 10th Floor, Vancouver, British Columbia, Canada V6C 3B8. THE SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES Our bylaws provide that directors and officers shall be indemnified by us to the fullest extent authorized by the Nevada Revised Statutes Section 78.7502, against all expenses and liabilities reasonably incurred in connection with services for us or on our behalf. This includes indemnifying each such person for all expenses and liabilities, including criminal monetary judgments, penalties and fines, incurred by such person in connection with any criminal or civil action brought or threatened against such person by reason of such person being or having been our officer or director or employee, except for gross negligence or willful misconduct. The bylaws also authorize the board of directors to indemnify any other person who we have the power to indemnify under Nevada law, and indemnification for such a person may be greater or different from that provided in the bylaws. 32 To the extent that indemnification for liabilities arising under the Securities Act may be permitted for our directors, officers and controlling persons, we have been advised that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. DESCRIPTION OF THE BUSINESS OVERVIEW We, Chilco River Holdings, Inc., through our wholly-owned subsidiaries, own all of the assets of and operate the Bruce Hotel and Casino. The Bruce Hotel and Casino is located Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima, Peru, approximately 30 minutes from Jorge Charvez International Airport in the heart of Miraflores. The Bruce Hotel and Casino is a "destination" hotel and casino location for visitors traveling to the Republic of Peru, and we cater to local and foreign visitors, including visitors from the People's Republic of China. The Bruce Hotel and Casino business consists of a hotel, restaurants, a gaming casino and real property. We acquired the Bruce Hotel and Casino in connection with a Share Exchange transaction with the shareholders of Kubuk International, Inc., which we refer to in this report as Kubuk, on July 15, 2005. The Bruce Hotel and Casino is a full-service hospitality facility with standard and premium lodging accommodations (rooms and suites). In addition, the hotel encompasses several dining facilities and a full-featured Gambling Casino with traditional gaming tables and slot machines. Prior to signing the Share Exchange Agreement with Kubuk International, we developed a plan to expand, renovate and modernize the current facilities of the Bruce Hotel and Casino and temporarily suspended the operation of the gaming room in February 2005 and operation of the restaurant and slot room in November 2005. We intend to raise capital to fund the expansion, renovation and modernization of the Bruce Hotel and Casino. We maintain our registered agent's office at 6100 Neil Road, Suite 500, Reno, Nevada 89511, and an office at the Bruce Hotel and Casino at Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima. Our executive offices are located at 355 Lemon Ave., Suite C, Walnut, CA 91789, and our phone number is (909)869-7933. HISTORY We were incorporated on May 8, 2003 under the laws of the State of Nevada. OUR ABANDONED MINERAL EXPLORATION BUSINESS We were previously engaged in the business of acquiring mineral exploration properties. We purchased all right, title and interest in one unpatented claim in the New Westminster Mining Division of the Province of British Columbia, known as the PEG Claim under an agreement dated November 3, 2003. We were unable to secure funding to conduct additional exploration work on the PEG Claim and we suspended work on the PEG Claim. Our management began exploring other business opportunities at the beginning of 2005. After we acquired our interest in the Bruce Hotel and Casino, we abandoned the PEG Claim by giving notice to the property owner to terminate the agreement. We are no longer engaged in the mineral exploration business. We no longer own any mineral exploration properties. FORWARD STOCK SPLIT On July 11, 2005 at 5:00 p.m. (Eastern Standard Time)(Record Date), we effected a 2 for 1 forward stock split of our issued and outstanding shares of common stock, par value $0.001, by way of share dividend payable upon surrender of certificates pursuant to Section 78.215 of the Nevada General Registrant Law. The share dividend is payable upon surrender of the outstanding share certificates. Shareholders were required to surrender their existing share certificates representing shares of common stock issued before the Record Date by tendering the such share certificates to our transfer agent. Upon surrender of the outstanding share certificates representing the issued 33 and outstanding shares of common stock held by shareholders on the Record Date, our transfer agent issued new share certificates giving effect to the share dividend so that each one share of common stock of Chilco issued and outstanding prior to the Record Date shall represent two post-split shares of our common stock. Immediately prior to the stock dividend, we had 3,057,000 shares of common stock issued and outstanding. After giving effect to the stock dividend, we had 6,114,000 shares of common stock issued and outstanding. ACQUISITION OF BRUCE HOTEL AND CASINO On July 15, 2005, we entered into a Share Exchange Agreement with Kubuk International, Inc., a California corporation; its shareholders, Tom Liu, David Liu, Lee Kuen Cheung, Wai Yung Lau, Zheng Liu, Yizhi Zeng, Luisa Wong, Jack Xu, Yong Yang and Guoxiu Yan. Tom Liu was designated as Shareholders Representative. Under the terms of the Share Exchange Agreement, we agreed to acquire all of the issued and outstanding capital stock of Kubuk from the Kubuk Shareholders. Kubuk owns and operates, through its wholly-owned subsidiaries, Kubuk Investment SAC and Kubuk Gaming SAC, the Hotel Cinco Estrellas in Lima, Peru (also known as the Bruce Hotel and Casino), and owns all of the assets, licenses and other rights used in connection with the business of the Bruce Hotel and Casino. We closed the share exchange transaction on August 3, 2005, and Kubuk International, Inc. became our wholly-owned subsidiary. The Share Exchange was negotiated at arms' length. None of the shareholders of Kubuk International, Inc. were affiliates of Chilco River Holdings, Inc. prior to the share exchange. SHARE EXCHANGE AGREEMENT Under the terms of the Share Exchange Agreement dated July 15, 2005, we agreed to acquire or cause one or more of our affiliates to acquire all of the outstanding capital stock and other equity interests of Kubuk from its Shareholders by issuing 19,250,000 shares of Chilco's common stock as consideration on the terms and subject to the conditions set forth in the Share Exchange Agreement. We did not assume any accounts receivables of Kubuk in connection with the share exchange. Five new directors were appointed to our Board of Directors: Tom Liu, Wai Yung Lau, Jack Xu , Yong Yang and Sean Sullivan. Robert Krause resigned as a member of the Board of Directors. Following the Share Exchange transaction with Kubuk, our Board of Directors consists of six members -- the newly appointed board members and Gavin Roy. Tom Liu was appointed as Chairman and Chief Executive Officer effective immediately upon closing. Mr. Sullivan resigned as a director on December 29, 2005. ESCROW AGREEMENT Under the terms of the Share Exchange Agreement, our company along with Kubuk, the Kubuk Shareholders, Tom Liu and David Liu, as the Principal Shareholders of Kubuk, and an escrow agent were required to enter into an escrow agreement under which the Shareholders were required to place shares of common stock issued in the Share Exchange into escrow to satisfy certain obligations under the Share Exchange Agreement. In connection with the closing of the Share Exchange, Chilco, the Shareholders, the Shareholder Representative and Wasserman, Comden, Casselman & Pearson, LLP, as the Escrow Agent, entered into an escrow agreement dated August 3, 2005. The parties agreed that we would place a total of 8,250,000 of the shares issued in connection with the Share Exchange into three separate escrows under one escrow agreement. We entered into the escrow arrangements to ensure that a portion of our stock would only become available to the other parties to the escrow agreement upon the occurrence of certain events, such as our company's ability to raise additional capital and our receipt of corporate documents and materials from Kubuk. The shares are subject to release from each of the escrows on the following terms and conditions: 34 ESCROW NUMBER ONE - THE FINANCING TRANSACTION ESCROW In order to provide some assurance that the new management would be able to raise sufficient financing to fund the renovation of the Bruce Hotel and Casino without significant dilution to the existing shareholders of Chilco, the Shareholders placed an aggregate of 5,000,000 Exchange Shares into Escrow, which we refer to as the Shareholder Escrow Shares. The Shareholders and Chilco agreed that the Chilco and its management would take all reasonable actions to obtain the highest price per share in raising $5,000,000 for renovating the Bruce Hotel and Casino and to provide capital for the on-going operations of Chilco. The management of Kubuk, who became the management of Chilco, agreed that the minimum price per share of common stock (or any rights, options or warrants to purchase, or securities of any type whatsoever) issued by Chilco in connection with the financing would be $1.00 per share. We refer to this undertaking as the Minimum Price Covenant. The minimum price was determined after arms' length negotiations between the board of directors of Kubuk and Chilco based on the estimated value of the combined company; however, no formal valuation was conducted. The Shareholder Escrow Shares will be released from the Financing Transaction Escrow as liquidated damages for breach of the Minimum Price Covenant if Minimum Price Covenant is breached, then the number of Shareholder Escrow Shares to be cancelled as liquidated damages shall be calculated as follows: X = (A/B) - A where: X = Number of Shareholder Escrow Shares Cancelled A = 5,000,000 B = Purchase Price Per Share For the purposes of the Financing Transaction Escrow, the Purchase Price Per Share is to be determined based on completing a financing transaction to raise a minimum of $5,000,000 and is defined as cash consideration received or to be received by Chilco or the fair market value of any property received or to be received by Chilco (as shall be verified by Chilco's independent accounting firm) for each Chilco Common Share issued or to be issued pursuant to exercise or conversion of any convertible or exchangeable security. As of December 31, 2005, Chilco has raised approximately $2 million at a price in excess of $1.00 per share. In addition, the Kubuk Shareholders and Kubuk, jointly and severally, agreed that Kubuk would deliver audited financial statements of Kubuk to Chilco no later than the earlier of (i) 60 days after the Closing Date or (ii) the date that permits the filing of any registration statement required to be filed under the terms of the Financing Transaction. If Kubuk failed to deliver the Kubuk financial statements in a timely manner, then 360,000 Shareholder Escrow Shares were to be released and cancelled as liquidated damages and not a penalty for the breach of the covenant. The financial statements were delivered in accordance with the terms of the Financing Transaction Escrow. ESCROW NUMBER TWO - THE RIGHTHOLDER ESCROW The Kubuk Shareholders also placed an aggregate of 2,000,000 shares issued in connection with the Share Exchanges into escrow for the purposes of satisfying certain obligations of Kubuk to Nefilim Associates, LLC, a Massachusetts limited liability company, T Morgan LLC, a Delaware limited liability company, and Sean Sullivan. Kubuk had an existing obligation to Nefilim, T Morgan and Mr. Sullivan to issue capital stock of Kubuk or an entity acquired by or acquiring Kubuk upon satisfaction of certain conditions under the terms of Consulting Agreements dated May 9, 2005 with respect to Sean Sullivan, May 19, 2005 with respect to Nefilim Associates, LLC and June 1, 2005 with respect to T Morgan LLC. Under the terms of the Rightholder Escrow shares were to be released from escrow to Nefilim, T Morgan and Mr. Sullivan, if Chilco was able to raise a total of $5,000,000 within thirty (30) days of Kubuk delivering the audited financial statements of Kubuk to Chilco. The shares issued to Nefilim, T Morgan and Mr. Sullivan were subject to a redemption and cancellation right by Chilco with respect to sixty percent (60%) of the shares, if Chilco has not raised a total of $5,000,000, $10,000,000, $15,000,000 and 35 $20,000,000 in subsequent financing transactions for Chilco within six (6) or twelve (12) months from the Closing Date. However, the Escrow Agent was required to release one hundred percent (100%) of the shares to Chilco for cancellation if Chilco did not raised a total of $5,000,000 within thirty (30) days of Kubuk delivering the audited financial statements of Kubuk to Chilco. We failed to raise $5,000,000 within thirty days of the delivery of the audited financial statements to Chilco and the 2,000,000 shares held in the Rightholder Escrow were returned and cancelled. ESCROW NUMBER THREE - THE CO-SALE ESCROW Tom Liu and David Liu, as the Principal Shareholders of Kubuk, placed 1,250,000 shares issued in the Share Exchange into a Co-Sale Escrow. We agreed to use commercially reasonable efforts to permit Tom Liu and David Liu to offer and sale up to 1,250,000 Exchange Shares to investors on a co-sale basis, in one or more private transactions, subject to us raising at least $20,000,000. After we raise at least $20,000,000, we agreed not to raise additional capital until Tom Liu and David Liu have sold shares from the Co-Sale Escrow for proceeds of $5,000,000 or all of the shares are released from Escrow. The Shareholder Representatives shall receive all of proceeds from the sale of the shares from the Co-Sale Escrow. The Escrow Agent shall release the shares from the Co-Sale Escrow to Tom Liu and David Liu if we have not raised at least $20,000,000 prior to the third anniversary of the Closing Date of the Share Exchange. SHARE CONTRIBUTION AGREEMENT Under the terms of the Share Exchange Agreement, Chilco, Kubuk and the Kubuk Shareholders agreed that Chilco shall have 2,200,000 shares of common stock issued and outstanding immediately prior to the closing of the Share Exchange. In connection with the Share Exchange, Chilco and Mr. Roy entered into a Share Contribution Agreement dated effective as of August 3, 2005, under which Mr. Roy contributed an aggregate of 3,564,000 shares of Chilco's common stock to Chilco as a Capital Contribution. Former officers and directors, contributed a total of 400,000 shares of common stock: Robert Krause contributed 200,000 shares and Thomas Brady contributed 200,000 shares. Chilco accepted Mr. Roy's capital contribution and the cancellation of shares by Mr. Krause and Mr. Brady and cancelled 3,964,000 shares of common stock. No consideration was paid to Mr. Roy in connection with the contribution and cancellation of the shares. STOCK SUBSCRIPTION AGREEMENT Under the terms of the Share Exchange Agreement, Chilco, Kubuk and the Kubuk Shareholders agreed that Chilco would repay $100,000 in bridge loans prior to the closing of the Share Exchange. Chilco borrowed $100,000 in a bridge loan from United Triump Inc. to satisfy current liabilities due immediately prior to Closing. United and Chilco agreed to convert the bridge loan into shares of common stock of Chilco at $2.00 per share. United was arms' length to Chilco and was not an affiate. Chilco and United entered into a stock subscription agreement under which Chilco issued 50,000 shares of common stock to United in full satisfaction of the $100,000 bridge loan. 36 SUBSIDIARIES We manage our business through our wholly-owned subsidiaries. ---------------------------------------------- Chilco River Holdings, Inc. a Nevada corporation | ---------------------------------------------- | Kubuk International Inc. a California corporation ---------------------- ----------------------- | | ---------------------------------- --------------------------------- Kubuk Investment S.A.C. Kubuk Gaming S.A.C. a Peruvian corporation a Peruvian corporation ---------------------------------- --------------------------------- HISTORY OF THE BRUCE HOTEL AND CASINO Prior to the closing of the Share Exchange transaction, Kubuk, through its wholly-owned subsidiaries, Kubuk Investment S.A.C. and Kubuk Gaming S.A.C., owned all of the assets of and operated the Bruce Hotel and Casino. Kubuk acquired the Bruce Hotel and Casino from Bruce Grupo Diversion S.A.C., a corporation owned and controlled by David Liu. Bruce Grupo Diversion S.A.C. operated the Bruce Hotel and Casino since 2002. The Bruce Hotel and Casino has been in operation since 1997. The Bruce Hotel and Casino is located Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima, approximately 30 minutes from Jorge Charvez International Airport in the heart of Miraflores. The Bruce Hotel and Casino is a "destination" hotel location for visitors traveling to the Republic of Peru, including travelers from the Peoples' Republic of China. The casino is also popular with local residents. The Bruce Hotel and Casino business consists of a hotel, restaurants, a gaming casino and real property. Prior to signing the Share Exchange Agreement, we developed a plan to expand, renovate and modernize the current facilities of the Bruce Hotel and Casino and temporarily suspended the operation of the gaming room in February 2005 and operation of the restaurant and slot room in November 2005. We intend to raise capital to fund the expansion, renovation and modernization of the Bruce Hotel and Casino. ACQUISITION OF THE BRUCE HOTEL AND CASINO FROM BRUCE GRUPO DIVERSION S.A.C. On August 4, 2001, Bruce Grupo Diversion S.A.C. and Kubuk Investment S.A.C. entered into a sale and purchase agreement of the real property at Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima. The 14 story building which is the location of the Bruce Hotel and Casino was contributed into Kubuk Investment S.A.C. The sale and purchase agreement was registered into the Public Records of Lima, and was notarized by Dra. Maria Soledad Perez Tello. The purchase price was $2,904,000 and was divided into five installments after the initial payment of $400,000. The entire purchase prices was paid off on May 21, 2005. In Febuary of 2005, Bruce Grupo Diversion S.A.C. and Kubuk Investment S.A.C. entered a sale and purchase agreement of the real property at Jiron Francisco Bolognesi # 155-191 in the Miraflores District, Province and Department of Lima; the 7 story building along with parking garage was the location of Bruce Grupo Diversion S.A.C. and was contributed into Kubuk Investment S.A.C. The sale and purchase agreement was registered into the Public Records of Lima, and was notarized by Dr. Fredy Cruzado Rios. The purchase price was $400,000, which was paid in full. The personal property and movable property necessary for the operation of a hotel and casino were transferred to Kubuk Investment and Kubuk Gaming in 2005. 37 On June 15, 2005, all of the issued and outstanding shares of capital stock of Kubuk Investment S.A.C. and Kubuk Gaming S.A.C. were acquired by Kubuk International, Inc. in a share exchange by which the stockholders of Kubuk Investment and Kubuk Gaming acquired the voting common stock of Kubuk International in exchange for the common stock of Kubuk International pursuant to Internal Revenue Code Section 368(a)(1)(B). On July 1, 2005, the Peruvian gaming authority, known as MINCETUR, issued a gaming license to Kubuk Gaming S.A.C. There is currently no limitation on the number of gaming licenses MINCETUR may issue. Bruce Grupo Diversion S.A.C. was a corporation owned and controlled by David Liu, a principal of Kubuk International, Inc. Consequently, the acquisition of the Bruce Hotel and Casino by Kubuk International, Inc. from Bruce Grupo Diversion S.A.C. was among affiliated parties. BRUCE HOTEL AND CASINO BUSINESS The Bruce Hotel and Casino is located at Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima, approximately 30 minutes from Jorge Charvez International Airport in the heart of Miraflores. The Bruce Hotel and Casino is a "destination" hotel and casino location for visitors traveling to the Republic of Peru, including tourists from the People's Republic of China. The casino and slot room are also popular with local residents in Peru. The Bruce Hotel and Casino is a full-service hospitality facility with standard and premium lodging accommodations (rooms and suites). In addition, the hotel encompasses several dining facilities and a full-featured Gambling Casino with traditional gaming tables and slot machines. Hotel: The Bruce Hotel and Casino is a 60-room full-service hospitality facility with standard and premium lodging accommodations (rooms and suites) and dining facilities. The amenities include guest suites and rooms, sauna, air conditioning, mini-bar, telephone, hair dryer, wake-up service/alarm-clock, radio, satellite TV and safe deposit boxes. The hotel can accommodate 200 guests. In addition, the hotel offers a gaming room, meeting/banquet facilities and a barber/beauty shop. The room fare ranges from $70 for a standard room to $95 for an executive suite. The Miraflores District is one of the most important financial and commercial centers of Lima and approximately 20 minutes from the historical center of Lima. The Bruce Hotel and Casino is supported by urban infrastructure, such as asphalt roads, concrete sidewalks, city water and sewage, public electricity and garbage collection and phone lines. The Bruce Hotel and Casino is located on commercial property and is located on a major thoroughfare. Our casino and restaurants attract local residents in Lima, Peru, and we believe a significant amount of our historical gaming revenue was derived from local residents. We have a historic occupancy rate of our hotel averaging approximately 70% during 2004 and 2005. Our occupancy rate is not generally subject to seasonal fluctuation. The following table sets forth the occupancy rate for our hotel during 2005 and the first three months of 2006: Hotel Occupancy Rate Average Occupancy Rate ---------------------- Month 2005 2006 ----- ---- ---- January 52.37% 64.88% February 78.75% 68.31% March 77.19% 70.85% April 69.57% May 63.11% June 83.68% July 76.02% August 67.27% September 67.34% October 71.46% November 65.93% December 82.67% Restaurants: The Bruce Hotel and Casino features two full-service restaurants serving Chinese and international cuisine. The restaurants seat 200 guests, respectively. The Bruce Hotel and Casino holds a retail liquor license. The restaurants were closed for renovation in November 2005. Gaming Casino: The gaming casino is a full-featured casino with 20 traditional gaming tables (blackjack, roulette, craps and poker) and approximately 220 slot machines. The casino is located on the second floor of the Hotel and is approximately 622 square meters. The casino features two full bars, VIP area and can accommodate 300 guests. The gaming casino operates under a gaming license issued to Kubuk Gaming SAC by the Republic of Peru. The gaming casino is currently closed for remodeling and is scheduled to reopen to the public in the last half of 2006, assuming adequate financing is available. Slot Room: The slot room is located on the first floor of the Hotel next to the lobby. The slot room features 212 slot machines and can accommodate approximately 300 guests. The slot room was closed for renovation in November 2005. 38 Real Property: Kubuk owns all of the real property and assets used in the operation of the Bruce Hotel and Casino. The property consists of one seven-story building and one fourteen-story building that are physically connected and have been configured for use as a hotel, casino and office space. Kubuk uses the office space in connection with its business and does not rent office space to third parties. The property also includes a parking garage. Kubuk owns all of the fixtures, improvements, systems, furniture, gaming machines and gaming tables and the other contents currently used in the business of the Bruce Hotel and Casino. See. "Description of Property" below. The renovation of our casino, slot room and restaurants are expected to be completed in the last half of 2006, assuming financing is available. We expect to raise an additional $5 million in 2006 to complete the renovations. In 2005, our operating revenue was derived from the following aspects of our business: --------------------------------------------------------------------------- Operations Percent of total operating revenue --------------------------------------------------------------------------- 2005 2004 --------------------------------------------------------------------------- Gaming - Casino and Slot Machines 58% 82% Hotel and Hospitality Services 25% 9% Restaurant 11% 5% Other 6% 4% --------------------------------------------------------------------------- Total 100% 100% --------------------------------------------------------------------------- REGULATION AND LICENSING Hotel: The Bruce Hotel and Casino maintains a Five Star Hotel license issued by the Ministry Of External of Commerce and Tourism Assistant Ministry of Tourism National Office of Tourism Development. Our Five Star Hotel license expires on September 16, 2009. Gaming Regulations: The ownership and operation of casino gaming facilities are subject to extensive regulations by the National Bureau of Tourism of the Department of Foreign Trade and Tourism. We are required to obtain and maintain a gaming license to conduct gaming. The limitation, conditioning or suspension of our gaming license could (and the revocation or non-renewal of gaming license, or the failure to reauthorize gaming would) materially adversely affect our operations. In addition, changes in law that restrict or prohibit our gaming operations could have a material adverse effect on us. In general, issuance of gaming license require the following: (a) The exploitation of slots machines or casino must be complementary to tourism activity. Therefore, it impossible to operate casino and slots machines, without a hotel or a restaurant as principal activity. By regulations, the casino and slot machines must be within a 5 star rating hotel or a 5 fork rating restaurant if located in the country's capital city of Lima. Outside of Lima, casinos can be in three- or four-star hotels or resorts and at five-star restaurants. (b) The principal shareholders must demonstrate economic solvency and moral suitability in order to operate casino and slot machines. A series of background checks must be conducted before the issuance of the license. 39 (c) The Peruvian law demands the delivery of a letter deposit before the operation of the rooms. For the room of slot machines the letter deposit will be equal to one thousand dollars for every slot machine. In the case of the casino, the deposit will be equal to five hundred thousand dollars. (d) There are restrictions for the geographical location of gaming activities. The location of the operation needs to be 150 meters away from churches, educational institutions, barracks and hospitals. Licenses are valid for five years and renewable based on the above criteria. There is no limitation on the number of gaming or hotel licenses that can be issued in Peru. Gaming License: Gaming licenses are issued under Law No. 27155, "Law that Regulates the Exploitation of Casino Games and Slot Machines", which grants the National Bureau of Tourism the administrative powers to authorize related to the application of said Law, which states in subsection a) article 25, that the National Bureau of Tourism has the powers to issue and revoke authorizations for the exploitation of casino games. Kubuk Gaming, SAC holds a license No. 060-MINCETUR/VMT/DNT, pursuant to the Tourism Bureau's Director Resolution issued on July 1, 2005. Under this license, the Bruce Hotel is authorized to operate twenty-one (21) gaming tables featuring Black Jack, Roulette American Style, Roulette French Style, Pal Gow Polar, Punto and Banca, Craps and Caribbean Poker. In addition, the Bruce Hotel and Casino operates 220 slot machines. This license is valid for five years. Kubuk Gaming, SAC holds a second license No. 145-MINCETUR/VMT/DNT pursuant to the Tourism Bureau's Director Resolutions issued on July 1, 2005. Under this license, the Bruce Hotel is authorized to operate 212 slot machines and 93 "read-only" game programs. This license expires on April 27, 2009. Taxation: The Bruce Hotel and Casino is subject to regulatory, legal, tax or ancillary government oversight of the Federal Republic of Peru. Net profits derived from the operations of Kubuk Investment SAC and Kubuk Gaming SAC are subject to taxation at the federal, state and local levels. The Federal Republic of Peru imposes a 12% fixed gaming tax on the total amount of all wagers made by players less all payments received by such players. We also collect a 19% (IGV) sales tax from the consumers of the hotel, restaurant, and sauna. The corporate tax is charged at 30% of total income. If Kubuk Gaming SAC or Kubuk Investment SAC totally or partially distributes its profits (utilidades), an additional rate of 4.1% will be imposed on the distributed amount, provided that the company actually distributes its profits (utilidades) in cash or in kind. COMPETITION The gaming industry, including the development, operation and management of casinos, racetracks and other types of gaming facilities, is highly competitive, especially given the rapid rate at which the industry is expanding. For example, we compete with a number of gaming facilities of varying quality and size, including gaming facilities that are more established and have more resources, along with other forms of gaming and entertainment. Many competitors have available to them substantially greater financial and personnel resources than us. Competition in the future may also be affected by overbuilding which can adversely affect patronage levels. Given the current regulatory climate and limited number of new gaming opportunities, it is likely that competition in our industry will intensify in the future. We compete with six local casinos -- Casino Golden Palace, Casino La Hacienda, Casino Majestic, Casino Sheraton, Casino Los Delfines, Casino Miraflores. Bruce Casino is the second largest casino, and the only one with 100% ownership to the hotel and restaurants and other related installations. MARKETING Latin America is the home to over 525 million people and is growing at an average of 1.42% per year. Latin America is also becoming a key potential tourism destination for business and leisure travelers, which is benefiting its local growing gaming markets. Latin America's travel and tourism industry was expected to generate 2.6 per cent of GDP and experience a total 2.6 per cent real growth in 2003, and 5.4 per cent in 2004. The entire 40 Latin American gaming industry is estimated to have an effective gambling turnover exceeding $40 billion. We will attempt to attract tourists to Latin America through a campaign in cooperation with the Ministry of External Commerce and Tourism. We estimate that land-based casinos constitute a more than $2.5 billion per year industry in Peru. We believe that there are over 50,000 gaming machines and 180 gaming tables in Peru. The Bruce Hotel and Casino attracts customers to its casino by designing and implementing marketing and promotional programs for local residents, tourists and visitors. We place significant emphasis on attracting local residents and seek to maintain a strong local identity by engaging in promotion, primarily by direct mailing and posting flyers. Our casino and restaurants attract local residents in Lima, Peru, and we believe a significant amount of our historical gaming revenue was derived from local residents. Approximately 70% of our hotel guests were visitors from the People's Republic of China in 2005. We targeted tourist from the People's Republic of China through marketing programs, including special rate programs for travel agents and promoters. With a population of 1.3 billion people, China boasts some 20 million people with million-dollar fortunes and 100 million wealthy citizens with money to travel, according to Argentina's trade group Feghra. The number of Chinese tourists could rise to 100 million in 2020, according to the World Tourism Organization. In the year 2002 all Chinese citizens with a government issued work passport could fly to the Republic of Peru without any additional Visa requirements. This ease of travel prompted a tremendous number of visitors to the Republic of Peru from the People's Republic of China and provided a high level of occupancy and high casino gaming revenues for the Bruce Hotel and Casino. In 2003 the government of the People's Republic of China ceased issuing work passports to its citizens and in doing so made it a requirement to secure a visa to travel to the Republic of Peru. The visa requirement significantly curtailed the number of travelers from the People's Republic of China to the Republic of Peru and the financial results of the Bruce Hotel and Casino suffered from reduced hotel occupancy and reduced casino gaming revenues. In November 2004, China included Peru on its Approved Destination Status list. This means that Chinese are able to travel more easily as part of organized group and that Peruvian travel agents can advertise and promote tourism inside China. We anticipate that the number of Chinese citizens visiting the Bruce Hotel and Casino will increase as Chinese citizens take advantage of the easing of travel restrictions to the Republic of Peru. EMPLOYEES AND LABOR RELATIONS As of March 31, 2006, we had 48 full time employees. Prior to temporary closure of the casino for renovation, the Bruce Hotel and Casino employed approximately 170 full time employees. We anticipate that we hire additional employees and that our work force will increase to historical levels once our casino. slot room and restaurants are reopened in the last half of 2006, assuming adequate financing is available. None of the Bruce Hotel and Casino employees are members of a union. We are not a party to any collective bargaining agreement. We are subject to certain federal and local safety and health, employment and environmental laws, regulations and ordinances that apply to non-gaming businesses generally. Individual workers choose one of two alternative social security and pension plans. Under both, the employer pays 9% of the worker's monthly wage for social security (health benefits). We have not made, and do not anticipate making, material expenditures with respect to such regulations. We believe that the Bruce Hotel and Casino has good relationships with its employees. 41 REPUBLIC OF PERU GOVERNMENT The Toledo administration has continued to suffer political setbacks. In response to this, on February 25, 2005, President Toledo announced a change in the composition of the cabinet. Carlos Gamarra was replaced by Eduardo Salhuana as Justice Minister; Javier Neves was replaced by Juan Sheput as Labour Minister; Alfonso Velasquez was replaced by David Lemor as Production Minister; and Alvaro Quijandria was replaced by Manuel Manrique as Agriculture Minister. THE ECONOMY Peru's gross domestic product, or GDP, grew by 4.8% during 2004, compared to 4.0% in 2003. All sectors experienced positive growth rates with the exception of agriculture, which was negatively affected by a severe drought in the northern coast of Peru that mainly affected rice and sugar cane production. Fishing grew by 30.5% in 2004, recovering from the decrease in 2003 of 12.5%, while non-primary manufacturing grew by 7.2%, followed by 4.8% in wholesale and retail trade, 4.7% in construction and other services and 4.6% in electricity and water. In April 2005, GDP increased by 6.4%, as compared to the GDP in April 2004, which grew 3.4% as compared to the GDP in April 2003. This rise in GDP growth was largely a result of growth in the non-primary sector, mainly the non-primary manufacturing and construction sectors, which increased 9.3% and 10.6%, respectively, between May 2004 and April 2005. According to preliminary figures, during the first quarter of 2005, Peru's GDP expanded by 5.4%, as compared to 4.8% in the first quarter of 2004, following an increase of 6.6% during the fourth quarter of 2004. Growth in the first quarter of 2005 continued to be driven by the external sector as real exports grew by 19.9%, and domestic demand, which grew by 4.4%, also had an increasingly important role. Exports continued to grow for both traditional and non-traditional products. Traditional exports that increased included zinc, copper, molybdenum, fishmeal and coffee, offsetting reduced exports of gold. Non-traditional exports grew 25%, led by textiles, especially knitted garments for the United States market, chemicals, agriculture and livestock and fish products. Private investment has been growing since the third quarter of 2002 due to a stable macroeconomic environment, allowing firms to enlarge production capacity to respond to increasing levels of domestic consumption. During the first quarter of 2005, private investment grew by 7.7% and private consumption increased by 4.0% as compared to an increase of 3.1% in the same period in 2004, national income grew 6.8% and employment grew 3.9%. Currency -------- In September 1991, the Nuevo Sol replaced the inti as the official currency of Peru. In February 1985, the inti had replaced the original Sol. Between 1978 and 1985, the Sol was gradually devalued through a crawling-peg system of mini-devaluations. Multiple exchange rates were utilized in the late 1980s in an attempt to favor manufacturing exports but were abandoned in 1990 in favor of a single-rate system. 42 The following table shows the nuevo sol/U.S. dollar exchange rate for the dates and periods indicated. Exchange Rates(1) (S/. per US$) End of Period Average ------------- ------- 2001 3.44 3.45 2002 3.51 3.52 2003 3.46 3.48 2004 3.29 3.41 2005 3.43 3.31 ------------------------ (1) Official rates offered by banks Source: Peru Central Bank. The Central Bank of Peru has a history of adopting a policy of non-intervention in the exchange rate market. However, since 2003, the Central Bank has conducted regular interventions in the foreign exchange market in order to reduce volatility in the value of Peru's currency against the U.S. dollar and to meet the demand for Nuevos Soles caused by pension funds and commercial banks restructuring their portfolio to include more assets denominated in Nuevos Soles as compared to foreign currency. The reduced volatility has enabled the Central Bank to increase its international reserves. Inflation --------- Peru historically has experienced very substantial, and in some periods extremely high and variable, rates of inflation. Annual inflation, as measured by consumer price index (CPI), averaged 29.2% during the 1970s, accelerated in the 1980s and reached 7,500% in 1990. The economic and monetary program that the government implemented during the early 1990s achieved a drastic reduction in inflation. CPI during 2003 demonstrated relative stability, with an average inflation rate of 2.3%, as compared to 0.2% for 2002 and 2.0% for 2001. This record has served to foster confidence in the stability of the Peruvian currency. The consumer price index increased 3.5% during 2004. This rise in prices reflected supply shocks, including significant increases in the international prices of petroleum, wheat and soya oil as well as in the prices of some domestic foodstuffs such as rice and sugar, caused by the drought in the northern coast of Peru and restrictions of imports; these factors together account for 2.5 percentage points of annual inflation. These factors were partially attenuated by an appreciation of Peru's currency. In the period from January to May 2005, the annual inflation rate was 1.79%, lower than the inflation rate for the same period in the previous year (3.18%). DESCRIPTION OF PROPERTY Kubuk Investment SAC owns all of the real property used in the operation of the Bruce Hotel and Casino. The real property consists of two parcels: 300 square meter parcel: Edificio Bolognesi 171, according to the Public Record in presence of the Notary Public, Oscar Leyton Zarate, dated November 26, 1996, registered in File number 1646871 (Ficha numero 164871, Asiento 1-c) of the Public Buildings Registry of Lima. 900 square meter parcel: Edificio Bolognesi 191, according to the Public Record in the presence of Notary Public, Fidel D'jalma Torres Zevallos, dated August 7, 1996, registered in File numbers 1119538 to 1119540; 1119553 to 1119563;1119546 to 1119552; 1119882, 1119542, 1119564 to 1119566, 1119595 to 111602, 1119591 to 1119594; 1119543, 1119544 and 1119603 of the Public Buildings Registry of Lima. The Bruce Hotel and Casino is housed in two buildings: one seven-story building with approximately 1950 square meters and one fourteen-story building with approximately 7,250 square meters that are physically connected 43 and have been configured for use as a hotel, casino and office space. The property also includes a parking garage for 20 cars. There is plenty of off-street parking. Kubuk owns all of the fixtures, improvements, systems, furniture, gaming machines and gaming tables and the other contents currently used in the business of the Bruce Hotel and Casino. We do not own any real property for investment purposes. MANAGEMENT'S DISCUSSION AND ANALYSIS You should read the following discussion and analysis of our financial condition and results of operations together with our financial statements and related notes appearing elsewhere in this prospectus. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set forth under "Risk Factors" and elsewhere in this prospectus. SELECTED FINANCIAL DATA Following the share exchange transaction on July 15, 2005, Kubuk International, Inc. became a wholly-owned subsidiary of Chilco River Holdings, Inc. Prior to the share exchange, we had no substantial assets and only nominal operations. Accordingly, the transaction is treated as a reverse acquisition of Chilco River Holdings, Inc. and has been accounted for as a recapitalization rather than a business combination. The historical financial statements of Kubuk International, Inc. and its predecessor Bruce Grupo Diversion S.A.C. are deemed to be the historical statements of Chilco River Holdings, Inc. The selected financial information presented below as of and for the periods indicated is derived from our financial statements contained elsewhere in this report and should be read in conjunction with those financial statements. Chilco River Holdings, Inc. Year Ended Three Months Ended INCOME STATEMENT DATA December 31 March 31, 2005 2004 2006 2005 -------------- ---------------- -------------- -------------- Revenue $ 4,507,552 $ 10,694,694 $ 351,959 $ 1,408,116 Operating Expenses $ 3,499,396 $ 4,221,246 $ 693,189 $ 739,212 Net Income (Loss) $ 581,383 $ 4,595,393 $ (348,034) $ 398,424 Income (Loss) per Common share* $ 0.03 $ 0.24 $ (0.02) $ 0.01 Weighted Average Number of Common Shares Outstanding 20,252,611 19,250,000 22,843,140 19,250,000 BALANCE SHEET DATA: At December 31, 2005 At March 31, 2006 Working Capital (Deficiency) $ 1,515,351 $ 1,893,671 Total Assets $ 18,069,490 $ 18,340,450 Retained Earnings $ (279,446) $ (627,481) Shareholders' Equity $ 17,742,641 $ 18,319,537 * Basic and diluted. Due to the Share Exchange Agreement and the significance of the Company's operations, the "development stage" status of Chilco is no longer in effect. The development stage disclosures are no longer required in the Company's current status. Historical results of operations for Chilco River Holdings, Inc. may differ materially from future results. 44 MANAGEMENT'S DISCUSSION AND ANALYSIS This discussion and analysis should be read in conjunction with the accompanying Consolidated Financial Statements and related notes. The discussion and analysis of the financial condition and results of operations are based upon the consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the company to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of any contingent liabilities at the financial statement date and reported amounts of revenue and expenses during the reporting period. On an on-going basis the company reviews its estimates and assumptions. The estimates were based on historical experience and other assumptions that the company believes to be reasonable under the circumstances. Actual results are likely to differ from those estimates under different assumptions or conditions, but the company does not believe such differences will materially affect our financial position or results of operations. Critical accounting policies, the policies the company believes are most important to the presentation of its financial statements and require the most difficult, subjective and complex judgments, are outlined below in "Critical Accounting Policies," and have not changed significantly. EXPLANATORY NOTE ON FINANCIAL STATEMENTS The audited consolidated financial statements included in this report have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. The condensed consolidated inteirm financial statements for the quarter ended March 31, 2006, have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. In the opinion of management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of our financial position as of March 31, 2006, and our results of operations and cash flows for the three-month periods ended March 31, 2006. The results of operations for the three-month periods ended March 31, 2006 are not necessarily indicative of the results for a full-year period. Following the Share Exchange, Kubuk International, Inc. became a wholly-owned subsidiary of Chilco. Prior to the Share Exchange, Chilco had no substantial assets and only nominal operations. Accordingly, the transaction is treated as a reverse acquisition of Chilco and has been accounted for as a recapitalization rather than a business combination. The historical financial statements of Kubuk International, Inc. and its predecessor Bruce Grupo Diversion S.A.C. are deemed to be the historical statements of the Chilco River Holdings, Inc. Due to the effect of the Share Exchange Agreement and the significance of our operations, the "development stage" status of Chilco is no longer in effect. With our current status, the development stage disclosures are no longer required. Historical results of operations for our company may differ materially from future results. PLAN OF OPERATION We intend to continue the operations of the Bruce Hotel over the next twelve months and reopen the Bruce Casino in the last half of 2006, assuming adequate financing is available. The Bruce Hotel and Casino is located at Jiron Francisco Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima, approximately 30 minutes from Jorge Charvez International Airport in the heart of Miraflores. The Bruce Hotel and Casino is a "destination" hotel and casino location for visitors traveling to the Republic of Peru. Prior to year 2005, it catered specifically to visitors from the People's Republic of China. The Bruce Hotel and Casino is a full-service hospitality facility with standard and premium lodging accommodations (rooms and suites). In addition, the hotel encompasses several dining facilities and a full-featured gambling casino with traditional gaming tables and slot machines. Except for the hotel, all of the gaming, slot machine and restaurant facilities are closed for renovation. According to our renovation plan, the new Bruce Casino will feature 300 new slot machines in the slot room in the ground floor, and a second floor with new gaming tables and roulettes. In addition to the restaurant which serves Chinese and western cuisines, we will also operate a new lounge/discoteque. The renovation plan also includes replacement of certain hotel furniture and appliances. Our plan is to target more traveling business executives from all over the world after the renovation. The renovation for the Casino and dining floors is currently underway and is expected to be completed in the last half of 2006, assuming adequate financing is available. Before the closure of the slot room for renovation, we operated 220 slot machines. We have started to lease these machines to other local slot machines parlors in Peru under various lease terms or profit-sharing agreements. 45 Average net rental income from the lease of these slot machines range from $5 to $10 per machine per day. We believe the slot machine rental income should continue at least through the end of year 2007. We hold two gaming licenses for the operation of our casino and slot room, which were granted in 2005. These gaming licenses are valid for five years. We also hold a license to operate a five-star hotel that expires in September, 2009. There is no limitation on the number of gaming or hotel licenses that can be issued in Peru or location in which licenses can be granted. We may face intense competition if multiple licenses are granted for hotels and casinos in close proximity to the Bruce Hotel & Casino. Satisfaction of cash obligations for the next twelve months. We believe that the cash flow from our hotel is sufficient to meet our minimum cash requirements to continue as a going concern. We intend to use a combination of available cash and additional financing to meet obligations over the next twelve months, including the cost of renovation of the casino and restaurant at an estimated amount of $4,500,000. We intend to secure financing in the amount of $5,000,000 in one or more transactions as soon as practicable on terms acceptable to us. These financing transaction may involve collateralized borrowing, equity securities offerings, or a combination of both. We intend to use the proceeds from these transactions, if any, to expand, renovate and modernize the current facilities of the Bruce Hotel and Casino. As of January 31, 2006, we raised approximately $2,000,000, we have allocated $1,000,000 of the proceeds of the offering to renovate our casino floor and $1,000,000 toward marketing efforts to promote our business. We expect to fund the remaining cash requirement of the renovation and acquisition of new equipment through additional capital infusions, including the proceeds from the exercise of the Class A warrants, if any, and future offerings. If we are unable to raise the funds to complete the renovations in debt or equity transactions, we intend to fund completion of the renovations through cash flow from operations. We currently have no firm commitments with respect to additional financing, and cannot assure you that such financing will be available. SUMMARY OF ANY PRODUCT RESEARCH AND DEVELOPMENT THAT WE WILL PERFORM FOR THE TERM OF THE PLAN. In April 2006 we started a software development project in Shenzhen, China by contracting several programmers to develop an internet based computer gaming application for the potential future licensing to interested third parties. We anticipate that we will spend approximately $115,000 on software development during the next 12 months, assuming adequate financing is available. The success of this software development project depends heavily on our ability to raise sufficient capital or borrowing from debt to fund the project through its feasibility test stage. If, for any reason, we have difficulties raising financial resources to complete the casino and hotel renovation, we will have to delay or suspend the software development project. EXPECTED PURCHASE OR SALE OF PLANT AND SIGNIFICANT EQUIPMENT. Prior to the completion of renovation and reopening of the gaming room, we will have to acquire additional gaming equipment and hotel furniture. Estimated costs of acquisition of these equipment and furniture are as follows: Slot machines $2,750,000 Other casino equipments $850,000 Building improvement and furniture $300,000 Restaurant and lounge $300,000 We are in preliminary negotiation with a slot machine manufacturer based in Hong Kong for a proposed transaction under which the Company may acquire exclusive rights to manufacture low price slot machines and distribute them in central and south American markets. We are only in preliminary discussions with the manufacturer and do not have any definitive agreement with respect to these rights. Significant changes in number of employees. We anticipate that we will hire approximately 50 to 70 employees prior to reopening our casino, slot room and restaurant in the second half of 2006, assuming adequate financing is available. RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005. We had revenues of $351,959 during the three months ended March 31, 2006, compared to revenues of $1,408,116 during the same period in 2005. Overall revenues were down 75% for the three-month comparative periods. The lower revenues during the three-month period in 2006 compared to 2005 are a direct result of the closure of our casino floor for renovation in March 2005 and subsequent closure of the slot room in November 2005. The restaurant in the third floor of Bruce Hotel was also closed to the public shortly after the closure of the slot room. Operating expenses during the three-months ended March 31, 2006 were $693,189, compared to $739,212 for the same period in 2005. Despite substantial reduction in labor and other variable costs associated with the closure of the casino and slot room since 2005, operating expenses for the first quarter of 2006 decreased by only $46,024 due to increased marketing expenses, including legal and accounting costs, $100,000 in expenses under our marketing program, and $115,000 amortization of consulting service expense, prepaid by issuance of our stock to a service provider during the first quarter of 2006. We had no legal and other SEC compliance costs in the three-month period in 2005 at Kubuk, or its predecessor Bruce Grupo Diversion SAC. Consequently, loss from operation for the three-month period ended March 31, 2006 was $(341,230), compared to income from operation in the amount of $668,904 for the same period in 2005. Income (loss) from operation as a percentage of revenue for the three-month periods ended March 31, 2006 and 2005 was (97)% and 48%, respectively. The lower income from operation during the three-month period in 2006 compared to 2005, was a direct result of the closure of our casino floor and slot room in 2005 for renovation and the increased public company compliance costs following the reverse merger transaction in July 2005. Net loss, after other income and expenses and provision for income taxes, was $(348,034) (a net loss of $0.02 per share) for the three-month period ended March 31, 2006, compared to net income of $398,424 ($0.01 per share) for the three months ended March 31, 2005. We paid income taxes of $12,662 and $307,048 for the three-month periods ended March 31, 2006 and 2005, respectively. We had a loss on foreign currency translation of $(7,219) during the three-month period ended March 31, 2006, compared to a $(208,752) loss during the same period in 2005. Our revenues during the periods after the closure of our slot room and restaurant in November 2005 was principally derived from hotel revenue and revenue from rental of old slot machines. We do not anticipate that revenues will return to historical levels until the renovation of our casino floor is completed. We have several fixed costs related to our operations, which resulted in higher operating expenses and lower operating revenue as a percentage of sales. We anticipate that our expenses as a percentage of sales will remain at approximately the same level until our casino floor is fully operational. We are currently seeking to raise $5 million to renovate and modernize the current facilities of the Bruce Hotel & Casino. We have no firm commitments to raise such capital to complete such renovations. If we are successful in raising the capital required for the renovations, we may temporarily close our entire operations for up to two months to complete the renovation. Such a closure is expected to have a material impact on the results of operations during the periods in which the operations are suspended. However, we anticipate that renovation will improve our revenues and profitability when complete. RESULTS OF OPERATIONS FOR THE YEARS AND THREE MONTHS ENDED DECEMBER 31, 2005 AND 2004. We had revenues of $4,507,552 during the year ended December 31, 2005, compared to revenues of $10,694,694 during the same period in 2004. Overall revenues were down 57.8% in 2005 from the previous year The lower revenues during the year ended December 31, 2005 was a direct result of the closure of the casino floor of the Bruce Casino in February 2005 and the slot room in November 2005 for renovation. 2005 revenue from our casino, hotel, and restaurant represented 58%, 25%, and 11% of the total revenue, respectively, for the year ended December 31, 2005. 2004 revenue from casino, hotel, and restaurant accounted for 82%, 9% and 5% of the total revenue, respectively, for the year ended December 31, 2004. We operated at full capacity in 2004, when revenues from the casino and slot room accounted for over 82% of the annual revenue for the year. We expect our revenues to continue to decrease on a period-to-period basis until these areas of the Bruce Hotel and Casino are reopened for business. We began 46 renovations to our casino floor, slot room and restaurants and expect to reopen these facilities in the last half of 2006, assuming adequate funding is available. Operating expenses for the years ending December 31, 2005 and 2004 were $3,499,396 and $4,221,246, respectively. Total operating expenses were down 17.10% in 2005 from the previous year. We reduced our staff by 66% after closing our casino, slot room and restaurants and reduced non-essential expenses. We expect operating expenses to be lower than in historical periods as a result of these reductions. Consequently, income from operations for the years end December 31, 2005 and 2004 were $1,008,156 and $6,473,448, respectively. Income from operations as a percentage of revenue for the years ended December 31, 2005, and 2004 were 22.4% and 61%, respectively. The lower income from operations during the year of 2005 compared to 2004 was a direct result of the closure of the casino floor of the Bruce Hotel and Casino in February 2005 and the slot room in November 2005 for renovation. We expect our revenues and income to decrease on a period-to-period basis until the casino floor, slot room and restaurant of the Bruce Hotel and Casino are reopened for business, and we anticipate we may incur losses during the first half of 2006. Net income, after other income and expenses, was $581,383 and $4,595,393 for the year ended December 31, 2005 and 2004, respectively. Our provisions for income taxes were $448,048 and $2,225,147 for the years ended December 31, 2005 and 2004, respectively. We had a gain on foreign currency translation of $176,172 during the year ended December 31, 2005, compared to a $518,944 gain during the same period in 2004. Our revenues during the periods after the closure of the casino floor in March 2005 were principally derived from hotel, restaurant and slot machine revenues. We do not anticipate that revenues will return to historical levels until the renovation of the casino floor is completed. We have several fixed costs related to operations, which resulted in higher operating expenses and lower operating revenue as a percentage of sales. We anticipate that expenses as a percentage of sales will remain at approximately the same level until the casino floor is fully operational. We are currently seeking to raise approximately $5 million in capital or loans to expand, renovate and modernize the current facilities of the Bruce Hotel and Casino. We have no firm commitments to raise such capital to complete such renovations and cannot assure you that such financing will be available on acceptable terms, if at all. During the temporarily closure of the gaming and restaurant operations, we will rely heavily on the revenue from the hotel operations of the Bruce Hotel and Casino's to fund our working capital requirements and certain costs related to the renovation. Prior to the closure of our gaming and restaurant operations, our hotel operations constituted approximately 10% of our revenues. The closure of our gaming and restaurant operations is expected to have a material impact on the results of operations. However, we anticipate that the renovation will improve historical revenues and profitability when complete. LIQUIDITY AND CAPITAL RESOURCES Prior to the acquisition of the Bruce Hotel and Casino, our company, as a development company, relied upon outside funding to support our continued operations. After completing the acquisition, we believe we have sufficient cash flows from operations to fund our working capital requirements. However, we plan on completing a comprehensive renovation of the Bruce Hotel and Casino to improve our results of operations and will require additional capital or financing to complete the remodel of the casino and resume operations of the casino floor. We raised $2,000,000 as of January 31, 2006, and we are currently seeking to raise approximately $5 million in additional capital. We have no firm commitments for such financing and cannot assure you that such financing will be available on acceptable terms, if at all. As of December 31, 2005, we had no major indebtedness except for loans from a major shareholder David Liu and a California corporation solely owned by Mr. Liu. These loans were created as Mr. Liu made advance payments for our web design fees, legal and accounting expenses, travel expenses, and casino renovation costs during the year and are evidenced by loan agreements and promissory notes bearing zero interest. The unpaid loan balances owed to Mr. Liu and his California corporation as of December 31, 2005 were $97,289 and $96,742, respectively. We fully repaid these balances in January 2006. 47 Cash flow from operations during the three months ended March 31, 2006, were significantly lower than cash flow from operations during the same period in 2005. Our revenues during the periods after the closure of our slot room and restaurant in November 2005 was principally derived from hotel and rental of old slot machines. We do not anticipate that revenues will return to historical levels until the renovation of our casino floor is completed. We have several fixed costs related to our operations, which resulted in higher operating expenses and lower operating revenue as a percentage of sales. We anticipate that our cash flow from operations will remain at approximately the same level until its casino floor is fully operational. Cash flow from operations during the year ended December 31, 2005, was significantly lower than cash flow from operations in 2004. Our revenues during the periods after the closure of the casino floor in February 2005 were principally derived from hotel, restaurant and slot machine revenues. In November 2005, we closed our slot room and restaurant for renovation and reduced our staff levels and operating expenses significantly. During the temporarily closure of the gaming and restaurant operations, we will rely heavily on the revenue from the hotel operations of the Bruce Hotel and to fund our working capital requirements and certain costs related to the renovation. Prior to the closure of our gaming and restaurant operations, our hotel operations constituted approximately 10% of our revenues. As of December 31, 2005, we had current assets of $1,842,200, including cash and cash equivalents of $1,435,683, and current liabilities of $326,849. We had working capital of $1,515,351. As of March 31, 2006, we had current assets of $1,914,584, including cash and cash equivalents of $1,448,385, and current liabilities of $20,913. We had working capital of $1,893,617. We have commitments and contractual obligations during the next 12 months of approximately $665,000. We did not have any long-term debt as of March 31, 2006. Aside from cash requirement for the renovation of the casino and hotel, we believe that our cash flow from operations and its working capital will be sufficient to fund our operating cash requirements for the next twelve months and beyond, assuming revenues from our hotel operations remain consistent with historical levels. During the quarter ended March 31, 2006, we made a $60,000 short-term loan to Szchuan Enterprises, Ltd. Yong Yang is an affiliate of Szchuan Enterprises, Ltd. and a director of CRH. We currently have no alternative sources of funding, and we currently rely on cash flow from our hotel to meet our working capital requirements. Our current plan is to reopen our entire gaming and restaurant operations once we have completed all of the renovations; however, if funds are not available to complete all of the renovations, we may reopen portions of our gaming operation in stages as renovations are completed beginning with our casino floor then our slot room. We anticipate that the current $1 million funding allocated towards renovations will only be sufficient to fund renovation of our casino floor and purchase of gaming equipment, which is estimated to cost approximately $900,000. We do not expect to reopen our slot room until we raise $2.7 million in additional financing to purchase slot machines for our slot room. Total costs to renovate our slot room and purchase slot machines is approximately $2.8 million. We estimate the costs to complete renovation of our restaurant and lounge will be approximately $300,000. See, "Plan of Operation" above. While we have sufficient cash flow and working capital to reopen our casino floor in the second half of 2006, we do not believe we have sufficient cash flow and working capital to completely renovate our slot room or restaurants if the required funding is not obtained through additional financing or equity sources. In which case we will reopen the restaurant, which facilities have been kept intact during the temporary closure and are still used to serve meals to hotel guests, to the public and casino patrons. We will not begin renovating the restaurant and creating the new lounge area until the renovation of slot room is complete or until sufficient funding for all renovation projects is secured. Historically, in 2004, casino and slot machine revenue accounted for 82% (approximately $8.75 million) of our total revenue. We estimate that slot machine revenue accounted for 45% ($3.96 million) of total casino and slot machine revenue. We project that our future annual revenue would exceed 2004 historical revenue of $10.7 million if are able to complete our renovations. If we are able to complete renovations of our casino floor, we estimate that annual casino revenues should increase to approximately $6.4 million. If we completed renovations of our slot room, we estimate that annual slot machine revenues should increase to approximately $6.5 million. Restaurant revenue has historically, based on 2004 revenue, accounted for approximately 4.67% ($500,000) of our total revenue. We believe that we have sufficient cash flow from the operation of our hotel to continue as a going concern even without our casino, slot room and restaurant operations, assuming hotel revenues remain consistent with historical levels. We anticipate that we will be able to complete the renovation of our casino, slot room and restaurant in the second half of 2006, assuming we are able to raise adequate financing prior to the end of July 2006. We are currently negotiating with potential investors to raise such funds; however, we currently do not have any firm commitments for such financing. If we are unable to raise sufficient capital through equity financing, we may seek to mortgage our real property and assets. We estimate that we can complete the renovations in 3-5 months after we receive sufficient funding. OFF-BALANCE SHEET ARRANGEMENTS We had no off-balance sheet transactions. 48 Material Commitments -------------------- On December 29, 2005, we entered into a Marketing Services Agreement with Parker Communication Corporation, a Delaware corporation, under which we retained Parker to provide marketing services related to developing and implementing a marketing campaign. We agreed to pay Parker service fees of up to $765,000. Parker will prepare marketing materials and direct mail marketing pieces and assist us in developing a marketing program to develop our business. We anticipate this program will be launched in connection with the reopening of our casino. INFLATION We do not believe that inflation has had a significant impact on our consolidated results of operations or financial condition. There has been no statutory inflation adjustment in Peru during 2005. CRITICAL ACCOUNTING POLICIES USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ significantly from those estimates. FAIR VALUE OF FINANCIAL INSTRUMENTS Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 2005. The respective carrying value of certain on-balance sheet financial instruments approximated their fair values. These financial instruments include cash, accounts payable and notes payable. Fair values were assumed to approximate carrying values for cash, payables and notes payable because they are short term in nature and their carrying amounts approximate fair values as they are payable on demand. IMPAIRMENT OF LONG LIVED ASSETS Long lived assets held and used by us are reviewed for possible impairment whenever events or circumstances indicate the carrying amount of an asset may not be recoverable or is impaired. 49 INCOME TAXES We follow Statement of Financial Accounting Standard No. 109, "Accounting for Income Taxes" ("SFAS No. 109") for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse. RECENT PRONOUNCEMENTS In December, 2004, the FASB issued SFAS No. 123 (revised 2004) Share-Based Payment, which is a revision of SFAS No.123, Accounting for Stock-Based Compensation. SFAS No. 123(R) supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees and amends SFAS No. 95, Statement of Cash flows. Generally, the approach in SFAS No. 123(R) is similar to the approach described in SFAS No. 123. However, SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The new standard will be effective for us in the first interim or annual reporting period beginning after December 15, 2005. GOING CONCERN The accompanying financial statements have been prepared assuming that we will continue as a going concern which contemplates the recoverability of assets and the satisfaction of liabilities in the normal course of business. MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS Our common stock is quoted on the Over-the-Counter Bulletin Board (OTCBB) of the National Association of Securities Dealers, Inc. under the symbol "CRVH." The OTC Bulletin Board is a network of security dealers who buy and sell stock. The dealers are connected by a computer network which provides information on current "bids" and "asks" as well as volume information. The OTC Bulletin Board is not considered a "national exchange." Quotation of our common stock on the OTCBB began March 16, 2005. The market for shares in our common stock is limited because only a small number of our outstanding shares are available for trading in the public market. Our trading price has ranged from $0.05 to $3.25 from March 16, 2005 through March 31, 2005. The high and low bid quotations of our common stock on the OTC Bulletin Board as reported by the NASD were as follows: Period Low High Volume - -------------------------------------------------------------------------------- 2005 March 16, 2005 through June 30 $0.125 $1.00 1,249,000 Third Quarter $ 1.00 $2.75 456,092 Fourth Quarter $ 2.25 $2.50 652,000 - -------------------------------------------------------------------------------- 2006 First Quarter $ 2.05 $2.80 237,315 50 The above quotations reflect inter-dealer prices, without retail mark-up, markdown or commission and may not necessarily represent actual transactions. As of March 31, 2006 and May 17, 2006, the last sale prices for our common stock were $2.40 and $2.30, respectively, per share as quoted by the NASD OTCBB. As of March 31, 2006, we had 21,815,667 shares of common stock issued and outstanding, held by 67 registered shareholders. DIVIDENDS We have not declared or paid any cash dividend on our common stock. We currently intend to retain any future earnings to fund the development and growth of our business. Therefore, we do not currently anticipate paying cash dividends. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS We have not submitted any matters to a vote of our shareholders during the years ended December 31, 2004 or 2005. TRANSFER AGENT AND REGISTRAR Our registrar and transfer agent for our common shares is Pacific Stock Transfer Company located at 500 East Warm Spring Road, Suite 240, Las Vegas, Nevada 89119. USE OF PROCEEDS We will not receive any of the proceeds of the sale of shares offered by the selling shareholders. We intend to use the proceeds from the exercise of Class A Warrants, if any, for general working capital purposes. LEGAL MATTERS The law firm of Woodburn and Wedge, Reno, Nevada has acted as our counsel by providing an opinion on the validity of the securities. EXPERTS AND CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE Effective on or about July 15, 2005, we terminated the services of our principal independent auditor, Manning Elliott, Chartered Accountants of Vancouver, British Columbia. No adverse opinion or disclaimer of opinion was issued by Manning Elliott, and no opinion of Manning Elliott was qualified or modified as to uncertainty, audit scope or accounting principles. The change in auditor was recommended and approved by our Board of Directors. During the fiscal year ended December 30, 2004 and any interim period preceding such dismissal, we were not aware of any disagreements with Manning Elliott on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreement(s), if not resolved to the satisfaction of Manning Elliott, would have caused it to make references to the subject matter of the disagreement(s) in connection with its report. 51 We are not aware of any reportable events (as defined in Item 304 (a) (1) (B) of Regulation S-B) that have occurred during the two most recent fiscal years and the interim period preceding the dismissal of Manning Elliott. We engaged Mantyla McReynolds, LLC, Salt Lake City, Utah as our new principle independent accountant effective on or about July 15, 2005, to audit our financial records. During the two most recent fiscal years and the interim period preceding the appointment of Mantyla McReynolds, we have not consulted Mantyla McReynolds regarding the application of accounting principles to a specified transaction, either completed or proposed; or the type of audit opinion that might be rendered on our financial statements, and neither a written report nor oral advice was provided to us that we considered an important factor in reaching a decision as to the accounting or financial reporting issue; or any matter that was either the subject of a disagreement or event (as defined in Regulation S-B, Item 304(a)(1)(B)). WHERE YOU CAN FIND MORE INFORMATION We are subject to the informational requirements of the Exchange Act and, accordingly, file current and periodic reports, proxy statements and other information with the SEC. We have also filed a registration statement on Form SB-2 under the Securities Act, as amended, in connection with this offering. This prospectus, which is part of the registration statement, does not contain all of the information contained in the registration statement. For further information with respect to us and the shares of common stock offered hereby, reference is made to such registration statement, including the exhibits thereto, which may be read, without charge, and copied at the public reference facilities maintained by the SEC at Judiciary Plaza, 100 F Street, NE, Washington, D.C. 20549. The public may obtain information on the operation of the public reference room by calling the SEC at 1-800-SEC-0330. The SEC maintains a site on the World Wide Web at http://www.sec.gov that contains current and periodic reports, proxy statements and other information regarding registrants that filed electronically with the SEC. Statements contained in this prospectus as to the intent of any contract or other document referred to are not necessarily complete, and in each instance reference is made to the copy of such contract or other document filed as an exhibit to this registration statement, each such statement being qualified in all respects by such reference. 52 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES INDEX TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 Page ---- Report of Independent Registered Public Accounting Firm ..................F-3 Consolidated Balance Sheet - December 31, 2005 ...........................F-4 Consolidated Statements of Operations and Comprehensive Income for the Years Ended December 31, 2005 and 2004 .........................F-5 Consolidated Statement of Stockholders' Equity for the Years Ended December 31, 2005 and 2004 .......................................F-6 Consolidated Statements of Cash Flows for the Years Ended December 31, 2005 and 2004 .............................................F-7 Notes to the Consolidated Financial Statements .....................F-8 - F-21 F-1 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND FINANCIAL STATEMENTS December 31, 2005 F-2 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM The Board of Directors and Shareholders Chilco River Holdings, Inc. and Subsidiaries We have audited the accompanying consolidated balance sheet of Chilco River Holdings, Inc. and Subsidiaries as of December 31, 2005, and the related consolidated statements of operations and comprehensive income, stockholders' equity, and cash flows for the years ended December 31, 2005 and 2004. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Chilco River Holdings, Inc. and Subsidiaries as of December 31, 2005, and the results of operations and cash flows for the years ended December 31, 2005 and 2004, in conformity with accounting principles generally accepted in the UnitFed States of America. /s/ Mantyla McReynolds LLC - ------------------------------- Mantyla McReynolds LLC Salt Lake City, Utah February 28, 2006, (except as to Note 2(i), which is as of May 19, 2006) F-3 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET DECEMBER 31, 2005 ASSETS Current Assets Cash $ 1,435,683 Accounts receivable, net of allowance for doubtful accounts of $ 0 - Note 4 23,712 Related Party receivables - Note 7 3,144 Inventory 197,804 Prepaid expense & other current assets 13,858 Value added tax recoverable 167,999 ----------------- Total Current Assets 1,842,200 ----------------- Property, furniture & equipment, net of accumulated depreciation of $6,590,904 as of December 31, 2005 - Note 5 16,110,624 Non Current Deferred Tax Asset, Net - Note 6 116,666 ----------------- TOTAL ASSETS $18,069,490 ================= LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable $ 63,802 Due to affiliates 194,031 Accrued expenses and other payables 7,021 Income tax payable 61,995 ----------------- Total Current Liabilities 326,849 ----------------- TOTAL LIABILITIES 326,849 ----------------- Stockholders' Equity Common stock: $.001 par value, 100,000,000 authorized, 23,815,667 shares issued and outstanding 23,816 Additional Paid-In Capital 20,040,873 Retained earnings (279,446) Subscription receivable (779,650) Prepaid expenses via stock issuance (1,380,000) Accumulated Foreign Currency Adjustment 117,048 ----------------- Total Stockholders' Equity 17,742,641 ----------------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $18,069,490 ================= F-4 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 For the Year For the Year Ended Ended 12/31/05 12/31/04 ---------------------- --------------------- Revenues Casino $ 2,618,132 $ 8,772,925 Rooms 1,150,224 901,351 Food and Beverage 507,823 499,556 Entertainment -- 10,224 Other 274,260 529,169 Less: Promotional Allowances (42,887) (18,531) ---------------------- --------------------- Total Revenues 4,507,552 10,694,694 ---------------------- --------------------- Operating Expenses Operating departments 1,153,316 1,491,522 General and administrative 1,161,716 1,414,070 Bad debt -- 309,016 Depreciation 956,350 1,006,638 Loss on disposition of assets 228,014 -- ---------------------- --------------------- Total Operating Expenses 3,499,396 4,221,246 ---------------------- --------------------- Income from Operations 1,008,156 6,473,448 ---------------------- --------------------- Other Income and Expenses Interest income -- 286,186 Other income/gains 21,275 196,584 Other expenses/losses -- (135,678) ---------------------- --------------------- Total Other Income and Expenses 21,275 347,092 ---------------------- --------------------- Income before income tax 1,029,431 6,820,540 Provision for income tax - Note 6 (448,048) (2,225,147) ---------------------- --------------------- Net Income $ 581,383 $ 4,595,393 Other Comprehensive Income Unrealized gain (loss) on Foreign Currency Translation, net of tax - Note 3 176,172 518,944 ---------------------- --------------------- Total Comprehensive Income $ 757,555 $ 5,114,337 ---------------------- --------------------- Basic Earnings Per Share $ 0.03 $ 0.24 Diluted Earnings Per Share $ 0.03 $ 0.24 Weighted Average Shares Outstanding 20,252,611 19,250,000 Weighted Average Shares Outstanding - Assuming Dilution 20,336,866 19,250,000 See accompanying notes to consolidated financial statements F-5 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 Accumulated Additional Stock Issued Foreign Total Common Common Paid in Retained Subscription for Future Currency Stockholders' Shares Stock Capital Earnings Receivable Services Transaction Equity - -----------------------------=------------------------------------------------------------------------------------------------------ Balance as of 12/31/2003 19,250,000 $19,250 $12,702,378 $6,943,707 $ -- $ -- $(578,068) $19,087,267 Net Income for the Year Ended December 31, 2004 4,595,393 518,944 5,114,337 Divdend Declared (5,167,136) -- (5,167,136) - -----------------------------=------------------------------------------------------------------------------------------------------ Balance as of 12/31/2004 19,250,000 19,250 12,702,378 6,371,964 -- -- (59,124) 19,034,468 Net income for the year ended December 31, 2005 581,383 176,172 757,555 Recapitalization with the original Chilco River Shareholders 2,200,000 2,200 (2,200) -- Undistributed earnings of Bruce Grupo 3,944,561 (3,944,561) -- Distribution to Bruce Grupo shareholders (3,288,232) (3,288,232) Sale of units at $1.50 per unit for subscription receivable, each unit consisting of one common share and one warrant, net of issuance costs of $30,000 1,365,667 1,366 2,017,134 (2,048,500) (30,000) Cash received for subscriptions 1,268,850 1,268,850 Issued 1,000,000 shares for future consulting services, valued at $1.38 per share 1,000,000 1,000 1,379,000 (1,380,000) -- - -----------------------------=------------------------------------------------------------------------------------------------------ Balance as of 12/31/2005 23,815,667 $23,816 $20,040,873 $ (279,446) $(779,650) $(1,380,000) $ 117,048 $17,742,641 ==================================================================================================================================== See accompanying notes to consolidated financial statements F-6 CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004 For the Year For the Year Ended Ended 12/31/2005 12/31/2004 -------------------- ------------------- Cash Flows from Operating Activities Net Income $ 581,383 $ 4,595,393 Adjustments to reconcile net income to cash flows from operating activities Depreciation 956,350 1,006,638 Loss on disposition of casino assets 228,014 -- (Increase)/Decrease in account balances of: Accounts Receivable (139,159) 365,369 Inventory (17,186) (27,463) Prepaid expense & other current assets (81,410) 8,304 Deferred tax assets (127,231) (79,470) Increase/(Decrease) in account balances of: Accounts payable (42,512) 141,150 Accrued expenses and other payables (160,707) 46,199 Foreign Taxes Payable (27,306) (71,348) -------------------- ------------------- Cash Flows from Operating Activities 1,170,236 5,984,772 -------------------- ------------------- Cash Flows Used by Investing Activities Cash paid for acquisition of fixed assets (1,412,214) (791,847) -------------------- ------------------- Cash Used by Investing Activities (1,412,214) (791,847) -------------------- ------------------- Cash Flows from Financing Activities Cash proceeds from shareholder loans 60,316 29,582 Cash repayment for shareholder loans - -- Loans Payable (57,752) 45,099 Cash distributed to Bruce Grupo shareholders (1,143,967) (5,167,136) Cash proceeds from subscribed capital 1,268,850 -- Stock issuance costs (30,000) -- -------------------- ------------------- Cash Used in Financing Activities 97,447 (5,092,455) -------------------- ------------------- Other comprehensive income from current year 176,172 518,944 -------------------- ------------------- Net Change in cash and cash equivalents 31,641 619,414 Cash and cash equivalents at the beginning of year 1,404,042 784,628 -------------------- ------------------- Cash and cash equivalents at the end of year $ 1,435,683 1,404,042 ==================== =================== Supplemental Disclosure Information: Cash paid during the year for interest -- -- -------------------- ------------------- Cash paid during the year for income taxes $ 601,785 2,145,677 -------------------- ------------------- Non-cash transactions Accounts receivable distributed to Bruce Grupo shareholders $ 1,200,874 $ -- Other receivables distributed to Bruce Grupo shareholders 320,419 -- Prepaid expenses distributed to Bruce Grupo shareholders 337,590 -- Deferred tax asset distributed to Bruce Grupo shareholders 620,416 -- Accounts payable assumed by Bruce Grupo shareholders (181,447) -- Accrued expenses assumed by Bruce Grupo shareholders (153,587) -- Shares issued for prepaid expenses (1,380,000) -- See accompanying notes to consolidated financial statements F-7 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 1. Business Organization and Reorganization Chilco River Holdings, Inc. (CRH, or the Company) was incorporated in the State of Nevada on May 8, 2003. The Company acquired a 100% interest in 16 mineral claim units located in British Columbia, Canada in November 2003. After the completion of a preliminary exploration report on the claim, the Company has suspended any mineral exploration effort. Bruce Grupo Diversion SAC (BGD) was formed on March 1, 1996 and registered at the Registry for Legal Persons of Lima, Peru on April 28, 1996. BGD owned a fourteen-story building and a four-story adjacent structure that are operated as a casino and a hotel (the Bruce Hotel/Casino). Bruce Hotel/Casino is licensed to operate slot machines, a night club, discotheques, and a restaurant. As of February 2005, the casino consisted of traditional gaming tables (blackjack, roulette, craps and poker) in the second floor (the gaming floor) of the main building and of about 220 slot machines in the ground floor (the slot room). Kubuk International, Inc. (KII) is a California corporation and was incorporated on January 7, 2002. The majority shareholders of KII also control 99% of total voting stock of BGD. Kubuk Investment S.A.C. (KISAC) was formed in year 2001 by the majority shareholders of KII in Peru. KII's majority shareholders also formed Kubuk Gaming S.A.C. (KGSAC) in year 2005 in Peru. Starting on August 4, 2001, BGD and KISAC entered into a series of sale and purchase agreements (Sale and Purchase Agreements) of the hotel assets and certain casino properties owned and operated by BGD for purpose of transferring these properties to KISAC. Total consideration for all Sale and Purchase Agreements was in the amount of S/. 62,970,744 (US$19,357,745 using spot rate of 3.253:1 on May 21, 2005). On May 21, 2005, all assets subject to the scope of the sale and purchase agreements were transferred to and received by KISAC, which then commenced to carry on the hotel lodging businesses of Bruce Hotel/Casino. The only assets that were transferred to KISAC are the assets as listed under "Property, Furniture, and Equipment" on the balance sheet. All other assets and liabilities continue to belong to BGD and will subsequently be distributed to its current shareholder. The accounting treatment used by KISAC to record the transfer of the assets followed the guidance for transactions between entities under common control as described in FAS 141, Business Combinations. This standard requires that the receiving entity use the carrying amount of the assets of the transferring entity. Therefore, no fair market value adjustments were made to the transferred assets. Furthermore, in accordance with Article 11-01(d) F-8 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 1. Business Organization and Reorganization (continued) of Regulation S-X, this transaction was treated as a business acquisition since the revenue-producing activity remained generally the same as before the transaction. Specifically, KISAC retained the following: physical facilities, employee base, customer base, operating rights, operation techniques, and trade name. The gaming floor of Bruce Hotel/Casino has been temporarily closed for renovation since March 2005. During the renovation, BGD continued to operate slot machines in the casino until July 1, 2005, when MINCETUR, the gaming authority of Peru, issued gaming licenses to KGSAC. KGSAC then took over the slot machine operations and conducts all other gaming activities of Bruce Hotel/Casino until the renovation project is completed. In anticipation of the start of the planned renovation, the Company suspended the slot room operation and closed the restaurant to the general public in November 2005. As of December 31, 2005, the Company carried out only the hotel lodging operations. On June 15, 2005, KII and the shareholders of KISAC and KGSAC entered into an Agreement and Plan of Reorganization (the Reorganization Agreement), under which KII issued 50,920,000 shares of common stock to the shareholders of KISAC and KGSAC in exchange for their entire ownership holdings of KISAC and KGSAC. As of June 30, 2005, both KISAC and KGSAC were 100% owned by KII. On July 15, 2005, CRH entered into a Share Exchange Agreement with KII and certain representatives of its shareholders. Under the terms of the Share Exchange Agreement, CRH agreed to acquire all of the issued and outstanding capital stock of KII from KII's shareholders. On August 3, 2005, CRH completed the acquisition of KII in accordance with the terms of the Share Exchange Agreement by issuing 19,250,000 Exchange Shares to shareholders of KII as consideration. KII had 51,000,400 shares of common stock issued and outstanding at the time of acquisition. Its shareholders received 0.3749970588 Exchange Shares for each share of KII common stock tendered. In connection with the closing of the Share Exchange, the founding shareholder and two former officers and directors of CRH agreed to contribute an aggregate of 3,964,000 shares of the CRH common stock to the Company as an additional capital contribution. The shares were cancelled effective as of August 3, 2005. See Note 11 for information regarding the related escrow agreements and share contribution agreement. F-9 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 2. Significant Accounting Policies (a) Principles of Consolidation The financial statements include the accounts of CRH and KII, as well as the accounts of the latter's wholly-owned Peruvian subsidiaries, KISAC and KGSAC, formerly Bruce Grupo Diversion SAC. All significant inter-company balances and transactions have been eliminated in consolidation. (b) Use of Estimates The preparation of the Company's financial statements in conformity with generally accepted accounting principles in the United States requires management of the Company to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. (c) Cash and Cash Equivalents The Company considers all highly liquid debt instruments purchased with a maturity of three months or less when purchased to be cash equivalents. (d) Accounts Receivable Trade receivables, including casino and hotel receivables, are typically non-interest bearing and are initially recorded at cost. Accounts are written off when management deems the account to be uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful accounts is maintained to reduce the Company's receivables to their carrying amount, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as historical collection experience and current economic and business conditions. (e) Revenue Recognition and Promotional Allowances Casino revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs ("casino front money") and for chips in the customers' possession ("outstanding chip liability"). Hotel, food and beverage, entertainment and other operating revenues are recognized as services are performed. F-10 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 In accordance with industry practice, the retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenue and then deducted as promotional allowances. The estimated retail value of such promotional allowances is included in operating revenues as $42,887 and $18,531 in the years ended December 31, 2005 and 2004, respectively. (f) Income Taxes Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax basis of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled as prescribed in Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." As changes in tax laws or rate are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation allowance is recognized if it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred income tax asset and liability balances are netted, as applicable, when they represent deferred amounts within the same taxing jurisdiction. (g) Basic and Diluted Earnings per Share Basic earnings per share of common stock were computed by dividing income available to common stockholders, by the weighted average number of common shares outstanding, net of common stock held in the treasury for the year. Diluted earnings per share were computed using the "treasury stock method" under SFAS No. 128 "Earnings per Share." (h) Inventories Inventories are presented at adjusted cost or market value, whichever is lower. Cost is established based on either the first-in, first out assumption or, in certain cases, specific identification method. (i) Property, Plant and Equipment Property, plant and equipment are stated at the historical cost. Depreciation is calculated based on straight-line method over the properties' estimated useful lives, which range from 5 to 7 years for machinery and equipment and 39 years F-11 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 for building and building improvements. Betterment or improvements to properties are capitalized to properties, plant and equipment accounts. Repairs and maintenance costs are charged to expense accounts. Certain long-lived assets of the Company are reviewed at least annually as to whether their carrying values have become impaired in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Management considers assets to be impaired if the carrying value exceeds the undiscounted projected cash flows from operations. If impairment exists, the assets are written down to their fair value or the projected discounted cash flows from related operations. No impairment loss was recognized during the years ended December 31, 2005 and 2004. Certain assets were disposed of during 2005 as part of the casino renovation, amounting to $228,014. (j) Concentration of Credit Risk The Company maintains substantially all of its day-to-day operating cash balances with Peruvian commercial banks and a California bank. Deposits with the California bank are insured by Federal Deposit Insurance Corporation (FDIC) up to $100,000. As of December 31, 2005, the Company had an exposure in the amount of $920,500 that exceeded the FDIC insurance coverage. The banks or financial institutions in Peru may not provide sufficient deposit insurance coverage on the Company's cash positions. (k) Shares-Based Compensation In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123R, "Share Based Payment." SFAS 123R is a revision of SFAS No. 123 "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees" and its related implementation guidance. SFAS 123R establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments or that may be settled by the issuance of those equity instruments. SFAS 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS 123R does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS 123 as originally issued and Emerging Issues Task Force Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services." SFAS 123R does not address the accounting for employee share ownership plans, which are subject to AICPA Statement of Position 93-6, "Employers' Accounting for Employee Stock F-12 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 Ownership Plans". SFAS 123R requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award - the requisite service period (usually the vesting period). SFAS 123R requires that the compensation cost relating to share- based payment transactions be recognized in the financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. The scope of SFAS 123R includes a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. The Company has adopted the provisions under SFAS 123R as of December 31, 2005. The adoption of this standard is not expected to have a material effect on the Company's results of operations or financial position. (l) Impact of New Accounting Standards In June 2003, the Securities and Exchange Commission ("SEC") adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002 ("Section 404"). Commencing with the Company's Annual Report for the year ending December 31, 2007, the Company is required to include a report of management on the Company's internal control over financial reporting. The internal control report must include a statement of management's responsibility for establishing and maintaining adequate internal control over financial reporting for the Company; of management's assessment of the effectiveness of the Company's internal control over financial reporting as of year end; of the framework used by management to evaluate the effectiveness of the Company's internal control over financial reporting; and that the Company's independent accounting firm has issued an attestation report on management's assessment of the Company's internal control over financial reporting, which report is also required to be filed as part of the Annual Report on Form 10-KSB. In December 2005 the SEC's advisory committee on small business recommended that the SEC allow most companies with market values of less than $700 million to avoid having their internal controls certified by auditors. The advisory committee recommended that most companies with market capitalizations under $100 million be exempted totally. It further recommended that companies with market capitalizations of $100 million to $700 million not face audits of internal controls. Some companies with large revenues but low market values would still be required to comply with the act. There can be no assurances that these proposals or similar proposals will be adopted. F-13 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 The FASB issued FASB Statement No. 154 (SFAS 154) which replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the requirements for the accounting for and reporting of a change in accounting principle. It is not believed that this will have an impact on the Company in the foreseeable future as no accounting changes are anticipated. (m) Reclassifications Certain amounts have been reclassified in the prior year's financial statements to conform to the current year's presentation. (n) Value Added Tax Recoverable According to sales tax laws in Peru, the Peruvian Subsidiaries are allowed to offset sales tax paid to vendors with sales tax received from their customers, prior to remitting the sales tax received to the local jurisdiction. The asset balance represents sales tax paid to vendors that is expected to be offset against future sales tax received during the one year period following the balance sheet date. (o) Dividends The Company accrues for declared dividends which are not yet paid. As of the balance sheet date, there were no dividends which were declared and unpaid. Dividends per common share for the years 2005 and 2004 are $.06 and $.27, respectively. All dividends occurred prior to the date of the Share Exchange Agreement. 3. Foreign Currency Transactions The Company conducts its gaming business at Bruce Casino in US Dollars and the Peruvian Nuevo Soles. The hotel and other business activities are operated using both US Dollars and the Nuevo Soles. The functional currency of the Peruvian subsidiaries' is the Nuevo Soles, whereas the functional currency of the US parent is the US dollar. Account balances on the balance sheet are translated into US Dollars equivalents using the spot rate of 3.421:1 on December 31, 2005, while the results of operations are translated into US Dollars equivalents using the weighted average exchange rates for each year presented. 4. Accounts Receivable As discussed in Note 1, none of the accounts receivable of BGD as of May 21, 2005 were transferred to KISAC and the Company as a result of the reorganization in 2005. As of December 31, 2005, essentially all of the accounts F-14 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 receivable are created during the normal course of business after May 21, 2005 and consist of the following balances: Account 2005 ------- ---- Open invoices $ 23,712 Allowance for doubtful accounts - -------------- Total $ 23,712 -------------- 5. Property, Furniture & Equipment As of December 31, 2005, Property, Furniture and Equipment, including prepaid casino equipment and renovation costs, which will not be depreciated until placed in service, consisted of the following balances: Account 2005 - ------- ---- Land $ 862,918 Buildings and improvements 15,972,404 Vehicles 329,317 Furniture 607,453 Casino equipment 3,362,073 Computers 265,963 Work in-progress and prepaid equipment 1,301,400 Accumulated depreciation (6,590,904) --------------------- Total $ 16,110,624 ===================== 6. Income Taxes Deferred income tax assets and liabilities at December 31, 2005 consist of the following temporary differences: Current Long-term -------------- -------------- Deferred tax asset: Net Operating Loss carryforward (expiring through 2025) -- $105,205 Property and Equipment -- 101,258 Foreign tax on expatriation of dividends -- (10,565) Undistributed Peruvian earnings and profit -- (79,232) -------------- -------------- Net deferred tax asset $ -- $116,666 ============== ============== The components of the provision for income tax are as follows: F-15 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 2005 2004 -------------- -------------- Current Expense: Foreign Taxes $ 564,715 $ 2,145,677 Deferred Expense (Benefit): Foreign Taxes (90,694) 79,470 Domestic Taxes (25,973) - -------------- -------------- Total $ 448,048 $ 2,225,147 ============== ============== Reported income tax expense is reconciled to the amount computed on the basis of income before income taxes at the statutory rate as follows: 2005 2004 -------------- -------------- Statutory Expense 34.00% 34.00% Effects of: Foreign and U.S. tax rate differential (4.00%) (4.00%) Net Deferred Tax Assets 11.33% 0.00% Other 2.19% 2.62% -------------- -------------- Reported Provision for Income Taxes 43.52% 32.62% ============== ============== 7. Related Party Transactions The Company made advances to its employees. The advances are receivable on demand and bear zero interest. Total related party advances as of December 31, 2005 were in the amount of $3,144. The Company also incurred short-term borrowings from one of its major shareholders and a corporation controlled by this shareholder. Unpaid principal balances of short-term loans from the individual shareholder and his controlled corporation as of December 31, 2005 were $97,289 and $96,742, respectively. The short-term loans are unsecured, payable on demand, and bear zero interest until January 1, 2006. After that date, interest will be calculated at approximately 4% per annum. Should the loans remain outstanding after the Company receives a notice of demand for payment, 8% interest will apply to outstanding principal and interest balances. 8. Contingencies and Commitments On October 19, 2005 the Company entered into a lease agreement for an office space where its corporate headquarters are located in the city of Walnut, California. The lease has a two-year term from the commencement of the lease and carries a two-year renewal option upon the expiration of the original term. F-16 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 Monthly rent under the lease is $2,011 per month for the first year and $2,072 for the second plus allocation of certain common area maintenance costs. The five year payout of the lease agreement is as follows: Period Annual ------ ------ From Through Rent ---- ------- ---- 12/1/2005 11/30/2006 $ 24,132 12/1/2006 11/30/2006 $ 24,864 On December 28, 2005 the Company entered into a marketing agreement with Parker Communication Corporation ("Parker") under which Parker is to provide consulting services to the Company and to develop and distribute certain marketing materials to promote the business of the Company in a period of twelve months starting from the execution of the agreement. Pursuant to the agreement the Company agreed to pay Parker certain service fees based on the number of marketing materials distributed but no more than $765,000 in aggregate. No payment was made to Parker until January 2006. 9. Share-Based Consulting Payment The Company entered into a Consulting Agreement with Clear Channel Inc. (the "Clear Channel Agreement") on December 29, 2005. Under the Clear Channel Agreement, the Company retained Clear Channel Inc. to provide the Company with strategic marketing and business planning consulting services and to assist the Company in developing corporate governance policies, recruiting qualified officers and director candidates and developing a corporate finance strategy during the period of three years from the date of the agreement. Pursuant to the terms of the Clear Channel Agreement, the Company paid Clear Channel Inc. a consulting fee of one million shares of common stock, which were issued on February 14, 2006. The shares are non-forfeitable. The fair value of the shares issued in connection with the Clear Channel Agreement, which is recognized as a separate component of stockholders' equity as of December 31, 2005, is determined to be $1,380,000 and will be amortized as consulting expense from January 1, 2006 through December 31, 2008 as services are provided. Fair value of the shares was based on the unit price (see Note 10), less the fair value of the warrants. 10. Issuance of Common Stock and Warrants On December 17, 2005, the Board of Directors authorized an initial direct private placement offering of Units at $1.50 per Unit under the terms of a Unit Purchase Agreement. Each Unit consists of one share of common stock, and a Class A Warrant exercisable at $2.00 per share for one year from the date of closing. F-17 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 Under the terms of the Unit Purchase Agreement, the Company is required to use $1,000,000 from proceeds from the offering to renovate the casino floor of the Bruce Hotel and Casino and $1,000,000 for marketing and business development. The Company agreed not to offer and sell shares of common stock or common stock equivalents for a period of 120 days following the effectiveness of the registration for such Units, except for certain specified transactions, including an offer and sale of up to 2,000,000 shares of common stock at $1.50 per share. The private placement was made to non-U.S. persons in off-shore transactions in reliance upon the exemption from registration available under Rule 903 of Regulation S of the Securities Act and one accredited investor in the United States pursuant to an exemption available under Section 4(2) of the Securities Act. The private placement was closed in January 2006. The Company issued 1,365,667 Units as a result of the private placement and raised aggregate gross proceeds in the amount of $2,048,500. 1,365,667 shares of common stock were issued on February 14, 2006 by the Company. 11. Escrow Agreements and Share Contribution Agreement Under the terms of the Share Exchange Agreement, our Company along with KII, the KII Shareholders, Tom Liu and David Liu, as the Principal Shareholders of KII, and an escrow agent were required to enter into an escrow agreement under which the Shareholders were required to place shares of common stock issued in the Share Exchange into escrow to satisfy certain obligations under the Share Exchange Agreement. In connection with the closing of the Share Exchange, Chilco, the Shareholders, the Shareholder Representative and Wasserman, Comden, Casselman & Pearson, LLP, as the Escrow Agent, entered into an escrow agreement dated August 3, 2005. The parties agreed that the Shareholders would place a total of 8,250,000 of the shares issued in connection with the Share Exchange into three separate escrows under one escrow agreement. The Company and the Shareholders entered into the escrow arrangements to ensure that a portion of our stock would only become available to the other parties to the escrow agreement upon the occurrence of certain events, such as the Company's ability to raise additional capital and the receipt of corporate documents and materials from KII. The shares are subject to release from each of the escrows on the following terms and conditions: Escrow Number One - The Financing Transaction Escrow ---------------------------------------------------- In order to provide some assurance that the new management would be able to raise sufficient financing to fund the renovation of the Bruce Hotel and Casino F-18 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 without significant dilution to the existing shareholders of Chilco, the Shareholders placed an aggregate of 5,000,000 Exchange Shares into Escrow, which is referred to as the Shareholder Escrow Shares. The Shareholders and Chilco agreed that Chilco and its management would take all reasonable actions to obtain the highest price per share in raising $5,000,000 for renovating the Bruce Hotel and Casino and to provide capital for the on-going operations of Chilco. The management of KII, who became the management of Chilco, agreed that the minimum price per share of common stock (or any rights, options or warrants to purchase, or securities of any type whatsoever) issued by Chilco in connection with the financing would be $1.00 per share. This undertaking is referred to as the Minimum Price Covenant. The minimum price was determined after arms' length negotiations between the Board of Directors of KII and Chilco based on the estimated value of the combined company; however, no formal valuation was conducted. The Shareholder Escrow Shares will be released from the Financing Transaction Escrow as liquidated damages for breach of the Minimum Price Covenant if Minimum Price Covenant is breached, then the number of Shareholder Escrow Shares to be cancelled as liquidated damages shall be calculated as follows: X = (A/B)- A where: X = Number of Shareholder Escrow Shares Cancelled A = 5,000,000 B = Purchase Price Per Share For the purposes of the Financing Transaction Escrow, the Purchase Price Per Share is to be determined based on completing a financing transaction to raise a minimum of $5,000,000 and is defined as cash consideration received or to be received by Chilco or the fair market value of any property received or to be received by Chilco (as shall be verified by Chilco's independent accounting firm) for each Chilco Common Share issued or to be issued pursuant to exercise or conversion of any convertible or exchangeable security. As of December 31, 2005, Chilco has raised approximately $2 million at a price in excess of $1.00 per share. In addition, the KII Shareholders and KII, jointly and severally, agreed that KII would deliver audited financial statements of KII to Chilco no later than the earlier of (i) 60 days after the Closing Date or (ii) the date that permits the filing of any registration statement required to be filed under the terms of the Financing Transaction. If KII failed to deliver the KII financial statements in a timely manner, then 360,000 Shareholder Escrow Shares were to be released and cancelled as liquidated damages and not a penalty for the breach of the covenant. F-19 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 The financial statements were delivered in accordance with the terms of the Financing Transaction Escrow. Escrow Number Two - The Rightholder Escrow ------------------------------------------ The KII Shareholders also placed an aggregate of 2,000,000 shares issued in connection with the Share Exchanges into escrow for the purposes of satisfying certain obligations of KII to Nefilim Associates, LLC, a Massachusetts limited liability company, T Morgan LLC, a Delaware limited liability company, and Sean Sullivan. KII had an existing obligation to Nefilim, T Morgan and Mr. Sullivan to issue capital stock of KII or an entity acquired by or acquiring KII upon satisfaction of certain conditions under the terms of Consulting Agreements dated May 9, 2005 with respect to Sean Sullivan, May 19, 2005 with respect to Nefilim Associates, LLC and June 1, 2005 with respect to T Morgan LLC. Under the terms of the Rightholder Escrow shares were to be released from escrow to Nefilim, T Morgan and Mr. Sullivan, if Chilco was able to raise a total of $5,000,000 within thirty (30) days of KII delivering the audited financial statements of KII to Chilco. The shares issued to Nefilim, T Morgan and Mr. Sullivan were subject to a redemption and cancellation right by Chilco with respect to sixty percent (60%) of the shares, if Chilco has not raised a total of $5,000,000, $10,000,000, $15,000,000 and $20,000,000 in subsequent financing transactions for Chilco within six (6) or twelve (12) months from the Closing Date. However, the Escrow Agent was required to release one hundred percent (100%) of the shares to Chilco for cancellation if Chilco did not raise a total of $5,000,000 within thirty (30) days of KII delivering the audited financial statements of KII to Chilco. The Company failed to raise $5,000,000 within thirty days of the delivery of the audited financial statements to Chilco and the 2,000,000 shares held in the Rightholder Escrow were returned and cancelled subsequent to December 31, 2005. The Company's failure to raise capital as needed may delay our efforts to complete the renovation and opening of the casino, gaming room and restaurant during the second half of 2006. The Company currently intends to raise the required capital through debt or equity financing. If the Company is unable to finance the current or future expansion projects, we will have to adopt one or more alternatives, such as reducing or delaying planned expansion, development and renovation projects or capital expenditures; selling assets; mortgaging our real property; selling and leasing back the property or entering into joint venture partnership arrangements. These sources of funds may not be sufficient to finance our expansion, and other financing may not be available on acceptable terms, in a timely manner or at all. If the Company is unable to secure additional financing, we could be forced to limit or suspend expansion, development and renovation F-20 CHILCO RIVER HOLDINGS, INC. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2005 projects, which may adversely affect our business, financial condition and results of operations. Escrow Number Three - The Co-Sale Escrow ---------------------------------------- Tom Liu and David Liu, as the Principal Shareholders of KII, placed 1,250,000 shares issued in the Share Exchange into a Co-Sale Escrow. The Company agreed to use commercially reasonable efforts to permit Tom Liu and David Liu to offer and sell up to 1,250,000 Exchange Shares to investors on a co-sale basis, in one or more private transactions, subject to us raising at least $20,000,000. After the Company raises at least $20,000,000, the Company agreed not to raise additional capital until Tom Liu and David Liu have sold shares from the Co-Sale Escrow for proceeds of $5,000,000 or all of the shares are released from Escrow. The Shareholder Representatives shall receive all of proceeds from the sale of the shares from the Co-Sale Escrow. The Escrow Agent shall release the shares from the Co-Sale Escrow to Tom Liu and David Liu if the Company has not raised at least $20,000,000 prior to the third anniversary of the Closing Date of the Share Exchange. All shares in escrow as of December 31, 2005 have been included in the basic and diluted earnings per share computations as of December 31, 2005 and 2004. Share Contribution Agreement ---------------------------- Under the terms of the Share Exchange Agreement, Chilco, KII and the KII Shareholders agreed that Chilco shall have 2,200,000 shares of common stock issued and outstanding immediately prior to the closing of the Share Exchange. In connection with the Share Exchange, Chilco and Mr. Roy, a shareholder of Chilco prior to the Share Exchange, entered into a Share Contribution Agreement dated effective as of August 3, 2005, under which Mr. Roy contributed an aggregate of 3,564,000 shares of Chilco's common stock to Chilco as a Capital Contribution. Former officers and directors, contributed a total of 400,000 shares of common stock: Robert Krause contributed 200,000 shares and Thomas Brady contributed 200,000 shares. Chilco accepted Mr. Roy's capital contribution and the cancellation of shares by Mr. Krause and Mr. Brady and cancelled 3,964,000 shares of common stock. No consideration was paid to Mr. Roy in connection with the contribution and cancellation of the shares. F-21 CHILCO RIVER HOLDINGS, INC. & SUBSIDIARIES INDEX TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS MARCH 31, 2006 Page ---- Condensed Consolidated Balance Sheet - March 31, 2006 ......................F-23 Condensed Consolidated Statements of Operations and Other Comprehensive Income for the Quarters Ended March 31, 2006 and 2005 .....F-24 Condensed Consolidated Statements of Cash Flows for the Quarters Ended March 31, 2006 and 2005 ...........................................F-25 Notes to the Condensed Consolidated Financial Statements ............F-26 - F-32 F-22 CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEET (Expressed in US$) As of March 31, 2006 ------------------ ASSETS Current Assets Cash $ 1,448,385 Accounts receivable, net of allowance for doubtful accounts of $ 0 as of March 31, 2006 31,263 Notes receivable 60,000 Inventory 218,332 Prepaid expense & other current assets 20,439 VAT tax recoverable 136,165 ------------------ Total Current Assets 1,914,584 ------------------ Property, furniture & equipment, net of accumulated depreciation of $6,775,957 as of March 31, 2006 16,309,200 ------------------ Non Current Deferred Tax Asset 116,666 ------------------ Total Other Assets 116,666 ------------------ TOTAL ASSETS $ 18,340,450 ================== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts payable $ 15,670 Accrued expenses and other payables 5,243 ------------------ Total Current Liabilities 20,913 ------------------ TOTAL LAIBILITIES 20,913 ------------------ Shareholders' Equity Common stock: $.001 par value, 100,000,000 authorized shares, 21,840,667 shares issued and outstanding 21,841 Additional Paid-in Capital 20,080,348 Prepaid Stock Compensation (1,265,000) Accumulated Deficits (627,481) Accumulated Foreign Currency Adjustment 109,829 ------------------ Total Shareholders' Equity 18,319,537 ------------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 18,340,450 ================== (UNAUDITED - SEE ACCOMPANYING NOTES) F-23 CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS & OTHER COMPREHENSIVE INCOME (Expressed in US$) For the Quarter For the Quarter Ended Ended March 31, 2006 March 31, 2005 -------------- -------------- Revenues Casino $ 55,268 $ 971,303 Rooms 271,025 269,120 Food and Beverage 25,666 138,412 Entertainment -- Other -- 29,281 -------------- -------------- 351,959 1,408,116 -------------- -------------- Less:Promotional Allowances -- -- -------------- -------------- Total Revenues 351,959 1,408,116 -------------- -------------- Operating Expenses Operating departments 104,698 345,024 General and administrative 403,433 156,478 Depreciation 185,058 237,710 -------------- -------------- Total Operating Expenses 693,189 739,212 -------------- -------------- Income (Loss) from Operations (341,230) 668,904 -------------- -------------- Other Income and Expenses Interest income 5,760 -- Other income/gains 98 37,756 Other expenses/losses -- (1,188) -------------- -------------- 5,858 36,568 -------------- -------------- Income (Loss) before income tax (335,372) 705,472 Provision for income tax - Note 9 (12,662) (307,048) -------------- -------------- Net Income (Loss) (348,034) 398,424 -------------- -------------- Other Comprehensive Income Unrealized gain (loss) on Foreign Currency Translation, net of tax (7,219) (208,752) -------------- -------------- Total Comprehensive Income (Loss) $ (355,253) $ 189,672 -------------- -------------- Basic Earnings Per Share $ (0.02) $ 0.01 Diluted Earnings Per Share $ (0.02) $ 0.01 Weighted Average Shares Outstanding 22,843,140 19,250,000 (UNAUDITED - SEE ACCOMPANYING NOTES) F-24 CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Expressed in US$) For the Quarter For the Quarter Ended Ended March 31, 2006 March 31, 2005 -------------- -------------- Cash Flows from Operating Activities Net Income (Loss) $ (348,034) $ 398,424 Adjustments to reconcile net income to cash flows from operating activites Depreciation 185,053 237,710 Prepaid expense via stock issuance 115,000 -- (Increase)/Decrease in account balances of: Accounts Receivable (7,552) 460,411 Inventory (20,528) (54,978) Prepaid expense & other current assets (6,581) 376,936 Deferred tax assets 31,834 (4,757) Accounts payable (48,132) 17,925 Accrued expenses and other payables (1,777) 201,964 Foreign Taxes Payable (61,995) (1,205) -------------- -------------- Cash Flows from Operating Activities (162,712) 1,632,430 Cash Flows Used by Investing Activities Cash paid for construction in progress (383,629) -- -------------- -------------- Cash Used by Investing Activites (383,629) -- -------------- -------------- Cash Flows from Financing Activities Cash proceeds from shareholder loans -- 118,542 Cash repayment for shareholder loans (190,888) -- Cash paid for dividend -- (1,340,789) Cash proceeds from subscribed capital 817,150 -- Cash lent to affiliate company (60,000) -- -------------- -------------- Cash Used in Financing Activities 566,262 (1,222,247) -------------- -------------- Other comprehensive income from current year (7,219) (208,752) -------------- -------------- Net Change in cash and cash equivalents 12,702 201,431 -------------- -------------- Cash and cash equivalents at the beginning of year 1,435,683 1,404,042 -------------- -------------- Cash and cash equivalents at the end of year $ 1,448,385 $ 1,605,473 ============== ============== Supplemental Disclosure Information: Cash paid during the year for interest -- -- -------------- -------------- Cash paid during the year for income taxes $ 74,728 $ 145,500 -------------- -------------- (UNAUDITED - SEE ACCOMPANYING NOTES) F-25 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 Preliminary Note The accompanying condensed consolidated financial statements have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. In the opinion of the management, the accompanying interim financial statements contain all adjustments, consisting of normal recurring accruals, necessary for a fair presentation have been included. The results of operations for the three-month period ended March, 31, 2006, are not necessarily indicative of the results for a full-year period. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company's Annual Audit for the year ended December 31, 2005. 1. Business Organization and Reorganization Chilco River Holdings, Inc. (CRH, or the Company) was incorporated in the State of Nevada on May 8, 2003. The Company acquired a 100% interest in 16 mineral claim units located in British Columbia, Canada in November 2003. After the completion of a preliminary exploration report on the claim, the Company has suspended any mineral exploration effort. The properties were returned to the transferor in April, 2006 and the Company no longer holds any interest in mineral claims or properties. Bruce Grupo Diversion SAC (BGD) was formed on March 1, 1996 and registered at the Registry for Legal Persons of Lima, Peru on April 28, 1996. BGD owned a fourteen-story building and a four-story adjacent structure that are operated as a casino and a hotel (the Bruce Hotel/Casino). Bruce Hotel/Casino is licensed to operate slot machines, a night club, discotheques, and a restaurant. As of February 2005, the casino consisted of traditional gaming tables (blackjack, roulette, craps and poker) in the second floor (the gaming floor) of the main building and of about 220 slot machines in the ground floor (the slot room). Kubuk International, Inc. (KII) is a California corporation and was incorporated on January 7, 2002. The majority shareholders of KII also control 99% of total voting stock of BGD. Kubuk Investment S.A.C. (KISAC) was formed in year 2001 by the majority shareholders of KII in Peru. KII's majority shareholders also formed Kubuk Gaming S.A.C. (KGSAC) in year 2005 in Peru. Starting on August 4, 2001, BGD and KISAC entered into a series of sale and purchase agreements (Sale and Purchase Agreements) of the hotel assets and certain casino properties owned and operated by BGD for purpose of transferring these properties to KISAC. Total consideration for all Sale and Purchase Agreements was in the amount of S/. 62,970,744 (US$19,357,745 using spot rate of 3.253:1 on May 21, 2005). On May 21, 2005, all assets subject to the scope of the sale and purchase agreements were transferred to and received by KISAC, which then commenced to carry on the hotel lodging businesses of Bruce Hotel/Casino. The only assets that were transferred to KISAC are the assets as listed under "Property, Furniture, and Equipment" on the balance sheet. All other assets and liabilities continue to belong to BGD and will subsequently be distributed to its current shareholder. The accounting treatment used by KISAC to record the transfer of the assets followed the guidance for transactions between entities under common control as described in FAS 141, Business Combinations. This standard requires that the receiving entity use the carrying amount of the assets of the transferring entity. Therefore, no fair market value adjustments were made to the transferred assets. Furthermore, in accordance with Article 11-01(d) Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 of Regulation S-X, this transaction was treated as a business acquisition since the revenue-producing activity remained generally the same as before the transaction. Specifically, KISAC retained the following: physical facilities, employee base, customer base, operating rights, operation techniques, and trade name. The gaming floor of Bruce Hotel/Casino has been temporarily closed for renovation since March 2005. During the renovation, BGD continued to operate slot machines in the casino until July 1, 2005, when MINCETUR, the gaming authority of Peru, issued gaming licenses to KGSAC. KGSAC then took over the slot machine operations and conducted all other gaming activities of Bruce Hotel/Casino until November 2005. In anticipation of the start of the planned renovation, the Company suspended the slot room operation and closed the restaurant to the general public in November 2005. As of December 31, 2005, the Company carried out only the hotel lodging operations. On June 15, 2005, KII and the shareholders of KISAC and KGSAC entered into an Agreement and Plan of Reorganization (the Reorganization Agreement), under which KII issued 50,920,000 shares of common stock to the shareholders of KISAC and KGSAC in exchange for their entire ownership holdings of KISAC and KGSAC. After completion of the transactions under the reorganization agreement, both KISAC and KGSAC were 100% owned by KII. On July 15, 2005, CRH entered into a Share Exchange Agreement with KII and certain representatives of its shareholders. Under the terms of the Share Exchange Agreement, CRH agreed to acquire all of the issued and outstanding capital stock of KII from KII's shareholders. On August 3, 2005, CRH completed the acquisition of KII in accordance with the terms of the Share Exchange Agreement by issuing 19,250,000 Exchange Shares to shareholders of KII as consideration. KII had 51,000,400 shares of common stock issued and outstanding at the time of acquisition. Its shareholders received 0.3749970588 Exchange Shares for each share of KII common stock tendered. In connection with the closing of the Share Exchange, the founding shareholder and two former officers and directors of CRH agreed to contribute an aggregate of 3,964,000 shares of the CRH common stock to the Company as an additional capital contribution. The shares were cancelled effective as of August 3, 2005. F-26 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 2. Accounting Policies (a) Principles of Consolidation The financial statements include the accounts of CRH and KII, as well as the accounts of the latter's wholly-owned Peruvian subsidiaries, KISAC and KGSAC, formerly Bruce Grupo Diversion SAC. All significant inter-company balances and transactions have been eliminated in consolidation. (b) Use of Estimates The preparation of the Company's financial statements in conformity with generally accepted accounting principles in the United States requires management of the Company to make certain estimates and assumptions. These estimates and assumptions affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. (c) Cash and Cash Equivalents The Company considers all highly liquid debt instruments purchased with a maturity of three months or less when purchased to be cash equivalents. (d) Accounts Receivable Trade receivables, including casino and hotel receivables, are typically non-interest bearing and are initially recorded at cost. Accounts are written off when management deems the account to be uncollectible. Recoveries of accounts previously written off are recorded when received. An estimated allowance for doubtful accounts is maintained to reduce the Company's receivables to their carrying amount, which approximates fair value. The allowance is estimated based on specific review of customer accounts as well as historical collection experience and current economic and business conditions. (e) Revenue Recognition and Promotional Allowances Casino revenue is the aggregate net difference between gaming wins and losses, with liabilities recognized for funds deposited by customers before gaming play occurs ("casino front money") and for chips in the customers' possession ("outstanding chip liability"). Hotel, food and beverage, entertainment and other operating revenues are recognized as services are performed. F-27 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 In accordance with industry practice, the retail value of accommodations, food and beverage, and other services furnished to guests without charge is included in gross revenue and then deducted as promotional allowances. There was no promotional allowance for the three months ended March 31, 2006 as all casino and slot machine operations are temporarily suspended for renovation. (f) Income Taxes Provisions for income taxes are based on taxes payable or refundable for the current year and deferred taxes on temporary differences between the amount of taxable income and pretax financial income and between the tax basis of assets and liabilities and their reported amounts in the financial statements. Deferred tax assets and liabilities are included in the financial statements at currently enacted income tax rates applicable to the period in which the deferred tax assets and liabilities are expected to be realized or settled as prescribed in Statement of Financial Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes." As changes in tax laws or rate are enacted, deferred tax assets and liabilities are adjusted through the provision for income taxes. A valuation allowance is recognized if it is more likely than not that some portion or all of the deferred tax asset will not be realized. Deferred income tax asset and liability balances are netted, as applicable, when they represent deferred amounts within the same taxing jurisdiction. (g) Basic and Diluted Earnings per Share Basic earnings per share of common stock were computed by dividing income available to common stockholders, by the weighted average number of common shares outstanding, net of common stock held in the treasury for the year. Diluted earnings per share were computed using the "treasury stock method" under SFAS No. 128 "Earnings per Share." (h) Inventories Inventories are presented at adjusted cost or market value, whichever is lower. Cost is established based on either the first-in, first out assumption or, in certain cases, specific identification method. (i) Property, Plant and Equipment Property, plant and equipment are stated at the historical cost. Depreciation is calculated based on straight-line method over the properties' estimated useful lives, which range from 5 to 7 years for machinery and equipment and 39 years for building and building improvements. Betterment or improvements to properties are capitalized to properties, plant and equipment accounts. Repairs and maintenance costs are charged to expense accounts. F-28 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 Certain long-lived assets of the Company are reviewed at least annually as to whether their carrying values have become impaired in accordance with SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Management considers assets to be impaired if the carrying value exceeds the undiscounted projected cash flows from operations. If impairment exists, the assets are written down to their fair value or the projected discounted cash flows from related operations. (j) Concentration of Credit Risk The Company maintains substantially all of its day-to-day operating cash balances with Peruvian commercial banks and a California bank. Deposits with the California bank are insured by Federal Deposit Insurance Corporation (FDIC) up to $100,000. As of March 31, 2006, the Company had an exposure in the amount of $68,624 that exceeded the FDIC insurance coverage. The banks or financial institutions in Peru may not provide sufficient deposit insurance coverage on the Company's cash positions. (k) Shares-Based Compensation In December 2004, the Financial Accounting Standards Board (FASB) issued SFAS No. 123R, "Share Based Payment." SFAS 123R is a revision of SFAS No. 123 "Accounting for Stock-Based Compensation," and supersedes APB Opinion No. 25, "Accounting for Stock Issued to Employees" and its related implementation guidance. SFAS 123R establishes standards for the accounting for transactions in which an entity exchanges its equity instruments for goods or services. It also addresses transactions in which an entity incurs liabilities in exchange for goods or services that are based on the fair value of the entity's equity instruments or that may be settled by the issuance of those equity instruments. SFAS 123R focuses primarily on accounting for transactions in which an entity obtains employee services in share-based payment transactions. SFAS 123R does not change the accounting guidance for share-based payment transactions with parties other than employees provided in SFAS 123 as originally issued and Emerging Issues Task Force Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services." SFAS 123R does not address the accounting for employee share ownership plans, which are subject to AICPA Statement of Position 93-6, "Employers' Accounting for Employee Stock Ownership Plans". SFAS 123R requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based F-29 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 on the grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is required to provide service in exchange for the award - the requisite service period (usually the vesting period). SFAS 123R requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. The scope of SFAS 123R includes a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. The Company has adopted the provisions under SFAS 123R as of March 31, 2006. The adoption of this standard is not expected to have a material effect on the Company's results of operations or financial position. (l) Impact of New Accounting Standards In June 2003, the Securities and Exchange Commission ("SEC") adopted final rules under Section 404 of the Sarbanes-Oxley Act of 2002 ("Section 404"). Commencing with the Company's Annual Report for the year ending December 31, 2007, the Company is required to include a report of management on the Company's internal control over financial reporting. The internal control report must include a statement of management's responsibility for establishing and maintaining adequate internal control over financial reporting for the Company; of management's assessment of the effectiveness of the Company's internal control over financial reporting as of year end; of the framework used by management to evaluate the effectiveness of the Company's internal control over financial reporting; and that the Company's independent accounting firm has issued an attestation report on management's assessment of the Company's internal control over financial reporting, which report is also required to be filed as part of the Annual Report on Form 10-KSB. In December 2005 the SEC's advisory committee on small business recommended that the SEC allow most companies with market values of less than $700 million to avoid having their internal controls certified by auditors. The advisory committee recommended that most companies with market capitalizations under $100 million be exempted totally. It further recommended that companies with market capitalizations of $100 million to $700 million not face audits of internal controls. Some companies with large revenues but low market values would still be required to comply with the act. There can be no assurances that these proposals or similar proposals will be adopted. The FASB issued FASB Statement No. 154 (SFAS 154) which replaces APB Opinion No. 20, Accounting Changes, and FASB Statement No. 3, Reporting Accounting Changes in Interim Financial Statements, and changes the F-30 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 requirements for the accounting for and reporting of a change in accounting principle. It is not believed that this will have an impact on the Company in the foreseeable future as no accounting changes are anticipated. (m) Reclassifications Certain amounts have been reclassified in the prior year's financial statements to conform to the current year's presentation. (n) Value Added Tax Recoverable According to sales tax laws in Peru, the Peruvian Subsidiaries are allowed to offset sales tax paid to vendors with sales tax received from their customers, prior to remitting the sales tax received to the local jurisdiction. The asset balance represents sales tax paid to vendors that is expected to be offset against future sales tax received during the one year period following the balance sheet date. (o) Dividends The Company accrues for declared dividends which are not yet paid. As of the balance sheet date, there were no dividends which were declared and unpaid. All dividends occurred prior to the date of the Share Exchange Agreement. 3. Foreign Currency Transactions The Company conducts its gaming business at Bruce Casino in US Dollars and the Peruvian Nuevo Soles. The hotel and other business activities are operated using both US Dollars and the Nuevo Soles. The functional currency of the Peruvian subsidiaries' is the Nuevo Soles, whereas the functional currency of the US parent is the US dollar. Account balances on the balance sheet are translated into US Dollars equivalents using the spot rate of 3.382:1 and 3.261:1 on March 31, 2006 and 2005, respectively, while the results of operations are translated into US Dollars equivalents using the weighted average exchange rates for each quarter presented. 4. Related Party Transactions As of March 31, 2006, the Company made a short-term business loan in the amount of $60,000 to Szchuan Enterprises, Ltd., a Canadian Corporation. The loan is secured by a promissory note for a term of six-months. The loan bears an interest rate of 4.39% per annum and is mature on August 9, 2006. Yong Yang is an affiliate of Szchuan Enterprises, Ltd. and a director of CRH. F-31 Chilco River Holdings, Inc. Notes To The Condensed Consolidated Financial Statements March 31, 2006 5. Issuance of Common Stock and Warrants On December 17, 2005, the Board of Directors authorized an initial direct private placement offering of Units at $1.50 per Unit under the terms of a Unit Purchase Agreement. Each Unit consists of one share of common stock, and a Class A Warrant exercisable at $2.00 per share for one year from the date of closing. Under the terms of the Unit Purchase Agreement, the Company is required to use $1,000,000 from proceeds from the offering to renovate the casino floor of the Bruce Hotel and Casino and $1,000,000 for marketing and business development. The Company agreed not to offer and sell shares of common stock or common stock equivalents for a period of 120 days following the effectiveness of the registration for such Units, except for certain specified transactions, including an offer and sale of up to 2,000,000 shares of common stock at $1.50 per share. The private placement was made to non-U.S. persons in off-shore transactions in reliance upon the exemption from registration available under Rule 903 of Regulation S of the Securities Act and one accredited investor in the United States pursuant to an exemption available under Section 4(2) of the Securities Act. The private placement was closed in January 2006. The Company issued 1,390,667 Units as a result of the private placement and raised aggregate gross proceeds in the amount of $2,086,000. The shares of common stock have been issued as of April 13, 2006 by the Company. 6. Cancellation of Shares During the third quarter ended December 31, 2005, we issued a notice of default under the terms of the Escrow Agreement related to an aggregate of 2,000,000 shares of common stock placed into escrow in connection with the Share Exchange. Kubuk International, Inc. had obligations to Nefilim Associates, LLC, a Massachusetts limited liability company, T Morgan LLC, a Delaware limited liability company, and Sean Sullivan to issue capital stock of Kubuk or an entity acquired by or acquiring Kubuk upon satisfaction of certain conditions under the terms of Consulting Agreements dated May 9, 2005 with respect to Sean Sullivan, May 19, 2005 with respect to Nefilim Associates, LLC and June 1, 2005 with respect to T Morgan LLC. Under the terms of the Share Exchange, the shareholders of Kubuk agreed to place the shares into escrow to satisfy the obligations of Kubuk under the Consultant Agreements. We failed to raise a total of $5,000,000 in financing within thirty days of receiving the Kubuk audited financial statements, which resulted in a the release of the escrowed shares. The 2,000,000 shares were tendered to our company for cancellation and cancelled during the quarter ended March 31, 2006. F-32 CHILCO RIVER HOLDINGS, INC. 6,481,334 Shares of Common Stock PROSPECTUS ______________________, 2006 PART II INFORMATION NOT REQUIRED IN PROSPECTUS Other Expenses of Issuance and Distribution. Amount ------------ Securities and Exchange Commission Registration Fee $ 1,836.90 Legal Fees and Expenses 25,000.00 Accounting Fees and Expenses 15,000.00 Printing and Engraving Expenses 1,000.00 Miscellaneous Expenses 1,000.00 ------------ Total $43,836.90 Item 14. Indemnification of Directors and Officers Pursuant to our bylaws, we are required to indemnify all of our officers and directors for such expenses and liabilities, in such manner, under such circumstances to such extent as permitted by the Nevada Business Corporations Act, as now enacted or hereafter amended. Unless otherwise approved by our board of directors, we shall not indemnify any of our employees who are not otherwise entitled to indemnification pursuant to our bylaws. Nevada law permits a corporation, under specified circumstances, to indemnify its directors, officers, employees or agents against expenses (including attorney's fees), judgments, fines and amounts paid in settlements actually and reasonably incurred by them in connection with any action, suit or proceeding brought by third parties by reason of the fact that they were or are directors, officers, employees or agents of the corporation, if such directors, officers, employees or agents acted in good faith and in a manner they reasonably believed to be in or not opposed to the best interests of the corporation and, with respect to any criminal action or proceeding, had no reason to believe their conduct was unlawful. In a derivative action, that is, one by or in the right of the corporation, indemnification may be made only for expenses actually and reasonably incurred by directors, officers, employees or agents in connection with the defense or settlement of an action or suit, and only with respect to a matter as to which they shall have acted in good faith and in a manner they reasonably believed to be in or not opposed to the best interests of the corporation, except that no indemnification shall be made if such person shall have been adjudged liable to the corporation, unless and only to the extent that the court in which the action or suit was brought shall determine upon application that the defendant directors, officers, employees or agents are fairly and reasonably entitled to indemnity for such expenses despite such adjudication of liability. Our Articles of Incorporation and Bylaws also contain provisions stating that no director shall be liable to our company or any of our shareholders for monetary damages for breach of fiduciary duty as a director, except with respect to (1) a breach of the director's duty of loyalty to the corporation or its shareholders, (2) acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (3) liability under Nevada law (for unlawful payment of dividends, or unlawful stock purchases or redemptions) or (4) a transaction from which the director derived an improper personal benefit. The intention of the foregoing provisions is to eliminate the liability of our directors to our shareholders to the fullest extent permitted by Nevada law. Item 15. Recent Sales of Unregistered Securities Since our inception we have offered and sold the following securities in unregistered transactions pursuant to exemptions under the Securities Act of 1933, as amended. We did not issue any unregistered equity securities during the year ended December 31, 2004. II-1 During the fiscal year ended December 31, 2005, we issued unregistered equity securities the following transactions: On May 18, 2005, we issued 50,000 shares of common stock at $0.465 per share in a private transaction not involving a public offering to one non-U.S. person in an off-shore transaction pursuant to an exemption from registration available under Regulation S of the United States Securities Act of 1933, as amended. On July 11, 2005 at 5:00 p.m. (Eastern Standard Time)(Record Date), we effected a 2 for 1 forward stock split of our issued and outstanding shares of common stock, par value $0.001, by way of share dividend payable upon surrender of certificates pursuant to Section 78.215 of the Nevada General Registrant Law. The share dividend is payable upon surrender of the outstanding share certificates. Shareholders were required to surrender their existing share certificates representing shares of common stock issued before the Record Date by tendering the such share certificates to our transfer agent. Upon surrender of the outstanding share certificates representing the issued and outstanding shares of common stock held by shareholders on the Record Date, our transfer agent issued new share certificates giving effect to the share dividend so that each one share of common stock of Chilco issued and outstanding prior to the Record Date shall represent two post-split shares of our common stock. No sale requiring registration under the Securities Act of 1933, as amended, was made in connection with the stock dividend. On August 3, 2005, we completed the acquisition of Kubuk International Inc. in accordance with the terms of the Share Exchange Agreement. Pursuant to the Share Exchange Agreement, we acquired all of the outstanding capital stock and other equity interests of Kubuk from the Kubuk Shareholders by issuing 19,250,000 shares of common stock, $0.001 par value, as consideration on the terms and subject to the conditions set forth in the Share Exchange Agreement. The shares of common stock were issued to Tom Liu, David Liu, Lee Kuen Cheung, Wai Yung Lau, Zheng Liu, Yizhi Zeng, Luisa Wong, Jack Xu, Yong Yang and Guoxiu Yan in a private transaction not involving a public offering pursuant to an exemption from registration available under Section 4(2) of the Securities Act of 1933, as amended. On August 3, 2005, we issued 50,000 shares of common stock, $0.001 par value, to one non-U.S. person outside the United States. The shares were issued in satisfaction of certain bridge loans in the principal amount of $100,000 at a price of $2.00 per share. The shares were issued in an off-shore transaction pursuant to an exemption from registration available under Regulation S of the Securities Act of 1933, as amended. On January 20, 2006, we completed a private placement offering of 1,390,667 Units at $1.50 per Unit under the terms of a Unit Purchase Agreement. Each Unit consists of one share of common stock, and a Class A Warrant exercisable at $2.00 per share for one year from the date of Closing. Under the terms of the Unit Purchase Agreement, we are required to use $1 million from proceeds from the offering to renovate the casino floor of the Bruce Hotel and Casino and $1 million for marketing and business development. The private placement was made to non-U.S. persons in off-shore transactions in reliance upon the exemption from registration available under Rule 903 of Regulation S of the Securities Act of 1933, as amended, and one accredited investor in the United States pursuant to an exemption from registration available under Rule 506 of Regulation D. On December 29, 2005, we issued 1,000,000 shares of common stock to Clear Channel Inc. under the terms of a Consulting Agreement. Clear Channel is a non-U.S. person and the shares were issued in an off-shore transactions in reliance upon the exemption from registration available under Rule 903 of Regulation S of the Securities Act of 1933, as amended. No general solicitation or directed selling efforts took place during the offer and sale of the securities. Effective on December 29, 2005, we entered into a Consulting Agreement with Clear Channel Inc. under which we retained Clear Channel to provide us with strategic marketing and business planning consulting services and to assist us in developing corporate governance policies, recruiting qualified officers and director candidates and developing a corporate finance strategy. We paid Clear Channel a consulting fee of one million (1,000,000) shares of our common stock. The Consulting Agreement was for an initial term of one year, which was subsequently extended to three years. Clear Channel is a non-U.S. person and the II-2 offer and sale was made in a private placement in reliance upon Section 4(2) of the Securities Act. We filed a Registration Statement on Form SB-2 to register the resale of the shares of common stock on February 17, 2006. The fair value of the one million shares issued to Clear Channel is determined as roughly $1,300,000 and will be expensed as consulting fees over the next three years starting January 2006. Item 16. Exhibits Other than contracts made in the ordinary course of business, the following are the material contracts that we have entered into within the two years preceding the date of this Registration Statement: II-3 EXHIBITS (a) Exhibits Exhibit Number Description ------ ----------- 3.1(1) Articles of Incorporation 3.2(1) Bylaws 5.1 Opinion of United States Counsel 10.1(2) Share Exchange Agreement dated July 15, 2005 (previously filed as Exhibit 99.1) 10.2(2) Escrow Agreement dated August 3, 2005 (previously filed as Exhibit 99.2) 10.3(2) Contribution Agreement dated July 26, 2005 (previously filed as Exhibit 99.3) 10.4(2) Stock Purchase Agreement dated July 26, 2005 (previously filed as Exhibit 99.4) 10.5(3) Marketing Services Agreement with Parker Communication Corporation 10.6(4) Consulting Agreement with Clear Channel Inc., as amended 10.7(3) Form of Unit Purchase Agreement 10.8(3) Form of Warrant Certificate 10.9(4) Loan Agreement between Chilco River Holdings Inc. and David Liu dated December 31, 2005 10.10(4) Loan Agreement between Chilco River Holdings Inc. and Lottery Online U.S.A., Inc. dated December 31, 2005 23.1 Consent of United States Counsel (included in Exhibit 5.1) 23.2 Consent of Mantyla McReynolds - ----------------- (1) Previously filed on Form SB-2 dated March 8, 2004 (2) Previously filed on Form 8-K dated August 9, 2005 (3) Previously filed on Form SB-2 on February 17, 2006. (4) Previously filed on Form 10-KSB on March 31, 2006. Item 17. Undertakings. (a) The undersigned Registrant hereby undertakes: (1) To file, during any period in which offers or sales of securities are being made, a post-effective amendment to this registration statement to: (i) include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; II-4 (ii) reflect in the prospectus any facts or events which, individually or together, represent a fundamental change in the information in the registration statement; and notwithstanding the forgoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectuses filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in the volume and price represent no more than a 20% change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective registration statement; (iii) include any additional or changed material information on the plan of distribution; (2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. (b) Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the provisions described herein, or otherwise, the registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. (c) that, for the purpose of determining liability under the Securities Act to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of this registration statement relating to the offering, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in the registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. II-5 SIGNATURES Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Walnut, California, on May 19, 2006. Chilco River Holdings, Inc. By: /s/ Tom Liu ------------------------------------ Tom Liu Chief Executive Officer (Principal Executive Officer) Pursuant to the requirements of the Securities Act of 1933, as amended, the registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the city of Walnut, California, on May 19, 2006. By: /s/ Winston Yen ------------------------------------ Winston Yen Chief Financial Officer (Principal Financial and Accounting Officer) In accordance with the Securities Act of 1933, as amended, this registration statement has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated. Date: May 19, 2006 /s/ Tom Liu ------------------------------------- Tom Liu, Chief Executive Officer and Director Date: May 19, 2006 /s/ Winston Yen ------------------------------------- Winston Yen, Chief Financial Officer and Principal Accounting Officer Date: May 19, 2006 /s/ Gavin Roy ------------------------------------- Gavin Roy, Director Date: May 19, 2006 /s/ Wai Yung Lau ------------------------------------- Wai Yung Lau, Director Date: May 19, 2006 /s/ Yong Yang ------------------------------------- Yong Yang, Director Date: May 19, 2006 /s/ Jack Xu ------------------------------------- Jack Xu, Director II-6