As filed with the Securities and Exchange Commission
on May 19, 2006.

                                           Registration Statement No. 333-131946
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM SB-2/A
                          Pre-Effective Amendment No. 3

                             REGISTRATION STATEMENT
                        UNDER THE SECURITIES ACT OF 1933

                           CHILCO RIVER HOLDINGS, INC.
                 (Name of small business issuer in its charter)

     Nevada                          7990                       98-0419129
     ------                          ----                       ----------
State or jurisdiction       Primary Standard Industrial       I.R.S. Employer
 of incorporation           Classification Code Number       Identification No.
 or organization

                    355 Lemon Ave., Suite C, Walnut, CA 91789
                                 (646) 330-5859
- --------------------------------------------------------------------------------
          (Address and telephone number of principal executive offices
                        and principal place of business)

                                     Tom Liu
                            355 Lemon Ave., Suite C,
                                Walnut, CA 91789
                                 (646) 330-5859
- --------------------------------------------------------------------------------
 (Name, address, including zip code, and telephone number, including area code,
                             of agent for service)

                                   Copies to:

                              Kenneth G. Sam, Esq.
                              Dorsey & Whitney LLP
                       Republic Plaza Building, Suite 4700
                             370 Seventeenth Street
                              Denver, CO 80202-5647
                                 (303) 629-3445

              Approximate date of proposed sale to the public: From time to time
after the effective date of this registration statement.

                                -----------------

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, please check the following box. |X|

                                -----------------

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

                                -----------------

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|





                                -----------------

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

                                -----------------

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                                -----------------





The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities Act of 1933, as amended,  or until this Registration  Statement shall
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.


                                EXPLANATORY NOTE


This pre-effective  amendment number 3 amends the registration statement on Form
SB-2 (333-131946), registers an aggregate of 6,481,334 shares of common stock of
the registrant for resale by the selling shareholders.







     The  information  contained in this  prospectus  is not complete and may be
changed.  The  selling  shareholders  may not sell  these  securities  until the
registration  statement  filed with the  Securities  and Exchange  Commission is
effective. This prospectus is not an offer to sell these shares, and the selling
shareholders  are not soliciting an offer to buy these shares in any state where
the offer or sale is not permitted.


                             PRELIMINARY PROSPECTUS

                    Subject To Completion: Dated May 19, 2006

                           Chilco River Holdings, Inc.

                        6,481,334 Shares of Common Stock

     This is a public  offering of up to 6,481,334  shares of the common  stock,
par value  $0.001  per  share,  of  Chilco  River  Holdings,  Inc.,  by  selling
shareholders  listed beginning on page 13 of this prospectus.  All of the shares
being offered,  when sold, will be sold by selling  shareholders.  The shares of
common stock registered for resale under this registration statement includes:

     o    5,090,667 shares of common stock held by selling shareholders; and

     o    1,390,667  shares of common stock  acquirable upon exercise of Class A
          Warrants at the exercise  price of $2.00 per share for a period of one
          year from the date of issuance.

     The price at which the  selling  shareholders  may sell the shares  will be
determined  by the  prevailing  market  price for the  shares  or in  negotiated
transactions.

     We will not  receive  any  proceeds  from the sale or  distribution  of the
common  stock by the  selling  shareholders.  We may receive  proceeds  from the
exercise of the Class A Warrants upon exercise, if they are exercised,  and will
use the proceeds from any exercise for general working capital purposes.

     Our  common  stock is  quoted on the  National  Association  of  Securities
Dealers  Over-the-Counter  Bulletin  Board under the symbol  "CRVH".  On May 17,
2006, the closing sale price for our common stock was $2.30 on the NASD OTCBB.

     Investing  in our  common  stock  involves  risks.  See "Risk  Factors  and
Uncertainties" beginning on page 4.

     These  securities  have not been approved or  disapproved by the SEC or any
state securities  commission nor has the SEC or any state securities  commission
passed upon the accuracy or adequacy of this prospectus.  Any  representation to
the contrary is a criminal offense.


     The date of this prospectus is ___________________, 2006.


                                       1



                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----
SUMMARY INFORMATION                                                           3

RISK FACTORS AND UNCERTAINTIES                                                6

FORWARD-LOOKING STATEMENTS                                                   13

DIVIDEND POLICY                                                              13

SELLING SHAREHOLDERS                                                         14

PLAN OF DISTRIBUTION                                                         21

LEGAL PROCEEDINGS                                                            22

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS                 22

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                               25

EXECUTIVE COMPENSATION                                                       26

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT               28

DESCRIPTION OF SECURITIES                                                    30

THE SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES         32

DESCRIPTION OF THE BUSINESS                                                  33

REPUBLIC OF PERU                                                             42

DESCRIPTION OF PROPERTY                                                      43

MANAGEMENT'S DISCUSSION AND ANALYSIS                                         44

MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS                     50

TRANSFER AGENT AND REGISTRAR                                                 51

USE OF PROCEEDS                                                              51

LEGAL MATTERS                                                                51

EXPERTS AND CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
  ACCOUNTING AND FINANCIAL DISCLOSURE                                        51

WHERE YOU CAN FIND MORE INFORMATION                                          52

INDEX TO FINANCIAL STATEMENTS                                                F-1



                                       2


                               SUMMARY INFORMATION

                                  The Offering

     This is an offering of up to 6,481,334 shares of the common stock of Chilco
River Holdings, Inc. by certain selling shareholders.

Shares Offered By the Selling       6,481,334 shares of common stock, $0.001 par
   Shareholders                     value per share, including:

                                    --  5,090,667 shares of common stock held by
                                        selling shareholders; and

                                    --  1,390,667 shares of common stock
                                        acquirable upon exercise of Class A
                                        Warrants at the exercise price of $2.00
                                        per share

Offering Price                      Determined at the time of sale by the
                                    selling shareholders

Common Stock Outstanding as of      21,815,667 shares
May 19, 2006

Use of Proceeds                     We will not receive any of the proceeds of
                                    the sale of shares offered by the selling
                                    shareholders. We intend to use the proceeds
                                    from the exercise of Class A Warrants, if
                                    any, for general working capital purposes.

Dividend                            Policy We currently intend to retain any
                                    future earnings to fund the development and
                                    growth of our business. Therefore, we do not
                                    currently anticipate paying cash dividends.

OTC Bulletin Board Symbol           CRVH


                                       3




                             SUMMARY OF OUR BUSINESS

     We, Chilco River Holdings, Inc., through our wholly-owned subsidiaries, own
all of the assets of and operate the Bruce Hotel and Casino. The Bruce Hotel and
Casino  is  located  Jiron  Francisco  Bolognesi  #  171-191  in the  Miraflores
District,  Province and Department of Lima, Peru,  approximately 30 minutes from
Jorge Charvez International Airport in the heart of Miraflores.  The Bruce Hotel
and Casino is a "destination"  hotel and casino location for visitors  traveling
to the Republic of Peru, and we cater to local and foreign  visitors,  including
visitors  from the  People's  Republic  of  China.  The Bruce  Hotel and  Casino
business consists of a hotel, restaurants, a gaming casino and real property. We
acquired  the  Bruce  Hotel  and  Casino  in  connection  with a Share  Exchange
transaction with the shareholders of Kubuk  International,  Inc., which we refer
to in this report as Kubuk, on July 15, 2005.

     The Bruce  Hotel and Casino is a  full-service  hospitality  facility  with
standard and premium lodging accommodations (rooms and suites). In addition, the
hotel encompasses several dining facilities and a full-featured  Gambling Casino
with traditional gaming tables and slot machines.

     Hotel:  The Bruce  Hotel and Casino is a 60-room  full-service  hospitality
facility with standard and premium lodging accommodations (rooms and suites) and
dining  facilities.  The amenities  include guest suites and rooms,  sauna,  air
conditioning,  mini-bar,  telephone,  hair dryer,  wake-up  service/alarm-clock,
radio,  satellite  TV and safe  deposit  boxes.  The hotel can  accommodate  200
guests. In addition, the hotel offers a gaming room,  meeting/banquet facilities
and a  barber/beauty  shop. The room fare ranges from $70 for a standard room to
$95 for an executive suite.

     The  Miraflores  District  is one  of  the  most  important  financial  and
commercial  centers of Lima and is  located  approximately  20 minutes  from the
historical  center of Lima.  The Bruce  Hotel and Casino is  supported  by urban
infrastructure,  such as  asphalt  roads,  concrete  sidewalks,  city  water and
sewage,  and public  electricity and garbage  collection as well as phone lines.
The Bruce Hotel and Casino is located on commercial property and is located on a
major thoroughfare.

     Restaurants:   The  Bruce  Hotel  and  Casino  features  two   full-service
restaurants serving Chinese and international  cuisine. The restaurants seat 200
guests, respectively.  The Bruce Hotel and Casino holds a retail liquor license.
The restaurants  were closed for renovation in November 2005 and are expected to
reopen in the last half of 2006.

     Gaming  Casino:  The  gaming  casino  is a  full-featured  casino  with  20
traditional   gaming  tables   (blackjack,   roulette,   craps  and  poker)  and
approximately  220 slot  machines.  The casino is located on the second floor of
the Hotel and is  approximately  622 square meters.  The casino will feature two
full bars, and VIP area and can accommodate 300 guests.

     The gaming casino  operates  under a gaming  license issued to Kubuk Gaming
SAC by the  Republic  of  Peru.  The  gaming  casino  is  currently  closed  for
remodeling and is scheduled to reopen to the public in the last half of 2006.

     Real Property: As a result of the Share Exchange with Kubuk, we now own all
of the real  property  and assets used in the  operation  of the Bruce Hotel and
Casino. The property consists of one seven-story building and one fourteen-story
building that are  physically  connected and have been  configured  for use as a
hotel,  casino and office space. The property also includes a parking garage. We
also own all of the fixtures, improvements,  systems, furniture, gaming machines
and gaming tables and the other  contents  currently used in the business of the
Bruce Hotel and Casino.

     Prior to signing the Share Exchange  Agreement  with Kubuk,  we developed a
plan to expand, renovate and modernize the current facilities of the Bruce Hotel
and  Casino and  temporarily  suspended  the  operation  of the  gaming  room in
February 2005 and operation of the  restaurants  and slot room in November 2005.
We began  renovations  to the  restaurant and slot area, and in January 2006, we
raised $2 million to begin  renovation  of the casino floor and for marketing of
the Bruce  Hotel and  Casino.  We intend to raise an  additional  $5  million in
capital


                                       4


to fund the  expansion,  renovation  and  modernization  of the Bruce  Hotel and
Casino.  We expect to reopen the casino,  slot room and  restaurants in the last
half of 2006, subject to raising sufficient capital to complete our renovations.

     We were  incorporated on May 8, 2003 under the laws of the State of Nevada.
We maintain our registered  agent's  office at 6100 Neil Road,  Suite 500, Reno,
Nevada  89511,  and an office at the Bruce  Hotel and Casino at Jiron  Francisco
Bolognesi # 171-191 in the Miraflores District, Province and Department of Lima.
Our executive  offices are located at 355 Lemon Ave., Suite C, Walnut, CA 91789,
and our phone number is (646) 330-5859.


SELECTED FINANCIAL DATA

     Following  the  share  exchange   transaction  on  July  15,  2005,   Kubuk
International,  Inc. became a wholly-owned  subsidiary of Chilco River Holdings,
Inc. Prior to the share exchange,  we had no substantial assets and only nominal
operations.  Accordingly, the transaction is treated as a reverse acquisition of
Chilco River  Holdings,  Inc. and has been  accounted for as a  recapitalization
rather than a business combination. The historical financial statements of Kubuk
International,  Inc. are deemed to be the historical  statements of Chilco River
Holdings, Inc.

     The  selected  financial  information  presented  below  as of and  for the
periods indicated is derived from our financial  statements  contained elsewhere
in  this  report  and  should  be  read  in  conjunction  with  those  financial
statements.


                                               Chilco River Holdings, Inc.

                                           Year Ended                       Three Months Ended
INCOME STATEMENT DATA                     December 31                            March 31,
                                     2005              2004                2006              2005
                              --------------    ----------------      --------------    --------------
                                                                            
Revenue                       $   4,507,552     $  10,694,694         $    351,959      $  1,408,116
Operating Expenses            $   3,499,396     $   4,221,246         $    693,189      $    739,212
Net Income (Loss)             $     581,383     $   4,595,393         $   (348,034)     $    398,424
Income (Loss) per Common
share*                        $        0.03     $        0.24         $      (0.02)     $       0.01
Weighted Average Number
of Common Shares Outstanding     20,252,611        19,250,000           22,843,140        19,250,000





BALANCE SHEET DATA:                                 At December 31, 2005         At March 31, 2006

                                                                            
Working Capital (Deficiency)                    $            1,515,351            $    1,893,671
Total Assets                                    $           18,069,490            $   18,340,450
Retained Earnings                               $            (279,446)            $     (627,481)
Shareholders' Equity                            $           17,742,641            $   18,319,537

*    Basic and diluted.



     Due to the Share Exchange  Agreement and the  significance of the Company's
operations, the "development stage" status of Chilco is no longer in effect. The
development  stage  disclosures are no longer required in the Company's  current
status.  Historical  results of operations for Chilco River  Holdings,  Inc. may
differ materially from future results.


                                       5



                         RISK FACTORS AND UNCERTAINTIES

     Readers should  carefully  consider the risks and  uncertainties  described
below before deciding whether to invest in shares of our common stock.

     Our failure to successfully  address the risks and uncertainties  described
below would have a material adverse effect on our business,  financial condition
and/or  results of  operations,  and the trading  price of our common  stock may
decline and investors may lose all or part of their investment. We cannot assure
you that we will  successfully  address  these risks or other unknown risks that
may affect our business.


ALL OF OUR  REVENUES  AND INCOME ARE EXPECTED TO BE DERIVED FROM THE BRUCE HOTEL
AND CASINO.

     We anticipate  that all of our revenue and income,  if any, will be derived
from the  operations  of the Bruce Hotel and Casino.  We have no other source of
operating revenue.  We had revenue of $4,507,552 and $10,694,694,  respectively,
for the years ended  December 31, 2005 and 2004,  and net income of $581,383 and
$4,595,393,  respectively,  for the years ended  December 31, 2005 and 2004.  We
anticipate  that  results of  operations  at the Bruce  Hotel and Casino will be
lower than  historical  periods  because  the gaming  casino has been closed for
remodeling since February 2005 and the slot room and restaurants were closed for
renovation in November  2005.  During the year ended  December 31, 2004,  gaming
revenues  accounted for approximately 82% of our operating  revenue,  restaurant
revenue   accounted  for   approximately   5%  of  our  operating   revenue  and
hotel/hospitality accounted for approximately 9% of our operating revenue.

     Our casino,  slot room and restaurants are not expected to reopen until the
last half of 2006, assuming adequate financing is available.  Consequently,  our
revenue is expected  to be  approximately  10% of  historical  levels  until the
renovations  are  completed  and our  casino,  slot  room  and  restaurants  are
reopened. We may incur losses in 2006 as a result of these closures.


WE ANTICIPATE  THAT WE WILL NEED TO RAISE  APPROXIMATELY  $5 MILLION TO COMPLETE
THE RENOVATION OF THE BRUCE HOTEL AND CASINO AND THE OPENING OF OUR CASINO, SLOT
ROOM AND  RESTAURANT MAY BE DELAYED IF WE ARE UNABLE TO RAISE THE FINANCING IN A
TIMELY MANNER.

     We intend to finance  our  current  and  future  expansion  and  renovation
projects primarily with cash flow from operations and equity or debt financings.
We anticipate  that we will need to raise $5 million to complete the  renovation
of the Bruce Hotel and Casino.  Our failure to raise capital as needed may delay
our efforts to complete the  renovation  and opening of our casino,  gaming room
and restaurant  during the second half of 2006. We currently intend to raise the
required capital through debt or equity  financing.  If we are unable to finance
our  current  or future  expansion  projects,  we will have to adopt one or more
alternatives,  such as reducing or delaying planned  expansion,  development and
renovation projects or capital expenditures; selling assets; mortgaging our real
property;  selling and leasing back the property or entering  into joint venture
partnership  arrangements.  These  sources  of funds  may not be  sufficient  to
finance our  expansion,  and other  financing may not be available on acceptable
terms,  in a timely  manner or at all.  If we are  unable  to secure  additional
financing,  we could be forced to limit or suspend  expansion,  development  and
renovation  projects,  which  may  adversely  affect  our  business,   financial
condition and results of operations.


WE INTEND TO MAKE SUBSTANTIAL INVESTMENTS IN RENOVATING, EXPANDING AND IMPROVING
THE BRUCE HOTEL AND CASINO,  AND OUR ABILITY TO BENEFIT FROM OUR INVESTMENTS ARE
SUBJECT TO RISKS.

     The  gaming  casino in the Bruce  Hotel and Casino  has been  closed  since
February 2005 for remodeling and  renovation,  and our slot room and restaurants
were closed in November 2005 for  renovation,  as part of the first stage of our
renovation project.  Our ability to generate sufficient revenue to earn a profit
is  dependent  on our  ability  to raise the  necessary  funds to  complete  the
renovation and to open our casino.  We are in the process of seeking  capital to
complete the renovation, but have no firm commitments at this time.

     Our ability to benefit from our  investments  will depend on many  factors,
including:


                                       6



     o    our ability to successfully complete the renovations;

     o    our ability to successfully integrate the expanded operations;

     o    our ability to attract and retain competent management and employees;

     o    our ability to secure licenses, permits and approvals; and

     o    the availability of adequate financing on acceptable terms.

     Many of these factors are beyond our control.  Therefore, we cannot be sure
that we will be able to recover our investments in the expansion, renovation and
modernization of the Bruce Hotel and Casino.


WE MAY  EXPERIENCE  CONSTRUCTION  DELAYS DURING OUR EXPANSION  PROJECT WHICH MAY
LEAD TO ADDITIONAL COSTS AND DELAY THE REOPENING OF OUR CASINO AND SLOT ROOM.

     We are currently engaged in a substantial renovation project to improve our
gaming casino, slot room and restaurants. We also are evaluating other expansion
opportunities  at  the  Bruce  Hotel  and  Casino.  The  anticipated  costs  and
construction  periods are based upon budgets,  conceptual  design  documents and
construction  schedule  estimates  prepared  by  us  in  consultation  with  our
architects and contractors.

     Construction  projects entail  significant  risks,  which can substantially
increase costs or delay completion of a project. Such risks include shortages of
materials or skilled labor, unforeseen engineering,  environmental or geological
problems, work stoppages, weather interference and unanticipated cost increases.
Most of these  factors are beyond our  control.  In  addition,  difficulties  or
delays in obtaining any of the  requisite  licenses,  permits or  authorizations
from regulatory  authorities can increase the cost or delay the completion of an
expansion or development.  Significant budget overruns or delays with respect to
expansion  and  development  projects  could  adversely  affect  our  results of
operations.


WE ARE  SUBJECT TO  EXTENSIVE  REGULATION  FROM  GAMING  AUTHORITIES  THAT COULD
ADVERSELY AFFECT US.

     As owners and operators of gaming  facilities,  we are subject to extensive
regulation.  The National  Bureau of Tourism of the  Department of Foreign Trade
and  Tourism,  the  gaming  authority,  requires  us  and  our  subsidiaries  to
demonstrate  suitability to obtain and retain various  licenses and require that
we have registrations,  permits and approvals to conduct gaming operations.  The
Tourism  Board may  limit,  condition,  suspend  or revoke a license  to conduct
gaming  operations or prevent us from owning the securities of any of our gaming
subsidiaries.  We may also be deemed responsible for the acts and conduct of our
employees.  Substantial  fines or forfeiture of assets for  violations of gaming
laws or regulations may be levied against us, our  subsidiaries  and the persons
involved.  The suspension or revocation of any of our licenses or the levy on us
or our  subsidiaries of a substantial  fine would have a material adverse effect
on our business.

     To date, the Bruce Hotel and Casino has demonstrated  suitability to obtain
and has obtained all governmental licenses, registrations, permits and approvals
necessary for us to operate our existing gaming  facilities.  However,  like all
gaming  operators,  we must periodically  apply to renew our gaming license.  We
cannot assure you that we will be able to obtain such renewals.  In addition, if
we expand our gaming  operations as planned to increase the number of tables and
slot  machines,  we will  have  to  meet  suitability  requirements  and  obtain
additional  licenses,  registrations,  permits  and  approvals  from  gaming and
non-gaming authorities.  Accordingly,  the regulation and timing of installation
and operation of gaming tables and machines may be delayed or restricted.


POTENTIAL CHANGES IN GAMING  REGULATORY  ENVIRONMENT COULD AFFECT OUR ABILITY TO
OPERATE THE BRUCE HOTEL AND CASINO AND AFFECT OUR PROFITABILITY.

     The gaming industry can be controversial and from time to time, legislators
and  special  interest  groups  have  proposed  legislation  that would  expand,
restrict or prevent gaming operations.  In addition,  from time to time, certain
anti-gaming  groups may propose  referenda  that,  if  adopted,  would limit our
ability to continue to operate in


                                       7



those jurisdictions in which such referenda are adopted. Any expansion of gaming
or restriction on or prohibition of our gaming  operations could have a material
adverse effect on our operating results.


WE ARE SUBJECT TO THE  POSSIBILITY  OF AN INCREASE IN GAMING TAXES,  WHICH WOULD
INCREASE OUR COSTS.

     The Bruce  Hotel  and  Casino  is  subject  to  regulatory,  legal,  tax or
ancillary  government  oversight of the Federal Republic of Peru. Changes in tax
regulations  or increases in gaming  taxes could  affect our  profitability.  We
believe that the prospect of significant  revenue is one of the primary  reasons
that  jurisdictions  permit legalized gaming. As a result,  gaming companies are
typically  subject to  significant  taxes and fees in addition to normal federal
and local income  taxes,  and such taxes and fees are subject to increase at any
time. We pay  substantial  taxes and fees with respect to our  operations.  From
time to time,  federal and local legislators and officials have proposed changes
in tax  laws,  or in the  administration  of such  laws,  affecting  the  gaming
industry.  In addition,  poor economic conditions could intensify the efforts of
state and local governments to raise revenues through increases in gaming taxes.
It is not possible to determine  with certainty the likelihood of changes in tax
laws or in the administration of such laws. Such changes, if adopted, could have
a material  adverse effect on our business,  financial  condition and results of
operations.


WE ARE  SUBJECT  TO  NON-GAMING  REGULATION  THAT  COULD  ADVERSELY  AFFECT  OUR
HOSPITALITY BUSINESS.

     We are subject to a variety of other local rules and regulations, including
zoning, environmental,  construction and land-use laws and regulations governing
the serving of alcoholic beverages.  We must maintain a hotel license to operate
our hotel and a liquor license to serve alcoholic  beverages.  The loss of these
licenses would have a material adverse impact on our revenues and may hinder our
ability to compete with gaming  establishments  with liquor licenses.  Penalties
can be imposed  against  us if we fail to comply  with  these  regulations.  The
imposition of a substantial  penalty or the loss of service of a gaming facility
for a  significant  period of time would have a material  adverse  affect on our
business.


IF OUR KEY  PERSONNEL  LEAVE US, OUR BUSINESS  WILL BE  SIGNIFICANTLY  ADVERSELY
AFFECTED.

     Our continued  success will depend,  among other things, on the efforts and
skills of a few key executive  officers,  including Tom Liu, our President,  who
has been involved  with managing the Bruce Hotel and Casino since 1998,  and the
experience of our property  managers.  We also depend on qualified  employees in
operating  the Bruce  Hotel and  Casino.  We must be able to attract  and retain
highly qualified personnel with gaming industry experience and qualifications to
retain our licenses and maintain the quality of our services. We do not maintain
"key man" life  insurance  for Mr.  Lui or any of our  employees.  We  believe a
shortage  of  skilled  labor in the  gaming  industry  may make it  increasingly
difficult and  expensive to attract and retain  qualified  employees.  We expect
that increased competition in the gaming industry will intensify this problem.


ENERGY AND FUEL PRICE INCREASES MAY ADVERSELY AFFECT OUR COSTS OF OPERATIONS AND
OUR REVENUES

     Our casino properties use significant  amounts of electricity,  natural gas
and other forms of energy.  While no shortages of energy have been  experienced,
substantial  increases in the cost of electricity in Peru will negatively affect
our results of  operations.  In  addition,  energy and fuel price  increases  in
cities that  constitute a  significant  source of customers  for our  properties
could  result in a decline in  disposable  income of potential  customers  and a
corresponding  decrease in visitation to our properties,  which would negatively
impact our  revenues.  The extent of the impact is subject to the  magnitude and
duration  of the energy  and fuel  price  increases,  but this  impact  could be
material.


FUTURE  CHANGES  IN VISA  AND  TOURISM  POLICIES  OF THE  REPUBLIC  OF PERU  MAY
ADVERSELY AFFECT OUR RESULTS OF HOTEL OPERATIONS.

     The  Republic of Peru does not require  entry visa for  visitors  from most
countries in the world as a policy to promote  tourism in Peru.  If the visa and
tourism  policies  are  tightened  in the  future,  we may  lose  hotels  guests
traveling to Lima from other countries.


                                       8



OUR RESULTS OF OPERATIONS ARE SUBJECT TO FOREIGN CURRENCY EXCHANGE  FLUCTUATIONS
BETWEEN THE U.S. DOLLAR AND NUEVO SOL, THE CURRENCY OF PERU.

     Our functional currency is the U.S. dollar. All of our expected revenue and
expenses  from the operation of the Bruce Hotel and Casino are expected to be in
nuevo sol,  the  currency of Peru.  Recently,  the value of the U.S.  dollar has
declined  compared  to nuevo  sol,  and we expect  that the  exchange  rate will
fluctuate in the future.  As a result,  we may experience  losses or declines in
our gross profit  margins as a result of  fluctuations  in the foreign  currency
exchange  rates.  At the  present  time,  we do not hedge our  foreign  currency
exchange risks.


RISKS RELATED TO PERU

     Our  ownership  of  Peruvian   companies  and  operation  involves  certain
considerations  not  typically  associated  with  ownership  of U.S.  companies,
including  those  discussed  below,  and  therefore  should be  considered  more
speculative  than investments in the U.S.  Political and economic  situation has
historically been unstable.

     During  the past  several  decades,  Peru has had a  history  of  political
instability that included military coups and different governmental regimes with
changing  policies.  Past governments have frequently played an  interventionist
role in the nation's  economy and social  structure.  Among other  things,  past
governments have imposed controls on prices,  exchange rates,  local and foreign
investment and international  trade, have restricted the ability of companies to
dismiss employees and have expropriated private sector assets.

     Following  the  resignation  of  the  former  president,  Alberto  Fujimori
(1990-2000),  after  revelations  of  corruption,  the  president  of  Congress,
Valentin  Paniagua,  became  interim  president  in November  2000.  In 2001 Mr.
Paniagua oversaw free and fair  presidential and  congressional  elections,  and
transferred  power to the newly  elected  president,  Alejandro  Toledo of "Peru
Posible," on July 28, 2005. Since 2001, under President Toledo, Peru has pursued
an  ambitious  program  to  re-establish   democracy,   following  a  decade  of
increasingly authoritarian rule and rampant corruption under the former Fujimori
government,  and is  promoting  a  market-based  economy  that will  benefit all
citizens.  Toledo  is  also  devolving  more  power  to  the  provinces.  A weak
congressional  position and extremely  low levels of popularity  since 2002 have
ensured that Mr. Toledo's position as president has been fragile throughout, and
his leadership of government ineffectual at times.

     Inflation as measured by the Lima consumer  price index has decreased  from
7,650% in 1990 to 39.5% in 1993 to 1.79% in the period from January to May 2005,
which is lower than the inflation  rate for the same period in the previous year
(3.18%).  Peru's  gross  domestic  product,  or GDP,  grew by 4.8% during  2004,
compared to 4.0% in 2003.  In April 2005,  GDP increased by 6.4%, as compared to
the GDP in April  2004,  which grew 3.4% as  compared  to the GDP in April 2003.
This rise in GDP  growth  was  largely  a result  of  growth in the  non-primary
sector,  mainly the non-primary  manufacturing and construction  sectors,  which
increased 9.3% and 10.6%, respectively, between May 2004 and April 2005.

     Notwithstanding  the progress  achieved in  restructuring  Peru's political
institutions  and  revitalizing  the  economy,  there can be no  assurance  that
President  Toledo's  government,  or any successor  government,  can sustain the
progress  achieved.  In addition,  it is possible that Toledo's support could be
eroded  as a result  of  certain  effects  of  current  programs.  For  example,
privatizations  may result in layoffs due to the  reduction in the work force of
privatized companies. As in the case of all foreign investments, our investments
in Peru could in the future be  adversely  affected by  increases in taxes or by
political, economic or diplomatic developments.


OUR  BUSINESS AND THE TOURISM  INDUSTRY  MAY BE SUBJECT TO  TERRORISM  AND OTHER
THREATS.

     Peru  experienced  significant  terrorist  activity  in the 1980s and early
1990s,  during  which  period  anti-government  groups  escalated  their acts of
violence against the government,  the private sector and Peruvian residents. The
Company's operations have not been directly affected by the terrorist activity.



                                       9



     There has been substantial progress in suppressing terrorist activity since
1990, in part as a result of the arrest of the leaders and  approximately  2,000
members of the two  principal  terrorist  groups.  Notwithstanding  the  success
achieved during Fujimori's regime,  Peru during President Toledo's rule has been
swamped  with a wave of social  protests  coupled  with an  increase in domestic
guerilla  terrorism  activities.  In June 2003,  President  Toledo was forced to
declare a state of emergency to handle these  issues.  We cannot be certain that
the progress achieved in combating terrorist activity can be sustained.


CURRENCY FLUCTUATIONS MAY HAVE A NEGATIVE IMPACT ON OUR RESULTS OF OPERATIONS.

     Changes in the value of the Nuevo Sol against  the U.S.  dollar will result
in corresponding  changes in the U.S. dollar value of our assets  denominated in
Nuevos Soles and will change the U.S.  dollar value of income and gains  derived
in Nuevos Soles.  Our income in Peru is  denominated  in both Nuevo Soles and US
dollars. The expenses and other charges incurred in the company's daily business
are  denominated in Nuevo Soles,  and the  computation of income will be made on
the date of our receipt at the currency exchange rate in effect on that date. It
is  possible  that the value of the Nuevo Sol could  fall  relative  to the U.S.
dollar between receipt of income and our distributions or date of accounting. In
addition,  assuming new proceeds are raised from future offerings,  if the value
of the Nuevo Sol falls  relative  to the U.S.  dollar  between the time we incur
expenses in U.S. dollars (i.e., contracting for capital improvements or purchase
of  equipment)  and the time  expenses  are paid,  the  amount  of Nuevos  Soles
required to be  converted  into U.S.  dollars in order to pay  expenses  will be
greater than the equivalent  amount in Nuevos Soles of such expenses at the time
they were incurred.


PERU HAS BEEN SUBJECT TO HIGH LEVELS OF INFLATION IN THE PAST

     Since we operate our primary business in Peru, we may be adversely affected
by high inflation  levels.  Peru  historically has experienced very substantial,
and in some  periods  extremely  high and  variable,  rates of  inflation.  See,
"Inflation."  Inflation  and rapid  changes in inflation  rates have had and may
continue to have  significant  effects both on the  Peruvian  economy and on the
Peruvian  securities and foreign  exchange  markets.  We cannot assure investors
that the  government's  economic and monetary  reform  measures will be any more
successful than previous programs in reducing inflation in the long term.


EXCHANGE CONTROLS  IMPLEMENTED BY PERU MAY AFFECT OUR ABILITY TO EXCHANGE NUEVOS
SOLES FOR U.S. DOLLARS

     Prior to 1991, Peru exercised  control over the foreign exchange markets by
imposing multiple exchange rates and placing  restrictions on the possession and
use of foreign currencies.  In 1991, the Fujimori administration  eliminated all
foreign  exchange  controls  and the  exchange  rates were  unified.  Currently,
foreign  exchange  rates are  determined  by  market  conditions,  with  regular
operations by the Central Bank in the foreign exchange market in order to reduce
volatility in the value of Peru's currency against the U.S. dollar. There can be
no guarantee,  however,  that limits on our ability to remit profits will not be
imposed in the future. Furthermore, if Peru were to reinstitute exchange control
and if we were to issue  promissory  notes to raise or borrow funds, our ability
to  service  debt could be  adversely  affected.  We cannot be certain  that the
Peruvian  government  will continue its current  policy of  permitting  currency
transfers and conversions without restriction.


AVAILABILITY OF INFORMATION ON OUR COMPETITORS IN PERU

     Although Peruvian  generally  accepted  accounting,  auditing and financial
reporting standards and practices are similar in some respects to those employed
in the  United  States,  they are not  equivalent  and differ  significantly  in
certain  fundamental areas, most notably the treatment of inflation  accounting.
Moreover,  equity research and public  information on businesses and individuals
is not as common in Peru as it is in the United States. As a consequence,  fewer
research  reports are available on Peruvian  hospitality  and gaming  operations
than on similar U.S. operations.


ENFORCEABILITY OF JUDGMENTS UNDER PERUVIAN LAW MAY BE DIFFICULT

     Substantially  all of our  assets  are  located in Peru and are held by the
subsidiaries  in Peru. In the event that  investors were to obtain a judgment in
the United States against us, Kubuk International Inc., Kubuk Investment



                                       10



SAC or  Kubuk  Gaming  SAC and  seek to  enforce  such  judgment  in  Peru,  the
investor's  ability to enforce the judgment in Peru would be subject to Peruvian
laws  regarding  enforcement  of foreign  judgments.  In general,  Peruvian  law
provides  that a  judgment  of a  competent  court  outside  of  Peru  would  be
recognized  and could be  enforced  against  the  assets of the  debtor in Peru,
subject to the following  statutory  limitations set forth in the Peruvian civil
code: (i) the judgment must not resolve matters for which exclusive jurisdiction
of Peruvian  courts applies (e.g.,  disputes  relating to real estate located in
Peru);  (ii) the  competence of the foreign court which issued the judgment must
be recognized by Peruvian  conflict of laws rules;  (iii) the party against whom
the judgment was obtained must have been properly  served in connection with the
foreign  proceedings;  (iv) the  judgment of the  foreign  court must be a final
judgment,  not subject to any further  appeal;  (v) no pending  proceedings  may
exist in Peru among the same parties and on the same subject;  (vi) the judgment
by the foreign  court  cannot be in violation  of public  policy;  and (vii) the
foreign court must grant  reciprocal  treatment to judgments  issued by Peruvian
courts.  Moreover, there can be no assurance that a judgment rendered against us
in the United States in a bankruptcy-related action would be enforceable against
the assets of our subsidiaries in Peru or that a Peruvian court would not assert
jurisdiction in a bankruptcy proceeding.


RISKS RELATED TO SECURITIES

NEW LEGISLATION, INCLUDING THE SARBANES-OXLEY ACT OF 2002, MAY MAKE IT DIFFICULT
FOR US TO RETAIN OR ATTRACT OFFICERS AND DIRECTORS.

     We may be unable to attract and retain  qualified  officers,  directors and
members of board committees required to provide for our effective  management as
a  result  of the  recent  and  currently  proposed  changes  in the  rules  and
regulations which govern publicly-held companies. Sarbanes-Oxley Act of 2002 has
resulted in a series of rules and  regulations  by the  Securities  and Exchange
Commission  that  increase  responsibilities  and  liabilities  of directors and
executive officers.  The perceived increased personal risk associated with these
recent changes may deter qualified individuals from accepting these roles.


WHILE WE BELIEVE WE HAVE ADEQUATE INTERNAL CONTROL OVER FINANCIAL REPORTING,  WE
ARE  REQUIRED  TO  EVALUATE  OUR  INTERNAL  CONTROLS  UNDER  SECTION  404 OF THE
SARBANES-OXLEY  ACT OF 2002.  ANY ADVERSE  RESULTS  FROM SUCH  EVALUATION  COULD
RESULT IN A LOSS OF INVESTOR  CONFIDENCE  IN OUR  FINANCIAL  REPORTS AND HAVE AN
ADVERSE EFFECT ON THE PRICE OF OUR SHARES OF COMMON STOCK.

     Pursuant to Section 404 of the  Sarbanes-Oxley  Act of 2002, we expect that
beginning  with our  annual  report on Form  10-KSB  for the  fiscal  year ended
December 31, 2007,  we will be required to furnish a report by management on our
internal control over financial reporting.  Such report will contain among other
matters,  an  assessment  of the  effectiveness  of our  internal  control  over
financial  reporting,  including a statement  as to whether or not our  internal
control over  financial  reporting is effective.  This  assessment  must include
disclosure  of any material  weaknesses in our internal  control over  financial
reporting  identified  by our  management.  Such  report  must  also  contain  a
statement  that  our  auditors  have  issued  an   attestation   report  on  our
management's  assessment of such internal  controls.  Public Company  Accounting
Oversight Board Auditing Standard No. 2 provides the professional  standards and
related  performance  guidance  for  auditors  to attest  to, and report on, our
management's  assessment of the effectiveness of internal control over financial
reporting under Section 404.

     While  we  believe  our  internal  control  over  financial   reporting  is
effective,  we are still compiling the system and processing  documentation  and
performing  the  evaluation  needed to comply with  Section  404,  which is both
costly and  challenging.  We cannot be certain  that we will be able to complete
our evaluation, testing and any required remediation in a timely fashion. During
the  evaluation  and  testing  process,  if we  identify  one or  more  material
weaknesses in our internal control over financial  reporting,  we will be unable
to assert that such internal  control is  effective.  If we are unable to assert
that our internal  control over financial  reporting is effective as of December
31, 2007 (or if our auditors are unable to attest that our  management's  report
is fairly  stated or they are unable to express an opinion on the  effectiveness
of our internal controls), we could lose investor confidence in the accuracy and
completeness  of our  financial  reports,  which  would have a material  adverse
effect on our stock price.

     Failure to comply with the new rules may make it more  difficult  for us to
obtain  certain types of  insurance,  including  director and officer  liability
insurance,  and we may be forced to accept  reduced  policy  limits and coverage
and/or incur substantially  higher costs to obtain the same or similar coverage.
The impact of these events could also


                                       11



make it more difficult for us to attract and retain  qualified  persons to serve
on our  board of  directors,  on  committees  of our board of  directors,  or as
executive officers.


THERE IS ONLY A LIMITED TRADING MARKET FOR OUR SECURITIES.

     Our common  stock is quoted  for  trading on the  National  Association  of
Securities Dealers over-the-counter  bulletin board, and there is currently only
a limited trading market for our common stock. There can be no assurance that an
active market will develop or be sustained.  The lack of an active public market
for our  common  stock  could have a  material  adverse  effect on the price and
liquidity of the common shares.


OUR OFFICERS AND DIRECTORS  BENEFICIALLY OWN APPROXIMATELY  43.00% OF OUR ISSUED
AND  OUTSTANDING  COMMON  STOCK,  WHICH  MAY LIMIT  YOUR  ABILITY  TO  INFLUENCE
CORPORATE MATTERS.

     As of March 31, 2006, Tom Liu, our Chief  Executive  Officer,  beneficially
owned 6,463,991 shares of our common stock (approximately 29.6%); David Liu, Tom
Liu's  father,   beneficially   owned  4,322,018  shares  of  our  common  stock
(approximately  19.8%); Guo Xiu Yan, Tom Liu's mother, owned 1,620,077 shares of
our common stock  (approximately  7.4%);  and our other  officers and directors,
collectively,  as a group,  beneficially  owned  2,914,949  shares of our common
stock (approximately 13.4%). These shareholders could control the outcome of any
corporate  transaction  or  other  matter  submitted  to  our  shareholders  for
approval, including mergers, consolidations, or the sale of all or substantially
all of our  assets,  and also could  prevent or cause a change in  control.  The
interests of these  shareholders  may conflict  with the  interests of our other
shareholders.

     Third  parties  may be  discouraged  from  making a tender  offer or bid to
acquire us because of this concentration of ownership.


BROKER-DEALERS  MAY BE  DISCOURAGED  FROM EFFECTING  TRANSACTIONS  IN OUR COMMON
SHARES  BECAUSE  THEY ARE  CONSIDERED A PENNY STOCK AND ARE SUBJECT TO THE PENNY
STOCK RULES.

     Rules 15g-1 through 15g-9 promulgated under the Securities  Exchange Act of
1934, as amended impose sales practice and  disclosure  requirements  on certain
broker-dealers  who engage in certain  transactions  involving a "penny  stock."
Subject to certain  exceptions,  a penny stock generally includes any non-NASDAQ
equity security that has a market price of less than $5.00 per share. Our shares
are  considered  penny stock.  The  additional  sales  practice  and  disclosure
requirements  imposed upon  broker-dealers  may discourage  broker-dealers  from
effecting  transactions  in our shares,  which could  severely  limit the market
liquidity  of the shares  and  impede  the sale of our  shares in the  secondary
market.

     A  broker-dealer  selling  penny stock to anyone other than an  established
customer or "accredited  investor"  (generally,  an individual with net worth in
excess of  $1,000,000  or an  annual  income  exceeding  $200,000,  or  $300,000
together with his or her spouse), must make a special suitability  determination
for the  purchaser  and must  receive  the  purchaser's  written  consent to the
transaction  prior to sale,  unless  the  broker-dealer  or the  transaction  is
otherwise  exempt.  In  addition,   the  penny  stock  regulations  require  the
broker-dealer  to deliver,  prior to any transaction  involving a penny stock, a
disclosure  schedule  prepared  by the United  States  Securities  and  Exchange
Commission  relating to the penny stock market,  unless the broker-dealer or the
transaction is otherwise  exempt.  A broker-dealer  is also required to disclose
commissions  payable to the broker-dealer and the registered  representative and
current  quotations for the securities.  Finally, a broker-dealer is required to
send monthly statements  disclosing recent price information with respect to the
penny stock held in a  customer's  account and  information  with respect to the
limited market in penny stocks.

     Our  common  stock is quoted on the OTC  Bulletin  Board.  Trading in stock
quoted  on the OTC  Bulletin  Board is  often  thin  and  characterized  by wide
fluctuations in trading  prices,  due to many factors that may have little to do
with the company's operations or business prospects.  Moreover, the OTC Bulletin
Board is not a stock  exchange,  and trading of  securities  on the OTC Bulletin
Board is often  more  sporadic  than  the  trading  of  securities  listed  on a
quotation system like Nasdaq or a stock exchange like AMEX. Accordingly, you may
have difficulty reselling any of the stock you purchase.


                                       12



IN THE EVENT THAT YOUR  INVESTMENT  IN OUR SHARES IS FOR THE PURPOSE OF DERIVING
DIVIDEND  INCOME OR IN  EXPECTATION OF AN INCREASE IN MARKET PRICE OF OUR SHARES
FROM  THE  DECLARATION  AND  PAYMENT  OF  DIVIDENDS,  YOUR  INVESTMENT  WILL  BE
COMPROMISED BECAUSE WE DO NOT INTEND TO PAY DIVIDENDS.

     We currently intend to retain our cash for the continued development of our
business.  We do not intend to pay cash  dividends  on our  common  stock in the
foreseeable  future.  As a  result,  your  return on  investment  will be solely
determined by your ability to sell your shares in a secondary market.


                           FORWARD-LOOKING STATEMENTS

     We use words like "expects," "believes," "intends," "anticipates," "plans,"
"targets," "projects" or "estimates" in this prospectus.  When used, these words
and other,  similar  words and phrases or  statements  that an event,  action or
result  "will,"  "may,"  "could," or "should"  occur,  be taken or be  achieved,
identify "forward-looking"  statements.  Such forward-looking statements reflect
our  current  views  with  respect to future  events and are  subject to certain
risks,  uncertainties  and assumptions,  including,  the risks and uncertainties
outlined under the sections titled "Risk Factors and Uncertainties" beginning at
page 4 of this prospectus, "Description of the Business" beginning at page 31 of
this prospectus and "Management's  Discussion and Analysis" beginning at page 41
of  this  prospectus.  Should  one or  more  of  these  risks  or  uncertainties
materialize,  or should underlying  assumptions prove incorrect,  actual results
may vary materially from those anticipated, believed, estimated or expected.

     These   forward-looking   statements   involve  known  and  unknown  risks,
uncertainties   and  other  factors  that  may  cause  our  actual  results  and
performance  to be materially  different  from any future results or performance
expressed or implied by these forward-looking statements. These factors include,
among other things, those matters discussed under the caption "Risk Factors," as
well as the following:

     o    the impact of general economic conditions in the Peru;
     o    industry conditions, including competition;
     o    business strategies and intended results;
     o    our  ability  to  integrate   acquisitions  into  our  operations  and
          management;
     o    risks  associated  with the hotel  industry and real estate markets in
          general;
     o    the impact of terrorist activity or war, threats of terrorist activity
          or war and  responses to terrorist  activity on the economy in general
          and the travel and hotel industries in particular;
     o    travelers' fears of exposure to contagious diseases;
     o    legislative or regulatory requirements; and
     o    access to capital markets.

     Although  we  believe  that  these  statements  are based  upon  reasonable
assumptions,  we can give no assurance  that our goals will be  achieved.  Given
these  uncertainties,  prospective  investors  are  cautioned not to place undue
reliance on these forward-looking  statements.  These forward-looking statements
are made as of the date of this  report.  We assume no  obligation  to update or
revise them or provide reasons why actual results may differ.


                                 DIVIDEND POLICY

     We do not  expect to pay cash  dividends  in the  foreseeable  future.  Any
further  determination  to pay cash  dividends  will be at the discretion of our
board of directors and will be dependent on the financial  condition,  operating
results, capital requirements and other factors that our board deems relevant.


                                       13




                              SELLING SHAREHOLDERS

     This prospectus covers the offering of up to 6,481,334 shares of our common
stock by Selling Shareholders. We will not receive any proceeds from the sale of
the shares by the Selling Shareholders.

     If we issue all of the common stock  issuable  upon exercise of the Class A
Warrants held by Selling  Shareholders,  we will receive proceeds of $2,781,334.
We intend to use such proceeds, if any, for general working capital purposes. We
cannot assure you that any of the warrants will be exercised.

     The  shares  issued to the  Selling  Shareholders  or  issuable  to Selling
Shareholders upon exercise of the Class A Warrants are "restricted" shares under
applicable  federal and state  securities laws and are being  registered to give
the Selling  Shareholders the opportunity to sell their shares. The registration
of such shares does not necessarily mean, however, that any of these shares will
be offered or sold by the Selling  Shareholders.  The Selling  Shareholders  may
from  time to time  offer  and sell all or a  portion  of  their  shares  in the
over-the-counter  market, in negotiated  transactions,  or otherwise,  at market
prices prevailing at the time of sale or at negotiated prices.

     The registered  shares may be sold directly or through  brokers or dealers,
or in a distribution  by one or more  underwriters  on a firm commitment or best
efforts basis. To the extent  required,  the names of any agent or broker-dealer
and applicable  commissions or discounts and any other required information with
respect to any particular offer will be set forth in an accompanying  prospectus
supplement.  See "Plan of Distribution" beginning on page 19 of this prospectus.
The Selling Shareholders reserve the sole right to accept or reject, in whole or
in part, any proposed  purchase of the registered  shares to be made directly or
through agents. The Selling  Shareholders and any agents or broker-dealers  that
participate  with  the  Selling   Shareholders  in  the  distribution  of  their
registered shares may be deemed to be  "underwriters"  within the meaning of the
Securities Act of 1933, as amended, and any commissions received by them and any
profit on the resale of the registered  shares may be deemed to be  underwriting
commissions or discounts under the Securities Act.

     We will receive no proceeds from the sale of the registered  shares, and we
have agreed to bear the  expenses  of  registration  of the  shares,  other than
commissions  and discounts of agents or  broker-dealers  and transfer  taxes, if
any.


SELLING SHAREHOLDERS INFORMATION

     The following are the Selling Shareholders who own and/or have the right to
acquire  pursuant to the exercise of Class A Warrants shares of our common stock
covered  in this  prospectus.  Certain  Selling  Shareholders  have the right to
acquire the shares of common stock upon the exercise of Class A Warrants sold in
our private placements.  See "Transactions with Selling Shareholders"  beginning
on page 18 of this  prospectus  for further  details.  At May 19,  2006,  we had
21,815,667 shares of common stock issued and outstanding.


                                                                                  Number of
                                                 Before Offering                Shares Offered         After Offering
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Percentage of
                                        Total Number of                                                               Shares owned
                                      Shares Beneficially     Percentage of                       Shares Owned            After
Name                                        Owned(1)          Shares Owned(1)                    After Offering(2)      Offering(3)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
IFG Investments Services Inc.(4)           500,000                2.27%             500,000               --                 --
Suite 4 Temple Bldg
Prince William & Main Street
Charlestown, Federation of St.
Kits & Nevis, West Indies

IFG Investments Services Inc.(4)           820,000                3.69%             820,000               --                 --
Suite 4 Temple Bldg
Prince William & Main Street
Charlestown, Federation of St.
Kits & Nevis, West Indies



                                       14




                                                                                  Number of
                                                 Before Offering                Shares Offered         After Offering
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Percentage of
                                        Total Number of                                                               Shares owned
                                      Shares Beneficially     Percentage of                       Shares Owned            After
Name                                        Owned(1)          Shares Owned(1)                    After Offering(2)      Offering(3)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Merle Lelievre-Parsons(5)                   20,000                   *               20,000               --                 --
#4 - 529 Johnstone Rd
Parksville, BC
Canada V9P 2K1

Lee Yule Investments(6)                      7,000                   *                7,000               --                 --
17718 - 64 Avenue
Edmonton, AB
Canada T5T 4J5

Frederick H. Drury(7)                      132,000                   *              132,000               --                 --
229 - 279 Suder Greens Drive
Edmonton, AB
Canada T5T 6X6

T. Ron Harper(8)                            40,000                   *               40,000               --                 --
3129 - 30th Avenue
Vernon, BC
Canada V1T 2C4

Caroline Gilchrist(9)                       40,000                   *               40,000               --                 --
370 Poplar Point Drive
Kelowna, BC
Canada V1Y 1Y1

Herbert Woo(10)                              6,000                   *                6,000               --                 --
#439, 1406 Hodgson Way
Edmonton, AB
Canada T6R 3K1

Tough Equities Inc.(11)                      6,800                   *                6,800               --                 --
9 Paquette Place
St. Albert, Alberta
Canada T8N 5K8

Amir Khoury(12)                             12,000                   *               12,000               --                 --
3 Lorrain C'r
St. Albert

Judson Rich(13)                              8,000                   *                8,000               --                 --
11107 - 21 Avenue
Edmonton, AB
Canada T6J 5C7



                                       15



                                                                                  Number of
                                                 Before Offering                Shares Offered         After Offering
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Percentage of
                                        Total Number of                                                               Shares owned
                                      Shares Beneficially     Percentage of                       Shares Owned            After
Name                                        Owned(1)          Shares Owned(1)                    After Offering(2)      Offering(3)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       
Suhail Khoury(14)                           13,400                   *               13,400               --                 --
#100 Quesnell Crest
Edmonton, AB
Canada

Matt Saunders(15)                            4,000                   *                4,000               --                 --
5891 Vardon Place
Delta, BC
Canada V4L 1E8

Mark Koroll(16)                             33,300                   *               33,300               --                 --
9300 Aberdeen Rd
Coldstream, BC
Canada V1B 2K5

Ross Parsons(17)                            33,300                   *               33,300               --                 --
12009 Husband Road
Vernon, BC
Canada V1B 1M9

695809 B.C. Ltd.(18)                         4,000                   *                4,000               --                 --
620 - 800 W. Pender St
Vancouver, BC
Canada V6A 4E1

Robert J. Kaplan(19)                        33,334                   *               33,334               --                 --
245 E. 87th Street
New York NY 10128

690044 BC Ltd.(20)                          70,000                   *               70,000               --                 --
4 - 1037 W. Broadway
Vancouver, BC
Canada V6H 1E3

Raymond Lim(21)                              6,000                   *                6,000               --                 --
3493 William Street
Vancouver, BC
Canada V5K 2Z5

John Fraser(22)                            100,000                   *              100,000               --                 --
300 - 31 Bastion Square
Victoria, BC
Canada V8W 1J1



                                       16






                                                                                  Number of
                                                 Before Offering                Shares Offered         After Offering
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Percentage of
                                        Total Number of                                                               Shares owned
                                      Shares Beneficially     Percentage of                       Shares Owned            After
Name                                        Owned(1)          Shares Owned(1)                    After Offering(2)      Offering(3)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       

Alan R. Mabee(23)                            6,000                   *                6,000               --                 --
10205 - 137 St. NW
Edmonton, AB
Canada

Clear Channel Inc.(24)                   1,800,000                 8.1%           1,000,000               --                 --
Temple Financial Centre
Leeward Highway
Providenciales, Turks &
Caicos Isl., B.W.I

Anthony Boyden(25)                          36,200                   *               36,200               --                 --
14 Willies Round
Stouffville, ON
Canada L1N 4A6

Blackpool Ltd.(26)                       1,800,000                 8.1%             800,000               --                 --
Temple Financial Centre
Leeward Highway
Providenciales, Turks &
Caicos Isl., B.W.I

David Wong Liu(27)(32)                   5,942,095                27.74%          1,500,000(27)    3,942,095(27)          13.49%
355 Lemon Ave., Suite C
Walnut, CA 91789

Lee Kuen Cheung(28)(32)                  1,399,353                 6.41%            500,000          899,353               4.12%
RM 1111, 11/F Hang Lung
Centre Arcad
2-28 Paterson Street,
Causeway Bay
Hong Kong

Guoxiu Yan(29)(32)                       5,942,095                27.24%          1,500,000(29)    3,942,095(27)          13.49%
355 Lemon Ave., Suite C
Walnut, CA 91789

Zheng Liu(30)(32)                          215,285                 0.99%            100,000          115,285                  *
355 Lemon Ave., Suite C
Walnut, CA 91789

Luisa Hong Wong(31)(32)                    215,285                 0.99%            100,000          115,285                  *
355 Lemon Ave., Suite C
Walnut, CA 91789




                                       17






                                                                                  Number of
                                                 Before Offering                Shares Offered         After Offering
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                      Percentage of
                                        Total Number of                                                               Shares owned
                                      Shares Beneficially     Percentage of                       Shares Owned            After
Name                                        Owned(1)          Shares Owned(1)                    After Offering(2)      Offering(3)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                       

Tao Tao Chow(33)                            40,000                    *              40,000               --                 --
235 El Vado Road
Diamond Bar, CA  91765

Richworld Resources Inc.(34)                10,000                    *              10,000               --                 --
16322 E. Citrus PL
La Puente, CA  91744
- -----------------------------------------------------------------------------------------------------------------------------------
     Total                               11,553,35                52.03%          6,481,334        5,072,018              21.85%


*    Less than 1%.

(1)  All percentages  are based on 21,815,667  shares of common stock issued and
     outstanding on May 19, 2006.  Beneficial  ownership is calculated  based on
     the number of shares of common stock that each selling  shareholder owns or
     controls or has the right to acquire within 60 days of May 19, 2006.
(2)  This table  assumes  that the Selling  Shareholders  will sell all of their
     shares  available  for sale during the  effectiveness  of the  registration
     statement that includes this prospectus.  The Selling  Shareholders are not
     required to sell their shares. See "Plan of Distribution" beginning on page
     19.
(3)  Assumes that all shares  registered for resale by this prospectus have been
     issued and sold.
(4)  IFG Investments  Services Inc. is organized under the laws of Nevis. Daniel
     McMullin has sole  investment and voting control over the  securities.  The
     Selling  Shareholder  holds  660,000  shares of common  stock of Chilco and
     Class A Warrants  exercisable to acquire  660,000 shares of common stock at
     $2.00 per share for a period of one year.  The Class A warrants  may not be
     exercised if the exercise  would result in the holder  beneficially  owning
     more than 9.99% of our issued and outstanding common stock.
(5)  Merle  Lelievre-Parsons  holds 10,000  shares of common stock of Chilco and
     Class A Warrants  exercisable  to acquire  10,000 shares of common stock at
     $2.00 per share for a period of one year.
(6)  Lee Yule  Investments is organized under the laws of Alberta.  Lee Yule has
     sole  investment  and  voting  control  over the  securities.  The  Selling
     Shareholder  holds  3,500  shares  of common  stock of  Chilco  and Class A
     Warrants  exercisable  to acquire 3,500 shares of common stock at $2.00 per
     share for a period of one year.
(7)  Frederick H. Drury holds 66,000  shares of common stock of Chilco and Class
     A Warrants  exercisable  to acquire  66,000 shares of common stock at $2.00
     per share for a period of one year.
(8)  T. Ron Harper  holds  20,000  shares of common  stock of Chilco and Class A
     Warrants  exercisable to acquire 20,000 shares of common stock at $2.00 per
     share for a period of one year.
(9)  Caroline  Gilchrist holds 20,000 shares of common stock of Chilco and Class
     A Warrants  exercisable  to acquire  20,000 shares of common stock at $2.00
     per share for a period of one year.
(10) Herbert  Woo  holds  3,000  shares of  common  stock of Chilco  and Class A
     Warrants  exercisable  to acquire 3,000 shares of common stock at $2.00 per
     share for a period of one year.
(11) Tough Equities Inc. is organized under the laws of Alberta. Barry Touch and
     Ruby Tough have sole investment and voting control over the securities. The
     Selling  Shareholder holds 3,400 shares of common stock of Chilco and Class
     A Warrants exercisable to acquire 3,400 shares of common stock at $2.00 per
     share for a period of one year.
(12) Amir  Khoury  holds  6,000  shares  of common  stock of Chilco  and Class A
     Warrants  exercisable  to acquire 6,000 shares of common stock at $2.00 per
     share for a period of one year.
(13) Judson  Rich  holds  4,000  shares  of common  stock of Chilco  and Class A
     Warrants  exercisable  to acquire 4,000 shares of common stock at $2.00 per
     share for a period of one year.
(14) Suhail  Khoury  holds  6,700  shares of common  stock of Chilco and Class A
     Warrants  exercisable  to acquire 6,700 shares of common stock at $2.00 per
     share for a period of one year.
(15) Matt  Saunders  holds  2,000  shares of common  stock of Chilco and Class A
     Warrants  exercisable  to acquire 2,000 shares of common stock at $2.00 per
     share for a period of one year.
(16) Mark  Koroll  holds  16,650  shares of common  stock of Chilco  and Class A
     Warrants  exercisable to acquire 16,650 shares of common stock at $2.00 per
     share for a period of one year.
(17) Ross  Parsons  holds  16,650  shares of common  stock of Chilco and Class A
     Warrants  exercisable to acquire 16,650 shares of common stock at $2.00 per
     share for a period of one year.
(18) 695809 B.C. Ltd. is organized  under the laws of British  Columbia.  Robert
     Krause, our former President and a former director, has sole investment and
     voting control over the  securities.  The Selling  Shareholder  holds 2,000
     shares  of common  stock of Chilco  and  Class A  Warrants  exercisable  to
     acquire 2,000 shares of common stock at $2.00 per share for a period of one
     year.



                                       18




(19) Robert J. Kaplan holds 16,667  shares of common stock of Chilco and Class A
     Warrants  exercisable to acquire 16,667 shares of common stock at $2.00 per
     share for a period of one year.
(20) 690044 BC Ltd.  is  organized  under the laws of British  Columbia.  Andrew
     Britnell has sole  investment and voting control over the  securities.  The
     Selling Shareholder holds 35,000 shares of common stock of Chilco and Class
     A Warrants  exercisable  to acquire  35,000 shares of common stock at $2.00
     per share for a period of one year.
(21) Raymond  Lim  holds  3,000  shares of  common  stock of Chilco  and Class A
     Warrants  exercisable  to acquire 3,000 shares of common stock at $2.00 per
     share for a period of one year.
(22) John  Fraser  holds  50,000  shares of common  stock of Chilco  and Class A
     Warrants  exercisable to acquire 50,000 shares of common stock at $2.00 per
     share for a period of one year.
(23) Ian R.  Mabee  holds  3,000  shares of common  stock of Chilco  and Class A
     Warrants  exercisable  to acquire 3,000 shares of common stock at $2.00 per
     share for a period of one year.
(24) Blackpool  Ltd.  is  organized  under  the laws of Turks &  Caicos.  Janice
     Stevens  has sole  investment  and  voting  control  over  the  securities.
     Blackpool  Ltd.  holds 400,000 shares of common stock of Chilco and Class A
     Warrants exercisable to acquire 400,000 shares of common stock at $2.00 per
     share for a period of one year.  Janice Stevens and John Meyer are married,
     and consequently,  Blackpool Ltd. and Clear Channel Inc. are deemed to have
     the same beneficial owner. The Class A warrants may not be exercised if the
     exercise would result in the holder  benefically  owning more than 9.99% of
     our issued and outstanding common stock.
(25) Anthony  Boyden holds  43,100  shares of common stock of Chilco and Class A
     Warrants  exercisable to acquire 43,100 shares of common stock at $2.00 per
     share for a period of one year.
(26) Clear Channel Inc. is organized under the laws of Turks & Caicos,  and owns
     1,000,000 shares of common stock. John Meyer has sole investment and voting
     control over the securities. Janice Stevens and John Meyer are married, and
     consequently,  Blackpool Ltd. and Clear Channel Inc. are deemed to have the
     same  beneficial  owner.  The Class A warrants  may not be exercised if the
     exercise would result in the holder  benefically  owning more than 9.99% of
     our issued and outstanding common stock.
(27) Includes 1,753,640 shares of common stock held in escrow pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International  Inc. David Lui is the father of Tom Liu, our Chief Executive
     Officer,  and husband of Guoxiu Yan, a selling  shareholder.  The Principal
     Shareholders  of  Kubuk,  Tom Liu and  David  Liu,  contributed  a total of
     1,250,000  Exchange  Shares  into  escrow (of which  David Liu  contributed
     499,622  shares) for the  purposes of  exercising  certain  co-sale  rights
     granted by the  Registrant  to the  Shareholder  Principals.  David Liu and
     Guoxin  Yan,  as  husband  and wife,  are deemed to  beneficially  own each
     other's common stock.
(28) Includes  405,609 shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.
(29) Includes  469,589 shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International  Inc.  Guoxiu Yan is the mother of Tom Liu,  Chief  Executive
     Officer of Chilco River Holdings Inc., and the wife of David Liu, a selling
     shareholder and major  shareholder of Chilco.  David Liu and Guoxin Yan, as
     husband and wife, are deemed to beneficially own each other's common stock.
(30) Includes  62,402  shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc. Zheng Liu is the sister of Tom Liu and daughter of David
     Liu and  Guoxin  Yan.  However,  they do not  control  the right to vote or
     investment power of each other's common stock.
(31) Includes  62,402  shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.
(32) This  shareholder  was a shareholder  of Kubuk  International  and received
     these shares in the Share  Exchange,  which  closed on July 15, 2005.  Each
     Kubuk Shareholder  received  0.3749970588  shares of common stock of Chilco
     River  Holdings,  Inc. for each share of Kubuk  International  common stock
     tendered in  connection  with the Share  Exchange.  The Kubuk  Shareholders
     placed a total of 5,000,000  Exchange  Shares into escrow to secure certain
     obligations  by Chilco and the  Principal  Shares to raise  $5,000,000 at a
     minimum  share price of $1.00 per share.  The Kubuk  Shareholders  placed a
     total  of  2,000,000   Exchange  Shares  into  escrow  to  satisfy  certain
     obligations  to  consultants  to Kubuk,  which  shares were  cancelled  and
     returned to treasury on December  30,  2005.  The Kubuk  Shareholders  have
     voting power over these shares pending release from escrow.
(33) Tao Tao Chow  holds  20,000  shares of common  stock of Chilco  and Class A
     Warrants  exercisable to acquire 20,000 shares of common stock at $2.00 per
     share for a period of one year.
(34) Richworld  Resources  Inc. holds 5,000 shares of common stock of Chilco and
     Class A Warrants  exercisable  to acquire  5,000  shares of common stock at
     $2.00 per share for a period of one year. Jason Liu has sole investment and
     voting control over the securities.

     Based on information  provided to us, none of the selling  shareholders are
affiliated or have been affiliated with any  broker-dealer in the United States.
Except  as  otherwise   provided  in  this  prospectus,   none  of  the  selling
shareholders  are  affiliated  or  have  been  affiliated  with  us,  any of our
predecessors or affiliates during the past three years.



                                       19




TRANSACTIONS WITH SELLING SHAREHOLDERS

TRANSACTIONS WITH PRIVATE PLACEMENT SELLING SHAREHOLDERS

     On December 17, 2005,  our Board of Directors  authorized an initial direct
private placement  offering of Units at $1.50 per Unit under the terms of a Unit
Purchase Agreement. Each Unit consists of one share of common stock, and a Class
A Warrant  exercisable at $2.00 per share for one year from the date of Closing.
Under  the  terms of the Unit  Purchase  Agreement,  we are  required  to use $1
million  from  proceeds  from the  offering to renovate  the casino floor of the
Bruce Hotel and Casino and $1 million for marketing and business development. We
also  granted  the  investors  registration  rights  and agreed to file a resale
registration  statement with the Securities  and Exchange  Commission  within 60
days of the  closing  date of the  private  placement.  If we failed to file the
registration statement within 60 days, we agreed to pay the investors liquidated
damages  equal to 2% of the  number  of shares  of  common  stock  issued to the
investor in the  private  placement  for each month we are in  default.  We also
agreed not to offer and sell shares of common stock or common stock  equivalents
for a  period  of 120  days  following  the  effectiveness  of the  registration
statement,  except for certain  specified  transactions,  including an offer and
sale of up to 2,000,000  shares of common stock at $1.50 per share.  The private
placement  was made to non-U.S.  persons in off-shore  transactions  in reliance
upon the exemption from registration available under Rule 903 of Regulation S of
the Securities Act and one accredited  investor in the United States pursuant to
an exemption available under Section 4(2) of the Securities Act.

     We issued  1,390,667  Units to raise gross proceeds of  $2,086,000.  695809
B.C.  Ltd., a British  Columbia  corporation  controlled by Robert  Krause,  our
former  President and a former  director,  purchased  2,000 units in the private
placement.

     We are  registering  the  shares of  common  stock  issued  in the  private
placements  and the shares of common stock issuable upon exercise of the Class A
Warrants for resale by the selling shareholders in the registration statement in
which this prospectus is included.

TRANSACTIONS WITH CLEAR CHANNEL

     Effective on December 29, 2005, we entered into a Consulting Agreement with
Clear  Channel  Inc.  under which we retained  Clear  Channel to provide us with
strategic  marketing and business planning  consulting services and to assist us
in developing corporate  governance policies,  recruiting qualified officers and
director  candidates and developing a corporate finance strategy.  We paid Clear
Channel a consulting fee of one million  (1,000,000) shares of our common stock.
The Consulting  Agreement was for an initial term of one year;  however,  due to
delays in our  ability to raise  capital and  complete  the  renovations  of our
casino and slot room, we and Clear Channel agreed to delay the implementation of
our marketing efforts and business  development program until sufficient capital
is available and our renovations near completion.  As a result of this decision,
we amended the Consulting Agreement to extend the term of the Agreement to three
years.  The shares issued to Clear Channel were issued under the assumption that
the  term  of  the  Agreement  would  be one  year,  and  the  shares  are  non-
forfeitable.  Clear Channel is a non-U.S. person and the offer and sale was made
in a private  placement in reliance upon Section 4(2) of the Securities Act. The
fair value of the one million  shares  issued to Clear  Channel is determined as
roughly  $1,300,000 and will be expensed as consulting  fees over the next three
years  starting  January 2006.  Clear Channel was at arms' length to us when the
consulting  agreement was  negotiated.  We believe that this  transaction was on
comparable  terms as  transactions  we could  have  obtained  from  unaffiliated
third-parties.

     John Meyer has sole investment and voting power over the common stock owned
by Clear Channel and is married to Janice  Stevens,  who has sole investment and
voting power over the common stock owned by Blackpool Ltd.  Consequently,  Clear
Channel and Blackpool are deemed to have the same beneficial owner. Blackpool is
named as a selling shareholder in this prospectus.

TRANSACTIONS WITH FORMER SHAREHOLDERS OF KUBUK INTERNATIONAL INC.

     Each of David Wong Liu,  Lee Kuen Cheung,  Guoxiu Yan,  Zheng Liu and Luisa
Hong Wong was a shareholder of Kubuk  International  and received  shares in the
Share Exchange,  which closed on July 15, 2005. Each Kubuk Shareholder  received
0.3749970588  shares of common  stock of Chilco  River  Holdings,  Inc. for each
share of Kubuk International  common stock tendered in connection with the Share
Exchange.  The Kubuk  Shareholders  placed a total of 5,000,000  Exchange Shares
into escrow to secure certain  obligations by Chilco and the Principal Shares to
raise  $5,000,000  at a  minimum  share  price of $1.00  per  share.  The  Kubuk
Shareholders  placed a total of 2,000,000 Exchange Shares into escrow to satisfy
certain obligations to consultants to Kubuk, which shares were



                                       20



cancelled and returned to treasury on December 30, 2005. The Kubuk  Shareholders
have  voting  power  over these  shares  pending  release  from  escrow.  We are
registering  2,700,000  shares of common stock of these former  shareholders  of
Kubuk International Inc. in the registration  statement in which this prospectus
is included.

     David Wong Liu is the  husband of Guoxiu  Yan, a selling  shareholder,  and
father of Tom Liu, our Chief Executive Officer, and was a principal shareholder,
founder, officer and director of Kubuk International Inc. Guoxiu Yan is the wife
of David Wong Liu and mother of Tom Liu, our Chief Executive Officer.


                              PLAN OF DISTRIBUTION

     We are  registering  the  shares of common  stock on behalf of the  selling
shareholders. When we refer to selling shareholders, we intend to include donees
and pledgees selling shares received from a named selling  shareholder after the
date of this  prospectus.  All costs,  expenses and fees in connection with this
registration  of the shares  offered under this  registration  statement will be
borne  by us.  Brokerage  commissions  and  similar  selling  expenses,  if any,
attributable  to the sale of shares will be borne by the  selling  shareholders.
After the  effectiveness of the registration  statement in which this prospectus
forms a part, sales of shares may be effected by the selling  shareholders  from
time-to-time  in one or more  types of  transactions  (which may  include  block
transactions)  on  the  over-the-counter  market,  in  negotiated  transactions,
through put or call options transactions  relating to the shares,  through short
sales of shares,  or a  combination  of such methods of sale,  at market  prices
prevailing at the time of sale, or at negotiated  prices.  Such transactions may
or may not involve brokers or dealers.  The selling shareholders have advised us
that they have not entered into any agreements,  understandings  or arrangements
with any underwriters or broker-dealers  regarding the sale of their securities,
nor is there an underwriter or coordinating broker acting in connection with the
proposed sale of shares by the selling shareholders.

     The selling  shareholders  may effect such  transactions  by selling shares
directly to  purchasers  or through  broker-dealers,  which may act as agents or
principals.  Such  broker-dealers  may  receive  compensation  in  the  form  of
discounts,  concessions,  or commissions  from the selling  shareholders  and/or
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal,  or  both  (which  compensation  as  to a  particular
broker-dealer might be in excess of customary commissions).

     The selling shareholders and any broker-dealers that act in connection with
the sale of shares  might be deemed to be  "underwriters"  within the meaning of
Section  2(11) of the  Securities  Act,  and any  commissions  received  by such
broker-dealers  and any profit on the resale of shares sold by them while acting
as principals might be deemed to be underwriting  discounts or commissions under
the Securities Act. The selling  shareholders  may agree to indemnify any agent,
dealer or broker-dealer that participates in transactions involving sales of the
shares against some liabilities arising under the Securities Act.

     Because the selling shareholders may be deemed to be "underwriters"  within
the meaning of Section  2(11) of the  Securities  Act, the selling  shareholders
will be subject to the prospectus  delivery  requirements of the Securities Act.
We have informed the selling shareholders that the anti-manipulative  provisions
of Regulation M  promulgated  under the Exchange Act may apply to their sales in
the market.

     In the event that the registration  statement is no longer  effective,  the
selling  shareholders  may resell all or a portion of the shares in open  market
transactions in reliance upon Rule 144 under the Securities  Act,  provided they
meet the criteria and conform to the  requirements  of such Rule,  including the
minimum one year holding period.

     Upon  being  notified  by  any  selling   shareholder   that  any  material
arrangement  has been entered into with a  broker-dealer  for the sale of shares
through a block trade,  special  offering,  exchange  distribution  or secondary
distribution  or a purchase by a broker or dealer,  we will file a supplement to
this prospectus, if required, under Rule 424(b) of the Act, disclosing:

     o    the  name  of each  selling  shareholder(s)  and of the  participating
          broker-dealer(s),
     o    the number of shares involved,
     o    the price at which the shares were sold,



                                       21



     o    the  commissions  paid or  discounts  or  concessions  allowed  to the
          broker-dealer(s), where applicable,
     o    that the  broker-dealer(s) did not conduct any investigation to verify
          information set out or  incorporated by reference in this  prospectus;
          and
     o    other facts material to the transaction.


                                LEGAL PROCEEDINGS

     Neither we nor any of our  property are  currently  subject to any material
legal proceedings or other regulatory proceedings.


          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS

     The  following  table sets forth  certain  information  with respect to our
current  directors,  executive  officers  and key  employees.  The term for each
director  expires at our next annual  meeting or until his or her  successor  is
appointed.  The ages of the directors,  executive officers and key employees are
shown as of March 31, 2006.


Name and Municipality of                                                                   Director/Officer
    Residence                 Current Office                Principal Occupation                 Since              Age
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                
Tom Liu                       Chairman, Chief              Chief Executive Officer of        August 3, 2005         25
                              Executive Officer            the corporation; General
                                                           Manager for Kubuk Investment
                                                           S.A.C. and Kubuk Gaming S.A.C

Winston Yen                   Chief Financial Officer      Certified Public Accountant       December 30, 2005     39
                                                           and managing member of
                                                           Accellence, LLP; Chief
                                                           Financial Officer of the
                                                           corporation

Gavin Roy                     Director                     Principal of Magellan             May 10, 2005         39
                                                           Management Limited

Wai Yung Lau                  Director                     Chief Financial Officer of        August 3, 2005        43
                                                           Bruce Group International,
                                                           Hong Kong

Jack Xu                       Director                     Consultant to Kubuk               August 3, 2005        57
                                                           Investment

Yong Yang                     Director                     General Manager for Canada        August 3, 2005        44
                                                           Higher Investment Co. Ltd.



     The following is a description of the business  background of the directors
and executive officers of Chilco River Holdings, Inc.


TOM LIU

     Tom Liu has been Chief  Executive  Officer of Chilco  River  Holdings  Inc.
since July 15, 2005.  Prior to the Share  Exchange,  Mr. Liu has been with Bruce
Grupo  Diversion  since  1998.  Mr.  Liu is fluent in four  languages,  English,
Spanish,  Cantonese,  and Mandarin. He was appointed as the Casino Vault Manager
of the Bruce  Hotel and  Casino in 1998,  and  worked  closely  with the  gaming
commission  in the casino's  daily  results.  By 2000, he was promoted to Casino
Floor  Manager,  where he worked  directly with the casino floor  operations and
assisted in marketing and promotions.  Mr. Liu serves as the General Manager for
Kubuk Investment S.A.C. and Kubuk Gaming S.A.C.,  each a wholly-owned  operating
subsidiary  of Chilco.  Mr. Liu  dedicates  100% of his time as Chief  Executive
Officer of Chilco.



                                       22



WINSTON YEN

     Winston  Yen is a  certified  public  accountant  and  founding  member  of
ACCellence,  LLP, based in Los Angeles and offers extensive accounting, tax, and
consulting services to local and international  clients.  Mr. Yen graduated from
the National Chen-Chi University with an accounting degree in 1990. He worked as
an  audit  staff  on an  internship  at the  Taipei  office  of  Touche  Ross in
1989-1990,  and  attended the  University  of Illinois at  Urbana-Champaign  and
received a Master of Accounting Science degree in 1994. Mr. Yen began his public
accounting  career  in 1994  with  Tang,  Chen,  Chang  and Lin,  CPAs,  a local
accounting firm in City of Industry,  California.  In 1997, he was a supervising
senior in the tax  department of Parks Palmer Turner &  Yemenidjian,  LLP, which
later  became part of CBIZ Inc.  In 2000 and 2001,  Mr. Yen was a manager in the
Los Angeles tax  department  of Moss Adams,  LLP, a west coast  regional  public
accounting  firm.  In 2001,  Mr. Yen joined the practice of Mr. Harry C. Lin. In
2005, he founded ACCellence, LLP and is now the managing partner of the LLP. Mr.
Yen was  appointed  Chief  Financial  Officer of Chilco River  Holdings  Inc. on
December 30, 2005, and dedicates approximately 20 hours per month in his role as
Chief Financial Officer of Chilco.


GAVIN ROY

     Mr. Roy has extensive  experience in the financial services  business.  Mr.
Roy is currently the principal of Magellan Management Company, a venture capital
firm in Vancouver,  British  Columbia.  Prior to forming Magellan  Management in
2005, Mr. Roy's principal  occupation  during the past five years has been as an
investment   advisor  with  Canaccord  Capital   Corporation,   Octagon  Capital
Corporation, and Global Securities Corporation. Mr. Roy has been a registrant in
Canada with the British Columbia,  Alberta,  Saskatchewan and Ontario securities
commissions. Mr. Roy is the founding shareholder of Chilco River Holdings, Inc.


WAI YUNG LAU

     Since 2004, Wai Yung Lau has served as the Chief Financial Officer of Bruce
Grupo Hong Kong Limited. Mrs. Lau moved to Hong Kong in 2003 and was employed by
ING Insurance Group, where she was an advisor in investments, life insurance and
finance until 2004.  Prior to joining ING, she was the Chief  Financial  Officer
since 1997 of WuJin  Construction  Co., Chengdu,  China, a construction  company
involved  in many  projects in Chengdu,  China,  such as the Chengdu  Technology
Tower and SiChuan Lung Quan Resort.


YONG YANG

     Yong Yang  received  his  bachelor  degree in  finance  from the  Northwest
University of Business in 1989.  Soon after  graduation,  Mr. Yang was appointed
General Manager of NanChong  Securities  Exchange Company.  During his term, Mr.
Yang helped two state owned  companies go public on the Chinese stock  exchange.
From 1994 to 1999, Mr. Yang joined HuaXia Securities, Chengdu branch, and served
as General Manager,  specializing in investment  banking and  acquisitions.  Mr.
Yang then joined the New Light Technology Investment Company as the President of
the company.  The company engaged in retro-reflecting  material  development and
production;  now the company's product  dominates the market in Sichuan,  China.
Mr. Yang  immigrated  to Canada in July of 2000,  where he joined  Canada Higher
Investment Co. Ltd. as General Manager.



                                       23



JACK XU

     Jack Xu studied in the School of Business of  HaErBin,  China and  received
degrees in business administration and finance. From 1982 to 1995, Mr. Xu helped
establish  SiChuan  Investment  Bank,  where he  served as vice  president,  and
specialized in bonds, securities,  and investment banking. Mr. Xu then served as
President of the SiChuan JiaLin Investment in Hong Kong from 1995 to 2000, where
he  provided  advice on  investment  banking,  stock  analysis  and  mergers and
acquisitions.  Since 2001, Mr. Xu has been an employee of Kubuk  Investments,  a
company that holds interests in a variety of companies,  including  companies in
the manufacturing,  retail and service  industries.  Mr. Xu manages and oversees
the daily operations of Kubuk Investments, including personnel, logistic control
and other management decisions.

     Set  forth  below  are our  company's  current  practices  relating  to the
functions  associated with an audit  committee,  a compensation  committee and a
corporate governance and nominating committee.


AUDIT COMMITTEE

     We have no standing audit  committee.  Our Board of Directors  performs the
function of an audit  committee.  None of the members of our board of  directors
satisfies the criteria for an audit committee financial expert under Item 401(e)
of Regulation S-B of the rules of the Securities and Exchange Commission. Due to
our relatively small size, the relatively small number of financial transactions
during the  proceeding  fiscal year and the fact that we have  negative  working
capital  at this time we have been  unable to secure  the  services  of an audit
committee financial expert. Only Winston Yen would be considered  independent as
defined by American Stock Exchange listing standards.

     Our  board of  directors  will meet with our  management  and our  external
auditors to review matters affecting financial reporting, the system of internal
accounting and financial  controls and  procedures and the audit  procedures and
audit plans. Our board of directors will review our significant financial risks,
will be involved in the  appointment  of senior  financial  executives  and will
annually review our insurance coverage and any off-balance sheet transactions.

     Our board of  directors  will  monitor  our audit  and the  preparation  of
financial  statements and all financial disclosure contained in our SEC filings.
Our board of  directors  will  appoint  our  external  auditors,  monitor  their
qualifications  and  independence  and determine the appropriate  level of their
remuneration.  The external  auditors report directly to the board of directors.
Our board of directors  has the  authority to terminate  our external  auditors'
engagement  and approve in advance any  services to be provided by the  external
auditors which are not related to the audit.


COMPENSATION

     We have no  Compensation  Committee.  Our board of directors is responsible
for  considering  and  authorizing  terms  of  employment  and  compensation  of
executive  officers  and  providing  advice on  compensation  structures  in the
various  jurisdictions in which we operate. In addition,  our board of directors
reviews both our overall salary objectives and significant modifications made to
employee benefit plans,  including those applicable to executive  officers,  and
proposes any awards of stock options.


CORPORATE GOVERNANCE AND NOMINATING

     We have no Corporate  Governance and Nominating  Committee due to our small
size.

     Our board of  directors  is  responsible  for  developing  our  approach to
corporate governance issues.


CODE OF ETHICS

     We have adopted a corporate  code of ethics.  We believe our code of ethics
is  reasonably  designed  to deter  wrongdoing  and  promote  honest and ethical
conduct, to provide full, fair, accurate, timely and understandable


                                       24



disclosure in public reports,  to comply with applicable  laws, to ensure prompt
internal  reporting  of  code  violations,  and to  provide  accountability  for
adherence to the code.


CORPORATE CEASE TRADE ORDERS AND BANKRUPTCIES

     Except as disclosed in this report,  none of our  directors or officers is,
or has been within the ten years before the date of this  report,  a director or
officer  of any  other  company  that,  while  such  person  was  acting in that
capacity,  was the subject of a cease trade or similar  order,  or an order that
denied  the  company  access  to  any  statutory   exemptions  under  applicable
securities  legislation,  for a period of more than 30 consecutive  days, or was
declared bankrupt,  made a proposal under any legislation relating to bankruptcy
or insolvency or was subject to or instituted any  proceedings,  arrangements or
compromise  with  creditors  or had a  receiver,  receiver  manager  or  trustee
appointed to hold the assets of that company.


PENALTIES AND SANCTIONS

     None of our  directors  or officers  has been  subject to any  penalties or
sanctions  imposed by a court relating to any  securities  legislation or by any
securities  regulatory authority or has entered into a settlement agreement with
any securities  regulatory  authority or been subject to any other  penalties or
sanctions  imposed by a court or regulatory body that would likely be considered
important to a reasonable investor in making an investment decision.


PERSONAL BANKRUPTCIES

     None of our directors or officers has, within the ten years before the date
of this report, become bankrupt,  made a proposal under any legislation relating
to bankruptcy or  insolvency  or was subject to or instituted  any  proceedings,
arrangements or compromises with creditors, or had a receiver,  receiver manager
or trustee appointed to hold the assets of the director or officer.


CONFLICTS OF INTEREST

     To our knowledge,  and other than as disclosed in this report, there are no
known  existing or  potential  conflicts  of interest  among us, our  promoters,
directors  and  officers,  or other  members of  management,  or of any proposed
director,  officer or other member of  management  as a result of their  outside
business  interests  except that certain of the directors and officers  serve as
directors and officers of other  companies,  and therefore it is possible that a
conflict may arise  between their duties to us and their duties as a director or
officer of such other companies.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Our former President,  Robert Krause,  provided us with management services
and office  premises.  The management  services are valued at $500 per month and
the office premises are valued at $500 per month. During the year ended December
31, 2004,  donated  services of $6,000 (2003 -- $4,000) and donated rent expense
of $6,000 (2003 -- $4,000) were charged to operations.

     We  acquired  all of the  issued  and  outstanding  common  stock  of Kubuk
International  Inc.  in a share  exchange  transaction.  We  appointed  five new
directors  to our Board of  Directors:  Tom Liu,  Wai Yung Lau, Nan Zheng Zhang,
Yong Yang and Sean Sullivan.  After the Closing of the Share Exchange  Agreement
with Kubuk, our Board of Directors consists of six members,  the newly appointed
board  members and Gavin Roy. Tom Liu was appointed as our Chairman of the Board
of Directors and Chief Executive Officer effective  immediately upon the closing
of the Share Exchange. Mr. Sullivan resigned as a director in December 2005, and
Winston Yen was approved to our Board on December 30, 2005.

     Effective on December 29, 2005, we entered into a Consulting Agreement with
Clear  Channel  Inc.  under which we retained  Clear  Channel to provide us with
strategic  marketing and business planning  consulting services and to assist us
in developing corporate  governance policies,  recruiting qualified officers and
director  candidates and developing a corporate finance strategy.  We paid Clear
Channel a consulting fee of one million (1,000,000) shares



                                       25



     of our common stock.  The  Consulting  Agreement had an initial term of one
year,  which was  subsequently  extended  to three  years.  John  Meyer has sole
investment  and voting power over the common stock owned by Clear Channel and is
married to Janice  Stevens,  who has sole  investment  and voting power over the
common stock owned by Blackpool Ltd.  Consequently,  Clear Channel and Blackpool
are deemed to have the same beneficial owner.  Clear Channel was at arms' length
to us when the consulting agreement was negotiated.

     As of December 31, 2005, we had no major indebtedness except for loans from
a major shareholder David Liu and a California  corporation  solely owned by Mr.
Liu. Mr. Liu and his  wholly-owned  entity advanced  payments for our web design
fees,  legal and accounting  expenses,  travel expenses,  and casino  renovation
costs  during  the  year.  The  loans  were  evidenced  by loan  agreements  and
promissory notes bearing zero interest. The unpaid loan balances owed to Mr. Liu
and his California corporation as of December 31, 2005 were $97,289 and $96,742,
respectively. We fully repaid these balances in January 2006.


                             EXECUTIVE COMPENSATION


SUMMARY COMPENSATION TABLE

     The following table sets forth compensation paid to each of the individuals
who served as our Chief Executive Officer and our other most highly  compensated
executive  officers,  our named executive  officers,  for the fiscal years ended
December  31,  2005,  2004 and 2003.  The  determination  as to which  executive
officers  were most highly  compensated  was made with  reference to the amounts
required to be disclosed under the "Salary" and "Bonus" columns in the table.


                                      Annual Compensation                     Long Term Compensation
                                      -------------------                     ----------------------
                                                                                Awards               Payouts
                                                                                ------               -------
                                                                         Common       Restricted
                                                                       Shares Under    Shares or     Long Term
                                                       Other Annual    Options/SARs   Restricted     Incentive     All Other
Name and               Fiscal     Salary     Bonus     Compensation      Granted      Share Units   Plan Payouts  Compensation
Principal Position      Year        $         $             $             (#)             ($)           ($)           ($)
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                          
Tom Liu(1)              2005       --         --            --             --             --             --           --
Chairman & CEO          2004       --         --            --             --             --             --           --
                        2003       --         --            --             --             --             --           --

Winston Yen(2)          2005       --         --            --             --             --             --           --
Chief Financial
Officer

Brent Krause(3)         2004       --         --            --             --             --             --           --
President               2003       --         --            --             --             --             --           --

Gavin Roy(4)            2004       --         --           --              --             --             --           --
Treasurer
- ------------------------------------------------------------------------------------------------------------------------------

(1)  Tom Liu was appointed as our Chief Executive Officer on July 15, 2005.
(2)  Mr. Yen was appointed as Chief Financial Officer on December 30, 2005.
(3)  Mr. Krause resigned as our President and as a director on August 3, 2005.
(4)  Mr. Roy was appointed as our secretary and a director on May 10, 2005.



DIRECTOR AND OFFICER STOCK OPTION/STOCK APPRECIATION RIGHTS (SARS) GRANTS

     We have never granted any stock options or stock appreciation rights.


                                       26




AGGREGATED  OPTION/SAR  EXERCISES  IN LAST  FISCAL  YEAR-  AND  FISCAL  YEAR-END
OPTION/SAR VALUES

     We have never granted any stock options or stock appreciation rights.


LONG TERM INCENTIVE PLAN AWARDS

     No long-term incentive awards have been made by us to date.


DEFINED BENEFIT OR ACTUARIAL PLAN DISCLOSURE

     We do not provide retirement benefits for the directors or officers.


COMPENSATION OF DIRECTORS

     We had no  arrangements  pursuant to which our officers and  directors  are
compensated by us for their services in their capacity as directors or officers,
or for  committee  participation,  involvement  in  special  assignments  or for
services as consultants or experts during the most recently completed  financial
year.

     Our former President,  Robert Krause,  provided us with management services
and office premises.  The management  services were valued at $500 per month and
the  office  premises  were  valued at $500 per  month.  During  the year  ended
December 31, 2004, donated services of $6,000 and donated rent expense of $6,000
were charged to  operations.  Mr. Krause  resigned as our President and director
effective on August 3, 2005.

     Our officers and directors may be reimbursed for any out-of-pocket expenses
incurred by them on our behalf.


EMPLOYMENT  CONTRACTS  AND  TERMINATION  OF  EMPLOYMENT  AND   CHANGE-IN-CONTROL
ARRANGEMENTS

     None


ADDITIONAL  INFORMATION  WITH RESPECT TO COMPENSATION  COMMITTEE  INTERLOCKS AND
INSIDER PARTICIPATION IN COMPENSATIONDECISIONS

     None.


BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

     The primary objectives of our executive  compensation program are to enable
us to attract,  motivate and retain  outstanding  individuals and to align their
success  with that of our  shareholders  through the  achievement  of  strategic
corporate   objectives  and  creation  of  shareholder   value.   The  level  of
compensation  paid  to an  individual  is  based  on  the  individual's  overall
experience,  responsibility and performance.  Our executive compensation program
consists of a base salary,  performance bonuses and stock options.  Our board of
directors approves all compensation to our executive officers.


                                       27



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following tables set forth  information as of May 4, 2006 regarding the
ownership of our common stock by:

     o    each  person  who is known by us to own more than 5% of our  shares of
          common stock; and

     o    each named executive  officer,  each director and all of our directors
          and executive officers as a group.

     The  number  of shares  beneficially  owned  and the  percentage  of shares
beneficially owned are based on 21,815,667 shares of common stock outstanding as
of May 4, 2006 .

     Beneficial  ownership  is  determined  in  accordance  with the  rules  and
regulations of the Securities and Exchange Commission. Shares subject to options
that are  exercisable  within 60 days  following  May 4,  2006 are  deemed to be
outstanding and beneficially  owned by the optionee for the purpose of computing
share  and  percentage  ownership  of that  optionee  but are not  deemed  to be
outstanding  for the purpose of computing the percentage  ownership of any other
person.  Except as indicated in the footnotes to this table,  and as affected by
applicable  community  property  laws,  all persons  listed have sole voting and
investment power for all shares shown as beneficially owned by them.


OFFICERS, DIRECTORS AND PRINCIPAL STOCKHOLDERS



Name and Address of Beneficial Owner

                                                                      Number of           Percentage of Issued
Name/Position                    Address                            Shares(1)(2)            and Outstanding
- --------------------------------------------------------------------------------------------------------------
Officers and Directors
- --------------------------------------------------------------------------------------------------------------
                                                                                  
Tom Yu Liu,                      355 Lemon Ave., Suite C              6,463,991(2)(3)              29.63%
Chairman and Chief               Walnut, CA 91789
Executive Officer

Gavin Roy,(4)                    595 Howe Street, Suite 206              86,000(4)                     *
Director                         Vancouver, B.C, V6C 2T5

Wai Yung Lau,                    355 Lemon Ave., Suite C              2,475,779(2)(5)              11.35%
Director                         Walnut, CA 91789

Yong Yang                        355 Lemon Ave., Suite C                215,285(2)(6)               0.99%
Director                         Walnut, CA 91789

Jack Xu,                         355 Lemon Ave., Suite C                215,285(2)(7)               0.99%
Director                         Walnut, CA 91789

Winston Yen,                     445 South Figueroa Street                   -0-                     Nil
Chief Financial Officer          Suite 2600
                                 Los Angeles, CA 90071
- --------------------------------------------------------------------------------------------------------------
5% Shareholders
- --------------------------------------------------------------------------------------------------------------
David Wong Liu                   355 Lemon Ave., Suite C              5,942,095(2)(8)              27.24%
                                 Walnut, CA 91789

Lee Kuen Cheung                  RM 1111, 11F, Hang Lung              1,399,353(2)(9)               6.41%
                                 Centre Arcad
                                 2-28 Paterson Street,
                                 Causeway Bay
                                 Hong Kong




                                       28





                                                                      Number of           Percentage of Issued
Name/Position                    Address                            Shares(1)(2)            and Outstanding
- --------------------------------------------------------------------------------------------------------------
Officers and Directors
- --------------------------------------------------------------------------------------------------------------
                                                                                  
Guoxiu Yan                       355 Lemon Ave., Suite C              5,942,095(2)(10)             27.24%
                                 Walnut, CA 91789

Clear Channel Inc.(11)           Temple Financial Centre              1,800,000                      8.3%
                                 Leeward Highway
                                 Providenciales, Turks &
                                 Caicos, Isl., BWI

Blackpool Ltd. (12)              Temple Financial Centre              1,800,000                      8.3%
                                 Leeward Highway
                                 Providenciales, Turks &
                                 Caicos, Isl., BWI
- --------------------------------------------------------------------------------------------------------------
Officers and Directors as                                             9,456,340                    43.35%
a Group (6 persons)(7)
- --------------------------------------------------------------------------------------------------------------

*    Less than 1%.

(1)  Beneficial  ownership is determined in accordance with the rules of the SEC
     and includes  voting and  investment  power with respect to shares.  Unless
     otherwise  indicated,  the persons named in this table have sole voting and
     sole  investment  control  with respect to all shares  beneficially  owned.
     Figures shown are on a non-diluted basis.

(2)  Shareholder  received  0.3749970588  shares of common stock of Chilco River
     Holdings,  Inc. for each share of Kubuk International common stock tendered
     in connection  with the Share  Exchange.  The Kubuk  Shareholders  placed a
     total  of  5,000,000   Exchange   Shares  into  escrow  to  secure  certain
     obligations  by Chilco and the  Principal  Shares to raise  $5,000,000 at a
     minimum  share price of $1.00 per share.  The Kubuk  Shareholders  placed a
     total  of  2,000,000   Exchange  Shares  into  escrow  to  satisfy  certain
     obligations  to  consultants  to Kubuk,  which  shares were  cancelled  and
     returned to treasury on December  30,  2005.  The Kubuk  Shareholders  have
     voting power over these shares pending  release from escrow.  The Principal
     Shareholders  of  Kubuk,  Tom Liu and  David  Liu,  contributed  a total of
     1,250,000  Exchange  Shares  into  escrow for the  purposes  of  exercising
     certain  co-sale  rights  granted  by the  Registrant  to  the  Shareholder
     Representatives.

(3)  Includes 2,622,738 shares of common stock held in escrow pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.

(4)  In connection  with the Share  Exchange,  Chilco and Mr. Roy entered into a
     Share  Contribution  Agreement dated effective as of August 3, 2005,  under
     which  Mr.  Roy  contributed  an  aggregate  of  3,564,000  shares  of  the
     Registrant's  common  stock  to  Chilco  as  a  Capital  Contribution.  The
     Registrant accepted the Capital Contribution and cancelled 3,564,000 shares
     of common stock.

(5)  Includes  717,617 shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.

(6)  Includes  62,402  shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.

(7)  Includes  62,402  shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.

(8)  David Liu owns 4,322,018 shares of common stock,  which includes  1,753,640
     shares  of common  stock  held in escrow  pursuant  to escrow  arrangements
     entered into in connection with our acquisition of Kubuk International Inc.
     David  Lui is the  father  of Tom Liu,  our Chief  Executive  Officer,  and
     husband of Guoxiu Yan, a selling shareholder. The Principal Shareholders of
     Kubuk,  Tom Liu and David Liu,  contributed  a total of 1,250,000  Exchange
     Shares into escrow (of which David Liu contributed  499,622 shares) for the
     purposes of exercising  certain co-sale rights granted by the Registrant to
     the Shareholder  Representatives.  David Liu and Guoxin Yan, as husband and
     wife, are deemed to beneficially own each other's common stock.

(9)  Includes  405,609 shares of common stock held in escrow  pursuant to escrow
     arrangements  entered  into in  connection  with our  acquisition  of Kubuk
     International Inc.

(10) Guoxin Yan owns 1,620,077  shares of common stock,  which includes  469,589
     shares  of common  stock  held in escrow  pursuant  to escrow  arrangements
     entered into in connection with our acquisition of Kubuk International Inc.
     Guoxiu  Yan is the  mother of Tom Liu,  Chief  Executive  Officer of Chilco
     River Holdings Inc., and the wife of David Liu, a selling  shareholder  and
     major shareholder of Chilco. David Liu and Guoxin Yan, as husband and wife,
     are deemed to beneficially own each other's common stock.



                                       29




(11) Clear Channel Inc. is organized under the laws of Turks & Caicos,  and owns
     1,000,000 shares of common stock. John Meyer has sole investment and voting
     control over the securities. Janice Stevens and John Meyer are married, and
     consequently,  Blackpool Ltd. and Clear Channel Inc. are deemed to have the
     same  beneficial  owner.  The Class A warrants  may not be exercised if the
     exercise would result in the holder  beneficially owning more than 9.99% of
     our issued and outstanding common stock.

(12) Blackpool  Ltd.  is  organized  under  the laws of Turks &  Caicos.  Janice
     Stevens  has sole  investment  and  voting  control  over  the  securities.
     Blackpool  Ltd.  holds 400,000 shares of common stock of Chilco and Class A
     Warrants exercisable to acquire 400,000 shares of common stock at $2.00 per
     share for a period of one year.  Janice Stevens and John Meyer are married,
     and consequently,  Blackpool Ltd. and Clear Channel Inc. are deemed to have
     the same beneficial owner. The Class A warrants may not be exercised if the
     exercise would result in the holder  beneficially owning more than 9.99% of
     our issued and outstanding common stock.


     We have no  knowledge  of any  arrangements,  including  any  pledge by any
person of our securities, the operation of which may at a subsequent date result
in a change in our control.

     We are not, to the best of our knowledge,  directly or indirectly  owned or
controlled by another corporation or foreign government.


EQUITY COMPENSATION PLAN INFORMATION



=======================================================================================================================
                                               Number of securities      Weighted-average      Number of securities
                                                to be issued upon       exercise price of       remaining available
Category                                           exercise of         outstanding options,     for future issuance
                                               outstanding options,    warrants and rights         under equity
                                               warrants and rights             (b)              compensation plans
                                                       (a)                                     (excluding securities
                                                                                                reflected in column
                                                                                                     (a)) (c)
=======================================================================================================================
                                                                                      
Equity compensation plans approved by                  n/a                     n/a                      n/a
security holders
- ----------------------------------------------------------------------------------------------------------------------
Equity compensation plans not approved by              n/a                     n/a                      n/a
security holder
=======================================================================================================================


                            DESCRIPTION OF SECURITIES

     Our  authorized  capital  stock  consists of  100,000,000  shares of common
stock,  with a par value of $0.001 per  share.  As at May 19,  2006,  there were
21,815,667 shares of our common stock issued and outstanding.



                                       30




COMMON STOCK

     Our common stock is entitled to one vote per share on all matters submitted
to a vote of the  stockholders,  including the election of directors.  Except as
otherwise  required  by law the  holders of our common  stock will  possess  all
voting  power.  Generally,  all matters to be voted on by  stockholders  must be
approved  by a  majority  (or,  in the  case  of  election  of  directors,  by a
plurality)  of the votes  entitled to be cast by all shares of our common  stock
that are present in person or represented by proxy.  Holders of our common stock
representing a majority of our capital stock issued, outstanding and entitled to
vote, represented in person or by proxy, are necessary to constitute a quorum at
any  meeting of our  stockholders.  A vote by the  holders of a majority  of our
outstanding  shares is  required to  effectuate  certain  fundamental  corporate
changes  such  as  liquidation,  merger  or an  amendment  to  our  Articles  of
Incorporation.  Our  Articles of  Incorporation  do not  provide for  cumulative
voting in the election of directors.

     The  holders of shares of our common  stock will be  entitled  to such cash
dividends as may be declared  from time to time by our board of  directors  from
funds available therefor.

     Upon  liquidation,  dissolution or winding up, the holders of shares of our
common  stock will be  entitled  to receive  pro rata all assets  available  for
distribution to such holders.

     In the event of any merger or consolidation with or into another company in
connection  with  which  shares  of our  common  stock  are  converted  into  or
exchangeable for shares of stock, other securities or property (including cash),
all  holders of our common  stock will be  entitled to receive the same kind and
amount of shares of stock and other securities and property (including cash).

     Holders of our common stock have no pre-emptive rights or conversion rights
and there are no redemption provisions applicable to our common stock.


CLASS A WARRANTS

     The  Class  A  Warrants  are  non-transferable.  Each  Class A  Warrant  is
exercisable  to acquire  one share of common  stock of a period of one year from
the  date  of  issuance.  The  Class  A  Warrants  have  standard  anti-dilution
provisions in the event of stock splits,  stock dividends,  reorganizations  and
similar transactions.


NEVADA CORPORATE LAW

     The  Nevada  Business   Corporation  Law  contains  a  provision  governing
"acquisition  of  controlling  interest."  This law provides  generally that any
person or entity that acquires 20% or more of the outstanding voting shares of a
publicly-held  Nevada  corporation in the secondary public or private market may
be denied voting rights with respect to the acquired  shares,  unless a majority
of the  disinterested  shareholders  of the  corporation  elects to restore such
voting rights in whole or in part.  The Control Share  Acquisition  Act provides
that a person or entity acquires  "control  shares"  whenever it acquires shares
that,  but for the operation of the Control Share  Acquisition  Act, would bring
its voting power within any of the following three ranges:

     o    20 to 33 1/3%;
     o    33 1/3 to 50%; or
     o    more than 50%.

     A  "control  share  acquisition"  is  generally  defined  as the  direct or
indirect  acquisition of either ownership or voting power associated with issued
and  outstanding  control  shares.  The  shareholders or board of directors of a
corporation may elect to exempt the stock of the corporation from the provisions
of the Control  Share  Acquisition  Act through  adoption of a provision to that
effect in the  articles  of  incorporation  or bylaws  of the  corporation.  Our
articles  of  incorporation  and bylaws do not exempt our common  stock from the
Control Share Acquisition Act.

     The Control Share  Acquisition Act is applicable only to shares of "Issuing
Corporations"  as defined by the Nevada law. An Issuing  Corporation is a Nevada
corporation, which:


                                       31



     o    has 200 or more  shareholders,  with at least 100 of such shareholders
          being both shareholders of record and residents of Nevada; and

     o    does business in Nevada directly or through an affiliated corporation.

     At this time, we do not have 100 shareholders of record resident of Nevada.
Therefore,  the provisions of the Control Share  Acquisition Act do not apply to
acquisitions  of our shares  and will not until such time as these  requirements
have been met.  At such time as they may apply,  the  provisions  of the Control
Share  Acquisition  Act  may  discourage  companies  or  persons  interested  in
acquiring a  significant  interest in or control of our company,  regardless  of
whether such acquisition may be in the interest of our shareholders.

     The Nevada "Combination with Interested Shareholders Statute" may also have
an effect of delaying or making it more  difficult to effect a change in control
of our company. This statute prevents an "interested shareholder" and a resident
domestic Nevada  corporation from entering into a "combination,"  unless certain
conditions are met. The statute defines  "combination"  to include any merger or
consolidation  with an "interested  shareholder," or any sale, lease,  exchange,
mortgage, pledge, transfer or other disposition,  in one transaction or a series
of transactions with an "interested shareholder" having:

     o    an aggregate  market value equal to 5 percent or more of the aggregate
          market value of the assets of the corporation;

     o    an aggregate  market value equal to 5 percent or more of the aggregate
          market value of all outstanding shares of the corporation; or

     o    representing  10 percent or more of the earning power or net income of
          the corporation.

     An "interested  shareholder"  means the  beneficial  owner of 10 percent or
more of the voting shares of a resident domestic corporation, or an affiliate or
associate  thereof.  A  corporation  affected by the statute may not engage in a
"combination"  within three years after the interested  shareholder acquires its
shares unless the  combination or purchase is approved by the board of directors
before the  interested  shareholder  acquired  such  shares.  If approval is not
obtained,  then after the  expiration  of the  three-year  period,  the business
combination may be consummated  with the approval of the board of directors or a
majority  of the voting  power  held by  disinterested  shareholders,  or if the
consideration to be paid by the interested  shareholder is at least equal to the
highest of:

     o    the highest price per share paid by the interested  shareholder within
          the three years immediately  preceding the date of the announcement of
          the combination or in the transaction in which he became an interested
          shareholder, whichever is higher;

     o    the market value per common share on the date of  announcement  of the
          combination  or the  date  the  interested  shareholder  acquired  the
          shares, whichever is higher; or

     o    if higher for the holders of preferred stock, the highest  liquidation
          value of the preferred stock.

TRANSFER AGENT

     The  transfer  agent and  registrar  for the our  common  stock is  Pacific
Corporate  Trust  Company,  625 Howe  Street,  10th  Floor,  Vancouver,  British
Columbia, Canada V6C 3B8.


      THE SEC'S POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

     Our bylaws  provide that  directors and officers shall be indemnified by us
to the fullest extent authorized by the Nevada Revised Statutes Section 78.7502,
against all expenses and  liabilities  reasonably  incurred in  connection  with
services for us or on our behalf.  This includes  indemnifying  each such person
for  all  expenses  and  liabilities,  including  criminal  monetary  judgments,
penalties and fines,  incurred by such person in connection with any criminal or
civil action brought or threatened  against such person by reason of such person
being or having  been our  officer or  director  or  employee,  except for gross
negligence  or  willful  misconduct.  The  bylaws  also  authorize  the board of
directors to indemnify any other person who we have the power to indemnify under
Nevada law,  and  indemnification  for such a person may be greater or different
from that provided in the bylaws.


                                       32



     To the  extent  that  indemnification  for  liabilities  arising  under the
Securities  Act may be permitted  for our  directors,  officers and  controlling
persons,   we  have  been   advised   that  in  the  opinion  of  the  SEC  such
indemnification  is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.


                           DESCRIPTION OF THE BUSINESS


OVERVIEW

     We, Chilco River Holdings, Inc., through our wholly-owned subsidiaries, own
all of the assets of and operate the Bruce Hotel and Casino. The Bruce Hotel and
Casino  is  located  Jiron  Francisco  Bolognesi  #  171-191  in the  Miraflores
District,  Province and Department of Lima, Peru,  approximately 30 minutes from
Jorge Charvez International Airport in the heart of Miraflores.  The Bruce Hotel
and Casino is a "destination"  hotel and casino location for visitors  traveling
to the Republic of Peru, and we cater to local and foreign  visitors,  including
visitors  from the  People's  Republic  of  China.  The Bruce  Hotel and  Casino
business consists of a hotel, restaurants, a gaming casino and real property. We
acquired  the  Bruce  Hotel  and  Casino  in  connection  with a Share  Exchange
transaction with the shareholders of Kubuk  International,  Inc., which we refer
to in this report as Kubuk, on July 15, 2005.

     The Bruce  Hotel and Casino is a  full-service  hospitality  facility  with
standard and premium lodging accommodations (rooms and suites). In addition, the
hotel encompasses several dining facilities and a full-featured  Gambling Casino
with traditional gaming tables and slot machines.

     Prior to signing the Share Exchange Agreement with Kubuk International,  we
developed a plan to expand, renovate and modernize the current facilities of the
Bruce Hotel and Casino and  temporarily  suspended  the  operation of the gaming
room in February 2005 and operation of the  restaurant and slot room in November
2005.  We  intend  to  raise  capital  to fund  the  expansion,  renovation  and
modernization of the Bruce Hotel and Casino.

     We maintain our  registered  agent's  office at 6100 Neil Road,  Suite 500,
Reno,  Nevada  89511,  and an  office at the  Bruce  Hotel  and  Casino at Jiron
Francisco  Bolognesi  #  171-191  in  the  Miraflores  District,   Province  and
Department of Lima. Our executive  offices are located at 355 Lemon Ave.,  Suite
C, Walnut, CA 91789, and our phone number is (909)869-7933.


HISTORY

     We were incorporated on May 8, 2003 under the laws of the State of Nevada.

OUR ABANDONED MINERAL EXPLORATION BUSINESS

     We were previously engaged in the business of acquiring mineral exploration
properties.  We purchased all right,  title and interest in one unpatented claim
in the New  Westminster  Mining  Division of the  Province of British  Columbia,
known as the PEG Claim under an agreement dated November 3, 2003. We were unable
to secure funding to conduct additional exploration work on the PEG Claim and we
suspended work on the PEG Claim.  Our management  began exploring other business
opportunities  at the  beginning of 2005.  After we acquired our interest in the
Bruce  Hotel and  Casino,  we  abandoned  the PEG Claim by giving  notice to the
property  owner to  terminate  the  agreement.  We are no longer  engaged in the
mineral  exploration   business.  We  no  longer  own  any  mineral  exploration
properties.

FORWARD STOCK SPLIT

     On July 11, 2005 at 5:00 p.m.  (Eastern  Standard  Time)(Record  Date),  we
effected a 2 for 1 forward stock split of our issued and  outstanding  shares of
common stock, par value $0.001,  by way of share dividend payable upon surrender
of certificates pursuant to Section 78.215 of the Nevada General Registrant Law.
The  share  dividend  is  payable  upon  surrender  of  the  outstanding   share
certificates.  Shareholders  were  required to surrender  their  existing  share
certificates  representing  shares of common stock issued before the Record Date
by tendering the such share  certificates to our transfer agent.  Upon surrender
of the outstanding share certificates representing the issued


                                       33



and outstanding  shares of common stock held by shareholders on the Record Date,
our transfer  agent  issued new share  certificates  giving  effect to the share
dividend so that each one share of common stock of Chilco issued and outstanding
prior to the Record Date shall  represent  two  post-split  shares of our common
stock.  Immediately  prior to the stock  dividend,  we had  3,057,000  shares of
common stock issued and outstanding.  After giving effect to the stock dividend,
we had 6,114,000 shares of common stock issued and outstanding.

ACQUISITION OF BRUCE HOTEL AND CASINO

     On July 15, 2005,  we entered into a Share  Exchange  Agreement  with Kubuk
International,  Inc., a California corporation; its shareholders, Tom Liu, David
Liu, Lee Kuen Cheung,  Wai Yung Lau, Zheng Liu, Yizhi Zeng, Luisa Wong, Jack Xu,
Yong Yang and Guoxiu Yan. Tom Liu was designated as Shareholders Representative.
Under the terms of the Share Exchange Agreement, we agreed to acquire all of the
issued and outstanding capital stock of Kubuk from the Kubuk Shareholders. Kubuk
owns and operates, through its wholly-owned  subsidiaries,  Kubuk Investment SAC
and Kubuk Gaming SAC, the Hotel Cinco Estrellas in Lima, Peru (also known as the
Bruce Hotel and Casino),  and owns all of the assets,  licenses and other rights
used in  connection  with the business of the Bruce Hotel and Casino.  We closed
the share exchange transaction on August 3, 2005, and Kubuk International,  Inc.
became our wholly-owned subsidiary.

     The Share Exchange was negotiated at arms' length. None of the shareholders
of Kubuk  International,  Inc. were  affiliates of Chilco River  Holdings,  Inc.
prior to the share exchange.

SHARE EXCHANGE AGREEMENT

     Under the terms of the Share  Exchange  Agreement  dated July 15, 2005,  we
agreed to acquire or cause one or more of our  affiliates  to acquire all of the
outstanding  capital  stock  and  other  equity  interests  of  Kubuk  from  its
Shareholders  by  issuing   19,250,000   shares  of  Chilco's  common  stock  as
consideration  on the terms and subject to the conditions set forth in the Share
Exchange  Agreement.  We did not assume  any  accounts  receivables  of Kubuk in
connection with the share exchange.

     Five new directors were  appointed to our Board of Directors:  Tom Liu, Wai
Yung Lau, Jack Xu , Yong Yang and Sean  Sullivan.  Robert  Krause  resigned as a
member of the Board of Directors.  Following the Share Exchange transaction with
Kubuk,  our Board of  Directors  consists of six members -- the newly  appointed
board  members  and Gavin  Roy.  Tom Liu was  appointed  as  Chairman  and Chief
Executive Officer effective immediately upon closing. Mr. Sullivan resigned as a
director on December 29, 2005.

ESCROW AGREEMENT

     Under the terms of the Share  Exchange  Agreement,  our company  along with
Kubuk,  the  Kubuk  Shareholders,  Tom  Liu  and  David  Liu,  as the  Principal
Shareholders of Kubuk, and an escrow agent were required to enter into an escrow
agreement under which the  Shareholders  were required to place shares of common
stock issued in the Share  Exchange into escrow to satisfy  certain  obligations
under the Share Exchange Agreement.

     In  connection  with  the  closing  of  the  Share  Exchange,  Chilco,  the
Shareholders,  the Shareholder Representative and Wasserman, Comden, Casselman &
Pearson, LLP, as the Escrow Agent, entered into an escrow agreement dated August
3, 2005.

     The parties  agreed that we would place a total of  8,250,000 of the shares
issued in connection  with the Share Exchange into three separate  escrows under
one escrow agreement.  We entered into the escrow  arrangements to ensure that a
portion of our stock would only  become  available  to the other  parties to the
escrow  agreement upon the occurrence of certain  events,  such as our company's
ability to raise additional  capital and our receipt of corporate  documents and
materials from Kubuk. The shares are subject to release from each of the escrows
on the following terms and conditions:


                                       34



ESCROW NUMBER ONE - THE FINANCING TRANSACTION ESCROW

     In order to provide some assurance that the new management would be able to
     raise  sufficient  financing to fund the  renovation of the Bruce Hotel and
     Casino without significant dilution to the existing shareholders of Chilco,
     the  Shareholders  placed an aggregate of  5,000,000  Exchange  Shares into
     Escrow,   which  we  refer  to  as  the  Shareholder   Escrow  Shares.  The
     Shareholders  and Chilco  agreed that the Chilco and its  management  would
     take all  reasonable  actions  to  obtain  the  highest  price per share in
     raising $5,000,000 for renovating the Bruce Hotel and Casino and to provide
     capital for the on-going operations of Chilco. The management of Kubuk, who
     became the management of Chilco, agreed that the minimum price per share of
     common stock (or any rights, options or warrants to purchase, or securities
     of any type  whatsoever)  issued by Chilco in connection with the financing
     would be $1.00 per share. We refer to this undertaking as the Minimum Price
     Covenant.  The minimum price was determined after arms' length negotiations
     between the board of directors  of Kubuk and Chilco based on the  estimated
     value of the combined company; however, no formal valuation was conducted.

     The  Shareholder   Escrow  Shares  will  be  released  from  the  Financing
     Transaction  Escrow as  liquidated  damages for breach of the Minimum Price
     Covenant  if  Minimum  Price  Covenant  is  breached,  then the  number  of
     Shareholder  Escrow Shares to be cancelled as  liquidated  damages shall be
     calculated as follows:

            X = (A/B) - A
            where:        X    = Number of Shareholder Escrow Shares Cancelled
                          A    = 5,000,000
                          B    = Purchase Price Per Share

     For the purposes of the Financing  Transaction  Escrow,  the Purchase Price
     Per Share is to be determined  based on completing a financing  transaction
     to raise a minimum  of  $5,000,000  and is  defined  as cash  consideration
     received  or to be  received  by  Chilco  or the fair  market  value of any
     property  received  or to be  received  by Chilco (as shall be  verified by
     Chilco's  independent  accounting firm) for each Chilco Common Share issued
     or to be issued  pursuant to exercise or conversion of any  convertible  or
     exchangeable   security.  As  of  December  31,  2005,  Chilco  has  raised
     approximately $2 million at a price in excess of $1.00 per share.

     In  addition,  the Kubuk  Shareholders  and Kubuk,  jointly and  severally,
     agreed that Kubuk would deliver  audited  financial  statements of Kubuk to
     Chilco no later than the earlier of (i) 60 days after the  Closing  Date or
     (ii) the  date  that  permits  the  filing  of any  registration  statement
     required to be filed under the terms of the Financing Transaction. If Kubuk
     failed to deliver the Kubuk financial  statements in a timely manner,  then
     360,000  Shareholder  Escrow  Shares were to be released  and  cancelled as
     liquidated  damages and not a penalty for the breach of the  covenant.  The
     financial  statements  were  delivered in accordance  with the terms of the
     Financing Transaction Escrow.

ESCROW NUMBER TWO - THE RIGHTHOLDER ESCROW

     The Kubuk  Shareholders also placed an aggregate of 2,000,000 shares issued
     in  connection  with the Share  Exchanges  into escrow for the  purposes of
     satisfying  certain  obligations  of Kubuk to  Nefilim  Associates,  LLC, a
     Massachusetts  limited liability  company, T Morgan LLC, a Delaware limited
     liability company,  and Sean Sullivan.  Kubuk had an existing obligation to
     Nefilim,  T Morgan and Mr.  Sullivan to issue  capital stock of Kubuk or an
     entity  acquired  by  or  acquiring  Kubuk  upon  satisfaction  of  certain
     conditions under the terms of Consulting  Agreements dated May 9, 2005 with
     respect to Sean Sullivan,  May 19, 2005 with respect to Nefilim Associates,
     LLC and June 1, 2005 with respect to T Morgan LLC.

     Under the terms of the  Rightholder  Escrow shares were to be released from
     escrow to Nefilim, T Morgan and Mr. Sullivan, if Chilco was able to raise a
     total of $5,000,000 within thirty (30) days of Kubuk delivering the audited
     financial  statements of Kubuk to Chilco.  The shares issued to Nefilim,  T
     Morgan and Mr. Sullivan were subject to a redemption and cancellation right
     by Chilco with respect to sixty percent (60%) of the shares,  if Chilco has
     not raised a total of $5,000,000, $10,000,000, $15,000,000 and


                                       35



     $20,000,000 in subsequent financing  transactions for Chilco within six (6)
     or twelve (12) months from the Closing Date. However,  the Escrow Agent was
     required to release one hundred  percent (100%) of the shares to Chilco for
     cancellation  if Chilco did not raised a total of $5,000,000  within thirty
     (30) days of Kubuk delivering the audited financial  statements of Kubuk to
     Chilco.

     We failed to raise  $5,000,000  within  thirty days of the  delivery of the
     audited financial statements to Chilco and the 2,000,000 shares held in the
     Rightholder Escrow were returned and cancelled.

ESCROW NUMBER THREE - THE CO-SALE ESCROW

     Tom Liu and David  Liu,  as the  Principal  Shareholders  of Kubuk,  placed
     1,250,000  shares issued in the Share  Exchange into a Co-Sale  Escrow.  We
     agreed to use commercially  reasonable  efforts to permit Tom Liu and David
     Liu to offer and sale up to  1,250,000  Exchange  Shares to  investors on a
     co-sale basis, in one or more private  transactions,  subject to us raising
     at least $20,000,000. After we raise at least $20,000,000, we agreed not to
     raise additional  capital until Tom Liu and David Liu have sold shares from
     the  Co-Sale  Escrow for  proceeds of  $5,000,000  or all of the shares are
     released from Escrow. The Shareholder  Representatives shall receive all of
     proceeds  from the sale of the shares from the Co-Sale  Escrow.  The Escrow
     Agent shall release the shares from the Co-Sale Escrow to Tom Liu and David
     Liu if we  have  not  raised  at  least  $20,000,000  prior  to  the  third
     anniversary of the Closing Date of the Share Exchange.

SHARE CONTRIBUTION AGREEMENT

     Under the  terms of the Share  Exchange  Agreement,  Chilco,  Kubuk and the
Kubuk  Shareholders  agreed that Chilco  shall have  2,200,000  shares of common
stock  issued  and  outstanding  immediately  prior to the  closing of the Share
Exchange.

     In connection  with the Share  Exchange,  Chilco and Mr. Roy entered into a
Share  Contribution  Agreement dated effective as of August 3, 2005, under which
Mr. Roy contributed an aggregate of 3,564,000 shares of Chilco's common stock to
Chilco as a Capital Contribution.  Former officers and directors,  contributed a
total of 400,000  shares of common  stock:  Robert  Krause  contributed  200,000
shares and Thomas Brady  contributed  200,000 shares.  Chilco accepted Mr. Roy's
capital  contribution and the cancellation of shares by Mr. Krause and Mr. Brady
and cancelled 3,964,000 shares of common stock. No consideration was paid to Mr.
Roy in connection with the contribution and cancellation of the shares.

STOCK SUBSCRIPTION AGREEMENT

     Under the  terms of the Share  Exchange  Agreement,  Chilco,  Kubuk and the
Kubuk Shareholders agreed that Chilco would repay $100,000 in bridge loans prior
to the closing of the Share Exchange.  Chilco borrowed $100,000 in a bridge loan
from United Triump Inc. to satisfy current  liabilities due immediately prior to
Closing.  United and Chilco  agreed to convert  the bridge  loan into  shares of
common stock of Chilco at $2.00 per share. United was arms' length to Chilco and
was not an affiate.

     Chilco and United entered into a stock  subscription  agreement under which
Chilco issued 50,000  shares of common stock to United in full  satisfaction  of
the $100,000 bridge loan.



                                       36


SUBSIDIARIES

     We manage our business through our wholly-owned subsidiaries.

                 ----------------------------------------------

                           Chilco River Holdings, Inc.
                              a Nevada corporation
                                       |
                 ----------------------------------------------
                                       |
                            Kubuk International Inc.
                            a California corporation
                 ---------------------- -----------------------
                     |                                  |
 ----------------------------------            ---------------------------------
      Kubuk Investment S.A.C.                        Kubuk Gaming S.A.C.
      a Peruvian corporation                        a Peruvian corporation
 ----------------------------------            ---------------------------------


HISTORY OF THE BRUCE HOTEL AND CASINO

     Prior to the closing of the Share Exchange transaction,  Kubuk, through its
wholly-owned  subsidiaries,  Kubuk  Investment  S.A.C.  and Kubuk Gaming S.A.C.,
owned  all of the  assets of and  operated  the Bruce  Hotel and  Casino.  Kubuk
acquired  the Bruce  Hotel and  Casino  from Bruce  Grupo  Diversion  S.A.C.,  a
corporation  owned and  controlled by David Liu.  Bruce Grupo  Diversion  S.A.C.
operated the Bruce Hotel and Casino  since 2002.  The Bruce Hotel and Casino has
been in operation since 1997.

     The Bruce Hotel and Casino is located Jiron  Francisco  Bolognesi # 171-191
in the Miraflores  District,  Province and Department of Lima,  approximately 30
minutes from Jorge Charvez International Airport in the heart of Miraflores. The
Bruce Hotel and Casino is a "destination"  hotel location for visitors traveling
to the  Republic of Peru,  including  travelers  from the  Peoples'  Republic of
China.  The casino is also  popular  with local  residents.  The Bruce Hotel and
Casino  business  consists  of a hotel,  restaurants,  a gaming  casino and real
property.  Prior to signing the Share Exchange Agreement, we developed a plan to
expand,  renovate and  modernize  the current  facilities of the Bruce Hotel and
Casino and  temporarily  suspended  the operation of the gaming room in February
2005 and operation of the  restaurant  and slot room in November 2005. We intend
to raise capital to fund the  expansion,  renovation  and  modernization  of the
Bruce Hotel and Casino.

ACQUISITION OF THE BRUCE HOTEL AND CASINO FROM BRUCE GRUPO DIVERSION S.A.C.

     On August 4, 2001, Bruce Grupo Diversion S.A.C. and Kubuk Investment S.A.C.
entered  into a sale  and  purchase  agreement  of the  real  property  at Jiron
Francisco  Bolognesi  #  171-191  in  the  Miraflores  District,   Province  and
Department  of Lima.  The 14 story  building  which is the location of the Bruce
Hotel and  Casino was  contributed  into Kubuk  Investment  S.A.C.  The sale and
purchase  agreement  was  registered  into the Public  Records of Lima,  and was
notarized by Dra.  Maria Soledad Perez Tello.  The purchase price was $2,904,000
and was divided into five  installments  after the initial  payment of $400,000.
The entire purchase prices was paid off on May 21, 2005.

     In Febuary of 2005,  Bruce  Grupo  Diversion  S.A.C.  and Kubuk  Investment
S.A.C.  entered a sale and  purchase  agreement  of the real  property  at Jiron
Francisco  Bolognesi  #  155-191  in  the  Miraflores  District,   Province  and
Department  of Lima;  the 7 story  building  along with  parking  garage was the
location  of  Bruce  Grupo  Diversion  S.A.C.  and was  contributed  into  Kubuk
Investment S.A.C. The sale and purchase agreement was registered into the Public
Records of Lima, and was notarized by Dr. Fredy Cruzado Rios. The purchase price
was $400,000, which was paid in full.

     The personal property and movable property necessary for the operation of a
hotel and casino were transferred to Kubuk Investment and Kubuk Gaming in 2005.


                                       37


     On June 15, 2005, all of the issued and outstanding shares of capital stock
of Kubuk  Investment  S.A.C.  and Kubuk  Gaming  S.A.C.  were  acquired by Kubuk
International,  Inc.  in a share  exchange  by which the  stockholders  of Kubuk
Investment  and  Kubuk  Gaming   acquired  the  voting  common  stock  of  Kubuk
International in exchange for the common stock of Kubuk  International  pursuant
to Internal Revenue Code Section 368(a)(1)(B).

     On July 1, 2005, the Peruvian gaming authority, known as MINCETUR, issued a
gaming  license to Kubuk Gaming  S.A.C.  There is currently no limitation on the
number of gaming licenses MINCETUR may issue.

     Bruce Grupo  Diversion  S.A.C.  was a corporation  owned and  controlled by
David  Liu,  a  principal  of  Kubuk  International,   Inc.  Consequently,   the
acquisition  of the Bruce  Hotel and Casino by Kubuk  International,  Inc.  from
Bruce Grupo Diversion S.A.C. was among affiliated parties.

BRUCE HOTEL AND CASINO BUSINESS

     The Bruce  Hotel and  Casino is  located  at Jiron  Francisco  Bolognesi  #
171-191  in  the   Miraflores   District,   Province  and  Department  of  Lima,
approximately 30 minutes from Jorge Charvez  International  Airport in the heart
of Miraflores.  The Bruce Hotel and Casino is a  "destination"  hotel and casino
location for visitors traveling to the Republic of Peru, including tourists from
the People's  Republic of China.  The casino and slot room are also popular with
local residents in Peru.

     The Bruce  Hotel and Casino is a  full-service  hospitality  facility  with
standard and premium lodging accommodations (rooms and suites). In addition, the
hotel encompasses several dining facilities and a full-featured  Gambling Casino
with traditional gaming tables and slot machines.

     Hotel:  The Bruce  Hotel and Casino is a 60-room  full-service  hospitality
facility with standard and premium lodging accommodations (rooms and suites) and
dining  facilities.  The amenities  include guest suites and rooms,  sauna,  air
conditioning,  mini-bar,  telephone,  hair dryer,  wake-up  service/alarm-clock,
radio,  satellite  TV and safe  deposit  boxes.  The hotel can  accommodate  200
guests. In addition, the hotel offers a gaming room,  meeting/banquet facilities
and a  barber/beauty  shop. The room fare ranges from $70 for a standard room to
$95 for an executive suite.

     The  Miraflores  District  is one  of  the  most  important  financial  and
commercial  centers of Lima and  approximately  20 minutes  from the  historical
center of Lima. The Bruce Hotel and Casino is supported by urban infrastructure,
such as  asphalt  roads,  concrete  sidewalks,  city  water and  sewage,  public
electricity and garbage  collection and phone lines.  The Bruce Hotel and Casino
is located on commercial  property and is located on a major  thoroughfare.  Our
casino and restaurants  attract local residents in Lima,  Peru, and we believe a
significant  amount of our  historical  gaming  revenue was  derived  from local
residents.   We  have  a  historic   occupancy  rate  of  our  hotel   averaging
approximately  70% during 2004 and 2005.  Our  occupancy  rate is not  generally
subject to seasonal  fluctuation.  The following  table sets forth the occupancy
rate for our hotel during 2005 and the first three months of 2006:

Hotel Occupancy Rate

                        Average Occupancy Rate
                        ----------------------
        Month            2005            2006
        -----            ----            ----
        January         52.37%          64.88%
        February        78.75%          68.31%
        March           77.19%          70.85%
        April           69.57%
        May             63.11%
        June            83.68%
        July            76.02%
        August          67.27%
        September       67.34%
        October         71.46%
        November        65.93%
        December        82.67%

     Restaurants:   The  Bruce  Hotel  and  Casino  features  two   full-service
restaurants serving Chinese and international  cuisine. The restaurants seat 200
guests, respectively.  The Bruce Hotel and Casino holds a retail liquor license.
The restaurants were closed for renovation in November 2005.

     Gaming  Casino:  The  gaming  casino  is a  full-featured  casino  with  20
traditional   gaming  tables   (blackjack,   roulette,   craps  and  poker)  and
approximately  220 slot  machines.  The casino is located on the second floor of
the Hotel and is approximately  622 square meters.  The casino features two full
bars, VIP area and can accommodate 300 guests.

     The gaming casino  operates  under a gaming  license issued to Kubuk Gaming
SAC by the  Republic  of  Peru.  The  gaming  casino  is  currently  closed  for
remodeling  and is  scheduled  to reopen to the public in the last half of 2006,
assuming adequate financing is available.

     Slot Room: The slot room is located on the first floor of the Hotel next to
the  lobby.  The slot  room  features  212  slot  machines  and can  accommodate
approximately  300 guests.  The slot room was closed for  renovation in November
2005.


                                       38


     Real  Property:  Kubuk owns all of the real property and assets used in the
operation  of  the  Bruce  Hotel  and  Casino.  The  property  consists  of  one
seven-story  building  and  one  fourteen-story  building  that  are  physically
connected and have been configured for use as a hotel,  casino and office space.
Kubuk uses the office  space in  connection  with its business and does not rent
office space to third  parties.  The property  also  includes a parking  garage.
Kubuk  owns  all of  the  fixtures,  improvements,  systems,  furniture,  gaming
machines and gaming tables and the other contents currently used in the business
of the Bruce Hotel and Casino. See. "Description of Property" below.

     The renovation of our casino,  slot room and restaurants are expected to be
completed in the last half of 2006,  assuming financing is available.  We expect
to raise an additional $5 million in 2006 to complete the renovations.

     In 2005,  our operating  revenue was derived from the following  aspects of
our business:

    ---------------------------------------------------------------------------

    Operations                              Percent of total operating revenue
    ---------------------------------------------------------------------------
                                               2005                2004
    ---------------------------------------------------------------------------
    Gaming - Casino and Slot Machines           58%                82%
    Hotel and Hospitality Services              25%                 9%
    Restaurant                                  11%                 5%
    Other                                        6%                 4%
    ---------------------------------------------------------------------------
    Total                                      100%               100%
    ---------------------------------------------------------------------------

REGULATION AND LICENSING

     Hotel:  The Bruce  Hotel and Casino  maintains  a Five Star  Hotel  license
issued by the Ministry Of External of Commerce and Tourism Assistant Ministry of
Tourism  National  Office of Tourism  Development.  Our Five Star Hotel  license
expires on September 16, 2009.

     Gaming Regulations: The ownership and operation of casino gaming facilities
are subject to extensive  regulations  by the National  Bureau of Tourism of the
Department of Foreign Trade and Tourism.  We are required to obtain and maintain
a gaming license to conduct gaming.  The limitation,  conditioning or suspension
of our  gaming  license  could  (and the  revocation  or  non-renewal  of gaming
license, or the failure to reauthorize gaming would) materially adversely affect
our operations. In addition, changes in law that restrict or prohibit our gaming
operations could have a material adverse effect on us.

     In general, issuance of gaming license require the following:

     (a) The  exploitation of slots machines or casino must be  complementary to
tourism activity. Therefore, it impossible to operate casino and slots machines,
without a hotel or a  restaurant  as principal  activity.  By  regulations,  the
casino and slot machines must be within a 5 star rating hotel or a 5 fork rating
restaurant  if located in the country's  capital city of Lima.  Outside of Lima,
casinos  can be in  three-  or  four-star  hotels or  resorts  and at  five-star
restaurants.

     (b) The principal shareholders must demonstrate economic solvency and moral
suitability in order to operate casino and slot machines. A series of background
checks must be conducted before the issuance of the license.



                                       39



     (c) The Peruvian law demands the  delivery of a letter  deposit  before the
operation of the rooms. For the room of slot machines the letter deposit will be
equal to one thousand dollars for every slot machine. In the case of the casino,
the deposit will be equal to five hundred thousand dollars.

     (d)  There  are  restrictions  for  the  geographical  location  of  gaming
activities.  The  location  of the  operation  needs to be 150 meters  away from
churches, educational institutions, barracks and hospitals.

     Licenses  are  valid  for five  years  and  renewable  based  on the  above
criteria.  There is no limitation on the number of gaming or hotel licenses that
can be issued in Peru.

     Gaming License:  Gaming licenses are issued under Law No. 27155,  "Law that
Regulates the Exploitation of Casino Games and Slot Machines",  which grants the
National Bureau of Tourism the administrative powers to authorize related to the
application  of said Law,  which  states in  subsection  a) article 25, that the
National Bureau of Tourism has the powers to issue and revoke authorizations for
the exploitation of casino games.

     Kubuk Gaming, SAC holds a license No. 060-MINCETUR/VMT/DNT, pursuant to the
Tourism Bureau's Director Resolution issued on July 1, 2005. Under this license,
the Bruce Hotel is authorized to operate twenty-one (21) gaming tables featuring
Black Jack, Roulette American Style, Roulette French Style, Pal Gow Polar, Punto
and Banca,  Craps and Caribbean  Poker. In addition,  the Bruce Hotel and Casino
operates 220 slot machines. This license is valid for five years.

     Kubuk Gaming, SAC holds a second license No. 145-MINCETUR/VMT/DNT  pursuant
to the Tourism Bureau's Director  Resolutions issued on July 1, 2005. Under this
license,  the Bruce  Hotel is  authorized  to operate 212 slot  machines  and 93
"read-only" game programs. This license expires on April 27, 2009.

     Taxation:  The Bruce Hotel and Casino is subject to regulatory,  legal, tax
or ancillary  government  oversight of the Federal Republic of Peru. Net profits
derived from the  operations  of Kubuk  Investment  SAC and Kubuk Gaming SAC are
subject to taxation at the federal, state and local levels. The Federal Republic
of Peru imposes a 12% fixed gaming tax on the total amount of all wagers made by
players less all payments received by such players.  We also collect a 19% (IGV)
sales tax from the consumers of the hotel, restaurant,  and sauna. The corporate
tax is charged at 30% of total income.  If Kubuk Gaming SAC or Kubuk  Investment
SAC totally or partially  distributes  its profits  (utilidades),  an additional
rate of 4.1%  will be  imposed  on the  distributed  amount,  provided  that the
company actually distributes its profits (utilidades) in cash or in kind.


COMPETITION

     The gaming industry, including the development, operation and management of
casinos, racetracks and other types of gaming facilities, is highly competitive,
especially given the rapid rate at which the industry is expanding. For example,
we  compete  with a number of gaming  facilities  of varying  quality  and size,
including  gaming  facilities that are more established and have more resources,
along  with other  forms of gaming  and  entertainment.  Many  competitors  have
available to them substantially  greater financial and personnel  resources than
us.  Competition  in the future may also be affected by  overbuilding  which can
adversely  affect patronage  levels.  Given the current  regulatory  climate and
limited number of new gaming opportunities, it is likely that competition in our
industry will intensify in the future.

     We  compete  with six local  casinos  -- Casino  Golden  Palace,  Casino La
Hacienda,   Casino  Majestic,  Casino  Sheraton,  Casino  Los  Delfines,  Casino
Miraflores.  Bruce Casino is the second  largest  casino,  and the only one with
100% ownership to the hotel and restaurants and other related installations.


MARKETING

     Latin  America is the home to over 525 million  people and is growing at an
average  of 1.42% per year.  Latin  America  is also  becoming  a key  potential
tourism destination for business and leisure travelers,  which is benefiting its
local growing gaming markets.  Latin America's  travel and tourism  industry was
expected to  generate  2.6 per cent of GDP and  experience  a total 2.6 per cent
real growth in 2003, and 5.4 per cent in 2004. The entire


                                       40



Latin  American  gaming  industry is  estimated  to have an  effective  gambling
turnover  exceeding  $40 billion.  We will attempt to attract  tourists to Latin
America through a campaign in cooperation with the Ministry of External Commerce
and Tourism.

     We estimate that land-based casinos constitute a more than $2.5 billion per
year industry in Peru. We believe that there are over 50,000 gaming machines and
180 gaming tables in Peru.

     The Bruce Hotel and Casino  attracts  customers  to its casino by designing
and  implementing  marketing  and  promotional  programs  for  local  residents,
tourists  and  visitors.  We place  significant  emphasis  on  attracting  local
residents and seek to maintain a strong local identity by engaging in promotion,
primarily  by direct  mailing and  posting  flyers.  Our casino and  restaurants
attract local  residents in Lima,  Peru, and we believe a significant  amount of
our historical gaming revenue was derived from local residents.

     Approximately  70% of our hotel  guests  were  visitors  from the  People's
Republic of China in 2005.  We targeted  tourist from the  People's  Republic of
China through  marketing  programs,  including  special rate programs for travel
agents and promoters. With a population of 1.3 billion people, China boasts some
20 million people with million-dollar  fortunes and 100 million wealthy citizens
with money to travel, according to Argentina's trade group Feghra. The number of
Chinese  tourists  could  rise to 100  million in 2020,  according  to the World
Tourism Organization.

     In the  year  2002 all  Chinese  citizens  with a  government  issued  work
passport  could  fly to  the  Republic  of  Peru  without  any  additional  Visa
requirements.  This ease of travel  prompted a tremendous  number of visitors to
the  Republic of Peru from the  People's  Republic of China and  provided a high
level of  occupancy  and high  casino  gaming  revenues  for the Bruce Hotel and
Casino.

     In 2003 the  government  of the People's  Republic of China ceased  issuing
work passports to its citizens and in doing so made it a requirement to secure a
visa to travel  to the  Republic  of Peru.  The visa  requirement  significantly
curtailed  the number of travelers  from the  People's  Republic of China to the
Republic  of Peru and the  financial  results  of the  Bruce  Hotel  and  Casino
suffered from reduced hotel occupancy and reduced casino gaming revenues.

     In November 2004,  China included Peru on its Approved  Destination  Status
list.  This  means  that  Chinese  are able to  travel  more  easily  as part of
organized  group and that  Peruvian  travel  agents can  advertise  and  promote
tourism inside China. We anticipate that the number of Chinese citizens visiting
the Bruce Hotel and Casino will increase as Chinese  citizens take  advantage of
the easing of travel restrictions to the Republic of Peru.


EMPLOYEES AND LABOR RELATIONS

     As of March 31,  2006,  we had 48 full time  employees.  Prior to temporary
closure of the  casino  for  renovation,  the Bruce  Hotel and  Casino  employed
approximately  170 full time  employees.  We anticipate  that we hire additional
employees and that our work force will  increase to  historical  levels once our
casino.  slot  room and  restaurants  are  reopened  in the  last  half of 2006,
assuming adequate financing is available.

     None of the Bruce Hotel and Casino employees are members of a union. We are
not a party to any collective  bargaining  agreement.  We are subject to certain
federal  and  local  safety  and  health,  employment  and  environmental  laws,
regulations  and  ordinances  that  apply to  non-gaming  businesses  generally.
Individual  workers choose one of two  alternative  social  security and pension
plans.  Under both, the employer pays 9% of the worker's monthly wage for social
security  (health  benefits).  We have not made, and do not  anticipate  making,
material expenditures with respect to such regulations.

     We believe that the Bruce Hotel and Casino has good  relationships with its
employees.


                                       41


REPUBLIC OF PERU

GOVERNMENT

     The Toledo  administration has continued to suffer political  setbacks.  In
response to this, on February 25, 2005,  President  Toledo announced a change in
the composition of the cabinet.  Carlos Gamarra was replaced by Eduardo Salhuana
as  Justice  Minister;  Javier  Neves  was  replaced  by Juan  Sheput  as Labour
Minister;  Alfonso Velasquez was replaced by David Lemor as Production Minister;
and Alvaro Quijandria was replaced by Manuel Manrique as Agriculture Minister.


THE ECONOMY

     Peru's gross domestic product,  or GDP, grew by 4.8% during 2004,  compared
to 4.0% in  2003.  All  sectors  experienced  positive  growth  rates  with  the
exception of agriculture,  which was negatively  affected by a severe drought in
the northern coast of Peru that mainly affected rice and sugar cane production.

     Fishing  grew by 30.5% in 2004,  recovering  from the  decrease  in 2003 of
12.5%,  while  non-primary  manufacturing  grew  by  7.2%,  followed  by 4.8% in
wholesale and retail trade,  4.7% in construction and other services and 4.6% in
electricity and water.

     In April 2005, GDP increased by 6.4%, as compared to the GDP in April 2004,
which grew 3.4% as compared  to the GDP in April  2003.  This rise in GDP growth
was largely a result of growth in the non-primary sector, mainly the non-primary
manufacturing  and  construction  sectors,   which  increased  9.3%  and  10.6%,
respectively, between May 2004 and April 2005.

     According to preliminary figures,  during the first quarter of 2005, Peru's
GDP  expanded  by  5.4%,  as  compared  to 4.8% in the  first  quarter  of 2004,
following an increase of 6.6% during the fourth  quarter of 2004.  Growth in the
first  quarter of 2005  continued  to be driven by the  external  sector as real
exports grew by 19.9%,  and  domestic  demand,  which grew by 4.4%,  also had an
increasingly  important role. Exports continued to grow for both traditional and
non-traditional products.

     Traditional  exports that  increased  included  zinc,  copper,  molybdenum,
fishmeal and coffee, offsetting reduced exports of gold. Non-traditional exports
grew 25%, led by textiles,  especially  knitted  garments for the United  States
market, chemicals, agriculture and livestock and fish products.

     Private  investment has been growing since the third quarter of 2002 due to
a  stable  macroeconomic  environment,  allowing  firms  to  enlarge  production
capacity to respond to  increasing  levels of domestic  consumption.  During the
first quarter of 2005, private  investment grew by 7.7% and private  consumption
increased by 4.0% as compared to an increase of 3.1% in the same period in 2004,
national income grew 6.8% and employment grew 3.9%.

     Currency
     --------

     In September 1991, the Nuevo Sol replaced the inti as the official currency
of Peru. In February 1985, the inti had replaced the original Sol.  Between 1978
and  1985,  the Sol was  gradually  devalued  through a  crawling-peg  system of
mini-devaluations. Multiple exchange rates were utilized in the late 1980s in an
attempt to favor manufacturing  exports but were abandoned in 1990 in favor of a
single-rate system.


                                       42



     The following  table shows the nuevo sol/U.S.  dollar exchange rate for the
dates and periods indicated.

                                            Exchange Rates(1)
                                                 (S/. per US$)

                                       End of Period                 Average
                                       -------------                 -------
         2001                               3.44                       3.45
         2002                               3.51                       3.52
         2003                               3.46                       3.48
         2004                               3.29                       3.41
         2005                               3.43                       3.31
        ------------------------
          (1)  Official rates offered by banks

          Source: Peru Central Bank.

     The  Central   Bank  of  Peru  has  a  history  of  adopting  a  policy  of
non-intervention in the exchange rate market.  However,  since 2003, the Central
Bank has conducted regular interventions in the foreign exchange market in order
to reduce volatility in the value of Peru's currency against the U.S. dollar and
to meet the demand for Nuevos Soles caused by pension funds and commercial banks
restructuring their portfolio to include more assets denominated in Nuevos Soles
as compared to foreign currency.  The reduced volatility has enabled the Central
Bank to increase its international reserves.

     Inflation
     ---------

     Peru  historically  has experienced very  substantial,  and in some periods
extremely high and variable,  rates of inflation.  Annual inflation, as measured
by consumer price index (CPI),  averaged 29.2% during the 1970s,  accelerated in
the 1980s and reached 7,500% in 1990. The economic and monetary program that the
government  implemented  during the early 1990s achieved a drastic  reduction in
inflation.  CPI during 2003  demonstrated  relative  stability,  with an average
inflation  rate of 2.3%,  as compared  to 0.2% for 2002 and 2.0% for 2001.  This
record  has  served  to  foster  confidence  in the  stability  of the  Peruvian
currency.

     The consumer price index  increased  3.5% during 2004.  This rise in prices
reflected supply shocks,  including  significant  increases in the international
prices  of  petroleum,  wheat  and  soya  oil as well as in the  prices  of some
domestic  foodstuffs  such as rice  and  sugar,  caused  by the  drought  in the
northern  coast of Peru and  restrictions  of imports;  these  factors  together
account  for 2.5  percentage  points of annual  inflation.  These  factors  were
partially  attenuated by an appreciation of Peru's currency.  In the period from
January  to May 2005,  the  annual  inflation  rate was  1.79%,  lower  than the
inflation rate for the same period in the previous year (3.18%).


                             DESCRIPTION OF PROPERTY

     Kubuk Investment SAC owns all of the real property used in the operation of
the Bruce Hotel and Casino. The real property consists of two parcels:

     300 square meter parcel:  Edificio  Bolognesi 171,  according to the Public
     Record in  presence  of the  Notary  Public,  Oscar  Leyton  Zarate,  dated
     November 26, 1996,  registered in File number 1646871 (Ficha numero 164871,
     Asiento 1-c) of the Public Buildings Registry of Lima.

     900 square meter parcel:  Edificio  Bolognesi 191,  according to the Public
     Record in the presence of Notary  Public,  Fidel D'jalma  Torres  Zevallos,
     dated  August 7, 1996,  registered  in File  numbers  1119538  to  1119540;
     1119553  to  1119563;1119546  to  1119552;  1119882,  1119542,  1119564  to
     1119566,  1119595  to 111602,  1119591 to  1119594;  1119543,  1119544  and
     1119603 of the Public Buildings Registry of Lima.

     The Bruce  Hotel and  Casino is housed in two  buildings:  one  seven-story
building with approximately  1950 square meters and one fourteen-story  building
with approximately 7,250 square meters that are physically connected


                                       43



and have been  configured  for use as a hotel,  casino  and  office  space.  The
property  also  includes  a  parking  garage  for 20 cars.  There is  plenty  of
off-street parking.

     Kubuk owns all of the fixtures,  improvements,  systems,  furniture, gaming
machines and gaming tables and the other contents currently used in the business
of the Bruce Hotel and Casino.

     We do not own any real property for investment purposes.


                      MANAGEMENT'S DISCUSSION AND ANALYSIS

     You should read the  following  discussion  and  analysis of our  financial
condition and results of operations  together with our financial  statements and
related  notes  appearing  elsewhere in this  prospectus.  This  discussion  and
analysis contains forward-looking  statements that involve risks,  uncertainties
and assumptions. Our actual results may differ materially from those anticipated
in these forward-looking statements as a result of many factors,  including, but
not limited  to,  those set forth under "Risk  Factors"  and  elsewhere  in this
prospectus.

SELECTED FINANCIAL DATA

     Following  the  share  exchange   transaction  on  July  15,  2005,   Kubuk
International,  Inc. became a wholly-owned  subsidiary of Chilco River Holdings,
Inc. Prior to the share exchange,  we had no substantial assets and only nominal
operations.  Accordingly, the transaction is treated as a reverse acquisition of
Chilco River  Holdings,  Inc. and has been  accounted for as a  recapitalization
rather than a business combination. The historical financial statements of Kubuk
International,  Inc. and its predecessor Bruce Grupo Diversion S.A.C. are deemed
to be the historical statements of Chilco River Holdings, Inc.

     The  selected  financial  information  presented  below  as of and  for the
periods indicated is derived from our financial  statements  contained elsewhere
in  this  report  and  should  be  read  in  conjunction  with  those  financial
statements.


                                                  Chilco River Holdings, Inc.


                                           Year Ended                       Three Months Ended
INCOME STATEMENT DATA                     December 31                            March 31,
                                     2005              2004                2006              2005
                              --------------    ----------------      --------------    --------------
                                                                            
Revenue                       $   4,507,552     $  10,694,694         $    351,959      $  1,408,116
Operating Expenses            $   3,499,396     $   4,221,246         $    693,189      $    739,212
Net Income (Loss)             $     581,383     $   4,595,393         $   (348,034)     $    398,424
Income (Loss) per Common
share*                        $        0.03     $        0.24         $      (0.02)     $       0.01
Weighted Average Number
of Common Shares Outstanding     20,252,611        19,250,000           22,843,140        19,250,000




BALANCE SHEET DATA:                                 At December 31, 2005         At March 31, 2006

                                                                            
Working Capital (Deficiency)                    $            1,515,351            $    1,893,671
Total Assets                                    $           18,069,490            $   18,340,450
Retained Earnings                               $            (279,446)            $     (627,481)
Shareholders' Equity                            $           17,742,641            $   18,319,537

*    Basic and diluted.




     Due to the Share Exchange  Agreement and the  significance of the Company's
operations, the "development stage" status of Chilco is no longer in effect. The
development  stage  disclosures are no longer required in the Company's  current
status.  Historical  results of operations for Chilco River  Holdings,  Inc. may
differ materially from future results.


                                       44



MANAGEMENT'S DISCUSSION AND ANALYSIS

     This  discussion  and  analysis  should  be read in  conjunction  with  the
accompanying Consolidated Financial Statements and related notes. The discussion
and analysis of the financial condition and results of operations are based upon
the consolidated  financial  statements,  which have been prepared in accordance
with  accounting  principles  generally  accepted  in  the  United  States.  The
preparation of financial  statements in conformity  with  accounting  principles
generally  accepted in the United States of America requires the company to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities, disclosure of any contingent liabilities at the financial statement
date and reported  amounts of revenue and expenses during the reporting  period.
On an on-going  basis the company  reviews its  estimates and  assumptions.  The
estimates  were based on historical  experience and other  assumptions  that the
company  believes to be reasonable under the  circumstances.  Actual results are
likely to differ from those estimates under different assumptions or conditions,
but the company does not believe such  differences  will  materially  affect our
financial position or results of operations.  Critical accounting policies,  the
policies the company  believes are most  important  to the  presentation  of its
financial  statements  and require the most  difficult,  subjective  and complex
judgments,  are outlined below in "Critical  Accounting  Policies," and have not
changed significantly.


EXPLANATORY NOTE ON FINANCIAL STATEMENTS

     The audited consolidated  financial statements included in this report have
been  prepared  pursuant  to the rules and  regulations  of the  Securities  and
Exchange Commission.

     The condensed  consolidated  inteirm  financial  statements for the quarter
ended March 31, 2006,  have been prepared  without audit,  pursuant to the rules
and regulations of the Securities and Exchange  Commission.  Certain information
and disclosures normally included in financial statements prepared in accordance
with generally accepted accounting principles have been condensed or omitted. In
the opinion of management, the accompanying interim financial statements contain
all adjustments,  consisting of normal recurring accruals,  necessary for a fair
presentation of our financial  position as of March 31, 2006, and our results of
operations and cash flows for the three-month  periods ended March 31, 2006. The
results of operations for the  three-month  periods ended March 31, 2006 are not
necessarily indicative of the results for a full-year period.

     Following  the  Share  Exchange,   Kubuk   International,   Inc.  became  a
wholly-owned  subsidiary of Chilco.  Prior to the Share Exchange,  Chilco had no
substantial assets and only nominal operations.  Accordingly, the transaction is
treated  as a reverse  acquisition  of Chilco  and has been  accounted  for as a
recapitalization  rather than a business  combination.  The historical financial
statements  of  Kubuk  International,  Inc.  and  its  predecessor  Bruce  Grupo
Diversion S.A.C. are deemed to be the historical  statements of the Chilco River
Holdings, Inc.

     Due to the effect of the Share Exchange  Agreement and the  significance of
our operations, the "development stage" status of Chilco is no longer in effect.
With our  current  status,  the  development  stage  disclosures  are no  longer
required. Historical results of operations for our company may differ materially
from future results.


PLAN OF OPERATION

     We intend to  continue  the  operations  of the Bruce  Hotel  over the next
twelve  months and reopen  the Bruce  Casino in the last half of 2006,  assuming
adequate financing is available.  The Bruce Hotel and Casino is located at Jiron
Francisco  Bolognesi  #  171-191  in  the  Miraflores  District,   Province  and
Department of Lima,  approximately  30 minutes from Jorge Charvez  International
Airport  in  the  heart  of  Miraflores.   The  Bruce  Hotel  and  Casino  is  a
"destination"  hotel and casino location for visitors  traveling to the Republic
of Peru.  Prior to year  2005,  it catered  specifically  to  visitors  from the
People's Republic of China.

     The Bruce  Hotel and Casino is a  full-service  hospitality  facility  with
standard and premium lodging accommodations (rooms and suites). In addition, the
hotel encompasses several dining facilities and a full-featured  gambling casino
with traditional  gaming tables and slot machines.  Except for the hotel, all of
the gaming,  slot machine and restaurant  facilities are closed for  renovation.
According to our renovation plan, the new Bruce Casino will feature 300 new slot
machines  in the slot room in the  ground  floor,  and a second  floor  with new
gaming tables and roulettes.  In addition to the restaurant which serves Chinese
and  western  cuisines,  we  will  also  operate  a new  lounge/discoteque.  The
renovation  plan also  includes  replacement  of  certain  hotel  furniture  and
appliances.  Our plan is to target more traveling  business  executives from all
over the world after the  renovation.  The  renovation for the Casino and dining
floors is currently underway and is expected to be completed in the last half of
2006, assuming adequate financing is available.

     Before the closure of the slot room for  renovation,  we operated  220 slot
machines.  We have started to lease these  machines to other local slot machines
parlors in Peru under various lease terms or profit-sharing agreements.


                                       45



Average net rental income from the lease of these slot machines range from $5 to
$10 per  machine  per day.  We believe the slot  machine  rental  income  should
continue at least through the end of year 2007.

     We hold two gaming  licenses for the operation of our casino and slot room,
which were granted in 2005.  These gaming  licenses are valid for five years. We
also hold a license to operate a  five-star  hotel  that  expires in  September,
2009.  There is no limitation on the number of gaming or hotel licenses that can
be issued in Peru or location  in which  licenses  can be  granted.  We may face
intense  competition if multiple  licenses are granted for hotels and casinos in
close proximity to the Bruce Hotel & Casino.

     Satisfaction  of cash  obligations  for the next twelve months.  We believe
that the  cash  flow  from our  hotel is  sufficient  to meet our  minimum  cash
requirements  to continue as a going concern.  We intend to use a combination of
available cash and additional financing to meet obligations over the next twelve
months,  including  the cost of  renovation  of the casino and  restaurant at an
estimated  amount of $4,500,000.  We intend to secure financing in the amount of
$5,000,000  in  one or  more  transactions  as  soon  as  practicable  on  terms
acceptable  to  us.  These  financing  transaction  may  involve  collateralized
borrowing,  equity securities offerings,  or a combination of both. We intend to
use the  proceeds  from these  transactions,  if any,  to expand,  renovate  and
modernize the current  facilities  of the Bruce Hotel and Casino.  As of January
31, 2006, we raised  approximately  $2,000,000,  we have allocated $1,000,000 of
the proceeds of the offering to renovate our casino floor and $1,000,000  toward
marketing efforts to promote our business.  We expect to fund the remaining cash
requirement  of  the  renovation  and  acquisition  of  new  equipment   through
additional  capital  infusions,  including the proceeds from the exercise of the
Class A warrants,  if any, and future  offerings.  If we are unable to raise the
funds to complete the renovations in debt or equity  transactions,  we intend to
fund  completion  of the  renovations  through  cash  flow from  operations.  We
currently have no firm  commitments  with respect to additional  financing,  and
cannot assure you that such financing will be available.

SUMMARY OF ANY PRODUCT  RESEARCH  AND  DEVELOPMENT  THAT WE WILL PERFORM FOR THE
TERM OF THE PLAN.

     In April 2006 we started a software development project in Shenzhen,  China
by contracting  several programmers to develop an internet based computer gaming
application for the potential future  licensing to interested third parties.  We
anticipate  that we will spend  approximately  $115,000 on software  development
during the next 12 months, assuming adequate financing is available. The success
of this software  development  project  depends  heavily on our ability to raise
sufficient  capital  or  borrowing  from debt to fund the  project  through  its
feasibility  test  stage.  If,  for any  reason,  we have  difficulties  raising
financial resources to complete the casino and hotel renovation, we will have to
delay or suspend the software development project.

EXPECTED PURCHASE OR SALE OF PLANT AND SIGNIFICANT EQUIPMENT.

     Prior to the  completion of renovation and reopening of the gaming room, we
will have to acquire additional gaming equipment and hotel furniture.  Estimated
costs of acquisition of these equipment and furniture are as follows:

         Slot machines                                        $2,750,000
         Other casino equipments                                $850,000
         Building improvement and furniture                     $300,000
         Restaurant and lounge                                  $300,000

     We are in preliminary negotiation with a slot machine manufacturer based in
Hong Kong for a  proposed  transaction  under  which  the  Company  may  acquire
exclusive  rights to manufacture  low price slot machines and distribute them in
central and south American markets. We are only in preliminary  discussions with
the manufacturer and do not have any definitive  agreement with respect to these
rights.

     Significant changes in number of employees. We anticipate that we will hire
approximately  50 to 70 employees  prior to reopening our casino,  slot room and
restaurant in the second half of 2006, assuming adequate financing is available.


RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2006 AND 2005.

     We had  revenues of $351,959  during the three months ended March 31, 2006,
compared  to  revenues of  $1,408,116  during the same  period in 2005.  Overall
revenues  were  down 75% for the  three-month  comparative  periods.  The  lower
revenues  during the  three-month  period in 2006  compared to 2005 are a direct
result of the  closure  of our  casino  floor for  renovation  in March 2005 and
subsequent  closure of the slot room in November  2005.  The  restaurant  in the
third  floor of Bruce  Hotel was also  closed to the  public  shortly  after the
closure of the slot room.

     Operating  expenses  during  the  three-months  ended  March 31,  2006 were
$693,189,  compared to $739,212 for the same period in 2005. Despite substantial
reduction in labor and other variable costs  associated  with the closure of the
casino and slot room since 2005,  operating  expenses  for the first  quarter of
2006 decreased by only $46,024 due to increased  marketing  expenses,  including
legal and accounting  costs,  $100,000 in expenses under our marketing  program,
and $115,000 amortization of consulting service expense,  prepaid by issuance of
our stock to a service  provider  during the first  quarter  of 2006.  We had no
legal and other SEC compliance costs in the three-month period in 2005 at Kubuk,
or its predecessor Bruce Grupo Diversion SAC. Consequently,  loss from operation
for the  three-month  period  ended March 31, 2006 was  $(341,230),  compared to
income from  operation  in the amount of  $668,904  for the same period in 2005.
Income  (loss) from  operation  as a percentage  of revenue for the  three-month
periods ended March 31, 2006 and 2005 was (97)% and 48%, respectively. The lower
income from operation  during the  three-month  period in 2006 compared to 2005,
was a direct result of the closure of our casino floor and slot room in 2005 for
renovation  and the increased  public  company  compliance  costs  following the
reverse merger transaction in July 2005.

     Net loss,  after other income and expenses and  provision for income taxes,
was $(348,034) (a net loss of $0.02 per share) for the three-month  period ended
March 31,  2006,  compared to net income of  $398,424  ($0.01 per share) for the
three months ended March 31, 2005.  We paid income taxes of $12,662 and $307,048
for the three-month periods ended March 31, 2006 and 2005, respectively.

     We had a loss on  foreign  currency  translation  of  $(7,219)  during  the
three-month  period ended March 31, 2006,  compared to a $(208,752)  loss during
the same period in 2005.

     Our  revenues  during the  periods  after the  closure of our slot room and
restaurant  in November  2005 was  principally  derived  from hotel  revenue and
revenue from rental of old slot  machines.  We do not  anticipate  that revenues
will return to  historical  levels until the  renovation  of our casino floor is
completed. We have several fixed costs related to our operations, which resulted
in higher  operating  expenses and lower  operating  revenue as a percentage  of
sales.  We anticipate  that our expenses as a percentage of sales will remain at
approximately the same level until our casino floor is fully operational. We are
currently  seeking to raise $5 million to  renovate  and  modernize  the current
facilities  of the Bruce Hotel & Casino.  We have no firm  commitments  to raise
such capital to complete such  renovations.  If we are successful in raising the
capital  required  for the  renovations,  we may  temporarily  close our  entire
operations  for up to two months to complete the  renovation.  Such a closure is
expected  to have a  material  impact on the  results of  operations  during the
periods in which the  operations  are  suspended.  However,  we anticipate  that
renovation will improve our revenues and profitability when complete.


RESULTS OF OPERATIONS FOR THE YEARS AND THREE MONTHS ENDED DECEMBER 31, 2005 AND
2004.

     We had  revenues of  $4,507,552  during the year ended  December  31, 2005,
compared  to  revenues of  $10,694,694  during the same period in 2004.  Overall
revenues  were down  57.8% in 2005  from the  previous  year The lower  revenues
during the year ended  December  31, 2005 was a direct  result of the closure of
the  casino  floor of the  Bruce  Casino in  February  2005 and the slot room in
November  2005  for  renovation.  2005  revenue  from  our  casino,  hotel,  and
restaurant represented 58%, 25%, and 11% of the total revenue, respectively, for
the year  ended  December  31,  2005.  2004  revenue  from  casino,  hotel,  and
restaurant accounted for 82%, 9% and 5% of the total revenue,  respectively, for
the year ended  December 31, 2004.  We operated at full  capacity in 2004,  when
revenues  from the  casino  and slot room  accounted  for over 82% of the annual
revenue  for the year.  We expect our  revenues  to  continue  to  decrease on a
period-to-period  basis  until  these  areas of the Bruce  Hotel and  Casino are
reopened for business. We began


                                       46



renovations to our casino floor,  slot room and restaurants and expect to reopen
these  facilities  in the  last  half of  2006,  assuming  adequate  funding  is
available.

     Operating  expenses  for the years  ending  December 31, 2005 and 2004 were
$3,499,396 and  $4,221,246,  respectively.  Total  operating  expenses were down
17.10% in 2005 from the previous year. We reduced our staff by 66% after closing
our casino,  slot room and restaurants and reduced  non-essential  expenses.  We
expect operating  expenses to be lower than in historical periods as a result of
these  reductions.  Consequently,  income  from  operations  for the  years  end
December 31, 2005 and 2004 were $1,008,156 and $6,473,448,  respectively. Income
from  operations  as a  percentage  of revenue for the years ended  December 31,
2005,  and 2004  were  22.4%  and  61%,  respectively.  The  lower  income  from
operations  during the year of 2005  compared to 2004 was a direct result of the
closure of the casino  floor of the Bruce Hotel and Casino in February  2005 and
the slot room in November 2005 for renovation. We expect our revenues and income
to decrease on a  period-to-period  basis until the casino floor,  slot room and
restaurant  of the Bruce  Hotel and Casino are  reopened  for  business,  and we
anticipate we may incur losses during the first half of 2006.

     Net income,  after other income and expenses,  was $581,383 and  $4,595,393
for the year ended December 31, 2005 and 2004, respectively.  Our provisions for
income taxes were $448,048 and  $2,225,147 for the years ended December 31, 2005
and 2004, respectively.

     We had a gain on foreign  currency  translation of $176,172 during the year
ended  December 31, 2005,  compared to a $518,944 gain during the same period in
2004.

     Our  revenues  during the periods  after the closure of the casino floor in
March 2005 were  principally  derived  from hotel,  restaurant  and slot machine
revenues.  We do not anticipate  that revenues will return to historical  levels
until the  renovation  of the casino floor is  completed.  We have several fixed
costs related to  operations,  which resulted in higher  operating  expenses and
lower operating revenue as a percentage of sales. We anticipate that expenses as
a  percentage  of sales will  remain at  approximately  the same level until the
casino  floor  is  fully   operational.   We  are  currently  seeking  to  raise
approximately  $5 million in capital or loans to expand,  renovate and modernize
the  current  facilities  of the  Bruce  Hotel  and  Casino.  We  have  no  firm
commitments to raise such capital to complete such renovations and cannot assure
you that such financing will be available on acceptable terms, if at all. During
the temporarily  closure of the gaming and restaurant  operations,  we will rely
heavily on the revenue from the hotel operations of the Bruce Hotel and Casino's
to fund our  working  capital  requirements  and  certain  costs  related to the
renovation.  Prior to the closure of our gaming and restaurant  operations,  our
hotel operations  constituted  approximately 10% of our revenues. The closure of
our gaming and  restaurant  operations is expected to have a material  impact on
the results of  operations.  However,  we anticipate  that the  renovation  will
improve historical revenues and profitability when complete.


LIQUIDITY AND CAPITAL RESOURCES

     Prior to the acquisition of the Bruce Hotel and Casino,  our company,  as a
development  company,  relied  upon  outside  funding to support  our  continued
operations. After completing the acquisition, we believe we have sufficient cash
flows from operations to fund our working capital requirements. However, we plan
on  completing  a  comprehensive  renovation  of the Bruce  Hotel and  Casino to
improve  our  results  of  operations  and will  require  additional  capital or
financing  to complete  the remodel of the casino and resume  operations  of the
casino floor. We raised  $2,000,000 as of January 31, 2006, and we are currently
seeking to raise approximately $5 million in additional capital. We have no firm
commitments for such financing and cannot assure you that such financing will be
available on acceptable terms, if at all.

     As of December 31, 2005, we had no major indebtedness except for loans from
a major shareholder David Liu and a California  corporation  solely owned by Mr.
Liu.  These  loans were  created as Mr. Liu made  advance  payments  for our web
design  fees,  legal  and  accounting  expenses,  travel  expenses,  and  casino
renovation  costs  during  the year and are  evidenced  by loan  agreements  and
promissory notes bearing zero interest. The unpaid loan balances owed to Mr. Liu
and his California corporation as of December 31, 2005 were $97,289 and $96,742,
respectively. We fully repaid these balances in January 2006.


                                       47



     Cash flow from  operations  during the three  months  ended March 31, 2006,
were  significantly  lower than cash flow from operations during the same period
in 2005. Our revenues  during the periods after the closure of our slot room and
restaurant in November 2005 was principally derived from hotel and rental of old
slot  machines.  We do not  anticipate  that  revenues will return to historical
levels until the  renovation of our casino floor is  completed.  We have several
fixed  costs  related to our  operations,  which  resulted  in higher  operating
expenses and lower  operating  revenue as a percentage  of sales.  We anticipate
that our cash flow from operations will remain at  approximately  the same level
until its casino floor is fully operational.

     Cash flow from  operations  during the year ended  December 31,  2005,  was
significantly  lower than cash flow from operations in 2004. Our revenues during
the  periods  after  the  closure  of the  casino  floor in  February  2005 were
principally  derived  from  hotel,  restaurant  and slot  machine  revenues.  In
November 2005, we closed our slot room and restaurant for renovation and reduced
our staff levels and operating  expenses  significantly.  During the temporarily
closure of the gaming and  restaurant  operations,  we will rely  heavily on the
revenue  from the hotel  operations  of the Bruce  Hotel and to fund our working
capital  requirements and certain costs related to the renovation.  Prior to the
closure  of  our  gaming  and  restaurant   operations,   our  hotel  operations
constituted  approximately  10%  of our  revenues.

     As of December 31, 2005,  we had current  assets of  $1,842,200,  including
cash and cash equivalents of $1,435,683, and current liabilities of $326,849. We
had working  capital of $1,515,351.  As of March 31, 2006, we had current assets
of $1,914,584,  including cash and cash  equivalents of $1,448,385,  and current
liabilities  of  $20,913.  We  had  working  capital  of  $1,893,617.   We  have
commitments   and  contractual   obligations   during  the  next  12  months  of
approximately $665,000. We did not have any long-term debt as of March 31, 2006.
Aside from cash  requirement  for the  renovation  of the  casino and hotel,  we
believe  that our cash flow from  operations  and its  working  capital  will be
sufficient to fund our operating  cash  requirements  for the next twelve months
and beyond,  assuming  revenues from our hotel operations remain consistent with
historical levels.

     During the quarter ended March 31, 2006, we made a $60,000  short-term loan
to Szchuan  Enterprises,  Ltd. Yong Yang is an affiliate of Szchuan Enterprises,
Ltd. and a director of CRH.

     We currently have no alternative sources of funding,  and we currently rely
on cash  flow  from our  hotel to meet our  working  capital  requirements.  Our
current plan is to reopen our entire gaming and  restaurant  operations  once we
have completed all of the  renovations;  however,  if funds are not available to
complete all of the renovations,  we may reopen portions of our gaming operation
in stages as renovations are completed  beginning with our casino floor then our
slot room.

     We  anticipate  that the  current  $1  million  funding  allocated  towards
renovations  will only be sufficient to fund  renovation of our casino floor and
purchase of gaming equipment, which is estimated to cost approximately $900,000.
We do not  expect  to  reopen  our slot  room  until we raise  $2.7  million  in
additional financing to purchase slot machines for our slot room. Total costs to
renovate our slot room and purchase slot machines is approximately $2.8 million.
We estimate the costs to complete  renovation of our  restaurant and lounge will
be  approximately  $300,000.  See,  "Plan  of  Operation"  above.  While we have
sufficient  cash flow and  working  capital to reopen  our  casino  floor in the
second half of 2006, we do not believe we have  sufficient cash flow and working
capital to  completely  renovate  our slot room or  restaurants  if the required
funding is not obtained through additional financing or equity sources. In which
case we will  reopen the  restaurant,  which  facilities  have been kept  intact
during the temporary  closure and are still used to serve meals to hotel guests,
to the public and casino  patrons.  We will not begin  renovating the restaurant
and creating the new lounge area until the  renovation  of slot room is complete
or until sufficient funding for all renovation projects is secured.

     Historically,  in 2004,  casino and slot machine revenue  accounted for 82%
(approximately  $8.75  million)  of our total  revenue.  We  estimate  that slot
machine  revenue  accounted  for 45% ($3.96  million)  of total  casino and slot
machine  revenue.  We project that our future  annual  revenue would exceed 2004
historical revenue of $10.7 million if are able to complete our renovations.  If
we are able to complete renovations of our casino floor, we estimate that annual
casino revenues should increase to approximately  $6.4 million.  If we completed
renovations  of our slot room,  we estimate  that annual slot  machine  revenues
should  increase  to  approximately   $6.5  million.   Restaurant   revenue  has
historically,   based  on  2004  revenue,   accounted  for  approximately  4.67%
($500,000) of our total revenue.

     We believe  that we have  sufficient  cash flow from the  operation  of our
hotel to  continue as a going  concern  even  without our casino,  slot room and
restaurant operations, assuming hotel revenues remain consistent with historical
levels.

     We  anticipate  that we will be able  to  complete  the  renovation  of our
casino,  slot room and  restaurant  in the second half of 2006,  assuming we are
able to raise adequate financing prior to the end of July 2006. We are currently
negotiating with potential investors to raise such funds;  however, we currently
do not have any firm  commitments for such financing.  If we are unable to raise
sufficient  capital through equity  financing,  we may seek to mortgage our real
property and assets.  We estimate  that we can complete the  renovations  in 3-5
months after we receive sufficient funding.


OFF-BALANCE SHEET ARRANGEMENTS

     We had no off-balance sheet transactions.



                                       48




     Material Commitments
     --------------------

     On December 29, 2005, we entered into a Marketing  Services  Agreement with
Parker  Communication  Corporation,  a  Delaware  corporation,  under  which  we
retained  Parker  to  provide  marketing  services  related  to  developing  and
implementing a marketing campaign. We agreed to pay Parker service fees of up to
$765,000.  Parker will prepare  marketing  materials  and direct mail  marketing
pieces and assist us in developing a marketing  program to develop our business.
We anticipate  this program will be launched in connection with the reopening of
our casino.


INFLATION

     We do not  believe  that  inflation  has had a  significant  impact  on our
consolidated  results of  operations or financial  condition.  There has been no
statutory inflation adjustment in Peru during 2005.


CRITICAL ACCOUNTING POLICIES

USE OF ESTIMATES

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ significantly from those estimates.

FAIR VALUE OF FINANCIAL INSTRUMENTS

     Fair  value  estimates  discussed  herein  are based  upon  certain  market
assumptions and pertinent information available to management as of December 31,
2005.  The  respective  carrying  value of certain  on-balance  sheet  financial
instruments  approximated their fair values. These financial instruments include
cash,  accounts  payable  and  notes  payable.   Fair  values  were  assumed  to
approximate  carrying  values for cash,  payables and notes payable because they
are short term in nature and their carrying  amounts  approximate fair values as
they are payable on demand.

IMPAIRMENT OF LONG LIVED ASSETS

     Long lived assets held and used by us are reviewed for possible  impairment
whenever  events or  circumstances  indicate the carrying amount of an asset may
not be recoverable or is impaired.


                                       49



INCOME TAXES

     We follow Statement of Financial  Accounting Standard No. 109,  "Accounting
for Income Taxes" ("SFAS No. 109") for recording the provision for income taxes.
Deferred  tax assets and  liabilities  are  computed  based upon the  difference
between the financial  statement and income tax basis of assets and  liabilities
using  the  enacted  marginal  tax rate  applicable  when the  related  asset or
liability is expected to be realized or settled. Deferred income tax expenses or
benefits  are based on the changes in the asset or  liability  each  period.  If
available evidence suggests that it is more likely than not that some portion or
all of the deferred tax assets will not be  realized,  a valuation  allowance is
required  to reduce the  deferred  tax assets to the amount  that is more likely
than not to be realized. Future changes in such valuation allowance are included
in the  provision  for deferred  income taxes in the period of change.  Deferred
income  taxes may arise from  temporary  differences  resulting  from income and
expense items  reported for financial  accounting  and tax purposes in different
periods.  Deferred taxes are classified as current or non-current,  depending on
the  classification  of assets and  liabilities  to which they relate.  Deferred
taxes  arising from  temporary  differences  that are not related to an asset or
liability are classified as current or  non-current  depending on the periods in
which the temporary differences are expected to reverse.


RECENT PRONOUNCEMENTS

     In December,  2004, the FASB issued SFAS No. 123 (revised 2004) Share-Based
Payment,  which  is a  revision  of  SFAS  No.123,  Accounting  for  Stock-Based
Compensation.  SFAS No. 123(R)  supersedes  APB Opinion No. 25,  Accounting  for
Stock  Issued to  Employees  and amends  SFAS No. 95,  Statement  of Cash flows.
Generally,  the approach in SFAS No. 123(R) is similar to the approach described
in SFAS No. 123. However,  SFAS No. 123(R) requires all share-based  payments to
employees,  including grants of employee stock options,  to be recognized in the
income  statement based on their fair values.  Pro forma disclosure is no longer
an  alternative.  The new standard will be effective for us in the first interim
or annual reporting period beginning after December 15, 2005.


GOING CONCERN

     The accompanying  financial  statements have been prepared assuming that we
will continue as a going concern which contemplates the recoverability of assets
and the satisfaction of liabilities in the normal course of business.


            MARKET FOR COMMON EQUITY AND RELATED SHAREHOLDER MATTERS

     Our common stock is quoted on the  Over-the-Counter  Bulletin Board (OTCBB)
of the National Association of Securities Dealers, Inc. under the symbol "CRVH."
The OTC Bulletin Board is a network of security  dealers who buy and sell stock.
The dealers are connected by a computer  network which  provides  information on
current "bids" and "asks" as well as volume information.  The OTC Bulletin Board
is not considered a "national exchange."

     Quotation of our common stock on the OTCBB began March 16, 2005. The market
for shares in our common  stock is limited  because  only a small  number of our
outstanding  shares are available for trading in the public market.  Our trading
price has ranged from $0.05 to $3.25 from March 16, 2005 through March 31, 2005.

     The high and low bid  quotations  of our common  stock on the OTC  Bulletin
Board as reported by the NASD were as follows:

Period                                         Low           High        Volume
- --------------------------------------------------------------------------------
2005

March 16, 2005 through June 30               $0.125         $1.00      1,249,000
Third Quarter                                $ 1.00         $2.75        456,092
Fourth Quarter                               $ 2.25         $2.50        652,000


- --------------------------------------------------------------------------------
2006

First Quarter                                $ 2.05         $2.80        237,315



                                       50




     The above quotations reflect inter-dealer  prices,  without retail mark-up,
markdown or commission and may not necessarily represent actual transactions.

     As of March 31, 2006 and May 17, 2006,  the last sale prices for our common
stock were $2.40 and $2.30, respectively, per share as quoted by the NASD OTCBB.

     As of March 31, 2006, we had  21,815,667  shares of common stock issued and
outstanding, held by 67 registered shareholders.


DIVIDENDS

     We have not  declared  or paid any cash  dividend on our common  stock.  We
currently  intend to retain  any future  earnings  to fund the  development  and
growth of our business.  Therefore,  we do not currently  anticipate paying cash
dividends.


               SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     We have not submitted any matters to a vote of our shareholders  during the
years ended December 31, 2004 or 2005.


                          TRANSFER AGENT AND REGISTRAR

     Our  registrar  and transfer  agent for our common  shares is Pacific Stock
Transfer  Company  located at 500 East Warm Spring  Road,  Suite 240, Las Vegas,
Nevada 89119.


                                 USE OF PROCEEDS

     We will not  receive any of the  proceeds of the sale of shares  offered by
the selling  shareholders.  We intend to use the  proceeds  from the exercise of
Class A Warrants, if any, for general working capital purposes.


                                  LEGAL MATTERS

     The law firm of Woodburn and Wedge,  Reno,  Nevada has acted as our counsel
by providing an opinion on the validity of the securities.


            EXPERTS AND CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

     Effective  on or about July 15,  2005,  we  terminated  the services of our
principal  independent  auditor,  Manning  Elliott,   Chartered  Accountants  of
Vancouver, British Columbia.

     No adverse opinion or disclaimer of opinion was issued by Manning  Elliott,
and no opinion of Manning  Elliott was qualified or modified as to  uncertainty,
audit scope or accounting principles.

     The  change  in  auditor  was  recommended  and  approved  by our  Board of
Directors.

     During the fiscal  year ended  December  30,  2004 and any  interim  period
preceding such dismissal,  we were not aware of any  disagreements  with Manning
Elliott on any matter of accounting principles or practices, financial statement
disclosure,  or  auditing  scope or  procedure,  which  disagreement(s),  if not
resolved to the  satisfaction of Manning  Elliott,  would have caused it to make
references to the subject matter of the  disagreement(s)  in connection with its
report.


                                       51



     We are not aware of any  reportable  events (as defined in Item 304 (a) (1)
(B) of  Regulation  S-B) that have  occurred  during the two most recent  fiscal
years and the interim period preceding the dismissal of Manning Elliott.

     We  engaged  Mantyla  McReynolds,  LLC,  Salt  Lake  City,  Utah as our new
principle  independent  accountant effective on or about July 15, 2005, to audit
our financial  records.  During the two most recent fiscal years and the interim
period  preceding the appointment of Mantyla  McReynolds,  we have not consulted
Mantyla  McReynolds  regarding the  application  of  accounting  principles to a
specified  transaction,  either  completed  or  proposed;  or the  type of audit
opinion  that might be  rendered  on our  financial  statements,  and  neither a
written  report  nor  oral  advice  was  provided  to us that we  considered  an
important  factor in  reaching  a decision  as to the  accounting  or  financial
reporting  issue; or any matter that was either the subject of a disagreement or
event (as defined in Regulation S-B, Item 304(a)(1)(B)).


                       WHERE YOU CAN FIND MORE INFORMATION

     We are subject to the  informational  requirements of the Exchange Act and,
accordingly,  file  current and periodic  reports,  proxy  statements  and other
information  with the SEC. We have also filed a  registration  statement on Form
SB-2 under the  Securities  Act, as amended,  in connection  with this offering.
This prospectus,  which is part of the registration statement,  does not contain
all of the  information  contained in the  registration  statement.  For further
information  with respect to us and the shares of common stock  offered  hereby,
reference  is  made to  such  registration  statement,  including  the  exhibits
thereto,  which may be read,  without charge, and copied at the public reference
facilities  maintained  by  the  SEC  at  Judiciary  Plaza,  100 F  Street,  NE,
Washington,  D.C. 20549.  The public may obtain  information on the operation of
the  public  reference  room  by  calling  the  SEC at  1-800-SEC-0330.  The SEC
maintains  a site on the  World  Wide Web at  http://www.sec.gov  that  contains
current and periodic reports,  proxy statements and other information  regarding
registrants that filed electronically with the SEC. Statements contained in this
prospectus  as to the intent of any contract or other  document  referred to are
not necessarily complete,  and in each instance reference is made to the copy of
such  contract  or other  document  filed  as an  exhibit  to this  registration
statement,  each  such  statement  being  qualified  in  all  respects  by  such
reference.


                                       52




                  CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                               DECEMBER 31, 2005



                                                                         Page
                                                                         ----

Report of Independent Registered Public Accounting Firm ..................F-3

Consolidated Balance Sheet - December 31, 2005 ...........................F-4

Consolidated Statements of Operations and Comprehensive Income
  for the Years Ended December 31, 2005 and 2004 .........................F-5

Consolidated Statement of Stockholders' Equity for the Years
  Ended December 31, 2005 and 2004 .......................................F-6

Consolidated Statements of Cash Flows for the Years Ended
  December 31, 2005 and 2004 .............................................F-7

Notes to the Consolidated Financial Statements .....................F-8 - F-21






                                      F-1



                  CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
                            AND FINANCIAL STATEMENTS

                                December 31, 2005




                                      F-2






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


The Board of Directors and Shareholders
Chilco River Holdings, Inc. and Subsidiaries


We have  audited the  accompanying  consolidated  balance  sheet of Chilco River
Holdings,  Inc.  and  Subsidiaries  as of  December  31,  2005,  and the related
consolidated  statements of operations and comprehensive  income,  stockholders'
equity,  and cash flows for the years ended  December  31, 2005 and 2004.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. The Company has determined that it
is not  required  to  have,  nor were we  engaged  to  perform,  an audit of its
internal control over financial reporting.  Our audit included  consideration of
internal  control  over  financial  reporting  as a basis  for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Company's  internal  control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audit provides a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Chilco River Holdings, Inc. and
Subsidiaries  as of December 31, 2005,  and the results of  operations  and cash
flows  for the years  ended  December  31,  2005 and 2004,  in  conformity  with
accounting principles generally accepted in the UnitFed States of America.



/s/ Mantyla McReynolds LLC
- -------------------------------
Mantyla McReynolds LLC
Salt Lake City, Utah
February 28, 2006,
(except as to Note 2(i), which
is as of May 19, 2006)




                                      F-3



                  CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                                DECEMBER 31, 2005




                                                                       
ASSETS
Current Assets
Cash                                                                      $ 1,435,683
Accounts receivable, net of allowance for doubtful accounts
  of $ 0 - Note 4                                                              23,712
Related Party receivables - Note 7                                              3,144
Inventory                                                                     197,804
Prepaid expense & other current assets                                         13,858
Value added tax recoverable                                                   167,999
                                                                        -----------------

Total Current Assets                                                        1,842,200
                                                                        -----------------

Property, furniture & equipment,  net of accumulated depreciation
  of $6,590,904 as of December 31, 2005 - Note 5                           16,110,624

Non Current Deferred Tax Asset, Net - Note 6                                  116,666
                                                                        -----------------
TOTAL ASSETS                                                              $18,069,490
                                                                        =================

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable                                                          $    63,802
Due to affiliates                                                             194,031
Accrued expenses and other payables                                             7,021
Income tax payable                                                             61,995
                                                                        -----------------
Total Current Liabilities                                                     326,849
                                                                        -----------------
TOTAL LIABILITIES                                                             326,849
                                                                        -----------------
Stockholders' Equity
Common stock: $.001 par value, 100,000,000 authorized,
  23,815,667 shares issued and outstanding                                     23,816

Additional Paid-In Capital                                                 20,040,873

Retained earnings                                                            (279,446)

Subscription receivable                                                      (779,650)

Prepaid expenses via stock issuance                                        (1,380,000)

Accumulated Foreign Currency Adjustment                                       117,048
                                                                        -----------------
Total Stockholders' Equity                                                 17,742,641
                                                                        -----------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $18,069,490
                                                                        =================



                                      F-4




                  CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES
         CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
                              FOR THE YEARS ENDED
                           DECEMBER 31, 2005 AND 2004




                                                                     For the Year             For the Year
                                                                        Ended                     Ended
                                                                       12/31/05                 12/31/04
                                                                ----------------------    ---------------------
                                                                                        
Revenues
Casino                                                             $   2,618,132              $  8,772,925
Rooms                                                                  1,150,224                   901,351
Food and Beverage                                                        507,823                   499,556
Entertainment                                                                 --                    10,224
Other                                                                    274,260                   529,169
Less: Promotional Allowances                                             (42,887)                  (18,531)
                                                               ----------------------    ---------------------
Total Revenues                                                         4,507,552                10,694,694
                                                               ----------------------    ---------------------
Operating Expenses
Operating departments                                                  1,153,316                 1,491,522
General and administrative                                             1,161,716                 1,414,070
Bad debt                                                                      --                   309,016
Depreciation                                                             956,350                 1,006,638
Loss on disposition of assets                                            228,014                        --
                                                               ----------------------    ---------------------
Total Operating Expenses                                               3,499,396                 4,221,246
                                                               ----------------------    ---------------------
Income from Operations                                                 1,008,156                 6,473,448
                                                               ----------------------    ---------------------

Other Income and Expenses
Interest income                                                               --                   286,186
Other income/gains                                                        21,275                   196,584
Other expenses/losses                                                         --                  (135,678)
                                                               ----------------------    ---------------------
Total Other Income and Expenses                                           21,275                   347,092
                                                               ----------------------    ---------------------
Income before income tax                                               1,029,431                 6,820,540

Provision for income tax - Note 6                                       (448,048)               (2,225,147)
                                                               ----------------------    ---------------------
Net Income                                                         $     581,383              $  4,595,393

Other Comprehensive Income
Unrealized gain (loss) on

Foreign Currency Translation, net of tax - Note 3                        176,172                   518,944
                                                               ----------------------    ---------------------
Total Comprehensive Income                                         $     757,555              $  5,114,337
                                                                ----------------------    ---------------------
Basic Earnings Per Share                                           $        0.03              $       0.24

Diluted Earnings Per Share                                         $        0.03              $       0.24

Weighted Average Shares Outstanding                                   20,252,611                19,250,000

Weighted Average Shares Outstanding - Assuming Dilution               20,336,866                19,250,000




          See accompanying notes to consolidated financial statements


                                      F-5





                                           CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES
                                CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY FOR THE YEARS ENDED
                                                    DECEMBER 31, 2005 AND 2004

                                                                                                   Accumulated
                                         Additional                                 Stock Issued      Foreign           Total
                     Common     Common    Paid in        Retained    Subscription    for Future       Currency      Stockholders'
                     Shares     Stock     Capital       Earnings      Receivable      Services      Transaction        Equity
- -----------------------------=------------------------------------------------------------------------------------------------------
                                                                                             
Balance as of
12/31/2003         19,250,000  $19,250  $12,702,378    $6,943,707     $      --     $        --       $(578,068)      $19,087,267

Net Income for
the Year Ended

December 31, 2004                                       4,595,393                                       518,944         5,114,337

Divdend Declared                                       (5,167,136)                                           --        (5,167,136)
- -----------------------------=------------------------------------------------------------------------------------------------------
Balance as of
12/31/2004         19,250,000   19,250   12,702,378     6,371,964            --              --         (59,124)       19,034,468

Net income for
the year ended
December 31, 2005                                         581,383                                       176,172           757,555

Recapitalization
with the
original Chilco
River
Shareholders        2,200,000    2,200       (2,200)                                                                           --

Undistributed
earnings of
Bruce Grupo                               3,944,561    (3,944,561)                                                             --

Distribution to
Bruce Grupo
shareholders                                           (3,288,232)                                                     (3,288,232)

Sale of units at
$1.50  per unit
for subscription
receivable, each
unit consisting
of one common
share and one
warrant, net of
issuance costs of
$30,000             1,365,667    1,366    2,017,134                  (2,048,500)                                          (30,000)

Cash received
for subscriptions                                                     1,268,850                                         1,268,850

Issued 1,000,000
shares for
future
consulting
services, valued
at $1.38 per
share               1,000,000    1,000    1,379,000                                  (1,380,000)                               --
- -----------------------------=------------------------------------------------------------------------------------------------------
Balance as of
12/31/2005         23,815,667  $23,816  $20,040,873    $ (279,446)    $(779,650)    $(1,380,000)      $ 117,048       $17,742,641
====================================================================================================================================




          See accompanying notes to consolidated financial statements


                                      F-6




                  CHILCO RIVER HOLDINGS, INC. AND SUBSIDIARIES
            CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED
                           DECEMBER 31, 2005 AND 2004





                                                                          For the Year            For the Year
                                                                              Ended                  Ended
                                                                           12/31/2005              12/31/2004
                                                                       --------------------    -------------------
                                                                                             
 Cash Flows from Operating Activities
      Net Income                                                         $    581,383              $ 4,595,393
      Adjustments to reconcile net income to cash flows
      from operating activities
         Depreciation                                                         956,350                1,006,638
         Loss on disposition of casino assets                                 228,014                       --
      (Increase)/Decrease
      in account balances of:
         Accounts Receivable                                                 (139,159)                 365,369
         Inventory                                                            (17,186)                 (27,463)
         Prepaid expense & other current assets                               (81,410)                   8,304
         Deferred tax assets                                                 (127,231)                 (79,470)

      Increase/(Decrease) in account balances of:
         Accounts payable                                                     (42,512)                 141,150
         Accrued expenses and other payables                                 (160,707)                  46,199
         Foreign Taxes Payable                                                (27,306)                 (71,348)
                                                                       --------------------    -------------------
 Cash Flows from Operating Activities                                       1,170,236                5,984,772
                                                                       --------------------    -------------------
 Cash Flows Used by Investing Activities
         Cash paid for acquisition of fixed assets                         (1,412,214)                (791,847)
                                                                       --------------------    -------------------
 Cash Used by Investing Activities                                         (1,412,214)                (791,847)
                                                                       --------------------    -------------------
 Cash Flows from Financing Activities
         Cash proceeds from shareholder loans                                  60,316                   29,582
         Cash repayment for shareholder loans                                       -                       --
         Loans Payable                                                        (57,752)                  45,099
         Cash distributed to Bruce Grupo shareholders                      (1,143,967)              (5,167,136)
         Cash proceeds from subscribed capital                              1,268,850                       --
         Stock issuance costs                                                 (30,000)                      --
                                                                       --------------------    -------------------
 Cash Used in Financing Activities                                             97,447               (5,092,455)
                                                                       --------------------    -------------------
         Other comprehensive income from current year                         176,172                  518,944
                                                                       --------------------    -------------------
 Net Change in cash and cash equivalents                                       31,641                  619,414

         Cash and cash equivalents at the beginning of year                 1,404,042                  784,628
                                                                       --------------------    -------------------
         Cash and cash equivalents at the end of year                    $  1,435,683                1,404,042
                                                                       ====================    ===================
 Supplemental Disclosure Information:
         Cash paid during the year for interest                                    --                       --
                                                                       --------------------    -------------------
         Cash paid during the year for income taxes                      $    601,785                2,145,677
                                                                       --------------------    -------------------
 Non-cash transactions
         Accounts receivable distributed to Bruce Grupo shareholders     $  1,200,874              $        --
         Other receivables distributed to Bruce Grupo shareholders            320,419                       --
         Prepaid expenses distributed to Bruce Grupo shareholders             337,590                       --
         Deferred tax asset distributed to Bruce Grupo shareholders           620,416                       --
         Accounts payable assumed by Bruce Grupo shareholders                (181,447)                      --
         Accrued expenses assumed by Bruce Grupo shareholders                (153,587)                      --
         Shares issued for prepaid expenses                                (1,380,000)                      --




          See accompanying notes to consolidated financial statements


                                      F-7



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005




1.   Business Organization and Reorganization

     Chilco River Holdings,  Inc. (CRH, or the Company) was  incorporated in the
     State of Nevada on May 8, 2003. The Company  acquired a 100% interest in 16
     mineral claim units located in British  Columbia,  Canada in November 2003.
     After the completion of a preliminary  exploration report on the claim, the
     Company has suspended any mineral exploration effort.

     Bruce Grupo  Diversion SAC (BGD) was formed on March 1, 1996 and registered
     at the Registry  for Legal  Persons of Lima,  Peru on April 28,  1996.  BGD
     owned a fourteen-story  building and a four-story  adjacent  structure that
     are  operated  as a casino  and a hotel  (the  Bruce  Hotel/Casino).  Bruce
     Hotel/Casino   is  licensed  to  operate  slot  machines,   a  night  club,
     discotheques,  and a restaurant.  As of February 2005, the casino consisted
     of traditional gaming tables (blackjack,  roulette, craps and poker) in the
     second floor (the gaming  floor) of the main building and of about 220 slot
     machines in the ground floor (the slot room).

     Kubuk  International,  Inc.  (KII)  is a  California  corporation  and  was
     incorporated  on January 7, 2002.  The  majority  shareholders  of KII also
     control 99% of total voting stock of BGD.

     Kubuk  Investment  S.A.C.  (KISAC) was formed in year 2001 by the  majority
     shareholders of KII in Peru. KII's majority  shareholders also formed Kubuk
     Gaming S.A.C. (KGSAC) in year 2005 in Peru.

     Starting on August 4, 2001, BGD and KISAC entered into a series of sale and
     purchase agreements (Sale and Purchase  Agreements) of the hotel assets and
     certain  casino  properties  owned  and  operated  by BGD  for  purpose  of
     transferring  these properties to KISAC.  Total  consideration for all Sale
     and Purchase Agreements was in the amount of S/. 62,970,744  (US$19,357,745
     using spot rate of 3.253:1 on May 21,  2005).  On May 21, 2005,  all assets
     subject to the scope of the sale and purchase  agreements were  transferred
     to and  received  by  KISAC,  which  then  commenced  to carry on the hotel
     lodging  businesses  of Bruce  Hotel/Casino.  The  only  assets  that  were
     transferred to KISAC are the assets as listed under  "Property,  Furniture,
     and  Equipment"  on the balance  sheet.  All other  assets and  liabilities
     continue  to  belong to BGD and will  subsequently  be  distributed  to its
     current  shareholder.  The accounting treatment used by KISAC to record the
     transfer of the assets  followed  the  guidance  for  transactions  between
     entities   under  common   control  as  described  in  FAS  141,   Business
     Combinations.  This standard  requires  that the  receiving  entity use the
     carrying amount of the assets of the  transferring  entity.  Therefore,  no
     fair  market  value  adjustments  were  made  to  the  transferred  assets.
     Furthermore,  in accordance  with Article  11-01(d)


                                      F-8


                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


1.   Business Organization and Reorganization (continued)

     of Regulation S-X, this  transaction was treated as a business  acquisition
     since the revenue-producing  activity remained generally the same as before
     the  transaction.  Specifically,  KISAC  retained the  following:  physical
     facilities,  employee base,  customer  base,  operating  rights,  operation
     techniques, and trade name.

     The gaming  floor of Bruce  Hotel/Casino  has been  temporarily  closed for
     renovation  since March  2005.  During the  renovation,  BGD  continued  to
     operate slot machines in the casino until July 1, 2005, when MINCETUR,  the
     gaming authority of Peru, issued gaming licenses to KGSAC.  KGSAC then took
     over the slot machine  operations and conducts all other gaming  activities
     of Bruce  Hotel/Casino  until  the  renovation  project  is  completed.  In
     anticipation of the start of the planned renovation,  the Company suspended
     the slot room  operation and closed the restaurant to the general public in
     November  2005. As of December 31, 2005,  the Company  carried out only the
     hotel lodging operations.

     On June 15, 2005, KII and the  shareholders of KISAC and KGSAC entered into
     an Agreement and Plan of  Reorganization  (the  Reorganization  Agreement),
     under  which  KII  issued   50,920,000   shares  of  common  stock  to  the
     shareholders  of KISAC and KGSAC in  exchange  for their  entire  ownership
     holdings of KISAC and KGSAC. As of June 30, 2005, both KISAC and KGSAC were
     100% owned by KII.

     On July 15, 2005, CRH entered into a Share Exchange  Agreement with KII and
     certain  representatives of its shareholders.  Under the terms of the Share
     Exchange Agreement, CRH agreed to acquire all of the issued and outstanding
     capital  stock of KII from KII's  shareholders.  On  August 3,  2005,  CRH
     completed the  acquisition of KII in accordance with the terms of the Share
     Exchange Agreement by issuing 19,250,000 Exchange Shares to shareholders of
     KII as consideration.  KII had 51,000,400 shares of common stock issued and
     outstanding  at  the  time  of  acquisition.   Its  shareholders   received
     0.3749970588  Exchange  Shares for each share of KII common stock tendered.
     In  connection  with  the  closing  of the  Share  Exchange,  the  founding
     shareholder  and  two  former  officers  and  directors  of CRH  agreed  to
     contribute an aggregate of 3,964,000  shares of the CRH common stock to the
     Company as an additional  capital  contribution.  The shares were cancelled
     effective as of August 3, 2005. See Note 11 for  information  regarding the
     related escrow agreements and share contribution agreement.



                                      F-9



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


2.   Significant Accounting Policies

     (a)  Principles of Consolidation

     The  financial  statements  include the accounts of CRH and KII, as well as
     the accounts of the latter's wholly-owned Peruvian subsidiaries,  KISAC and
     KGSAC,  formerly Bruce Grupo Diversion SAC. All  significant  inter-company
     balances and transactions have been eliminated in consolidation.

     (b)  Use of Estimates

     The  preparation of the Company's  financial  statements in conformity with
     generally  accepted  accounting  principles in the United  States  requires
     management of the Company to make certain estimates and assumptions.  These
     estimates  and  assumptions  affect  the  reported  amounts  of assets  and
     liabilities  and  disclosures of contingent  assets and  liabilities at the
     date of the  consolidated  financial  statements,  as well as the  reported
     amounts of revenue and expenses during the reporting period. Actual results
     could differ from those estimates.

     (c)  Cash and Cash Equivalents

     The Company  considers all highly liquid debt instruments  purchased with a
     maturity of three months or less when purchased to be cash equivalents.

     (d)  Accounts Receivable

     Trade receivables,  including casino and hotel  receivables,  are typically
     non-interest  bearing  and are  initially  recorded at cost.  Accounts  are
     written  off  when  management  deems  the  account  to  be  uncollectible.
     Recoveries of accounts  previously  written off are recorded when received.
     An estimated  allowance  for doubtful  accounts is maintained to reduce the
     Company's  receivables to their carrying amount,  which  approximates  fair
     value.  The  allowance  is estimated  based on specific  review of customer
     accounts as well as historical  collection  experience and current economic
     and business conditions.

     (e)  Revenue Recognition and Promotional Allowances

     Casino  revenue is the aggregate  net  difference  between  gaming wins and
     losses, with liabilities recognized for funds deposited by customers before
     gaming play occurs  ("casino  front money") and for chips in the customers'
     possession  ("outstanding  chip  liability").  Hotel,  food  and  beverage,
     entertainment  and other operating  revenues are recognized as services are
     performed.



                                      F-10


                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     In accordance with industry  practice,  the retail value of accommodations,
     food and beverage, and other services furnished to guests without charge is
     included in gross revenue and then deducted as promotional allowances.  The
     estimated  retail  value of such  promotional  allowances  is  included  in
     operating  revenues as $42,887 and $18,531 in the years ended  December 31,
     2005 and 2004, respectively.

     (f)  Income Taxes

     Provisions  for income taxes are based on taxes payable or  refundable  for
     the current year and deferred  taxes on temporary  differences  between the
     amount of taxable  income and pretax  financial  income and between the tax
     basis of assets and liabilities and their reported amounts in the financial
     statements.  Deferred  tax  assets  and  liabilities  are  included  in the
     financial  statements at currently  enacted income tax rates  applicable to
     the period in which the deferred tax assets and liabilities are expected to
     be realized or settled as prescribed  in Statement of Financial  Accounting
     Standards (SFAS) No. 109,  "Accounting for Income Taxes." As changes in tax
     laws or rate are enacted,  deferred tax assets and liabilities are adjusted
     through the provision for income taxes. A valuation allowance is recognized
     if it is more likely than not that some  portion or all of the deferred tax
     asset  will not be  realized.  Deferred  income  tax  asset  and  liability
     balances are netted,  as applicable,  when they represent  deferred amounts
     within the same taxing jurisdiction.

     (g)  Basic and Diluted Earnings per Share

     Basic  earnings per share of common stock were computed by dividing  income
     available to common stockholders,  by the weighted average number of common
     shares outstanding,  net of common stock held in the treasury for the year.
     Diluted  earnings per share were computed using the "treasury stock method"
     under SFAS No. 128 "Earnings per Share."

     (h)  Inventories

     Inventories  are presented at adjusted  cost or market value,  whichever is
     lower.  Cost is  established  based  on  either  the  first-in,  first  out
     assumption or, in certain cases, specific identification method.

     (i)  Property, Plant and Equipment

     Property,   plant  and  equipment  are  stated  at  the  historical   cost.
     Depreciation  is  calculated  based  on   straight-line   method  over  the
     properties'  estimated  useful  lives,  which  range  from 5 to 7 years for
     machinery   and   equipment   and  39  years


                                      F-11



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     for building and  building  improvements.  Betterment  or  improvements  to
     properties are  capitalized to  properties,  plant and equipment  accounts.
     Repairs and maintenance costs are charged to expense accounts.

     Certain  long-lived assets of the Company are reviewed at least annually as
     to whether their carrying  values have become  impaired in accordance  with
     SFAS No. 144,  "Accounting  for the  Impairment  or Disposal of  Long-Lived
     Assets."  Management  considers assets to be impaired if the carrying value
     exceeds  the  undiscounted   projected  cash  flows  from  operations.   If
     impairment  exists,  the assets are written down to their fair value or the
     projected discounted cash flows from related operations. No impairment loss
     was recognized during the years ended December 31, 2005 and 2004.

     Certain  assets  were  disposed  of  during  2005  as  part  of the  casino
     renovation, amounting to $228,014.

     (j)  Concentration of Credit Risk

     The Company maintains  substantially  all of its day-to-day  operating cash
     balances with Peruvian  commercial  banks and a California  bank.  Deposits
     with  the  California  bank  are  insured  by  Federal  Deposit   Insurance
     Corporation (FDIC) up to $100,000. As of December 31, 2005, the Company had
     an exposure  in the amount of $920,500  that  exceeded  the FDIC  insurance
     coverage.  The  banks or  financial  institutions  in Peru may not  provide
     sufficient deposit insurance coverage on the Company's cash positions.

     (k)  Shares-Based Compensation

     In December 2004, the Financial  Accounting  Standards  Board (FASB) issued
     SFAS No. 123R,  "Share Based  Payment." SFAS 123R is a revision of SFAS No.
     123 "Accounting for Stock-Based  Compensation,"  and supersedes APB Opinion
     No.  25,  "Accounting  for  Stock  Issued  to  Employees"  and its  related
     implementation guidance. SFAS 123R establishes standards for the accounting
     for  transactions in which an entity  exchanges its equity  instruments for
     goods or services. It also addresses transactions in which an entity incurs
     liabilities  in exchange  for goods or services  that are based on the fair
     value of the  entity's  equity  instruments  or that may be  settled by the
     issuance  of those  equity  instruments.  SFAS 123R  focuses  primarily  on
     accounting for transactions in which an entity obtains employee services in
     share-based payment transactions.  SFAS 123R does not change the accounting
     guidance for  share-based  payment  transactions  with  parties  other than
     employees  provided in SFAS 123 as  originally  issued and Emerging  Issues
     Task Force Issue No. 96-18,  "Accounting  for Equity  Instruments  That Are
     Issued to Other  Than  Employees  for  Acquiring,  or in  Conjunction  with
     Selling,  Goods or Services." SFAS 123R does not address the accounting for
     employee share  ownership  plans,  which are subject to AICPA  Statement of
     Position 93-6,  "Employers' Accounting for Employee Stock



                                      F-12



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     Ownership Plans". SFAS 123R requires a public entity to measure the cost of
     employee services  received in exchange for an award of equity  instruments
     based on the grant-date fair value of the award (with limited  exceptions).
     That cost will be  recognized  over the period  during which an employee is
     required  to provide  service  in  exchange  for the award - the  requisite
     service period  (usually the vesting  period).  SFAS 123R requires that the
     compensation  cost  relating  to  share-  based  payment   transactions  be
     recognized in the financial statements. That cost will be measured based on
     the fair value of the equity or liability  instruments issued. The scope of
     SFAS 123R includes a wide range of  share-based  compensation  arrangements
     including share options, restricted share plans,  performance-based awards,
     share  appreciation  rights, and employee share purchase plans. The Company
     has adopted the  provisions  under SFAS 123R as of December 31,  2005.  The
     adoption of this standard is not expected to have a material  effect on the
     Company's results of operations or financial position.

     (l)  Impact of New Accounting Standards

     In June 2003, the Securities and Exchange  Commission ("SEC") adopted final
     rules under Section 404 of the  Sarbanes-Oxley Act of 2002 ("Section 404").
     Commencing  with the Company's  Annual Report for the year ending  December
     31, 2007,  the Company is required to include a report of management on the
     Company's internal control over financial  reporting.  The internal control
     report  must  include  a  statement  of  management's   responsibility  for
     establishing  and  maintaining  adequate  internal  control over  financial
     reporting for the Company; of management's  assessment of the effectiveness
     of the Company's internal control over financial  reporting as of year end;
     of the framework  used by management to evaluate the  effectiveness  of the
     Company's internal control over financial reporting; and that the Company's
     independent   accounting   firm  has  issued  an   attestation   report  on
     management's  assessment of the Company's  internal  control over financial
     reporting,  which report is also required to be filed as part of the Annual
     Report on Form 10-KSB.

     In December 2005 the SEC's advisory committee on small business recommended
     that the SEC allow  most  companies  with  market  values of less than $700
     million to avoid having their internal controls certified by auditors.  The
     advisory   committee   recommended   that  most   companies   with   market
     capitalizations   under  $100  million  be  exempted  totally.  It  further
     recommended that companies with market  capitalizations  of $100 million to
     $700  million not face audits of internal  controls.  Some  companies  with
     large revenues but low market values would still be required to comply with
     the act.  There  can be no  assurances  that  these  proposals  or  similar
     proposals will be adopted.



                                      F-13




                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005



     The FASB  issued  FASB  Statement  No. 154 (SFAS 154)  which  replaces  APB
     Opinion No. 20,  Accounting  Changes,  and FASB  Statement No. 3, Reporting
     Accounting  Changes  in  Interim  Financial  Statements,  and  changes  the
     requirements for the accounting for and reporting of a change in accounting
     principle.  It is not believed that this will have an impact on the Company
     in the foreseeable future as no accounting changes are anticipated.

     (m)  Reclassifications

     Certain  amounts  have  been  reclassified  in the prior  year's  financial
     statements to conform to the current year's presentation.

     (n)  Value Added Tax Recoverable

     According to sales tax laws in Peru, the Peruvian  Subsidiaries are allowed
     to offset  sales tax paid to  vendors  with sales tax  received  from their
     customers,  prior  to  remitting  the  sales  tax  received  to  the  local
     jurisdiction.  The asset balance  represents sales tax paid to vendors that
     is expected to be offset against  future sales tax received  during the one
     year period following the balance sheet date.

     (o)  Dividends

     The Company  accrues for declared  dividends  which are not yet paid. As of
     the balance  sheet date,  there were no dividends  which were  declared and
     unpaid. Dividends per common share for the years 2005 and 2004 are $.06 and
     $.27,  respectively.  All dividends occurred prior to the date of the Share
     Exchange Agreement.

3.   Foreign Currency Transactions

     The Company  conducts its gaming business at Bruce Casino in US Dollars and
     the  Peruvian  Nuevo Soles.  The hotel and other  business  activities  are
     operated using both US Dollars and the Nuevo Soles. The functional currency
     of the Peruvian  subsidiaries'  is the Nuevo Soles,  whereas the functional
     currency of the US parent is the US dollar. Account balances on the balance
     sheet are  translated  into US Dollars  equivalents  using the spot rate of
     3.421:1  on  December  31,  2005,  while  the  results  of  operations  are
     translated into US Dollars  equivalents using the weighted average exchange
     rates for each year presented.

4.   Accounts Receivable

     As discussed in Note 1, none of the  accounts  receivable  of BGD as of May
     21,  2005  were  transferred  to KISAC and the  Company  as a result of the
     reorganization  in 2005.  As of December 31, 2005,  essentially  all of the
     accounts


                                      F-14




                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     receivable  are created  during the normal course of business after May 21,
     2005 and consist of the following balances:

      Account                                             2005
      -------                                             ----
      Open invoices                                  $     23,712
      Allowance for doubtful accounts                           -

                                                    --------------
                      Total                          $     23,712
                                                    --------------

5.   Property, Furniture & Equipment

     As of December 31,  2005,  Property,  Furniture  and  Equipment,  including
     prepaid  casino  equipment  and  renovation   costs,   which  will  not  be
     depreciated until placed in service, consisted of the following balances:


Account                                                   2005
- -------                                                   ----
Land                                                $     862,918
Buildings and improvements                             15,972,404
Vehicles                                                  329,317
Furniture                                                 607,453
Casino equipment                                        3,362,073
Computers                                                 265,963
Work in-progress and prepaid equipment                  1,301,400
Accumulated depreciation                              (6,590,904)
                                             ---------------------
                   Total                           $   16,110,624
                                             =====================

6.   Income Taxes

     Deferred  income tax assets and liabilities at December 31, 2005 consist of
     the following temporary differences:


                                                                      Current           Long-term
                                                                   --------------     --------------
                                                                              
         Deferred tax asset:
             Net Operating Loss carryforward (expiring
                 through 2025)                                              --            $105,205
             Property and Equipment                                         --             101,258
             Foreign tax on expatriation of dividends                       --             (10,565)

             Undistributed Peruvian earnings and profit                     --             (79,232)
                                                                   --------------     --------------
                 Net deferred tax asset                               $     --            $116,666
                                                                   ==============     ==============



     The components of the provision for income tax are as follows:



                                      F-15



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005



                                                                           2005              2004
                                                                      --------------    --------------
                                                                                
         Current Expense:
             Foreign Taxes                                                 $ 564,715       $ 2,145,677

         Deferred Expense (Benefit):
             Foreign Taxes                                                  (90,694)            79,470
             Domestic Taxes                                                 (25,973)                 -

                                                                      --------------    --------------
         Total                                                             $ 448,048       $ 2,225,147
                                                                      ==============    ==============



     Reported  income tax expense is  reconciled  to the amount  computed on the
     basis of income before income taxes at the statutory rate as follows:



                                                                           2005             2004
                                                                      --------------    --------------
                                                                                       
         Statutory Expense                                                 34.00%            34.00%
         Effects of:
             Foreign and U.S. tax rate differential                        (4.00%)           (4.00%)
             Net Deferred Tax Assets                                       11.33%             0.00%
             Other                                                          2.19%             2.62%
                                                                      --------------    --------------
         Reported Provision for Income Taxes                               43.52%            32.62%
                                                                      ==============    ==============


7.   Related Party Transactions

     The Company made advances to its employees.  The advances are receivable on
     demand and bear zero interest.  Total related party advances as of December
     31, 2005 were in the amount of $3,144.

     The  Company  also  incurred  short-term  borrowings  from one of its major
     shareholders  and a  corporation  controlled  by this  shareholder.  Unpaid
     principal balances of short-term loans from the individual  shareholder and
     his  controlled  corporation  as of  December  31,  2005 were  $97,289  and
     $96,742,  respectively.  The  short-term  loans are  unsecured,  payable on
     demand,  and bear zero  interest  until  January 1, 2006.  After that date,
     interest will be calculated at approximately 4% per annum. Should the loans
     remain  outstanding  after the  Company  receives  a notice  of demand  for
     payment,  8% interest  will apply to  outstanding  principal  and  interest
     balances.

8.   Contingencies and Commitments

     On October 19,  2005 the  Company  entered  into a lease  agreement  for an
     office space where its  corporate  headquarters  are located in the city of
     Walnut,  California. The lease has a two-year term from the commencement of
     the lease and carries a two-year  renewal option upon the expiration of the
     original term.


                                      F-16




                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     Monthly  rent  under the lease is $2,011  per month for the first  year and
     $2,072 for the second plus  allocation of certain  common area  maintenance
     costs. The five year payout of the lease agreement is as follows:

                       Period                                   Annual
                       ------                                   ------
            From                    Through                      Rent
            ----                    -------                      ----
         12/1/2005                 11/30/2006                  $ 24,132
         12/1/2006                 11/30/2006                  $ 24,864

     On December 28, 2005 the Company  entered into a marketing  agreement  with
     Parker  Communication  Corporation  ("Parker")  under  which  Parker  is to
     provide  consulting  services to the Company and to develop and  distribute
     certain  marketing  materials  to promote the  business of the Company in a
     period of twelve  months  starting  from the  execution  of the  agreement.
     Pursuant to the agreement the Company agreed to pay Parker certain  service
     fees based on the number of  marketing  materials  distributed  but no more
     than  $765,000 in  aggregate.  No payment was made to Parker until  January
     2006.

9.   Share-Based Consulting Payment

     The Company  entered into a Consulting  Agreement  with Clear  Channel Inc.
     (the "Clear  Channel  Agreement")  on December  29,  2005.  Under the Clear
     Channel  Agreement,  the Company retained Clear Channel Inc. to provide the
     Company with strategic  marketing and business planning consulting services
     and to assist the  Company in  developing  corporate  governance  policies,
     recruiting  qualified  officers and director  candidates  and  developing a
     corporate  finance  strategy during the period of three years from the date
     of the agreement. Pursuant to the terms of the Clear Channel Agreement, the
     Company paid Clear Channel Inc. a consulting  fee of one million  shares of
     common  stock,  which were  issued on  February  14,  2006.  The shares are
     non-forfeitable. The fair value of the shares issued in connection with the
     Clear Channel  Agreement,  which is  recognized as a separate  component of
     stockholders'  equity  as  of  December  31,  2005,  is  determined  to  be
     $1,380,000 and will be amortized as consulting expense from January 1, 2006
     through  December  31, 2008 as  services  are  provided.  Fair value of the
     shares was based on the unit  price  (see Note 10),  less the fair value of
     the warrants.

10.  Issuance of Common Stock and Warrants

     On December 17, 2005,  the Board of Directors  authorized an initial direct
     private placement  offering of Units at $1.50 per Unit under the terms of a
     Unit Purchase  Agreement.  Each Unit consists of one share of common stock,
     and a Class A Warrant  exercisable at $2.00 per share for one year from the
     date of closing.


                                      F-17




                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005

     Under the terms of the Unit Purchase Agreement,  the Company is required to
     use $1,000,000 from proceeds from the offering to renovate the casino floor
     of the Bruce Hotel and Casino and  $1,000,000  for  marketing  and business
     development.  The  Company  agreed  not to offer and sell  shares of common
     stock or common stock  equivalents  for a period of 120 days  following the
     effectiveness  of the  registration  for such  Units,  except  for  certain
     specified  transactions,  including  an offer  and sale of up to  2,000,000
     shares of common stock at $1.50 per share.  The private  placement was made
     to  non-U.S.  persons  in  off-shore  transactions  in  reliance  upon  the
     exemption from registration available under Rule 903 of Regulation S of the
     Securities Act and one accredited investor in the United States pursuant to
     an  exemption  available  under  Section  4(2) of the  Securities  Act. The
     private  placement was closed in January 2006. The Company issued 1,365,667
     Units as a result of the  private  placement  and  raised  aggregate  gross
     proceeds in the amount of $2,048,500. 1,365,667 shares of common stock were
     issued on February 14, 2006 by the Company.

11.  Escrow Agreements and Share Contribution Agreement

     Under the terms of the Share  Exchange  Agreement,  our Company  along with
     KII,  the KII  Shareholders,  Tom  Liu  and  David  Liu,  as the  Principal
     Shareholders  of KII,  and an escrow  agent were  required to enter into an
     escrow agreement under which the Shareholders were required to place shares
     of common stock issued in the Share Exchange into escrow to satisfy certain
     obligations under the Share Exchange Agreement.

     In  connection  with  the  closing  of  the  Share  Exchange,  Chilco,  the
     Shareholders,   the  Shareholder  Representative  and  Wasserman,   Comden,
     Casselman  & Pearson,  LLP,  as the Escrow  Agent,  entered  into an escrow
     agreement  dated August 3, 2005. The parties  agreed that the  Shareholders
     would place a total of 8,250,000 of the shares  issued in  connection  with
     the Share Exchange into three separate escrows under one escrow  agreement.
     The Company and the  Shareholders  entered into the escrow  arrangements to
     ensure that a portion of our stock would only become available to the other
     parties to the escrow agreement upon the occurrence of certain events, such
     as the  Company's  ability to raise  additional  capital and the receipt of
     corporate  documents  and  materials  from KII.  The shares are  subject to
     release from each of the escrows on the following terms and conditions:

     Escrow Number One - The Financing Transaction Escrow
     ----------------------------------------------------

     In order to provide some assurance that the new management would be able to
     raise  sufficient  financing to fund the  renovation of the Bruce Hotel and
     Casino


                                      F-18



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     without  significant  dilution to the existing  shareholders of Chilco, the
     Shareholders  placed an aggregate of 5,000,000 Exchange Shares into Escrow,
     which is referred to as the Shareholder Escrow Shares. The Shareholders and
     Chilco  agreed that  Chilco and its  management  would take all  reasonable
     actions to obtain the  highest  price per share in raising  $5,000,000  for
     renovating  the Bruce  Hotel and  Casino  and to  provide  capital  for the
     on-going  operations  of  Chilco.  The  management  of KII,  who became the
     management  of Chilco,  agreed that the  minimum  price per share of common
     stock (or any rights, options or warrants to purchase, or securities of any
     type whatsoever) issued by Chilco in connection with the financing would be
     $1.00 per share.  This  undertaking  is referred  to as the  Minimum  Price
     Covenant.  The minimum price was determined after arms' length negotiations
     between the Board of  Directors  of KII and Chilco  based on the  estimated
     value of the combined company; however, no formal valuation was conducted.

     The  Shareholder   Escrow  Shares  will  be  released  from  the  Financing
     Transaction  Escrow as  liquidated  damages for breach of the Minimum Price
     Covenant  if  Minimum  Price  Covenant  is  breached,  then the  number  of
     Shareholder  Escrow Shares to be cancelled as  liquidated  damages shall be
     calculated as follows:

                X = (A/B)- A

                where:   X  =   Number of Shareholder Escrow Shares Cancelled
                         A  =   5,000,000
                         B  =   Purchase Price Per Share

     For the purposes of the Financing  Transaction  Escrow,  the Purchase Price
     Per Share is to be determined  based on completing a financing  transaction
     to raise a minimum  of  $5,000,000  and is  defined  as cash  consideration
     received  or to be  received  by  Chilco  or the fair  market  value of any
     property  received  or to be  received  by Chilco (as shall be  verified by
     Chilco's  independent  accounting firm) for each Chilco Common Share issued
     or to be issued  pursuant to exercise or conversion of any  convertible  or
     exchangeable   security.  As  of  December  31,  2005,  Chilco  has  raised
     approximately $2 million at a price in excess of $1.00 per share.

     In addition,  the KII Shareholders  and KII, jointly and severally,  agreed
     that KII would  deliver  audited  financial  statements of KII to Chilco no
     later than the earlier of (i) 60  days after the  Closing  Date or (ii) the
     date that permits the filing of any registration  statement  required to be
     filed  under  the  terms of the  Financing  Transaction.  If KII  failed to
     deliver the KII  financial  statements  in a timely  manner,  then  360,000
     Shareholder  Escrow  Shares were to be released and cancelled as liquidated
     damages and not a penalty  for the breach of the  covenant.


                                      F-19



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005


     The financial statements were delivered in accordance with the terms of the
     Financing Transaction Escrow.

     Escrow Number Two - The Rightholder Escrow
     ------------------------------------------

     The KII Shareholders also placed an aggregate of 2,000,000 shares issued in
     connection  with the  Share  Exchanges  into  escrow  for the  purposes  of
     satisfying  certain  obligations  of  KII to  Nefilim  Associates,  LLC,  a
     Massachusetts  limited liability  company, T Morgan LLC, a Delaware limited
     liability  company,  and Sean Sullivan.  KII had an existing  obligation to
     Nefilim,  T Morgan and Mr.  Sullivan  to issue  capital  stock of KII or an
     entity acquired by or acquiring KII upon satisfaction of certain conditions
     under the terms of Consulting  Agreements dated May 9, 2005 with respect to
     Sean  Sullivan,  May 19, 2005 with respect to Nefilim  Associates,  LLC and
     June 1, 2005 with respect to T Morgan LLC.

     Under the terms of the  Rightholder  Escrow shares were to be released from
     escrow to Nefilim, T Morgan and Mr. Sullivan, if Chilco was able to raise a
     total of $5,000,000  within thirty (30) days of KII  delivering the audited
     financial  statements  of KII to Chilco.  The shares  issued to Nefilim,  T
     Morgan and Mr. Sullivan were subject to a redemption and cancellation right
     by Chilco with respect to sixty percent (60%) of the shares,  if Chilco has
     not raised a total of $5,000,000, $10,000,000,  $15,000,000 and $20,000,000
     in subsequent  financing  transactions  for Chilco within six (6) or twelve
     (12) months from the Closing Date.  However,  the Escrow Agent was required
     to  release  one  hundred  percent  (100%)  of the  shares  to  Chilco  for
     cancellation  if Chilco did not raise a total of  $5,000,000  within thirty
     (30) days of KII  delivering  the audited  financial  statements  of KII to
     Chilco.

     The Company failed to raise  $5,000,000  within thirty days of the delivery
     of the audited financial statements to Chilco and the 2,000,000 shares held
     in the  Rightholder  Escrow  were  returned  and  cancelled  subsequent  to
     December 31, 2005.  The  Company's  failure to raise  capital as needed may
     delay our efforts to  complete  the  renovation  and opening of the casino,
     gaming  room and  restaurant  during the second  half of 2006.  The Company
     currently  intends to raise the  required  capital  through  debt or equity
     financing.  If the  Company  is unable to  finance  the  current  or future
     expansion projects, we will have to adopt one or more alternatives, such as
     reducing or delaying planned expansion, development and renovation projects
     or capital  expenditures;  selling  assets;  mortgaging  our real property;
     selling  and leasing  back the  property  or  entering  into joint  venture
     partnership  arrangements.  These sources of funds may not be sufficient to
     finance  our  expansion,  and  other  financing  may  not be  available  on
     acceptable terms, in a timely manner or at all. If the Company is unable to
     secure  additional  financing,  we could  be  forced  to  limit or  suspend
     expansion,  development and renovation


                                      F-20



                           CHILCO RIVER HOLDINGS, INC.
                 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2005



     projects, which may adversely affect our business,  financial condition and
     results of operations.

     Escrow Number Three - The Co-Sale Escrow
     ----------------------------------------

     Tom Liu  and  David  Liu,  as the  Principal  Shareholders  of KII,  placed
     1,250,000  shares issued in the Share Exchange into a Co-Sale  Escrow.  The
     Company agreed to use commercially reasonable efforts to permit Tom Liu and
     David Liu to offer and sell up to 1,250,000 Exchange Shares to investors on
     a co-sale basis, in one or more private transactions, subject to us raising
     at least $20,000,000.  After the Company raises at least  $20,000,000,  the
     Company agreed not to raise additional  capital until Tom Liu and David Liu
     have sold shares from the Co-Sale  Escrow for proceeds of $5,000,000 or all
     of the shares are released  from Escrow.  The  Shareholder  Representatives
     shall  receive all of proceeds from the sale of the shares from the Co-Sale
     Escrow.  The Escrow Agent shall release the shares from the Co-Sale  Escrow
     to Tom Liu and David Liu if the Company has not raised at least $20,000,000
     prior to the third  anniversary of the Closing Date of the Share  Exchange.
     All shares in escrow as of  December  31,  2005 have been  included  in the
     basic and diluted  earnings per share  computations as of December 31, 2005
     and 2004.

     Share Contribution Agreement
     ----------------------------

     Under the terms of the Share Exchange  Agreement,  Chilco,  KII and the KII
     Shareholders agreed that Chilco shall have 2,200,000 shares of common stock
     issued  and  outstanding  immediately  prior to the  closing  of the  Share
     Exchange.

     In connection with the Share Exchange, Chilco and Mr. Roy, a shareholder of
     Chilco  prior to the  Share  Exchange,  entered  into a Share  Contribution
     Agreement  dated  effective  as of  August 3,  2005,  under  which Mr.  Roy
     contributed  an aggregate of 3,564,000  shares of Chilco's  common stock to
     Chilco  as  a  Capital   Contribution.   Former   officers  and  directors,
     contributed  a total of  400,000  shares of  common  stock:  Robert  Krause
     contributed  200,000 shares and Thomas Brady  contributed  200,000  shares.
     Chilco  accepted Mr. Roy's capital  contribution  and the  cancellation  of
     shares by Mr. Krause and Mr. Brady and cancelled 3,964,000 shares of common
     stock.  No  consideration  was  paid  to Mr.  Roy in  connection  with  the
     contribution and cancellation of the shares.



                                      F-21





                   CHILCO RIVER HOLDINGS, INC. & SUBSIDIARIES
               INDEX TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
                                 MARCH 31, 2006



                                                                         Page
                                                                         ----

Condensed Consolidated Balance Sheet - March 31, 2006 ......................F-23

Condensed Consolidated Statements of Operations and Other
   Comprehensive Income for the Quarters Ended March 31, 2006 and 2005 .....F-24

Condensed Consolidated Statements of Cash Flows for the Quarters
   Ended March 31, 2006 and 2005 ...........................................F-25

Notes to the Condensed Consolidated Financial Statements ............F-26 - F-32





                                      F-22





                   CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                               (Expressed in US$)




                                                                             As of
                                                                         March 31, 2006
                                                                       ------------------
ASSETS

                                                                     
Current Assets
Cash                                                                    $   1,448,385
Accounts receivable, net of allowance for doubtful accounts
of $ 0 as of March 31, 2006                                                    31,263
Notes receivable                                                               60,000
Inventory                                                                     218,332
Prepaid expense & other current assets                                         20,439
VAT tax recoverable                                                           136,165
                                                                       ------------------
Total Current Assets                                                        1,914,584
                                                                       ------------------

Property, furniture & equipment,
net of accumulated depreciation of $6,775,957
as of March 31, 2006                                                       16,309,200
                                                                       ------------------
Non Current Deferred Tax Asset                                                116,666
                                                                       ------------------
Total Other Assets                                                            116,666
                                                                       ------------------
TOTAL ASSETS                                                            $  18,340,450
                                                                       ==================
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
Accounts payable                                                        $      15,670
Accrued expenses and other payables                                             5,243
                                                                       ------------------
Total Current Liabilities                                                      20,913
                                                                       ------------------
TOTAL LAIBILITIES                                                              20,913
                                                                       ------------------

Shareholders' Equity
Common stock: $.001 par value, 100,000,000 authorized
shares, 21,840,667 shares issued and outstanding                               21,841

Additional Paid-in Capital                                                 20,080,348

Prepaid Stock Compensation                                                 (1,265,000)

Accumulated Deficits                                                         (627,481)

Accumulated Foreign Currency Adjustment                                       109,829
                                                                       ------------------
Total Shareholders' Equity                                                 18,319,537
                                                                       ------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                              $  18,340,450
                                                                       ==================



                      (UNAUDITED - SEE ACCOMPANYING NOTES)



                                      F-23




                   CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS &
                           OTHER COMPREHENSIVE INCOME
                               (Expressed in US$)




                                                                 For the Quarter        For the Quarter
                                                                      Ended                  Ended
                                                                 March 31, 2006         March 31, 2005
                                                                 --------------         --------------
                                                                                  
Revenues
Casino                                                          $     55,268            $     971,303
Rooms                                                                271,025                  269,120
Food and Beverage                                                     25,666                  138,412
Entertainment                                                             --
Other                                                                     --                   29,281
                                                                 --------------         --------------
                                                                     351,959                1,408,116
                                                                 --------------         --------------
Less:Promotional Allowances                                               --                        --
                                                                 --------------         --------------
Total Revenues                                                       351,959                1,408,116
                                                                 --------------         --------------
Operating Expenses
Operating departments                                                104,698                  345,024
General and administrative                                           403,433                  156,478
Depreciation                                                         185,058                  237,710
                                                                 --------------         --------------
Total Operating Expenses                                             693,189                  739,212
                                                                 --------------         --------------
Income (Loss) from Operations                                       (341,230)                 668,904
                                                                 --------------         --------------
Other Income and Expenses
Interest income                                                        5,760                        --
Other income/gains                                                        98                   37,756
Other expenses/losses                                                      --                   (1,188)
                                                                 --------------         --------------
                                                                       5,858                   36,568
                                                                 --------------         --------------
Income (Loss) before income tax                                     (335,372)                 705,472
Provision for income tax - Note 9                                    (12,662)                (307,048)
                                                                 --------------         --------------
Net Income (Loss)                                                   (348,034)                 398,424
                                                                 --------------         --------------
Other Comprehensive Income

Unrealized gain (loss) on

Foreign Currency Translation, net of tax                              (7,219)                (208,752)
                                                                 --------------         --------------
Total Comprehensive Income (Loss)                               $   (355,253)           $     189,672
                                                                 --------------         --------------
Basic Earnings Per Share                                        $      (0.02)           $        0.01
Diluted Earnings Per Share                                      $      (0.02)           $        0.01

Weighted Average Shares Outstanding                               22,843,140               19,250,000





                      (UNAUDITED - SEE ACCOMPANYING NOTES)


                                      F-24




                    CHILCO RIVER HOLDINGS INC. & SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                               (Expressed in US$)



                                                                For the Quarter        For the Quarter
                                                                     Ended                  Ended
                                                                 March 31, 2006         March 31, 2005
                                                                 --------------         --------------
                                                                                    
Cash Flows from Operating Activities
Net Income (Loss)                                                $   (348,034)            $   398,424
Adjustments to reconcile net income to cash flows
from operating activites
Depreciation                                                          185,053                 237,710
Prepaid expense via stock issuance                                    115,000                      --
(Increase)/Decrease in account balances of:
Accounts Receivable                                                    (7,552)                460,411
Inventory                                                             (20,528)                (54,978)
Prepaid expense & other current assets                                 (6,581)                376,936
Deferred tax assets                                                    31,834                  (4,757)
Accounts payable                                                      (48,132)                 17,925
Accrued expenses and other payables                                    (1,777)                201,964
Foreign Taxes Payable                                                 (61,995)                 (1,205)
                                                                 --------------         --------------
Cash Flows from Operating Activities                                 (162,712)              1,632,430


Cash Flows Used by Investing Activities
Cash paid for construction in progress                               (383,629)                     --
                                                                 --------------         --------------
Cash Used by Investing Activites                                     (383,629)                     --
                                                                 --------------         --------------
Cash Flows from Financing Activities
Cash proceeds from shareholder loans                                       --                 118,542
Cash repayment for shareholder loans                                 (190,888)                     --
Cash paid for dividend                                                     --              (1,340,789)
Cash proceeds from subscribed capital                                 817,150                      --
Cash lent to affiliate company                                        (60,000)                     --
                                                                 --------------         --------------
Cash Used in Financing Activities                                     566,262              (1,222,247)
                                                                 --------------         --------------
Other comprehensive income from current year                           (7,219)               (208,752)
                                                                 --------------         --------------
Net Change in cash and cash equivalents                                12,702                 201,431
                                                                 --------------         --------------
Cash and cash equivalents at the beginning of year                  1,435,683               1,404,042
                                                                 --------------         --------------
Cash and cash equivalents at the end of year                     $  1,448,385          $    1,605,473
                                                                 ==============         ==============
Supplemental Disclosure Information:

Cash paid during the year for interest                                     --                      --
                                                                 --------------         --------------
Cash paid during the year for income taxes                       $     74,728          $      145,500
                                                                 --------------         --------------



                      (UNAUDITED - SEE ACCOMPANYING NOTES)



                                      F-25






                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006


Preliminary Note

     The  accompanying  condensed  consolidated  financial  statements have been
prepared without audit,  pursuant to the rules and regulations of the Securities
and Exchange  Commission.  Certain information and disclosures normally included
in  financial   statements   prepared  in  accordance  with  generally  accepted
accounting  principles  have been  condensed  or omitted.  In the opinion of the
management,   the  accompanying   interim  financial   statements   contain  all
adjustments,  consisting  of normal  recurring  accruals,  necessary  for a fair
presentation  have been included.  The results of operations for the three-month
period ended March, 31, 2006, are not necessarily  indicative of the results for
a full-year period. It is suggested that these condensed financial statements be
read in conjunction with the financial  statements and notes thereto included in
the Company's Annual Audit for the year ended December 31, 2005.

1.   Business Organization and Reorganization

     Chilco River Holdings,  Inc. (CRH, or the Company) was  incorporated in the
     State of Nevada on May 8, 2003. The Company  acquired a 100% interest in 16
     mineral claim units located in British  Columbia,  Canada in November 2003.
     After the completion of a preliminary  exploration report on the claim, the
     Company has suspended any mineral  exploration  effort. The properties were
     returned to the  transferor in April,  2006 and the Company no longer holds
     any interest in mineral claims or properties.

     Bruce Grupo  Diversion SAC (BGD) was formed on March 1, 1996 and registered
     at the Registry  for Legal  Persons of Lima,  Peru on April 28,  1996.  BGD
     owned a fourteen-story  building and a four-story  adjacent  structure that
     are  operated  as a casino  and a hotel  (the  Bruce  Hotel/Casino).  Bruce
     Hotel/Casino   is  licensed  to  operate  slot  machines,   a  night  club,
     discotheques,  and a restaurant.  As of February 2005, the casino consisted
     of traditional gaming tables (blackjack,  roulette, craps and poker) in the
     second floor (the gaming  floor) of the main building and of about 220 slot
     machines in the ground floor (the slot room).

     Kubuk  International,  Inc.  (KII)  is a  California  corporation  and  was
     incorporated  on January 7, 2002.  The  majority  shareholders  of KII also
     control 99% of total voting stock of BGD.

     Kubuk  Investment  S.A.C.  (KISAC) was formed in year 2001 by the  majority
     shareholders of KII in Peru. KII's majority  shareholders also formed Kubuk
     Gaming S.A.C. (KGSAC) in year 2005 in Peru.

     Starting on August 4, 2001, BGD and KISAC entered into a series of sale and
     purchase agreements (Sale and Purchase  Agreements) of the hotel assets and
     certain  casino  properties  owned  and  operated  by BGD  for  purpose  of
     transferring  these properties to KISAC.  Total  consideration for all Sale
     and Purchase Agreements was in the amount of S/. 62,970,744  (US$19,357,745
     using spot rate of 3.253:1 on May 21,  2005).  On May 21, 2005,  all assets
     subject to the scope of the sale and purchase  agreements were  transferred
     to and  received  by  KISAC,  which  then  commenced  to carry on the hotel
     lodging  businesses  of Bruce  Hotel/Casino.  The  only  assets  that  were
     transferred to KISAC are the assets as listed under  "Property,  Furniture,
     and  Equipment"  on the balance  sheet.  All other  assets and  liabilities
     continue  to  belong to BGD and will  subsequently  be  distributed  to its
     current  shareholder.  The accounting treatment used by KISAC to record the
     transfer of the assets  followed  the  guidance  for  transactions  between
     entities   under  common   control  as  described  in  FAS  141,   Business
     Combinations.  This standard  requires  that the  receiving  entity use the
     carrying amount of the assets of the  transferring  entity.  Therefore,  no
     fair  market  value  adjustments  were  made  to  the  transferred  assets.
     Furthermore, in accordance with Article 11-01(d)





                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006




     of Regulation S-X, this  transaction was treated as a business  acquisition
     since the revenue-producing  activity remained generally the same as before
     the  transaction.  Specifically,  KISAC  retained the  following:  physical
     facilities,  employee base,  customer  base,  operating  rights,  operation
     techniques, and trade name.

     The gaming  floor of Bruce  Hotel/Casino  has been  temporarily  closed for
     renovation  since March  2005.  During the  renovation,  BGD  continued  to
     operate slot machines in the casino until July 1, 2005, when MINCETUR,  the
     gaming authority of Peru, issued gaming licenses to KGSAC.  KGSAC then took
     over the slot machine  operations and conducted all other gaming activities
     of Bruce  Hotel/Casino until November 2005. In anticipation of the start of
     the planned  renovation,  the Company suspended the slot room operation and
     closed  the  restaurant  to the  general  public in  November  2005.  As of
     December  31,  2005,  the  Company  carried  out  only  the  hotel  lodging
     operations.

     On June 15, 2005, KII and the  shareholders of KISAC and KGSAC entered into
     an Agreement and Plan of  Reorganization  (the  Reorganization  Agreement),
     under  which  KII  issued   50,920,000   shares  of  common  stock  to  the
     shareholders  of KISAC and KGSAC in  exchange  for their  entire  ownership
     holdings of KISAC and KGSAC. After completion of the transactions under the
     reorganization  agreement,  both  KISAC and KGSAC  were 100%  owned by KII.

     On July 15, 2005, CRH entered into a Share Exchange  Agreement with KII and
     certain  representatives of its shareholders.  Under the terms of the Share
     Exchange Agreement, CRH agreed to acquire all of the issued and outstanding
     capital  stock of KII from  KII's  shareholders.  On  August 3,  2005,  CRH
     completed the  acquisition of KII in accordance with the terms of the Share
     Exchange Agreement by issuing 19,250,000 Exchange Shares to shareholders of
     KII as consideration.  KII had 51,000,400 shares of common stock issued and
     outstanding  at  the  time  of  acquisition.   Its  shareholders   received
     0.3749970588  Exchange  Shares for each share of KII common stock tendered.
     In  connection  with  the  closing  of the  Share  Exchange,  the  founding
     shareholder  and  two  former  officers  and  directors  of CRH  agreed  to
     contribute an aggregate of 3,964,000  shares of the CRH common stock to the
     Company as an additional  capital  contribution.  The shares were cancelled
     effective as of August 3, 2005.



                                      F-26




                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006




2.   Accounting Policies

     (a)  Principles of Consolidation

          The financial  statements include the accounts of CRH and KII, as well
          as the accounts of the latter's  wholly-owned  Peruvian  subsidiaries,
          KISAC and KGSAC,  formerly Bruce Grupo  Diversion SAC. All significant
          inter-company  balances  and  transactions  have  been  eliminated  in
          consolidation.

     (b)  Use of Estimates

          The  preparation of the Company's  financial  statements in conformity
          with  generally  accepted  accounting  principles in the United States
          requires  management  of the  Company to make  certain  estimates  and
          assumptions.  These  estimates  and  assumptions  affect the  reported
          amounts of assets and liabilities and disclosures of contingent assets
          and liabilities at the date of the consolidated  financial statements,
          as well as the  reported  amounts of revenue and  expenses  during the
          reporting period. Actual results could differ from those estimates.

     (c)  Cash and Cash Equivalents

          The Company  considers  all highly liquid debt  instruments  purchased
          with a  maturity  of three  months or less when  purchased  to be cash
          equivalents.

     (d)  Accounts Receivable

          Trade  receivables,   including  casino  and  hotel  receivables,  are
          typically  non-interest  bearing and are  initially  recorded at cost.
          Accounts  are  written  off when  management  deems the  account to be
          uncollectible.  Recoveries  of  accounts  previously  written  off are
          recorded when received.  An estimated  allowance for doubtful accounts
          is maintained to reduce the Company's  receivables  to their  carrying
          amount,  which  approximates  fair value.  The  allowance is estimated
          based on specific  review of customer  accounts as well as  historical
          collection experience and current economic and business conditions.


     (e)  Revenue Recognition and Promotional Allowances

          Casino revenue is the aggregate net difference between gaming wins and
          losses,  with liabilities  recognized for funds deposited by customers
          before gaming play occurs  ("casino front money") and for chips in the
          customers' possession ("outstanding chip liability").  Hotel, food and
          beverage, entertainment and other operating revenues are recognized as
          services are performed.



                                      F-27



                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006



          In   accordance   with   industry   practice,   the  retail  value  of
          accommodations,  food and beverage,  and other  services  furnished to
          guests  without  charge is included in gross revenue and then deducted
          as promotional allowances.  There was no promotional allowance for the
          three  months  ended  March 31,  2006 as all casino  and slot  machine
          operations are temporarily suspended for renovation.

     (f)  Income Taxes

          Provisions  for income taxes are based on taxes  payable or refundable
          for the  current  year and  deferred  taxes on  temporary  differences
          between the amount of taxable income and pretax  financial  income and
          between  the tax basis of assets and  liabilities  and their  reported
          amounts  in  the  financial   statements.   Deferred  tax  assets  and
          liabilities  are  included in the  financial  statements  at currently
          enacted  income  tax  rates  applicable  to the  period  in which  the
          deferred  tax assets and  liabilities  are  expected to be realized or
          settled as prescribed in Statement of Financial  Accounting  Standards
          (SFAS) No. 109,  "Accounting for Income Taxes." As changes in tax laws
          or rate are enacted,  deferred tax assets and liabilities are adjusted
          through the  provision  for income  taxes.  A valuation  allowance  is
          recognized  if it is more likely than not that some  portion or all of
          the deferred tax asset will not be realized. Deferred income tax asset
          and liability balances are netted, as applicable,  when they represent
          deferred amounts within the same taxing jurisdiction.


     (g)  Basic and Diluted Earnings per Share

          Basic  earnings  per share of common  stock were  computed by dividing
          income  available  to common  stockholders,  by the  weighted  average
          number of common shares  outstanding,  net of common stock held in the
          treasury for the year.  Diluted earnings per share were computed using
          the "treasury stock method" under SFAS No. 128 "Earnings per Share."

     (h)  Inventories

          Inventories are presented at adjusted cost or market value,  whichever
          is lower. Cost is established based on either the first-in,  first out
          assumption  or, in  certain  cases,  specific  identification  method.

     (i)  Property, Plant and Equipment

          Property,  plant and  equipment  are  stated at the  historical  cost.
          Depreciation  is  calculated  based on  straight-line  method over the
          properties'  estimated useful lives, which range from 5 to 7 years for
          machinery  and  equipment  and 39  years  for  building  and  building
          improvements. Betterment or improvements to properties are capitalized
          to properties,  plant and equipment accounts.  Repairs and maintenance
          costs are charged to expense accounts.



                                      F-28




                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006



          Certain  long-lived  assets  of the  Company  are  reviewed  at  least
          annually as to whether their carrying  values have become  impaired in
          accordance  with  SFAS No.  144,  "Accounting  for the  Impairment  or
          Disposal of  Long-Lived  Assets."  Management  considers  assets to be
          impaired if the carrying value exceeds the undiscounted projected cash
          flows from operations.  If impairment  exists,  the assets are written
          down to their fair value or the projected  discounted  cash flows from
          related operations.

     (j)  Concentration of Credit Risk

          The Company maintains  substantially  all of its day-to-day  operating
          cash balances with Peruvian  commercial  banks and a California  bank.
          Deposits  with the  California  bank are  insured by  Federal  Deposit
          Insurance Corporation (FDIC) up to $100,000. As of March 31, 2006, the
          Company  had an exposure in the amount of $68,624  that  exceeded  the
          FDIC insurance coverage.  The banks or financial  institutions in Peru
          may not provide sufficient deposit insurance coverage on the Company's
          cash positions.

     (k)  Shares-Based Compensation

          In December  2004,  the Financial  Accounting  Standards  Board (FASB)
          issued SFAS No. 123R,  "Share Based  Payment." SFAS 123R is a revision
          of  SFAS  No.  123  "Accounting  for  Stock-Based  Compensation,"  and
          supersedes  APB  Opinion  No.  25,  "Accounting  for  Stock  Issued to
          Employees"  and  its  related  implementation   guidance.   SFAS  123R
          establishes  standards for the accounting for transactions in which an
          entity exchanges its equity instruments for goods or services. It also
          addresses  transactions  in  which an  entity  incurs  liabilities  in
          exchange for goods or services that are based on the fair value of the
          entity's equity  instruments or that may be settled by the issuance of
          those equity  instruments.  SFAS 123R focuses  primarily on accounting
          for  transactions  in which an entity  obtains  employee  services  in
          share-based  payment  transactions.  SFAS  123R  does not  change  the
          accounting guidance for share-based payment  transactions with parties
          other than  employees  provided in SFAS 123 as  originally  issued and
          Emerging  Issues Task Force Issue No.  96-18,  "Accounting  for Equity
          Instruments That Are Issued to Other Than Employees for Acquiring,  or
          in Conjunction  with Selling,  Goods or Services."  SFAS 123R does not
          address the accounting for employee share ownership  plans,  which are
          subject to AICPA  Statement of Position 93-6,  "Employers'  Accounting
          for  Employee  Stock  Ownership  Plans".  SFAS 123R  requires a public
          entity to measure the cost of employee  services  received in exchange
          for an award of equity instruments based




                                      F-29



                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006




          on the grant-date  fair value of the award (with limited  exceptions).
          That cost will be recognized  over the period during which an employee
          is  required  to  provide  service  in  exchange  for the  award - the
          requisite  service  period  (usually  the vesting  period).  SFAS 123R
          requires that the  compensation  cost relating to share-based  payment
          transactions be recognized in the financial statements. That cost will
          be  measured  based  on the  fair  value of the  equity  or  liability
          instruments  issued.  The scope of SFAS 123R  includes a wide range of
          share-based   compensation   arrangements   including  share  options,
          restricted share plans,  performance-based  awards, share appreciation
          rights, and employee share purchase plans. The Company has adopted the
          provisions  under SFAS 123R as of March 31, 2006. The adoption of this
          standard is not  expected to have a material  effect on the  Company's
          results of operations or financial position.

     (l)  Impact of New Accounting Standards

          In June 2003, the Securities and Exchange  Commission  ("SEC") adopted
          final  rules  under  Section  404 of the  Sarbanes-Oxley  Act of  2002
          ("Section  404").  Commencing with the Company's Annual Report for the
          year ending  December 31,  2007,  the Company is required to include a
          report of management on the Company's  internal control over financial
          reporting.  The  internal  control  report must include a statement of
          management's  responsibility for establishing and maintaining adequate
          internal  control  over  financial   reporting  for  the  Company;  of
          management's assessment of the effectiveness of the Company's internal
          control over financial reporting as of year end; of the framework used
          by management to evaluate the effectiveness of the Company's  internal
          control over financial reporting;  and that the Company's  independent
          accounting  firm has  issued an  attestation  report  on  management's
          assessment of the Company's internal control over financial reporting,
          which report is also required to be filed as part of the Annual Report
          on Form 10-KSB.

          In  December  2005 the  SEC's  advisory  committee  on small  business
          recommended  that the SEC allow most  companies  with market values of
          less  than  $700  million  to avoid  having  their  internal  controls
          certified by auditors.  The advisory  committee  recommended that most
          companies with market  capitalizations  under $100 million be exempted
          totally.   It  further   recommended   that   companies   with  market
          capitalizations  of $100  million to $700  million  not face audits of
          internal  controls.  Some companies with large revenues but low market
          values would still be required to comply with the act. There can be no
          assurances that these proposals or similar proposals will be adopted.

          The FASB issued FASB  Statement No. 154 (SFAS 154) which  replaces APB
          Opinion  No.  20,  Accounting  Changes,  and  FASB  Statement  No.  3,
          Reporting  Accounting  Changes in Interim  Financial  Statements,  and
          changes the



                                      F-30



                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006



          requirements  for the  accounting  for and  reporting  of a change  in
          accounting principle. It is not believed that this will have an impact
          on the Company in the foreseeable  future as no accounting changes are
          anticipated.

     (m)  Reclassifications


          Certain amounts have been  reclassified in the prior year's  financial
          statements to conform to the current year's presentation.

     (n)  Value Added Tax Recoverable

          According  to sales tax laws in Peru,  the Peruvian  Subsidiaries  are
          allowed to offset  sales tax paid to vendors  with sales tax  received
          from their customers, prior to remitting the sales tax received to the
          local  jurisdiction.  The asset balance  represents  sales tax paid to
          vendors  that is  expected  to be  offset  against  future  sales  tax
          received during the one year period  following the balance sheet date.

     (o)  Dividends

          The Company accrues for declared  dividends which are not yet paid. As
          of the balance sheet date, there were no dividends which were declared
          and  unpaid.  All  dividends  occurred  prior to the date of the Share
          Exchange Agreement.


3.   Foreign Currency Transactions

          The Company conducts its gaming business at Bruce Casino in US Dollars
          and the Peruvian Nuevo Soles. The hotel and other business  activities
          are operated using both US Dollars and the Nuevo Soles. The functional
          currency of the Peruvian subsidiaries' is the Nuevo Soles, whereas the
          functional  currency  of the US  parent  is  the  US  dollar.  Account
          balances  on  the  balance  sheet  are  translated   into  US  Dollars
          equivalents  using the spot rate of 3.382:1  and  3.261:1 on March 31,
          2006 and 2005,  respectively,  while the  results  of  operations  are
          translated  into US Dollars  equivalents  using the  weighted  average
          exchange rates for each quarter presented.


4.   Related Party Transactions

          As of March 31, 2006,  the Company made a short-term  business loan in
          the  amount of  $60,000  to  Szchuan  Enterprises,  Ltd.,  a  Canadian
          Corporation.  The loan is secured by a  promissory  note for a term of
          six-months.  The loan bears an interest rate of 4.39% per annum and is
          mature  on August  9,  2006.  Yong  Yang is an  affiliate  of  Szchuan
          Enterprises, Ltd. and a director of CRH.



                                      F-31




                          Chilco River Holdings, Inc.
            Notes To The Condensed Consolidated Financial Statements
                                 March 31, 2006


5.   Issuance of Common Stock and Warrants

          On December 17, 2005,  the Board of  Directors  authorized  an initial
          direct private placement offering of Units at $1.50 per Unit under the
          terms of a Unit Purchase Agreement. Each Unit consists of one share of
          common stock, and a Class A Warrant exercisable at $2.00 per share for
          one year from the date of closing.

          Under  the  terms of the  Unit  Purchase  Agreement,  the  Company  is
          required to use $1,000,000 from proceeds from the offering to renovate
          the casino  floor of the Bruce  Hotel and Casino  and  $1,000,000  for
          marketing and business  development.  The Company  agreed not to offer
          and sell  shares of common  stock or common  stock  equivalents  for a
          period of 120 days following the effectiveness of the registration for
          such Units,  except for certain specified  transactions,  including an
          offer and sale of up to 2,000,000  shares of common stock at $1.50 per
          share. The private placement was made to non-U.S. persons in off-shore
          transactions   in  reliance  upon  the  exemption  from   registration
          available under Rule 903 of Regulation S of the Securities Act and one
          accredited  investor in the United  States  pursuant  to an  exemption
          available  under  Section  4(2) of the  Securities  Act.  The  private
          placement was closed in January  2006.  The Company  issued  1,390,667
          Units as a result of the private  placement and raised aggregate gross
          proceeds in the amount of $2,086,000.  The shares of common stock have
          been issued as of April 13, 2006 by the Company.


6.   Cancellation of Shares

          During the third quarter  ended  December 31, 2005, we issued a notice
          of  default  under the terms of the  Escrow  Agreement  related  to an
          aggregate  of  2,000,000  shares of common stock placed into escrow in
          connection  with the Share  Exchange.  Kubuk  International,  Inc. had
          obligations  to  Nefilim  Associates,  LLC,  a  Massachusetts  limited
          liability company, T Morgan LLC, a Delaware limited liability company,
          and Sean  Sullivan  to  issue  capital  stock  of  Kubuk or an  entity
          acquired by or acquiring Kubuk upon satisfaction of certain conditions
          under  the  terms of  Consulting  Agreements  dated  May 9,  2005 with
          respect  to Sean  Sullivan,  May 19,  2005  with  respect  to  Nefilim
          Associates,  LLC and June 1, 2005 with respect to T Morgan LLC.  Under
          the terms of the Share Exchange,  the  shareholders of Kubuk agreed to
          place the shares into escrow to satisfy the obligations of Kubuk under
          the Consultant Agreements.

          We failed to raise a total of  $5,000,000  in financing  within thirty
          days of  receiving  the  Kubuk  audited  financial  statements,  which
          resulted in a the release of the escrowed shares. The 2,000,000 shares
          were tendered to our company for cancellation and cancelled during the
          quarter ended March 31, 2006.



                                      F-32



                           CHILCO RIVER HOLDINGS, INC.



                        6,481,334 Shares of Common Stock






                                   PROSPECTUS


                          ______________________, 2006




                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS


                  Other Expenses of Issuance and Distribution.

                                                                  Amount
                                                                 ------------
Securities and Exchange Commission Registration Fee              $ 1,836.90
Legal Fees and Expenses                                           25,000.00
Accounting Fees and Expenses                                      15,000.00
Printing and Engraving Expenses                                    1,000.00
Miscellaneous Expenses                                             1,000.00
                                                                 ------------
         Total                                                   $43,836.90

Item 14.   Indemnification of Directors and Officers

     Pursuant to our bylaws,  we are required to  indemnify  all of our officers
and  directors  for such expenses and  liabilities,  in such manner,  under such
circumstances  to such extent as permitted by the Nevada  Business  Corporations
Act, as now enacted or hereafter amended. Unless otherwise approved by our board
of directors,  we shall not indemnify any of our employees who are not otherwise
entitled to indemnification pursuant to our bylaws.

     Nevada  law  permits  a  corporation,  under  specified  circumstances,  to
indemnify  its  directors,   officers,  employees  or  agents  against  expenses
(including  attorney's fees),  judgments,  fines and amounts paid in settlements
actually and reasonably  incurred by them in connection with any action, suit or
proceeding  brought by third parties by reason of the fact that they were or are
directors,  officers, employees or agents of the corporation, if such directors,
officers,  employees  or  agents  acted  in  good  faith  and in a  manner  they
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation  and,  with respect to any  criminal  action or  proceeding,  had no
reason to believe their conduct was unlawful.  In a derivative action,  that is,
one by or in the right of the corporation,  indemnification may be made only for
expenses actually and reasonably incurred by directors,  officers,  employees or
agents in connection  with the defense or  settlement of an action or suit,  and
only with  respect  to a matter as to which  they shall have acted in good faith
and in a manner  they  reasonably  believed  to be in or not opposed to the best
interests of the corporation,  except that no  indemnification  shall be made if
such person shall have been adjudged liable to the corporation,  unless and only
to the  extent  that the court in which the  action  or suit was  brought  shall
determine upon application that the defendant directors,  officers, employees or
agents are fairly and reasonably entitled to indemnity for such expenses despite
such adjudication of liability.

     Our Articles of Incorporation  and Bylaws also contain  provisions  stating
that no director shall be liable to our company or any of our  shareholders  for
monetary damages for breach of fiduciary duty as a director, except with respect
to (1) a breach of the  director's  duty of  loyalty to the  corporation  or its
shareholders,  (2)  acts  or  omissions  not in  good  faith  or  which  involve
intentional misconduct or a knowing violation of law, (3) liability under Nevada
law  (for  unlawful  payment  of  dividends,  or  unlawful  stock  purchases  or
redemptions)  or (4) a transaction  from which the director  derived an improper
personal benefit.  The intention of the foregoing provisions is to eliminate the
liability of our directors to our  shareholders to the fullest extent  permitted
by Nevada law.

Item 15.   Recent Sales of Unregistered Securities

     Since our  inception we have offered and sold the  following  securities in
unregistered  transactions  pursuant to exemptions  under the  Securities Act of
1933, as amended.

     We did not issue any unregistered  equity  securities during the year ended
December 31, 2004.


                                      II-1



     During the fiscal year ended  December  31,  2005,  we issued  unregistered
equity securities the following transactions:

     On May 18,  2005,  we issued  50,000  shares of common  stock at $0.465 per
     share in a private  transaction  not  involving  a public  offering  to one
     non-U.S.  person in an off-shore  transaction pursuant to an exemption from
     registration  available under Regulation S of the United States  Securities
     Act of 1933, as amended.

     On July 11, 2005 at 5:00 p.m.  (Eastern  Standard  Time)(Record  Date),  we
     effected a 2 for 1 forward stock split of our issued and outstanding shares
     of common stock,  par value $0.001,  by way of share dividend  payable upon
     surrender of certificates  pursuant to Section 78.215 of the Nevada General
     Registrant  Law.  The share  dividend  is  payable  upon  surrender  of the
     outstanding  share  certificates.  Shareholders  were required to surrender
     their  existing  share  certificates  representing  shares of common  stock
     issued before the Record Date by tendering the such share  certificates  to
     our transfer agent.  Upon surrender of the outstanding  share  certificates
     representing  the issued  and  outstanding  shares of common  stock held by
     shareholders  on the  Record  Date,  our  transfer  agent  issued new share
     certificates  giving effect to the share dividend so that each one share of
     common  stock of Chilco  issued and  outstanding  prior to the Record  Date
     shall  represent  two  post-split  shares  of our  common  stock.  No  sale
     requiring  registration  under the Securities Act of 1933, as amended,  was
     made in connection with the stock dividend.

     On August 3, 2005, we completed the acquisition of Kubuk International Inc.
     in accordance with the terms of the Share Exchange  Agreement.  Pursuant to
     the Share Exchange  Agreement,  we acquired all of the outstanding  capital
     stock and other equity  interests of Kubuk from the Kubuk  Shareholders  by
     issuing   19,250,000   shares  of  common  stock,   $0.001  par  value,  as
     consideration  on the terms and subject to the  conditions set forth in the
     Share  Exchange  Agreement.  The shares of common  stock were issued to Tom
     Liu, David Liu, Lee Kuen Cheung, Wai Yung Lau, Zheng Liu, Yizhi Zeng, Luisa
     Wong,  Jack Xu,  Yong  Yang and  Guoxiu  Yan in a private  transaction  not
     involving a public  offering  pursuant to an  exemption  from  registration
     available under Section 4(2) of the Securities Act of 1933, as amended.

     On August 3, 2005,  we issued  50,000  shares of common  stock,  $0.001 par
     value,  to one non-U.S.  person outside the United States.  The shares were
     issued in satisfaction  of certain bridge loans in the principal  amount of
     $100,000  at a price of $2.00  per  share.  The  shares  were  issued in an
     off-shore transaction pursuant to an exemption from registration  available
     under Regulation S of the Securities Act of 1933, as amended.

     On January 20, 2006, we completed a private placement offering of 1,390,667
     Units at $1.50 per Unit under the terms of a Unit Purchase Agreement.  Each
     Unit  consists  of one  share  of  common  stock,  and a  Class  A  Warrant
     exercisable at $2.00 per share for one year from the date of Closing. Under
     the terms of the Unit Purchase Agreement, we are required to use $1 million
     from  proceeds  from the offering to renovate the casino floor of the Bruce
     Hotel and Casino and $1 million for marketing and business development. The
     private placement was made to non-U.S. persons in off-shore transactions in
     reliance upon the exemption from  registration  available under Rule 903 of
     Regulation S of the Securities Act of 1933, as amended,  and one accredited
     investor in the United States  pursuant to an exemption  from  registration
     available under Rule 506 of Regulation D.

     On December 29, 2005, we issued  1,000,000  shares of common stock to Clear
     Channel Inc. under the terms of a Consulting Agreement.  Clear Channel is a
     non-U.S.  person and the shares were issued in an off-shore transactions in
     reliance upon the exemption from  registration  available under Rule 903 of
     Regulation  S of the  Securities  Act  of  1933,  as  amended.  No  general
     solicitation  or directed  selling  efforts took place during the offer and
     sale of the securities.

     Effective on December 29, 2005, we entered into a Consulting Agreement with
     Clear Channel Inc. under which we retained Clear Channel to provide us with
     strategic marketing and business planning consulting services and to assist
     us  in  developing  corporate  governance  policies,  recruiting  qualified
     officers  and  director  candidates  and  developing  a  corporate  finance
     strategy. We paid Clear Channel a consulting fee of one million (1,000,000)
     shares of our common  stock.  The  Consulting  Agreement was for an initial
     term of one year,  which was  subsequently  extended to three years.  Clear
     Channel is a non-U.S. person and the


                                      II-2



     offer and sale was made in a private  placement  in reliance  upon  Section
     4(2) of the Securities Act. We filed a Registration  Statement on Form SB-2
     to register  the resale of the shares of common stock on February 17, 2006.
     The fair  value of the one  million  shares  issued  to  Clear  Channel  is
     determined as roughly  $1,300,000  and will be expensed as consulting  fees
     over the next three years starting January 2006.


Item 16.   Exhibits

     Other than contracts made in the ordinary course of business, the following
are the  material  contracts  that we have  entered  into  within  the two years
preceding the date of this Registration Statement:



                                      II-3




                                    EXHIBITS

      (a)      Exhibits

      Exhibit
      Number    Description
      ------    -----------
      3.1(1)    Articles of Incorporation

      3.2(1)    Bylaws

      5.1       Opinion of United States Counsel

      10.1(2)   Share Exchange Agreement dated July 15, 2005 (previously filed
                as Exhibit 99.1)

      10.2(2)   Escrow Agreement dated August 3, 2005 (previously filed as
                Exhibit 99.2)

      10.3(2)   Contribution Agreement dated July 26, 2005 (previously filed as
                Exhibit 99.3)

      10.4(2)   Stock Purchase Agreement dated July 26, 2005 (previously filed
                as Exhibit 99.4)

      10.5(3)   Marketing Services Agreement with Parker Communication
                Corporation

      10.6(4)   Consulting Agreement with Clear Channel Inc., as amended

      10.7(3)   Form of Unit Purchase Agreement

      10.8(3)   Form of Warrant Certificate

      10.9(4)   Loan Agreement between Chilco River Holdings Inc. and David Liu
                dated December 31, 2005

      10.10(4)  Loan Agreement between Chilco River Holdings Inc. and Lottery
                Online U.S.A., Inc. dated December 31, 2005

      23.1      Consent of United States Counsel (included in Exhibit 5.1)

      23.2      Consent of Mantyla McReynolds
- -----------------

(1)  Previously filed on Form SB-2 dated March 8, 2004
(2)  Previously filed on Form 8-K dated August 9, 2005
(3)  Previously filed on Form SB-2 on February 17, 2006.
(4)  Previously filed on Form 10-KSB on March 31, 2006.


Item 17.   Undertakings.

     (a) The undersigned Registrant hereby undertakes:

          (1) To file,  during any period in which offers or sales of securities
are being made, a post-effective  amendment to this  registration  statement to:

               (i) include any  prospectus  required by Section  10(a)(3) of the
Securities Act of 1933;


                                      II-4



               (ii)  reflect  in the  prospectus  any  facts  or  events  which,
individually or together,  represent a fundamental  change in the information in
the registration  statement;  and notwithstanding the forgoing,  any increase or
decrease  in  volume  of  securities  offered  (if the  total  dollar  value  of
securities offered would not exceed that which was registered) and any deviation
from  the  low or  high  end of the  estimated  maximum  offering  range  may be
reflected in the form of prospectuses filed with the Commission pursuant to Rule
424(b) if, in the  aggregate,  the changes in the volume and price  represent no
more than a 20% change in the maximum aggregate  offering price set forth in the
"Calculation of Registration Fee" table in the effective registration statement;

               (iii) include any additional or changed  material  information on
the plan of distribution;

          (2) That,  for the  purpose of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

          (3) To remove from registration by means of a post-effective amendment
any of the securities being registered which remain unsold at the termination of
the offering.

     (b) Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the registrant  pursuant to the provisions  described herein, or otherwise,  the
registrant  has been advised that in the opinion of the  Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the registrant of expenses
incurred or paid by a director,  officer or controlling person of the registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

     (c) that, for the purpose of determining liability under the Securities Act
to any purchaser,  each prospectus filed pursuant to Rule 424(b) as part of this
registration  statement relating to the offering,  shall be deemed to be part of
and included in the registration statement as of the date it is first used after
effectiveness.  Provided,  however,  that no statement made in the  registration
statement or prospectus that is part of the registration  statement or made in a
document  incorporated or deemed incorporated by reference into the registration
statement or prospectus that is part of the registration statement will, as to a
purchaser with a time of contract of sale prior to such first use,  supersede or
modify any statement that was made in the  registration  statement or prospectus
that  was  part of the  registration  statement  or made  in any  such  document
immediately prior to such date of first use.



                                      II-5





                                   SIGNATURES

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the city of Walnut,
California, on May 19, 2006.


                                      Chilco River Holdings, Inc.

                                      By: /s/ Tom Liu
                                          ------------------------------------
                                          Tom Liu
                                          Chief Executive Officer
                                          (Principal Executive Officer)

     Pursuant to the requirements of the Securities Act of 1933, as amended, the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the  undersigned,  thereunto duly  authorized,  in the city of Walnut,
California, on May 19, 2006.


                                      By: /s/ Winston Yen
                                          ------------------------------------
                                          Winston Yen
                                          Chief Financial Officer
                                          (Principal Financial and Accounting
                                          Officer)

     In  accordance   with  the  Securities  Act  of  1933,  as  amended,   this
registration  statement has been signed below by the following persons on behalf
of the Company and in the capacities and on the dates indicated.


Date:  May 19, 2006               /s/ Tom Liu
                                  -------------------------------------
                                  Tom Liu, Chief Executive Officer and
                                  Director

Date:  May 19, 2006               /s/ Winston Yen
                                  -------------------------------------
                                  Winston Yen, Chief Financial Officer
                                  and  Principal Accounting Officer

Date:  May 19, 2006               /s/ Gavin Roy
                                  -------------------------------------
                                  Gavin Roy, Director

Date:  May 19, 2006               /s/ Wai Yung Lau
                                  -------------------------------------
                                  Wai Yung Lau, Director

Date:  May 19, 2006               /s/ Yong Yang
                                  -------------------------------------
                                  Yong Yang, Director

Date:  May 19, 2006               /s/ Jack Xu
                                  -------------------------------------
                                  Jack Xu, Director



                                      II-6