UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                    FORM 10-Q

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                  For the quarterly period ended September 30, 2003
                                       OR

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                        For the transition period from to

                         Commission File Number: 1-12762

                     MID-AMERICA APARTMENT COMMUNITIES, INC.
               (Exact Name of Registrant as Specified in Charter)

       TENNESSEE                                        62-1543819
(State of Incorporation)                 (I.R.S. Employer Identification Number)

                          6584 POPLAR AVENUE, SUITE 300
                            MEMPHIS, TENNESSEE 38138
                    (Address of principal executive offices)

                                 (901) 682-6600
               Registrant's telephone number, including area code


   (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
                                                                  [X] Yes [ ] No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).
                                                                  [X] Yes [ ] No

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:

                                                    Number of Shares Outstanding
          Class                                           at October 24, 2003
Common Stock, $.01 par value                                  19,526,459


                                TABLE OF CONTENTS


                         PART I - FINANCIAL INFORMATION


Item 1.   Financial Statements

          Consolidated  Balance Sheets as of September 30, 2003  (Unaudited) and
          December 31, 2002

          Consolidated  Statements of  Operations  for the three and nine months
          ended September 30, 2003 and 2002 (Unaudited)

          Consolidated  Statements  of Cash  Flows  for the  nine  months  ended
          September 30, 2003 and 2002 (Unaudited)

          Notes to Consolidated Financial Statements (Unaudited)


Item 2.   Management's  Discussion  and  Analysis  of  Financial  Condition  and
          Results of Operations

Item 3.   Quantitative and Qualitative Disclosures about Market Risk

Item 4.   Controls and Procedures

                           PART II - OTHER INFORMATION

Item 1.   Legal Proceedings

Item 2.   Changes in Securities

Item 3.   Defaults Upon Senior Securities

Item 4.   Submission of Matters to a Vote of Security Holders

Item 5.   Other Information

Item 6.   Exhibits and Reports on Form 8-K

          Signatures



                                Mid-America Apartment Communities, Inc.
                                      Consolidated Balance Sheets
                         September 30, 2003 (Unaudited) and December 31, 2002
                                        (Dollars in thousands)

                                                               September 30, 2003     December 31, 2002
                                                             ---------------------  --------------------
                                                                                    
Assets:
Real estate assets:
      Land                                                            $   139,402           $   124,130
      Buildings and improvements                                        1,438,157             1,290,478
      Furniture, fixtures and equipment                                    37,937                34,531
      Construction in progress                                              5,927                 3,223
- --------------------------------------------------------------------------------------------------------
                                                                        1,621,423             1,452,362
      Less accumulated depreciation                                      (323,683)             (283,277)
- --------------------------------------------------------------------------------------------------------
                                                                        1,297,740             1,169,085

       Land held for future development                                     1,366                 1,366
       Commercial properties, net                                           7,298                 7,088
       Investment in and advances to real estate joint ventures            13,328                15,000
- --------------------------------------------------------------------------------------------------------
        Real estate assets, net                                         1,319,732             1,192,539

Cash and cash equivalents                                                   5,576                10,594
Restricted cash                                                            10,364                 7,463
Deferred financing costs, net                                              13,027                10,296
Other assets, net                                                          17,759                18,575
- --------------------------------------------------------------------------------------------------------
        Total assets                                                  $ 1,366,458           $ 1,239,467
========================================================================================================

Liabilities and Shareholders' Equity:
Liabilities:
      Notes payable                                                   $   911,696           $   803,703
      Accounts payable                                                      1,875                   464
      Accrued expenses and other liabilities                               60,950                55,372
      Security deposits                                                     4,709                 4,406
      Deferred gain on disposition of properties                                -                 3,946
- --------------------------------------------------------------------------------------------------------
        Total liabilities and deferred gain                               979,230               867,891

Minority interest                                                          32,757                33,405

Shareholders' equity:
      Preferred stock, $.01 par value, 20,000,000 shares authorized,
      $170,333,250 at December 31, 2002, and $176,862,500 at
      September 30, 2003, or $25 per share liquidation preference:
        2,000,000 shares at 9.5% Series A Cumulative                            -                    20
        1,938,830 shares at 8.875% Series B Cumulative                          -                    19
        2,000,000 shares at 9.375% Series C Cumulative                          -                    20
        474,500 shares at 9.25% Series F Cumulative                             5                     5
        400,000 shares at 8.625% Series G Cumulative                            4                     4
        6,200,000 shares at 8.30% Series H Cumulative                          62                     -
      Common stock, $.01 par value (authorized 50,000,000 shares;
        issued 19,499,406 and 17,840,183 shares at
        September 30, 2003 and December 31, 2002, respectively)               195                   178
      Additional paid-in capital                                          608,424               558,479
      Other                                                                (4,037)               (4,299)
      Accumulated distributions in excess of net income                  (221,080)             (188,155)
      Accumulated other comprehensive loss                                (29,102)              (28,100)
- --------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                        354,471               338,171
- --------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                    $ 1,366,458           $ 1,239,467
========================================================================================================

                     See accompanying notes to consolidated financial statements.




                                   Mid-America Apartment Communities, Inc.
                                    Consolidated Statements of Operations
                           Three and nine months ended September 30, 2003 and 2002

                                (Dollars in thousands, except per share data)
                                                (Unaudited)

                                                                 Three months ended           Nine months ended
                                                                    September 30,                September 30,
                                                              --------------------------  -------------------------
                                                                   2003          2002           2003          2002
                                                              -----------  -------------  ------------  -----------
                                                                                           
Revenues:
      Rental revenues                                          $ 57,781      $ 57,116      $ 169,078     $ 167,783
      Other property revenues                                     2,138         2,119          5,956         5,982
- -------------------------------------------------------------------------------------------------------------------
      Total property revenues                                    59,919        59,235        175,034       173,765
      Interest and other non-property income                        203           169            666           471
      Management and fee income, net                                215           191            729           570
- -------------------------------------------------------------------------------------------------------------------
      Total revenues                                             60,337        59,595        176,429       174,806
- -------------------------------------------------------------------------------------------------------------------
Expenses:
      Property operating expenses:
            Personnel                                             7,281         6,646         20,379        19,609
            Building repairs and maintenance                      2,769         2,531          6,672         7,045
            Real estate taxes and insurance                       7,587         7,280         23,281        21,217
            Utilities                                             3,316         3,104          8,888         8,466
            Landscaping                                           1,660         1,567          4,788         4,672
            Other operating                                       3,600         2,805          9,025         7,903
            Depreciation and amortization                        14,827        14,214         42,685        41,295
- -------------------------------------------------------------------------------------------------------------------
                                                                 41,040        38,147        115,718       110,207
      Property management expenses                                2,233         2,297          6,784         7,247
      General and administrative expenses                         1,733         1,686          5,333         4,643
      Interest expense                                           11,689        12,657         34,096        37,381
      Loss (gain) on debt extinguishment                           (101)           (1)           104            32
      Amortization of deferred financing costs                      464           690          1,592         2,011
- -------------------------------------------------------------------------------------------------------------------
      Total expenses                                             57,058        55,476        163,627       161,521
- -------------------------------------------------------------------------------------------------------------------
Income before minority interest in operating
      partnership income, loss from investments in
      unconsolidated entities, net gain on insurance
      settlement proceeds and disposition of assets,
      discontinued operations and gain on
      sale of discontinued operations                             3,279         4,119         12,802        13,285
Minority interest in operating partnership income                  (778)          (28)        (1,117)         (361)
Loss from investments in unconsolidated entities                     (8)         (204)          (316)         (417)
Net gain (loss) on insurance settlement proceeds and
      disposition of assets                                       2,075          (128)         2,682           437
- -------------------------------------------------------------------------------------------------------------------
Income from continuing operations                                 4,568         3,759         14,051        12,944
Discontinued operations:
      Property operations                                           (19)           38            (71)          123
      Gain on sale                                                1,921             -          1,921             -
- -------------------------------------------------------------------------------------------------------------------
Net income                                                        6,470         3,797         15,901        13,067
Preferred dividend distribution                                   3,545         4,028         11,395        12,085
Original issuance costs associated with the
      redemption of preferred stock                               5,987             -          5,987             -
- -------------------------------------------------------------------------------------------------------------------
Net income (loss) available for common shareholders            $ (3,062)     $   (231)     $  (1,481)    $     982
===================================================================================================================

Net income (loss) available per common share:
  Basic (in thousands):
      Average common shares outstanding                          18,302        17,579         17,961        17,511

      Net income (loss) available per common share - Basic     $  (0.17)     $  (0.01)     $   (0.08)    $    0.06

  Diluted (in thousands):
      Average common shares outstanding                          18,302        17,579         17,961        17,511
      Effect of dilutive stock options                                -             -              -           203
- -------------------------------------------------------------------------------------------------------------------
      Average dilutive common shares outstanding                 18,302        17,579         17,961        17,714
===================================================================================================================

      Net income (loss) available per common share - Diluted   $  (0.17)     $  (0.01)     $   (0.08)    $    0.06

     See accompanying notes to consolidated financial statements.




                                MID-AMERICA APARTMENT COMMUNITIES, INC.
                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
                             Nine months ended September 30, 2003 and 2002
                                        (Dollars in thousands)

                                                                       Nine Months Ended September 30,
                                                                      ----------------------------------
                                                                           2003              2002
                                                                      ------------------  --------------
                                                                                      
Cash flows from operating activities:
     Net income                                                             $  15,901         $  13,067
     Adjustments to reconcile net income to net cash provided
       by operating activities:
           Depreciation and amortization                                       44,277            43,419
           Amortization of unearned stock compensation                            597               306
           Equity in loss of real estate joint venture                            316               417
           Minority interest in operating partnership income                    1,117               366
           Gain on the sale of discontinued operations                         (1,921)                -
           Loss on debt extinguishment                                            104                32
           Net gain on insurance settlement proceeds and dispositions
             of assets                                                         (2,682)             (437)
           Changes in assets and liabilities:
               Restricted cash                                                 (2,901)            1,187
               Other assets                                                     1,312            (6,499)
               Accounts payable                                                 1,411              (181)
               Accrued expenses and other                                       5,403             5,934
               Security deposits                                                  303                30
- --------------------------------------------------------------------------------------------------------
           Net cash provided by operating activities                           63,237            57,641
- --------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
           Purchases of real estate and other assets                          (73,954)          (33,933)
           Improvements to existing real estate assets                        (16,103)          (14,099)
           Construction of units in progress and future development                 -            (1,913)
           Distributions from real estate joint venture                           368               141
           Contributions to real estate joint ventures                         (4,726)                -
           Proceeds from disposition of real estate assets                     25,232                 -
           Purchase of Blackstone Joint Venture                               (21,853)                -
- --------------------------------------------------------------------------------------------------------
           Net cash used in investing activities                              (91,036)          (49,804)
- --------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
           Net change in credit lines                                         179,321            60,840
           Proceeds from notes payable                                         14,729                 -
           Principal payments on notes payable                               (166,019)          (17,804)
           Payment of deferred financing costs                                 (4,289)           (1,324)
           Proceeds from issuances of common shares and units                  44,496               386
           Distributions to unitholders                                        (4,773)           (5,107)
           Dividends paid on common shares                                    (30,912)          (30,757)
           Dividends paid on preferred shares                                 (11,392)          (12,085)
           Proceeds from isssuance of preferred stock                         150,119                 -
           Redemption of preferred stock                                     (148,499)                -
- --------------------------------------------------------------------------------------------------------
           Net cash provided by (used in) financing activities                 22,781            (5,851)
- --------------------------------------------------------------------------------------------------------
           Net increase (decrease) in cash and cash equivalents                (5,018)            1,986
- --------------------------------------------------------------------------------------------------------
Cash and cash equivalents, beginning of period                                 10,594            12,192
- --------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                    $   5,576         $  14,178
========================================================================================================

Supplemental disclosure of cash flow information:
   Interest paid                                                            $  33,729         $  37,321
Supplemental disclosure of noncash investing and financing activities:
   Conversion of units to common shares                                     $     347         $   2,234
   Issuance of restricted common shares                                     $     335         $   2,649
   Interest capitalized                                                     $       -         $     239
   Marked-to-market adjustment on derivative instruments                    $  (1,002)        $ (15,957)


In August 2003, the Company purchased the limited  partnership  interest held by
Blackstone Real Estate Advisors in BRE/MAAC Associates, LLC. In conjunction with
the acquisition, liabilities were assumed as follows:

     Fair Value of assets acquired                             75,091
     Cash paid                                                (21,853)
                                                              ---------
          Debt assumed                                         53,238

See accompanying notes to consolidated financial statements.


                     Mid-America Apartment Communities, Inc.
                   Notes to Consolidated Financial Statements
                     September 30, 2003 and 2002 (Unaudited)


1.   BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in accordance with the accounting policies in effect as of December 31, 2002, as
set  forth  in the  annual  consolidated  financial  statements  of  Mid-America
Apartment Communities,  Inc. (the "Company"), as of such date. In the opinion of
management,   all  adjustments   necessary  for  a  fair   presentation  of  the
consolidated  financial  statements have been included and all such  adjustments
were of a normal recurring  nature.  All significant  intercompany  accounts and
transactions  have been eliminated in  consolidation.  The results of operations
for  the  three  and  nine  month  periods  ended  September  30,  2003  are not
necessarily indicative of the results to be expected for the full year.

STOCK BASED COMPENSATION

The Company adopted the 1994 Restricted Stock and Stock Option Plan (the "Plan")
to provide  incentives to attract and retain  independent  directors,  executive
officers and key employees.

The Company has adopted SFAS No. 123, "Accounting for Stock-Based Compensation",
which requires  either the (i) fair value of employee  stock-based  compensation
plans be recorded as a component  of  compensation  expense in the  statement of
operations  as of the date of grant of awards  related  to such  plans,  or (ii)
impact of such fair value on net income and earnings per share be disclosed on a
pro forma  basis in a Note to  financial  statements  for awards  granted  after
December  15,  1994,  if the  accounting  for  such  awards  continues  to be in
accordance  with  Accounting  Principles  Board Opinion No. 25,  "Accounting for
Stock  Issued  to  Employees,"  ("APB  25").  The  Company  will  continue  such
accounting for employee stock options under the provisions of APB 25.

The following  table  reflects the effect on net income if the fair value method
of accounting allowed under SFAS No. 123 had been used by the Company along with
the applicable  assumptions  utilized in the Black-Scholes  option pricing model
calculation (dollars and shares in thousands, except per share data):


                                                             Three Months Ended              Nine Months Ended
                                                                September 30,                   September 30,
                                                        -----------------------------   ----------------------------
                                                                2003            2002            2003           2002
                                                        -------------   -------------   -------------   ------------
                                                                                              
Net income (loss) available for
     common shareholders                                     $(3,062)        $  (231)        $(1,481)       $   982
Add:  Stock-based employee
     compensation expense included
     in reported net income                                        -               -               -              -
Less:  Stock-based employee
     compensation expense determined
     under fair value method of accounting                        81             103             154            211
                                                        -------------   -------------   -------------   ------------
Pro forma net income (loss) available for
     common shareholders                                     $(3,143)        $  (334)        $(1,635)       $   771
                                                        =============   =============   =============   ============

Average common shares outstanding - Basic                     18,302          17,579          17,961         17,511
Average common shares outstanding - Diluted                   18,302          17,579          17,961         17,714

Net income (loss) available per common share:
     Basic as reported                                       $ (0.17)        $ (0.01)        $ (0.08)       $  0.06
     Basic pro forma                                         $ (0.17)        $ (0.02)        $ (0.09)       $  0.04
     Diluted as reported                                     $ (0.17)        $ (0.01)        $ (0.08)       $  0.06
     Diluted pro forma                                       $ (0.17)        $ (0.02)        $ (0.09)       $  0.04

Assumptions:
     Risk free interest rate                                   3.81%           4.16%           3.52%          4.84%
     Expected life - Years                                       5.9             6.2             5.9            6.2
     Expected volatility                                      17.58%          21.71%          14.43%         16.82%
     Expected dividends                                        7.75%           9.39%           7.75%          9.39%


RECLASSIFICATION

Certain  prior  year  amounts  have  been   reclassified   to  conform  to  2003
presentation.  The  reclassifications  had no effect on net income available for
common shareholders.

2.   REAL ESTATE ACQUISITIONS

On August 25, 2003, the Company purchased the limited partnership  interest held
by Blackstone Real Estate Advisors  ("Blackstone") in BRE/MAAC  Associates,  LLC
("BreMaac"),  a joint venture between the Company and Blackstone  which owned 10
properties containing 2,793 apartment units. The Company purchased  Blackstone's
partnership  interest  for $21.9  million  in cash and the  assumption  of $53.2
million of debt.  The  allocation of the purchase  price was  preliminary  as of
September 30, 2003.

On September 30, 2003, the Company acquired Los Rios Park apartments, a 498-unit
community located in Plano, Texas.

3.   REAL ESTATE DISPOSITIONS

On July 10, 2003, the Company sold the Crossings apartments, a 80-unit community
located in Memphis, Tennessee for $4.6 million.

4.   COMMON AND PREFERRED STOCK OFFERING

On July 10, 2003, in an underwritten public offering, the Company sold 5,600,000
shares of its 8.30% Series H Cumulative  Redeemable Preferred Stock ("Series H")
at $25 per share less an  underwriting  discount of $0.7875  per share.  The net
proceeds  of the sale were  applied  to the  redemption  of all the  issued  and
outstanding shares of the Company's 9.5% Series A Cumulative Preferred Stock and
9 3/8%  Series C  Cumulative  Redeemable  Preferred  Stock as well as  1,600,000
shares of the 1,938,830  issued and  outstanding  shares of the Company's 8 7/8%
Series B Cumulative Preferred Stock ("Series B") on August 12, 2003.

On July 16, 2003, the underwriters of the Company's Series H offering  exercised
an option to purchase  an  additional  525,000  shares of the Series H preferred
stock for $25 per share less the underwriting  discount,  and on August 4, 2003,
the underwriters exercised an option to purchase the remaining additional 75,000
shares of the Series H preferred  stock for $25 per share less the  underwriting
discount.  The net  proceeds  were  used to  redeem  the  remaining  issued  and
outstanding shares of the Series B preferred stock on August 18, 2003.

On August 22,  2003,  the Company  sold  700,000  shares of its common  stock to
certain  advisory clients of Cohen & Steers Capital  Management,  Inc. The stock
was sold at a price of $28.40 per share.  The  $19,870,000  in net proceeds from
the sale were used to purchase the BreMaac limited partnership  interest held by
Blackstone.

On September  19, 2003,  the Company sold 665,000  shares of its common stock to
certain  advisory  clients of Cohen & Steers  Capital  Management,  Inc.  and to
Scudder  RREEF Real Estate Fund II, Inc. The stock was sold at a price of $29.36
per share.  The  $19,500,000 in net proceeds from the sale were used to purchase
the Los Rios Park apartments.

5.   SHARE AND UNIT INFORMATION

At  September  30,  2003,  19,499,406  common  shares  and  2,705,345  operating
partnership  units were  outstanding,  a total of  22,204,751  shares and units.
Additionally, the Company had outstanding options for 1,160,865 shares of common
stock at September 30, 2003.

6.   SEGMENT INFORMATION

At  September  30, 2003,  the Company  owned or had  ownership  interest in, and
operated 126 apartment  communities in 12 different states from which it derived
all  significant  sources of earnings and  operating  cash flows.  The Company's
operational  structure is organized on a  decentralized  basis,  with individual
property managers having operating  responsibility  and authority  regarding the
operations of their respective properties.  Each property manager reports to and
is  supported  by a  multisite  manager  who  assists  the  property  manager in
monitoring  local and area trends in rental rates,  occupancy  percentages,  and
operating  costs.  The  property  and  multisite  managers are given the on-site
responsibility  and  discretion  to react to such trends in the best interest of
the Company.  Management  evaluates the performance of each individual  property
based on its contribution of revenues and net operating income ("NOI"), which is
composed of property  revenues less all operating costs including  insurance and
real estate taxes,  versus the approved budget for each property.  The Company's
reportable  segments  are its  individual  properties  because  each is  managed
separately and requires different  operating strategy and expertise based on the
geographic  location,  community  structure  and  quality,  population  mix, and
numerous other factors unique to each community.

The revenues,  profits and assets for the aggregated  communities are summarized
as follows (dollars in thousands):


                                                                          Three months               Nine months
                                                                       ended September 30,       ended September 30,
                                                                   -------------------------  --------------------------
                                                                          2003         2002          2003          2002
                                                                   ------------ ------------  ------------  ------------
                                                                                                
Multifamily rental revenues                                           $ 62,973     $ 61,719     $ 186,645     $ 181,667
Other multifamily revenues                                               2,319        2,294         6,697         6,665
                                                                   ------------ ------------  ------------  ------------
    Segment revenues                                                    65,292       64,013       193,342       188,332

Reconciling items to consolidated revenues:
   Joint venture revenues                                                5,373        4,778        18,308        14,567
   Interest and other non-property income                                  203          169           666           471
   Management and fee income, net                                          215          191           729           570
                                                                   ------------ ------------  ------------  ------------
       Total revenues                                                 $ 60,337     $ 59,595     $ 176,429     $ 174,806
                                                                   ============ ============  ============  ============

Multifamily net operating income                                      $ 36,087     $ 37,680     $ 110,972     $ 112,515
Reconciling items to net income available for common shareholders:
   Joint venture net operating income                                   (2,381)      (2,378)       (8,971)       (7,662)
   Interest and other non-property income                                  203          169           666           471
   Management and fee income, net                                          215          191           729           570
   Depreciation and amortization                                       (14,827)     (14,214)      (42,685)      (41,295)
   Property management expenses                                         (2,233)      (2,297)       (6,784)       (7,247)
   General and administrative expenses                                  (1,733)      (1,686)       (5,333)       (4,643)
   Interest expense                                                    (11,689)     (12,657)      (34,096)      (37,381)
   Loss (gain) on debt extinguishment                                      101            1          (104)          (32)
   Amortization of deferred financing costs                               (464)        (690)       (1,592)       (2,011)
   Net gain on insurance settlement proceeds and
      dispositions of assets                                             2,075         (128)        2,682           437
   Minority interest in operating partnership income                      (778)         (28)       (1,117)         (361)
   Loss from investments in unconsolidated entities                         (8)        (204)         (316)         (417)
   Discontinued operations:
       Property operations                                                 (19)          38           (71)          123
       Gain on sale                                                      1,921            -         1,921             -
   Preferred dividend distribution                                      (3,545)      (4,028)      (11,395)      (12,085)
   Original issuance costs associated with the redemption
     of preferred stock                                                 (5,987)           -        (5,987)            -
                                                                   ------------ ------------  ------------  ------------
       Net income (loss) available for common shareholders            $ (3,062)    $   (231)    $  (1,481)    $     982
                                                                   ============ ============  ============  ============



                                                                     September 30, 2003        December 31, 2002
                                                                 -----------------------  -----------------------
                                                                                             
Assets:
Multifamily real estate assets                                              $ 1,697,855              $ 1,592,353
Accumulated depreciation - multifamily assets                                  (325,353)                (297,240)
                                                                 -----------------------  -----------------------
    Segment assets                                                            1,372,502                1,295,113

Reconciling items to total assets:
   Joint venture multifamily real estate assets, net                            (74,762)                (126,028)
   Land held for future development                                               1,366                    1,366
   Commercial properties, net                                                     7,298                    7,088
   Investment in and advances to real estate joint venture                       13,328                   15,000
   Cash and restricted cash                                                      15,940                   18,057
   Other assets, net                                                             30,786                   28,871
                                                                 -----------------------  -----------------------
       Total assets                                                         $ 1,366,458              $ 1,239,467
                                                                 =======================  =======================


7.   DERIVATIVE FINANCIAL INSTRUMENTS

In the normal course of business,  the Company uses certain derivative financial
instruments  to manage,  or hedge,  the interest rate risk  associated  with the
Company's  variable  rate  debt or as  hedges in  anticipation  of  future  debt
transactions  to manage  well-defined  interest  rate risk  associated  with the
transaction.

The Company does not use derivative  financial  instruments  for  speculative or
trading purposes.  Further,  the Company has a policy of entering into contracts
with major  financial  institutions  based upon  their  credit  rating and other
factors.  When viewed in conjunction with the underlying and offsetting exposure
that the derivatives are designated to hedge,  the Company has not sustained any
material loss from those instruments nor does it anticipate any material adverse
effect on its net income or  financial  position  in the future  from the use of
derivatives.

The Company  requires  that  derivative  instruments  intended as interest  rate
hedges be effective in reducing the interest  rate risk  exposure  that they are
designated to hedge.  This  effectiveness  is essential if the  instrument is to
qualify for hedge  accounting.  Instruments that meet these hedging criteria are
formally designated as hedges at the inception of the derivative  contract.  The
Company formally  documents all  relationships  between hedging  instruments and
hedged  items,  as  well  as its  risk-management  objective  and  strategy  for
undertaking the hedge transaction. This process includes linking all derivatives
that are  designated as  fair-value  or cash flow hedges to specific  assets and
liabilities  on the balance sheet or to specific firm  commitments or forecasted
transactions.  The Company also formally assesses,  both at the inception of the
hedging  transaction and on an ongoing basis,  whether the derivatives  used are
highly  effective in  offsetting  changes in fair values or cash flows of hedged
items.  When it is  determined  that a derivative  is not highly  effective as a
hedge  or that  it has  ceased  to be a  highly  effective  hedge,  the  Company
discontinues hedge accounting prospectively.

All of the Compan's derivative financial  instruments are reported at fair value
and represented on the balance sheet, and are characterized as cash flow hedges.
These  transactions  hedge the future  cash flows of debt  transactions  through
interest  rate swaps that  convert  variable  payments to fixed  payments and an
interest rate cap that hedges cash flows from interest payments above a specific
level.  The  unrealized  gains/losses  in the fair  value of  these  hedges  are
reported on the balance sheet with a  corresponding  adjustment  to  accumulated
other  comprehensive  income,  with  any  ineffective  portion  of  the  hedging
transactions  reclassified  to  earnings.  Within the next  twelve  months,  the
Company  expects to reclassify to earnings an estimated  $100,000 of the current
balance   held  in   accumulated   other   comprehensive   income   due  to  the
ineffectiveness associated with the hedging transactions.

8.   COMPREHENSIVE INCOME (LOSS)

Total  comprehensive  income  (loss) and its  components  for the three and nine
months ended September 30, 2003 and 2002 were as follows (dollars in thousands):



                                                    Three months                          Nine months
                                                 ended September 30,                  ended September 30,
                                         ------------------------------------ ------------------------------------
                                                     2003               2002               2003              2002
                                         ----------------- ------------------ ------------------ -----------------
                                                                                           
Net income                                       $  6,470           $  3,797           $ 15,901          $ 13,067
Marked-to-market adjustment
    on derivative instruments                       5,440            (12,187)            (1,002)          (15,957)
                                         ----------------- ------------------ ------------------ -----------------
Total comprehensive income (loss)                $ 11,910           $ (8,390)          $ 14,899          $ (2,890)
                                         ================= ================== ================== =================


Item 2.

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The  following  discussion  and analysis of financial  condition  and results of
operations is based upon the Company's  consolidated  financial statements,  and
the notes  thereto,  which have been  prepared  in  accordance  with  accounting
principles  generally accepted in the United States of America.  The preparation
of these consolidated financial statements requires the Company to make a number
of estimates and assumptions that affect the reported amounts and disclosures in
the  consolidated  financial  statements.  On  an  ongoing  basis,  the  Company
evaluates its estimates and  assumptions  based upon  historical  experience and
various other factors and circumstances. The Company believes that its estimates
and assumptions are reasonable in the circumstances; however, actual results may
differ from these estimates and assumptions under different future conditions.

The Company  believes that the estimates and assumptions that are most important
to the portrayal of its financial  condition and results of operations,  in that
they  require  the  most  subjective  judgments,  form the  basis of  accounting
policies deemed to be most critical.  These critical accounting policies include
capitalization  of  expenditures  and  depreciation  of  assets,  impairment  of
long-lived  assets,  including  goodwill,  and  the  fair  value  of  derivative
financial instruments.

Capitalization of Expenditures and Depreciation of Assets

The  Company  carries  its  real  estate  assets  at  their   depreciated  cost.
Depreciation  is computed on a  straight-line  basis over the  estimated  useful
lives  of  the  related  assets,  which  range  from  8 to  40  years  for  land
improvements and buildings,  to 5 years for furniture,  fixtures, and equipment,
all of which are judgmental  determinations.  Repairs and maintenance  costs are
expensed  as  incurred  while   significant   improvements,   renovations,   and
replacements  are  capitalized.  The cost to complete any  deferred  repairs and
maintenance  at  properties  acquired  by the  Company in order to  elevate  the
condition  of the  property  to  the  Company's  standards  are  capitalized  as
incurred.

Impairment of Long-Lived Assets, Including Goodwill

The Company accounts for long-lived  assets in accordance with the provisions of
Statement  No. 144,  Accounting  for the  Impairment  or Disposal of  Long-Lived
Assets and  evaluates  its  goodwill for  impairment  under  Statement  No. 142,
Goodwill and Other  Intangible  Assets.  The Company  evaluates its goodwill for
impairment on an annual basis during the Company's  fiscal fourth  quarter.  The
Company periodically evaluates its long-lived assets,  including its investments
in real estate and goodwill, for indicators that would suggest that the carrying
amount  of the  assets  may not be  recoverable.  The  judgments  regarding  the
existence of such indicators are based on factors such as operating performance,
market conditions, and legal factors.

To evaluate  goodwill and the recovery value of long-lived  assets,  the Company
estimates  future  operating  cash flows and uses these cash flow  estimates  to
determine the asset's fair value. In the apartment industry,  the primary method
used for determining  fair value is to divide annual  operating cash flows by an
appropriate   capitalization   rate.  The  Company  determines  the  appropriate
capitalization  rate by reviewing the prevailing rates in a property's market or
submarket.

Fair Value of Derivative Financial Instruments

The Company utilizes certain derivative financial  instruments during the normal
course of business to manage,  or hedge,  the interest rate risk associated with
the  Company's  variable rate debt or as hedges in  anticipation  of future debt
transactions  to  manage  well-defined  interest  rate  risk  associated  with a
transaction.  The valuation of the derivative  financial  instruments under SFAS
No. 133 requires the Company to make  estimates  and  judgments  that affect the
fair value of the instruments.

In order for a derivative contract to be designated as a hedge, the relationship
between the hedging instrument and the hedged item must be highly effective. The
Company performs effectiveness tests using the change in the variable cash flows
method at the inception of the hedge and for each reporting  period  thereafter,
through the maturity of the hedge. Any amounts  determined to be ineffective are
recorded in  earnings.  The fair value of the hedges is recorded to  accumulated
other comprehensive income.

While the Company's calculation of hedge effectiveness  contains some subjective
determinations,  the  historical  correlation  of the rates of the hedge and the
underlying  hedged item are  measured by the Company  before  entering  into the
hedge and have been highly related.

OVERVIEW

The  following is a  discussion  of the  consolidated  financial  condition  and
results  of  operations  of the  Company  for the  three and nine  months  ended
September  30, 2003.  This  discussion  should be read in  conjunction  with the
financial  statements  appearing  elsewhere  in  this  report.  These  financial
statements  include all  adjustments,  which are, in the opinion of  management,
necessary  to reflect a fair  statement  of the results for the interim  periods
presented, and all such adjustments are of a normal recurring nature.

The  total  number of  apartment  units the  Company  owned or had an  ownership
interest in,  including the 3 properties  containing 1,048 apartment units owned
by its 33.33%  unconsolidated joint venture, at September 30, 2003 was 35,233 in
126 communities  compared to 33,923 units in 123 communities  owned at September
30, 2002.  The average  monthly rental per apartment unit for the Company's 100%
owned apartment units not in lease-up was $661 at September 30, 2003 compared to
$666 at  September  30,  2002.  Occupancy  for  these  same  apartment  units at
September 30, 2003 and 2002 was 94.5% and 93.7%, respectively.

RESULTS OF OPERATIONS

COMPARISON  OF THE THREE  MONTHS  ENDED  SEPTEMBER  30, 2003 TO THE THREE MONTHS
ENDED SEPTEMBER 30, 2002

Property  revenues for the three months ended  September 30, 2003,  increased by
approximately  $684,000 from the three months ended  September 30, 2002,  due to
(i) a  $1,542,000  increase  in  revenues  from the  properties  acquired in the
purchase of the limited  partnership  interest  held by  Blackstone  Real Estate
Advisors in BRE/MAAC  Associates,  LLC (the "BreMaac  Buyout"),  (ii) a $733,000
increase  in  revenues  from the  acquisitions  of the  Seasons  at  Green  Oaks
apartments  and Legacy Pines  apartments in 2003 (the "2003  Acquisitions"), and
(iii) a $155,000  increase in revenues from the  communities in lease-up for the
periods prior to the third quarter of 2003 (the "Communities in Lease-up").These
increases  were  partially  offset by a decrease of  $1,746,000  of revenue from
communities held throughout both periods.

Property  operating  expenses  include  costs for property  personnel,  building
repairs and maintenance, real estate taxes and insurance, utilities, landscaping
and other property  related  costs.  Property  operating  expenses for the three
months ended September 30, 2003, increased by approximately  $2,280,000 from the
three months ended  September  30, 2002,  due primarily to increases of property
operating  expenses of (i) $1,189,000  from  communities  held  throughout  both
periods,  (ii) $740,000 from the BreMaac  Buyout,  (iii)  $311,000 from the 2003
Acquisitions, and (iv) $40,000 from the Communities in Lease-up.

Depreciation  and  amortization  expense  increased  by  approximately  $613,000
primarily due to the increases of depreciation and  amortization  expense of (i)
$435,000 from the BreMaac Buyout, and (ii) $178,000 from the Company's remaining
communities.

Property  management  expenses for the three months  ended  September  30, 2003,
decreased by approximately $64,000 over the same period last year mainly related
to lower  employee  incentive  payments.  General  and  administrative  expenses
increased by approximately $47,000, a 2.8% increase.

Interest  expense for the three months ended  September  30, 2003,  decreased by
approximately  $968,000  from the same period in 2002.  Refinancings  of debt in
2002 and 2003,  and the  reduction in variable  rates since  September 30, 2002,
decreased the Company's average interest rate from 6.0% at September 30, 2002 to
5.5% at September 30, 2003. This decrease was partially offset by an increase in
average debt balances.

COMPARISON OF THE NINE MONTHS ENDED  SEPTEMBER 30, 2003 TO THE NINE MONTHS ENDED
SEPTEMBER 30, 2002

Property  revenues for the nine months ended  September  30, 2003,  increased by
approximately  $1,269,000  from the nine months ended September 30, 2002, due to
increases  of  revenues  of (i)  $1,736,000  from  the 2003  Acquisitions,  (ii)
$1,542,000 from the BreMaac Buyout, and (iii) $1,254,000 from the Communities in
Lease-up.  These  increases  were  partially  offset by a decrease  in  property
revenues of $3,263,000 from communities held throughout both periods.

Property  operating  expenses  for the nine months  ended  September  30,  2003,
increased by  approximately  $4,121,000 from the nine months ended September 30,
2002,  due  primarily  to  increases  in  property  operating  expenses  of  (i)
$2,171,000 from the communities held throughout both periods, (ii) $898,000 from
the 2003 Acquisitions, (iii) $740,000 from the BreMaac Buyout, and (iv) $312,000
from the Communities in Lease-up.

Depreciation and  amortization  expense  increased by  approximately  $1,390,000
primarily  due to the increases of (i) $435,000  from the BreMaac  Buyout,  (ii)
$277,000  from the 2003  Acquisitions,  and (iii)  $678,000  from the  Company's
remaining communities.

Property  management  expenses  for the nine months  ended  September  30, 2003,
decreased  by  approximately  $463,000  over the same  period  last year  mainly
related to lower employee incentive payments and decreased  franchise and excise
taxes.  General and administrative  expenses for the nine months ended September
30, 2003, increased approximately $690,000 over the same period last year mainly
related to increases in personnel expenses.

Interest  expense for the nine months ended  September  30,  2003,  decreased by
approximately  $3,285,000 from the same period of 2002.  Refinancings of debt in
2002 and 2003,  and the  reduction in variable  rates since  September 30, 2002,
decreased the Company's average interest rate from 6.0% at September 30, 2002 to
5.5% at September 30, 2003. This decrease was partially offset by an increase in
average debt balances.

FUNDS FROM OPERATIONS AND NET INCOME

Funds from operations ("FFO") represents net income (computed in accordance with
accounting  principles  generally  accepted in the United States of America,  or
"GAAP")   excluding   extraordinary   items,   minority  interest  in  Operating
Partnership  income,  gain or loss on  disposition  of real  estate  assets  and
insurance  settlement  proceeds,  plus depreciation and amortization  related to
real estate,  and  adjustments for the joint ventures to reflect FFO on the same
basis. This definition of FFO is in accordance with the National  Association of
Real Estate Investment Trust's ("NAREIT") recommended definition.

The  Company's  policy  is to  expense  the  cost of  interior  painting,  vinyl
flooring,  and  blinds  as  incurred  for  stabilized  properties.   During  the
stabilization period for acquisition properties,  these items are capitalized as
part of the total repositioning program of newly acquired properties,  and, thus
are not deducted in calculating FFO.

The  Company  believes  that  FFO is  helpful  in  understanding  the  Company's
operating  performance in that FFO excludes  depreciation expense on real estate
assets.  The Company  believes that GAAP  historical  cost  depreciation of real
estate  assets is generally  not  correlated  with changes in the value of those
assets,  whose value does not diminish predictably over time, as historical cost
depreciation  implies.  The  Company's  calculation  of FFO may differ  from the
methodology for calculating  FFO utilized by other REITs and,  accordingly,  may
not be  comparable  to such other  REITs.  FFO should  not be  considered  as an
alternative to net income.

FFO  decreased for the three months ended  September 30, 2003, by  approximately
$5,557,000 to $8,655,000 versus $14,212,000 for the three months ended September
30,  2002.  FFO for the nine months  ended  September  30,  2003,  decreased  by
$4,233,000 to  $38,248,000  from  $42,481,000  for the same period of 2002.  The
decreases in FFO were primarily due to the original  issuance  costs  associated
with the redemption of preferred  stock.  This adjustment was in response to the
SEC's July 31st Staff Policy  Statement  relating to EITF Topic D-42  concerning
the calculation of earnings per share for the redemption of preferred stock.

Net income  increased  by  approximately  $2,673,000  for the three months ended
September  30, 2003 to  $6,470,000  from  $3,797,000  for the three months ended
September  30,  2002.  Net income for the six months  ended  September  30, 2003
increased to $15,901,000  from  $13,067,000 for the same period in 2002. The net
income  increases  were  primarily  due to gains from the sale of the  Crossings
apartments and insurance settlement proceeds.

The following table is a  reconciliation  of FFO to net income for the three and
nine months ended September 30, 2003 and 2002 (dollars and shares in thousands):



                                                              Three months                 Nine months
                                                          ended September 30,          ended September 30,
                                                       ---------------------------  ---------------------------
                                                          2003           2002          2003           2002
                                                       ------------  -------------  ------------  -------------
                                                                                        
Net income                                                 $ 6,470       $  3,797      $ 15,901       $ 13,067
Depreciation and amortization real estate assets            14,487         13,905        41,656         40,430
Net (gain) loss on insuarnce settlement proceeds and
    disposition of assets                                   (2,075)           128        (2,682)          (437)
Depreciation and amortization real estate assets of
    discontinued operations                                      -             38            78            113
Gain on sale of discontinued operations                     (1,921)             -        (1,921)             -
Depreciation and amortization real estate assets of
    unconsolidated entities                                    448            344         1,481          1,032
Preferred dividend distribution                             (3,545)        (4,028)      (11,395)       (12,085)
Minority interest in operating partnership income              778             28         1,117            361
Original issuance costs associated with the
    redemption of preferred stock                           (5,987)             -        (5,987)             -
                                                       ------------  -------------  ------------  -------------
Funds from operations                                      $ 8,655       $ 14,212      $ 38,248       $ 42,481
                                                       ============  =============  ============  =============

Weighted average shares and units:
  Basic                                                     21,020         20,432        20,690         20,404
  Diluted                                                   21,324         20,646        20,922         20,606


TRENDS

Property  revenues  during the three and nine months ended  September  30, 2003,
were  impacted by general  economic  weakness and excess  supply of  apartments,
which was evident throughout the majority of the Company's markets. The decrease
in new household  formations and increase in single family home purchases due to
historically  low interest  rates have affected  demand in many of the Company's
markets,  which has created extremely  competitive leasing  environments.  These
dynamics  are  expected  to  continue  for the next  several  quarters.  Current
occupancy rates, rent growth, and concession levels are not at historical levels
and are not expected to improve until the national economy improves.

LIQUIDITY AND CAPITAL RESOURCES

Net cash flow  provided  by  operating  activities  increased  to  approximately
$63,237,000  for the first nine  months of 2003 from  $57,641,000  for the first
nine months of 2002.

Net cash used in investing  activities increased during the first nine months of
2003  from the  first  nine  months of 2002 to  approximately  $91,036,000  from
$49,804,000  mainly  related to the  purchases  of the Legacy Pines and Los Rios
Park apartments and the BreMaac Buyout. These purchases were partially offset by
the sale of the Crossings apartments.

Capital improvements to existing properties during the first nine months of 2003
and 2002 totaled approximately $16,103,000 and $14,099,000, respectively. Actual
capital expenditures are summarized below (dollars in thousands):



                                                                  September 30, 2003       September 30, 2002
                                                                --------------------     --------------------
                                                                                            
Recurring capital expenditures at existing properties                      $  9,590                 $  5,798
Revenue enhancing capital expenditures at existing properties                 5,799                    3,793
Corporate/commercial capital improvements                                       714
                                                                --------------------     --------------------
                                                                           $ 16,103                 $ 14,099
                                                                ====================     ====================


Net cash provided by financing activities was approximately  $22,781,000 for the
first  nine  months  ended  September  30,  2003  compared  to net cash  used in
financing  activities of $5,851,000  during the same period in 2002.  During the
first nine months of 2003 the Company  increased its borrowings under its credit
lines by approximately  $179,321,000 to accommodate refinancing  activities.  In
the  first  nine  months  of 2002 the  Company  increased  its  credit  lines by
approximately $60,840,000.  The Company made principal payments on notes payable
of  approximately  $166,019,000  in the first nine  months of 2003  compared  to
payments of approximately  $17,804,000 for the same period in 2002. The increase
of  borrowings  under the  Company's  credit lines and in principal  payments on
notes payable for the nine months ended September 30, 2003, is mainly related to
the  refinancing of  $151,000,000 of debt maturities in the first nine months of
2003, by utilizing the $552 million  borrowing  capacity of its existing secured
credit facility with Prudential Mortgage Capital,  credit enhanced by Fannie Mae
(the "FNMA Facility").  The Company also received  approximately  $44,496,000 in
proceeds  from common  stock  issuances  in the first nine  months of 2003.  The
approximately  $150,119,000  received for  issuances  of preferred  stock in the
first  nine  months  of 2003,  was  predominately  offset  by the  approximately
$148,499,000 used to retire outstanding issues of preferred stock.

At September  30, 2003,  the FNMA  Facility had an  outstanding  balance of $511
million,  with available unused borrowing capacity of $41 million.  $315 million
of the FNMA Facility expires in 2004, renewable for two successive 5-year terms,
while the remaining $237 million  expires in 2007,  renewable for a 5-year term.
The FNMA  Facility  provides for both fixed and variable  rate  borrowings.  The
interest rate on the variable  portion  renews every 90 days and is based on the
FNMA Discount  Mortgage  Backed  Security  ("DMBS") rate on the date of renewal,
which has typically  approximated  three-month  LIBOR less an average  spread of
0.07%, plus a credit  enhancement fee of 0.67% or 0.72% based on the outstanding
borrowings.  Excluding the effect of interest rate swaps,  the average  variable
interest rate at September 30, 2003 was 1.8% on variable rate borrowings of $401
million under the FNMA Facility.  Fixed rate borrowings  under the FNMA Facility
totaled $110 million at September  30, 2003,  at interest  rates  (inclusive  of
credit-enhancement fees) from 5.77% to 7.71%, and maturities from 2006 to 2009.

At September 30, 2003, the Company had an outstanding  balance of $20 million on
its loan with Compass Bank at a variable interest rate of 1.6%.

The Company has a secured  credit  facility with a group of banks led by AmSouth
Bank. In July 2003, the Company reduced this $70 million line to $40 million. At
September 30, 2003, the  outstanding  balance under this facility was $6 million
and the available  borrowing base was $9 million.  There was also $11 million of
letters of credit outstanding under this facility at September 30, 2003.

Each of the  Company's  credit  facilities  is subject to various  covenants and
conditions  on usage.  If the  Company  were to fail to satisfy a  condition  to
borrowing, the available credit under one or more of the facilities could not be
drawn, which could adversely affect the Company's  liquidity.  Moreover,  if the
Company  were to fail to make a payment  or  violate a  covenant  under a credit
facility, after applicable cure periods one or more of its lenders could declare
a default,  accelerate  the due date for  repayment  of all amounts  outstanding
and/or foreclose on properties  securing such  facilities.  Any such event could
have a material adverse effect on the Company.

The Company uses interest  rate swaps to manage its current and future  interest
rate risk.  The  Company  has nine  interest  rate  swaps with a total  notional
balance of $275 million  which have  variable  legs based on one or  three-month
LIBOR,  and fixed legs with an average rate of 5.6%. The swaps have  expirations
between 2005 and 2010, and have to date proven to be highly  effective hedges of
the Company's  designated  variable rate  borrowings on its FNMA  Facility.  The
Company has designated these interest rate swaps as cash flow hedges on its FNMA
Facility. Through the use of these swaps the Company believes it has effectively
fixed the  borrowing  rate during these periods on $275 million of variable rate
borrowings  issued through the FNMA  Facility,  leaving only $126 million of the
FNMA Facility on which the interest rate has not been fixed or hedged (excluding
the effect of forward  interest  rate  swaps).  Additionally,  the Company has a
$55,635,000 Tax-Free Bond Facility with FNMA. The Company has five interest rate
swaps with a total notional amount of $42,735,000 which have variable legs based
on the BMA  Municipal  Swap Index and fixed  legs with an average  rate of 3.4%.
These  swaps  expire  in 2007 and  2008,  and have to date  proven  to be highly
effective hedges of the designated borrowings of the Tax-Free Bond Facility. The
Company  has also  entered  into a cap  agreement  on a notional  amount of $6.8
million within the Tax-Free Bond Facility. The 5-year cap agreement has a strike
rate of 6% as indexed on the BMA Municipal Swap Index.

At September 30, 2003, the Company had entered into a forward interest rate swap
with a notional  balance of $25 million  which goes into effect in December 2003
and has a variable leg based on  three-month  LIBOR and a fixed leg of 4.0%. The
swap  terminates  in 2009 and has been  designated  as a cash flow hedge against
current borrowings with Union Planters Bank, National  Association.  The Company
had also entered into a forward  interest  rate swap with a notional  balance of
$40 million.  This swap goes into effect in 2004 and has a variable leg based on
three-month  LIBOR and a fixed leg of 4.9%. The swap  terminates in 2010 and has
been designated as a cash flow hedge against planned refinancings.

The  weighted  average  interest  rate  and the  weighted  average  maturity  at
September 30, 2003, for the $912 million of debt  outstanding were 5.5% and 11.2
years,  compared to 6.0% and 10.9 years on $823 million of debt  outstanding  at
September 30, 2002.

The Company  believes  that it has  adequate  resources to fund both its current
operations,  annual refurbishment of its properties,  and incremental investment
in new apartment  properties.  The Company is relying on the efficient operation
of the financial markets to finance debt maturities, and also is heavily reliant
on  the   creditworthiness  of  FNMA,  which  provides  credit  enhancement  for
approximately  $566 million of the Company's  debt. The interest rate market for
FNMA  Discount  Mortgage  Backed  Securities  ("DMBS"),  which in the  Company's
experience is highly effective with three-month LIBOR interest rates, is also an
important component of the Company's  liquidity and swap  effectiveness.  In the
event that the FNMA DMBS market  becomes less  efficient,  or the credit of FNMA
becomes impaired, the Company would seek alternative sources of debt financing.

The  Company   believes  that  cash  provided  by  operations  is  adequate  and
anticipates that it will continue to be adequate in both the short and long-term
to meet operating requirements  (including recurring capital expenditures at the
communities) and payment of distributions by the Company in accordance with REIT
requirements  under the Internal  Revenue Code.  The Company has loan  covenants
that limit the total amount of  distributions,  but believes that it is unlikely
that  these  will  be a  limiting  factor  on the  Company's  future  levels  of
distributions  based on the  Company's  current  range of forecast of  operating
performance.  The Company expects to meet its long-term liquidity  requirements,
such as scheduled mortgage debt maturities,  property acquisitions,  expansions,
and   non-recurring   capital   expenditures,   through  long  and  medium  term
collateralized  fixed rate borrowings,  potential joint venture transactions and
the Company's existing and new credit facilities.

Currently,  the  Company's  operating  cash flow after capital  expenditures  is
insufficient  to fully finance the payment of  distributions  to shareholders at
the  current  rate.  While  the  Company  has  sufficient  liquidity  to  permit
distributions at current rates through  additional  borrowings,  any significant
further  deterioration  in operations  could result in the  Company's  financial
resources to be insufficient to pay distributions to shareholders at the current
rate,  in which event the Company  would be required to reduce the  distribution
rate.

At September 30, 2003 and 2002, the Company did not have any relationships  with
unconsolidated  entities  or  financial  partnerships,  such as  entities  often
referred  to  as  structured  finance,  special  purpose  or  variable  interest
entities,  which would have been  established  for the  purpose of  facilitating
off-balance  sheet  arrangements  or  other  contractually   narrow  or  limited
purposes.  The Company's  joint venture with Crow  Holdings was  established  to
acquire approximately $150 million of multifamily  properties.  In addition, the
Company  does not engage in trading  activities  involving  non-exchange  traded
contracts.  As such,  the Company is not  materially  exposed to any  financing,
liquidity,  market,  or credit  risk that could  arise if it had engaged in such
relationships.  The Company does not have any relationships or transactions with
persons  or  entities   that   derive   benefits   from  their   non-independent
relationships  with the  Company  or its  related  parties  other  than  what is
disclosed in Item 8.  Financial  Statements  and  Supplementary  Data - Notes to
Consolidated Financial Statements Note 10 in the Company's 2002 Annual Report on
Form 10-K.

INSURANCE

The Company put in place a new insurance  program  effective  July 1, 2003.  The
program is substantially  the same as the program entered into by the Company in
2002.  The  Company  retains  the first $15  million of loss  related to acts of
foreign terrorism and does not have insurance for acts of domestic terrorism. In
the opinion of  management,  property  and  casualty  insurance is in place that
provides  adequate  coverage  to provide  financial  protection  against  normal
insurable risks such that it believes that any loss experienced would not have a
significant impact on the Company's liquidity, financial position, or results of
operations.

INFLATION

Substantially all of the resident leases at the Company's  communities allow, at
the time of renewal,  for adjustments in the rent payable  thereunder,  and thus
may enable the Company to seek rent increases. The substantial majority of these
leases are for one year or less. The short-term nature of these leases generally
serves to reduce the risk to the Company of the adverse effects of inflation.

IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In April 2002, the FASB issued Statement No. 145,  Rescission of FASB Statements
No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections
(Statement  145). The rescission of Statement No. 4, Reporting  Gains and Losses
from  Extinguishment of Debt and Statement No. 64,  Extinguishments of Debt made
to Satisfy Sinking-Fund Requirements eliminates an exception to general practice
relating to the  determination  of whether certain items should be classified as
extraordinary  and is effective in fiscal  years  beginning  after May 15, 2002,
with earlier implementation  encouraged.  The rescission of Statement No. 44 and
all other  provisions of Statement 145 are effective for fiscal years  beginning
after May 15, 2002.  As a result of the  adoption of Statement  145, the Company
reclassified $32,000  representing  extraordinary gain (before minority interest
adjustment)  on early  extinguishment  of debt for the first nine  months  ended
September 30, 2002, to a component of operating income.

In  January  2003,  the FASB  issued  Interpretation  No. 46,  Consolidation  of
Variable   Interest  Entities  (FIN  46).  FIN  46  requires  all  companies  to
consolidate  the  results  of  variable  interest  entities  as  defined  by the
Interpretation  for which the company has a majority variable  interest.  FIN 46
was to be adopted for fiscal years or interim  periods  beginning after June 15,
2003, however, on October 9, 2003, the FASB issued FSP FIN 46-6,  Effective Date
of FASB  Interpretation  No. 46,  Consolidation of Variable  Interest  Entities,
which  defers the  effective  date of FIN 46 for public  enterprises.  Under FIN
46-6, for VIEs created (i.e.,  entities  formed) before February 1, 2003, FIN 46
does not become  effective  for public  enterprises  until the end of interim or
annual  periods  ending  after  December  15, 2003 (i.e.,  December 31, 2003 for
calendar-year  public  companies)  provided that the  enterprise  has not issued
financial  statements reporting that variable interest entity in accordance with
FIN 46, other than in the disclosures required by paragraph 26 of FIN 46. FIN 46
requires certain  disclosures in the financial  statements  issued after January
31, 2003 if it is  reasonably  possible  that the company  will  consolidate  or
disclose  information  about  variable  interest  entities  when FIN 46  becomes
effective.  The adoption of FIN 46 is not expected to have a material  impact on
the Company's consolidated financial condition or results of operations taken as
a whole.

In April 2003,  the FASB issued  Statement  No. 149,  Amendment of Statement No.
133, Accounting for Derivative Instruments and Hedging Activities. Statement 149
amends  and  clarifies   financial   accounting  and  reporting  for  derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts  (collectively  referred to as derivatives) and for hedging activities
under FASB Statement No. 133, Accounting for Derivative  Instruments and Hedging
Activities.  Statement 149 is effective  for contracts  entered into or modified
after June 30,  2003.  The  adoption  of  Statement  149 did not have a material
effect  on  the  Company's   consolidated  financial  condition  or  results  of
operations taken as a whole.

In May 2003, the FASB issued Statement No. 150, Accounting for Certain Financial
Instruments with  Characteristics of both Liabilities and Equity.  Statement 150
requires  issuers to classify as liabilities  (or assets in some  circumstances)
financial   instruments   within  the  scope  of  the   statement   that  embody
unconditional  obligations  for the  issuer.  Statement  150 was  effective  for
financial instruments entered into or modified after May 31, 2003, and otherwise
was effective at the beginning of the first interim period  beginning after June
15,  2003.  The  adoption  of  Statement  150  had no  effect  on the  Company's
consolidated financial condition or results of operations taken as a whole.

RISKS ASSOCIATED WITH FORWARD-LOOKING STATEMENTS

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations  contains certain  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities Exchange Act of 1934, as amended, which are intended to be covered by
the safe harbors created thereby.  These statements include, but are not limited
to,  statements  about  anticipated   growth  rate  of  revenues  and  expenses,
anticipated lease-up (and rental concessions) at development properties, planned
asset   dispositions,   disposition   pricing,   and  planned   acquisition  and
developments.  Actual  results  and the timing of certain  events  could  differ
materially  from  those  projected  in or  contemplated  by the  forward-looking
statements due to a number of factors, including a continued downturn in general
economic  conditions  or the  capital  markets,  competitive  factors  including
overbuilding  or other  supply/demand  imbalances in some or all of our markets,
changes in interest rates, and other items that are difficult to control such as
insurance  rates,  increases  in real  estate  taxes,  and other  general  risks
inherent in the  apartment  business.  Although  the Company  believes  that the
assumptions underlying the forward-looking statements are reasonable, any of the
assumptions could be inaccurate and,  therefore,  there can be no assurance that
the  forward-looking  statements included in this report on Form 10-Q will prove
to be  accurate.  In  light of the  significant  uncertainties  inherent  in the
forward-looking  statements  included herein,  the inclusion of such information
should not be regarded as a  representation  by the Company or any other  person
that the objectives and plans of the Company will be achieved.

Item 3.
           Quantitative and Qualitative Disclosures about Market Risk

This  information has been omitted as there have been no material changes in the
Company's market risk as disclosed in the 2002 Annual Report on Form 10-K except
for changes as  discussed  in the  Liquidity  and Capital  resources  section in
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations.

Item 4.
                             Controls and Procedures

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that information  required to be disclosed in its Exchange Act reports is
recorded,  processed,  summarized and reported within the time periods specified
in the SEC's  rules and forms,  and that such  information  is  accumulated  and
communicated to the Company's management,  including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required  disclosure.  Management  necessarily applied its judgment in assessing
the costs and benefits of such controls and procedures  which,  by their nature,
can provide only reasonable assurance regarding management's control objectives.
The Company  also has an  investment  in an  unconsolidated  entity which is not
under  its  control.   Consequently,   the  Company's  disclosure  controls  and
procedures with respect to this entity are  necessarily  more limited than those
it maintains with respect to its consolidated subsidiaries.

As of the end of the period  covered by this report,  an evaluation  was carried
out  under  the  supervision  and  with  the   participation  of  the  Company's
management,  including the Chief Executive Officer and Chief Financial  Officer,
of the  effectiveness  of the design and operation of the  Company's  disclosure
controls  and  procedures  pursuant  to  Rule  13a-15(e)  and  15d-15(e)  of the
Securities   Exchange  Act  of  1934  (the  "Exchange  Act").  Based  upon  that
evaluation,  the Chief Executive  Officer and Chief Financial  Officer concluded
that the Company's  disclosure  controls and  procedures are effective in timely
alerting them to material  information  relating to the Company  (including  its
consolidated  subsidiaries)  that is required  to be  included in the  Company's
Exchange Act filings.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

During the three months ended  September  30,  2003,  there were no  significant
changes  in  the  Company's  internal  control  over  financial  reporting  that
materially  affected,  or that are reasonably likely to affect, the registrant's
internal control over financial reporting.

Special Note Regarding Analyst Reports

Investors  should also be aware that while the Company's  management  does, from
time to time,  communicate with securities analysts, it is against the Company's
policy  to  disclose  to them  any  material  non-public  information  or  other
confidential commercial information. Accordingly, shareholders should not assume
that the  Company  agrees  with any  statement  or report  issued by any analyst
irrespective of the content of the statement or report. Furthermore, the Company
has a policy against  issuing or confirming  financial  forecasts or projections
issued by others. Thus, to the extent that reports issued by securities analysts
contain  any  projections,  forecasts  or  opinions,  such  reports  are not the
responsibility of Mid-America Apartment Communities, Inc.

PART II - OTHER INFORMATION

Item 1.     Legal Proceedings

            None.

Item 2.     Changes in Securities

            None.

Item 3.     Defaults Upon Senior Securities

            None.

Item 4.     Submission of Matters to a Vote of Security Holders

            None.

Item 5.     Other Information

            None.

Item 6.     Exhibits and Reports on Form 8-K

            (a) The following exhibits are filed as part of this report.

                Exhibit No
                31.1     Certification of Chief Executive  Officer  Pursuant  to
                         Section 302 of the Sarbanes-Oxley Act of 2002

                31.2     Certification of Chief Financial  Officer  Pursuant  to
                         Section 302 of the Sarbanes-Oxley Act of 2002

                32.1     Certification of Chief Executive  Officer  Pursuant  to
                         18 U.S.C.  Section 1350, as Adopted Pursuant to Section
                         906 of the Sarbanes-Oxley Act of 2002

                32.2     Certification  of Chief  Financial  Officer Pursuant to
                         18 U.S.C. Section 1350, as Adopted  Pursuant to Section
                         906 of the Sarbanes-Oxley Act of 2002

            (b) Reports on Form 8-K


                Form   Event Reported                                      Date of Report   Date Filed
                                                                              
                8-K    Computation of Ratios - Series H Cumulative
                         Redeemable Preferred Stock                           7-3-2003       7-3-2003
                8-K    Opinions of Bass, Berry & Sims PLC as to
                         validity and certain tax matters - Series H
                         Cumulative Redeemable Preferred Stock                7-10-2003      7-10-2003
                8-K    Offering of 5,600,000 shares of Series H
                         Cumulative Redeemable Preferred Stock                7-10-2003      7-10-2003
                8-K    Redemptions of Series A Cumulative Preferred
                         Stock, Series B Cumulative Preferred Stock
                         and Series C Cumulative Redeemable Preferred
                         Stock                                                7-10-2003      7-10-2003
                8-K    Underwriter exercise of 525,000 shares - Series
                         H Cumulative Redeemable Preferred Stock              7-17-2003      7-17-2003
                8-K    Redemption of Series B Cumulative Preferred
                         Stock                                                7-17-2003      7-17-2003
                8-K    Letter of intent to purchase interest in BRE/MAAC
                         Associates, LLC                                      8-4-2003       8-5-2003
                8-K    2Q03 earnings release                                  8-7-2003       8-7-2003
                8-K    Completion of sale of Series H Cumulative
                         Redeemable Preferred Stock                           8-11-2003      8-11-2003
                8-K    Sale of 700,000 shares of common stock                 8-22-2003      8-22-2003
                8-K    Sale of 665,000 shares of common stock                 9-18-2003      9-19-2003


                                   Signatures

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.


                                    MID-AMERICA APARTMENT COMMUNITIES, INC.

Date:  November 10, 2003            /s/Simon R.C. Wadsworth
                                    Simon R.C. Wadsworth
                                    Executive Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)