SECURITIES AND EXCHANGE COMMISSION


                              Washington, DC 20549

                             ----------------------


                                    FORM 10-Q


           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                For the Quarterly Period Ended December 31, 2000


                                       OR

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


                For the transition period from         to
                                               -------   -------

                         Commission file number 0-23048


                             LINCOLN SNACKS COMPANY
             (exact name of registrant as specified in its charter)


               Delaware                               47-0758569
      (State or other jurisdiction         (IRS Employer Identification No.)
    of incorporation or organization)

30 Buxton Farm Road, Stamford, Connecticut               06905
(Address of principal executive offices)               (zip code)

       (Registrant's telephone number, including area code) (203) 329-4545

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

                                             Yes    X     No
                                                 -------     -------

The number of shares of the issuer's Common Stock,  $.01 par value,  outstanding
on February 6, 2001 was 6,331,790 shares.






                             LINCOLN SNACKS COMPANY
                               INDEX TO FORM 10-Q

                                                                          PAGE
                                                                          ----

Part I.   FINANCIAL INFORMATION
          ---------------------

Item 1.   FINANCIAL STATEMENTS

          Balance Sheets as of December 31, 2000
          and June 30, 2000                                               3-4

          Statements of Operations for the
          three months ended December 31, 2000
          and December 31, 1999                                             5

          Statements of Operations for the
          six months ended December 31, 2000
          and December 31, 1999                                             6

          Statements of Changes in Stockholders'
          Equity for the six months ended
          December 31, 2000 and December 31, 1999                           7

          Statements of Cash Flows for the
          six months ended December 31, 2000
          and December 31, 1999                                             8

          Notes to Financial Statements                                  9-12

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF
          OPERATIONS                                                    13-15

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE
          ABOUT MARKET RISK                                                15


Part II.  OTHER INFORMATION
          -----------------

Item 1.   LEGAL PROCEEDINGS                                                16

Item 2.   CHANGES IN SECURITIES                                            16

Item 3.   DEFAULTS UPON SENIOR SECURITIES                                  16

Item 4.   SUBMISSION OF MATTERS TO A VOTE
            OF SECURITY HOLDERS                                            16

Item 5.   OTHER INFORMATION                                                16

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K                                 16


SIGNATURES                                                                 17




                                      - 2 -






                             LINCOLN SNACKS COMPANY

                                 BALANCE SHEETS

                                     ASSETS

                    AS OF DECEMBER 31, 2000 AND JUNE 30, 2000



                                                 December 31,        June 30,
                                                     2000              2000
                                                 ------------      ------------
           ASSETS                                 (Unaudited)

CURRENT ASSETS:

  Cash .....................................     $ 10,578,803      $  9,731,679
  Accounts receivable (net of allowance
  for doubtful accounts and cash discounts
  of $433,843 and $396,326, respectively) ..        3,938,342         1,527,740
  Inventories ..............................        1,732,839         2,522,311
  Prepaid and other current assets .........           58,200               946
                                                 ------------      ------------

Total current assets .......................       16,308,184        13,782,676


PROPERTY, PLANT AND EQUIPMENT:

  Land .....................................          370,000           370,000
  Building and leasehold improvements ......        1,792,352         1,792,352
  Machinery and equipment ..................        4,856,937         4,856,937
  Construction in process ..................          942,603           507,848
                                                 ------------      ------------

                                                    7,961,892         7,527,137

  Less: accumulated depreciation
   and amortization ........................       (4,134,815)       (3,797,491)
                                                 ------------      ------------

                                                    3,827,077         3,729,646


INTANGIBLE AND OTHER ASSETS,
(net of accumulated amortization of
$1,247,154 and $1,135,522, respectively) ...        3,441,616         3,388,735
                                                 ------------      ------------


TOTAL ASSETS ...............................     $ 23,576,877      $ 20,901,057
                                                 ============      ============


                 The accompanying notes to financial statements
                  are an integral part of these balance sheets.


                                      - 3 -






                             LINCOLN SNACKS COMPANY

                                 BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

                    AS OF DECEMBER 31, 2000 AND JUNE 30, 2000



                                                 December 31,        June 30,
                                                     2000              2000
                                                 ------------      ------------
LIABILITIES AND STOCKHOLDERS' EQUITY             (Unaudited)

CURRENT LIABILITIES:

  Accounts payable .........................     $    706,216      $    770,851
  Accrued expenses .........................        1,843,275         1,741,319
  Accrued trade promotions .................        2,679,067         1,988,394
  Deferred gain-short term .................           13,434            13,434
  Short Term Debt ..........................        5,000,000              --
                                                 ------------      ------------


Total current liabilities ..................       10,241,992         4,513,998

LONG TERM DEBT .............................             --           5,000,000
Deferred Gain ..............................           70,558            77,019
                                                 ------------      ------------


TOTAL LIABILITIES ..........................       10,312,550         9,591,017
                                                 ------------      ------------

COMMITMENTS

STOCKHOLDERS' EQUITY:

  Common stock, $0.01 par value,
   20,000,000 shares authorized,
   6,450,090 shares issued at
   December 31, 2000 and June 30, 2000 .....           64,501            64,501
  Special stock, $0.01 par value, 300,000
   shares authorized, none outstanding .....             --                --
  Additional paid-in capital ...............       18,010,637        18,010,637
  Accumulated deficit ......................       (4,784,785)       (6,739,072)
  Less: cost of common stock in
   treasury 118,300 shares .................          (26,026)          (26,026)
                                                 ------------      ------------

TOTAL STOCKHOLDERS' EQUITY .................       13,264,327        11,310,040
                                                 ------------      ------------


TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY .......................     $ 23,576,877      $ 20,901,057
                                                 ============      ============


                 The accompanying notes to financial statements
                  are an integral part of these balance sheets.


                                      - 4 -






                             LINCOLN SNACKS COMPANY

                            STATEMENTS OF OPERATIONS

       FOR THE THREE MONTHS ENDED DECEMBER 31, 2000 AND DECEMBER 31, 1999


                                                   2000                 1999
                                                -----------         -----------
                                                (Unaudited)         (Unaudited)

NET SALES .............................         $12,171,898         $ 8,958,884

COST OF SALES .........................           6,505,158           5,378,967
                                                -----------         -----------


  Gross profit ........................           5,666,740           3,579,917

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES ...............           4,436,897           3,025,300
                                                -----------         -----------

  Income from operations ..............           1,229,843             554,617


Interest income, net ..................              68,933              15,129
Other expenses ........................                --               (17,622)
                                                -----------         -----------


  Income before provision
   for income taxes ...................           1,298,776             552,124

PROVISION FOR INCOME TAXES ............             101,000              10,000
                                                -----------         -----------


  Net income ..........................         $ 1,197,776         $   542,124
                                                ===========         ===========


BASIC NET INCOME PER SHARE ............         $      0.19         $      0.09
                                                ===========         ===========

DILUTED NET INCOME PER SHARE ..........         $      0.13         $      0.06
                                                ===========         ===========


Weighted Average Number of
Shares Outstanding

  Basic ...............................           6,331,790           6,331,790
                                                ===========         ===========

  Diluted .............................          10,089,237           9,982,963
                                                ===========         ===========



                  Theaccompanying notes to financial statements
                    are an integral part of these statements.


                                      - 5 -





                             LINCOLN SNACKS COMPANY

                            STATEMENTS OF OPERATIONS

        FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 AND DECEMBER 31, 1999


                                                   2000                1999
                                               ------------        ------------
                                                (Unaudited)         (Unaudited)

NET SALES .............................        $ 21,359,018        $ 17,128,030

COST OF SALES .........................          11,611,401          10,456,294
                                               ------------        ------------

  Gross profit ........................           9,747,617           6,671,736

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES ...............           7,790,063           5,972,459
                                               ------------        ------------

  Income from operations ..............           1,957,554             699,277


Interest income, net ..................             129,733              18,031
Other expenses ........................                --               (17,622)
                                               ------------        ------------


  Income before provision
   for income taxes ...................           2,087,287             699,686

PROVISION FOR INCOME TAXES ............             133,000              20,000
                                               ------------        ------------


  Net income ..........................        $  1,954,287        $    679,686
                                               ============        ============


BASIC NET INCOME PER SHARE ............        $       0.31        $       0.11
                                               ============        ============

DILUTED NET INCOME PER SHARE ..........        $       0.21        $       0.08
                                               ============        ============


Weighted Average Number of
Shares Outstanding

  Basic ...............................           6,331,790           6,331,790
                                               ============        ============

  Diluted .............................          10,093,490           9,990,892
                                               ============        ============



                  Theaccompanying notes to financial statements
                    are an integral part of these statements.


                                      - 6 -





                             LINCOLN SNACKS COMPANY

                  STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

        FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 AND DECEMBER 31, 1999

                                   (UNAUDITED)


                              Common        Special        Paid In       Accumulated       Treasury
                               Stock         Stock         Capital         Deficit           Stock
                            -----------     --------     -----------     -----------      -----------

                                                                           
June 30, 1999 .........     $    64,501     $   --       $18,010,637     $(7,811,176)     $   (26,026)


Net income ............            --           --              --           679,686             --

                            -----------     --------     -----------     -----------      -----------

December 31,
1999 ..................     $    64,501     $   --       $18,010,637     $(7,131,490)     $   (26,026)
                            ===========     ========     ===========     ===========      ===========



June 30, 2000..........     $    64,501         --       $18,010,637     $(6,739,072)     $   (26,026)

Net income ............            --           --              --         1,954,287             --

                            -----------     --------     -----------     -----------      -----------

December 31,
2000 ..................     $    64,501     $   --       $18,010,637     $(4,784,785)     $   (26,026)
                            ===========     ========     ===========     ===========      ===========








                  The accompanying notes to financial statements
                    are an integral part of these statements.


                                      - 7 -




                             LINCOLN SNACKS COMPANY

                            STATEMENTS OF CASH FLOWS

        FOR THE SIX MONTHS ENDED DECEMBER 31, 2000 AND DECEMBER 31, 1999


                                                          2000              1999
                                                      ------------      ------------
                                                      (Unaudited)       (Unaudited)

                                                                  
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income ....................................     $  1,954,287      $    679,686
  Adjustments to reconcile net income
  to cash provided by operating activities:
    Depreciation and amortization ...............          448,956           402,467
    Allowance for doubtful accounts and
     cash discounts, net ........................           37,517            28,095

  Changes in Assets and Liabilities:
   (Increase) decrease in accounts
         receivable .............................       (2,448,119)        1,321,130
   Decrease in inventories ......................          789,472           351,089
   (Increase) in prepaid and
         other current assets ...................          (46,767)          (29,250)
    Increase in accounts
      payable and accrued expenses ..............          721,533           140,965
                                                      ------------      ------------

  Net cash provided by
   operating activities .........................        1,456,879         2,894,182
                                                      ------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:

    Acquisition payment .........................         (175,000)         (175,000)
    Capital expenditures ........................         (434,755)         (199,338)
                                                      ------------      ------------

  Net cash used in investing activities .........         (609,755)         (374,338)
                                                      ------------      ------------


CASH FLOWS FROM FINANCING ACTIVITIES ............             --                --
                                                      ------------      ------------

  Net increase in cash ..........................          847,124         2,519,844



CASH, beginning of period .......................        9,731,679         6,781,556
                                                      ------------      ------------

CASH, end of period .............................     $ 10,578,803      $  9,301,400
                                                      ============      ============


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  Interest paid .................................     $    151,535      $    152,370
                                                      ============      ============

  Income taxes paid .............................     $     36,460      $     20,630
                                                      ============      ============


                  The accompanying notes to financial statements
                    are an integral part of these statements.

                                      - 8 -



                             LINCOLN SNACKS COMPANY
                             ----------------------

                          NOTES TO FINANCIAL STATEMENTS
                          -----------------------------

                                DECEMBER 31, 2000
                                -----------------
                                   (Unaudited)

(1)  The Company:
     ------------

     Lincoln  Snacks  Company   ("Lincoln"  or  the  "Company")  is  a  Delaware
     corporation  and is a  majority-owned  subsidiary of Brynwood  Partners III
     L.P.  ("Brynwood").  Lincoln is engaged in the manufacture and marketing of
     caramelized  pre-popped  popcorn and glazed popcorn/nut mixes. Sales of the
     Company's  products  are  subject to  seasonal  trends  with a  significant
     portion of sales occurring in the last four months of the calendar year.

(2)  Basis of Presentation:
     ----------------------

     The balance  sheet as of December 31, 2000,  and the related  statements of
     operations,  changes in  stockholders'  equity and cash flows for the three
     and six months ended  December  31, 2000 and  December 31, 1999,  have been
     prepared by the Company  without audit.  In the opinion of management,  all
     adjustments necessary to present fairly the financial position,  results of
     operations  and cash flows at and for periods  ended  December 31, 2000 and
     December 31, 1999 have been made. During the interim periods presented, the
     accounting  policies  followed are in conformity  with  generally  accepted
     accounting  principles  and are  consistent  with those  applied for annual
     periods and described in the  Company's  Annual Report on Form 10-K for the
     twelve  months ended June 30, 2000 filed with the  Securities  and Exchange
     Commission on September 22, 2000 (the "Annual Report").

     Certain information and footnote disclosures normally included in financial
     statements  prepared  in  accordance  with  generally  accepted  accounting
     principles  have  been  omitted.  It  is  suggested  that  these  financial
     statements be read in conjunction with the financial statements included in
     the Annual  Report.  The results of operations for the three and six months
     ended  December  31,  2000  and  December  31,  1999  are  not  necessarily
     indicative of the operating results for the full year.

(3)  Net income per share:
     ---------------------

     The Company  follows the  provisions  of Statement of Financial  Accounting
     Standards No. 128 ("SFAS No. 128").  This statement  establishes  standards
     for computing and presenting basic and diluted earnings per share.

     Below is a  reconciliation  of the numerators and denominators of the basic
     and diluted earnings per share computations:


                                      - 9 -



                                                        Three Months Ended
                                                   -----------------------------
                                                   December 31,     December 31,
                                                       2000             1999
                                                   -----------       -----------
Basic earnings per share weighted
  average number of shares outstanding .....         6,331,790         6,331,790

Dilutive effect:
  Stock options ............................           107,812             1,538
  Convertible debt .........................         3,649,635         3,649,635
                                                   -----------       -----------

Diluted earnings per share weighted
  average number of shares outstanding .....        10,089,237         9,982,963
                                                   ===========       ===========

Net income .................................       $ 1,197,776       $   542,124

Effect of assumed conversion
  of convertible debt ......................            72,000            72,000
                                                   -----------       -----------

Net income plus assumed
  conversion of convertible debt ...........       $ 1,269,776       $   614,124
                                                   ===========       ===========

Basic earnings per share ...................       $      0.19       $      0.09
                                                   ===========       ===========

Diluted earnings per share .................       $      0.13       $      0.06
                                                   ===========       ===========



                                                          Six Months Ended
                                                   -----------------------------
                                                   December 31,     December 31,
                                                       2000             1999
                                                   -----------       -----------
Basic earnings per share weighted
  average number of shares outstanding .....         6,331,790         6,331,790

Dilutive effect:
  Stock options ............................           112,065             9,467
  Convertible debt .........................         3,649,635         3,649,635
                                                   -----------       -----------

Diluted earnings per share weighted
  average number of shares outstanding .....        10,093,490         9,990,892
                                                   ===========       ===========

Net income .................................       $ 1,954,287       $   679,686

Effect of assumed conversion
  of convertible debt ......................           144,000           144,000
                                                   -----------       -----------

Net income plus assumed
  conversion of convertible debt ...........       $ 2,098,287       $   823,686
                                                   ===========       ===========

Basic earnings per share ...................       $      0.31       $      0.11
                                                   ===========       ===========

Diluted earnings per share .................       $      0.21       $      0.08
                                                   ===========       ===========

                                     - 10 -



     Options to purchase  737,000  shares of common  stock were  outstanding  at
     December 31, 2000 and included in the  computation of diluted  earnings per
     share for the three and six months  ended  December  31,  2000.  Additional
     options to purchase  approximately  187,000 shares of common stock were not
     included  in the  computation  of diluted  earnings  per share  because the
     options'  exercise  price was greater than the average  market price of the
     common shares. In addition, diluted earnings per share reflect the issuance
     of 3,649,635 shares upon the assumed  conversion of the Brynwood  Debenture
     (see Note 5).

     Options  to  purchase  approximately  43,000  shares of common  stock  were
     outstanding at December 31, 1999 and included in the computation of diluted
     earnings  per share for the three and six months  ended  December 31, 1999.
     Additional  options to  purchase  625,000  shares of common  stock were not
     included  in the  computation  of diluted  earnings  per share  because the
     options'  exercise  price was greater than the average  market price of the
     common shares. In addition, diluted earnings per share reflect the issuance
     of 3,649,635 shares upon the assumed  conversion of the Brynwood  Debenture
     (see Note 5).

(4)  Debt Facility:
     --------------

     In April 2000,  the Company  entered  into a  three-year  revolving  credit
     facility  ("credit  facility")  which  provides  for  up to $4  million  in
     revolver borrowings.  Borrowings under the credit facility are limited to a
     percentage of eligible receivables and inventory. The credit facility bears
     interest at prime and has a commitment  fee of 0.25% on the unused  portion
     of the facility. The credit facility is collateralized by substantially all
     of the Company's assets. There were no amounts outstanding under the credit
     facility at December 31, 2000.

(5)  Brynwood Convertible Subordinated Debenture:
     --------------------------------------------

     On  April 1,  1999,  the  Company  executed  and  delivered  a  Convertible
     Subordinated  Debenture (the "Brynwood Debenture") in favor of Brynwood, in
     the principal amount of $5,000,000.  The Brynwood  Debenture bears interest
     at  the  rate  of 6%  per  annum,  matures  on  December  31,  2001  and is
     convertible,  at the option of Brynwood,  for shares of common stock of the
     Company  at any  time  after a  Convertability  Event  (as  defined  in the
     Brynwood Debenture). The note is convertible at $1.37 per share into shares
     of common stock. Interest is payable quarterly.

(6)  Inventory:
     ----------

     Inventory consists of the following:

                                                  December 31,         June 30,
                                                     2000                2000
                                                  ----------          ----------

Raw materials and supplies .............          $1,026,260          $1,686,028
Finished Goods .........................             706,579             836,283
                                                  ----------          ----------

                                                  $1,732,839          $2,522,311
                                                  ==========          ==========



                                     - 11 -




(7)  Acquisition:
     ------------

     In 1998, the Company  acquired  certain assets of Iroquois  Popcorn Company
     ("Iroquois"),  a private label  manufacturer  of caramelized  popcorn,  for
     approximately  $1,300,000,  of which $800,000 was paid in cash and $500,000
     in a non-interest  bearing note.  Additionally  the agreement with Iroquois
     provided for two contingent payments of $175,000 to be paid on December 31,
     1999 and  December 31,  2000.  The payments  were to be paid if the Company
     maintained  70% of the sales volume to Iroquois'  largest  customer  during
     each  twelve-month  period   respectively.   The  Company  paid  the  first
     contingent  payment of $175,000 in December 1999 and the second  contingent
     payment of $175,000 in December  2000.  The payments were  accounted for as
     additions to the excess of purchase price over net assets  acquired and are
     being amortized over the remaining life of the asset (originally 10 years).



                                     - 12 -






ITEM 2.  -   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- -------      ---------------------------------------------------------------
             RESULTS OF OPERATIONS (UNAUDITED)
             ---------------------------------

Results of Operations:
- ----------------------

Introduction
- ------------

     The Company's net sales are subject to significant seasonal variation, with
results from operations fluctuating due to these trends. This seasonality is due
principally to customers'  buying  patterns of Poppycock  during the traditional
holiday season. As a result, third and fourth calendar quarter sales account for
a significant portion of the Company's annual sales.

Three months ended December 31, 2000 versus December 31, 1999
- -------------------------------------------------------------

     Overall net sales  increased 36% or $3.21 million to $12.17 million for the
three months ended  December 31, 2000 versus $8.96 million in the  corresponding
period of 1999 due to increased product distribution. Branded sales increased to
91% of net sales versus 83% a year ago.

     Gross profit  increased $2.09 million to $5.67 million for the three months
ended  December 31, 2000 versus  $3.58  million in the  corresponding  period of
1999. The improvement in gross profit is due to an increase in overall net sales
particularly those products with higher gross margins.

     Selling, general and administrative expenses increased 47% or $1.41 million
to $4.44  million for the three  months  ended  December  31, 2000 versus  $3.03
million for the same period in 1999.  The increase is primarily  due to variable
selling costs associated with increases in branded sales,  increases in consumer
marketing programs and slotting fees for new distribution of branded products.

     Interest  income,  net increased to $.07 million for the three months ended
December 31, 2000 due to higher cash balances and higher interest rates.

     Provision  for income  taxes  represents  estimated  taxes due after giving
effect to the utilization of the Company's NOL carryforwards.

     The quarter  net income of $1.20  million  versus $.54  million in the same
period  in  1999  represents  an  increase  in  earnings  of $.66  million.  The
improvement in earnings is attributable to increases in branded sales which were
partially offset by higher marketing costs.

Six months ended December 31, 2000 versus December 31, 1999
- -----------------------------------------------------------

     Overall net sales  increased 25% or $4.23 million to $21.36 million for the
six months ended  December 31, 2000 versus $17.13  million in the  corresponding
period of 1999 due to increased product distribution. Branded sales increased to
89% of net sales versus 79% a year ago.

     Gross profit  increased  $3.08  million to $9.75 million for the six months
ended  December 31, 2000 versus  $6.67  million in the  corresponding  period of
1999. The improvement in gross profit is due to an increase in overall net sales
particularly those products with higher gross margins.


                                     - 13 -



     Selling, general and administrative expenses increased 30% or $1.82 million
to $7.79 million for the six months ended December 31, 2000 versus $5.97 million
for the same period in 1999.  The increase is primarily due to variable  selling
costs  associated  with  increases  in  branded  sales,  increases  in  consumer
marketing programs and slotting fees for new distribution of branded products.

     Interest  income,  net  increased  to $.13 million for the six months ended
December 31, 2000 due to higher cash balances and higher interest rates.

     Provision  for income  taxes  represents  estimated  taxes due after giving
effect to the utilization of the Company's NOL carryforwards.

     The year to date net income of $1.95  million  versus  $.68  million in the
same period in 1999  represents  an increase in earnings of $1.27  million.  The
improvement in earnings is attributable to increases in branded sales which were
partially offset by higher marketing costs.

Liquidity and Capital Resources
- -------------------------------

     As of December 31, 2000,  the Company had working  capital of $6.07 million
compared to a working  capital of $9.27 million at June 30, 2000 (the  Company's
fiscal year end), a decrease in working  capital of $3.20 million.  The decrease
in working  capital is  primarily  attributable  to the transfer of the Brynwood
Debenture  from  long  term to short  term debt  based on its  maturity  date of
December  31,  2001,  partially  offset  by the  Company's  net  income of $1.95
million.

     On  April 1,  1999,  the  Company  executed  and  delivered  a  Convertible
Subordinated  Debenture in favor of Brynwood  Partners III L.P. in the principal
amount of $5,000,000.  The Debenture bears interest at the rate of 6% per annum,
matures on December 31, 2001 and is convertible, at the option of Brynwood, into
shares of Common Stock of the Company at any time after a  Convertability  Event
(as defined in the  Debenture).  The note is convertible at $1.37 per share into
shares of common stock.

     The Company currently meets its short-term liquidity needs from its cash on
hand.  The Company also has a revolving  credit  facility  which is secured by a
first  priority,  perfected  security  interest  in  substantially  all  of  the
Company's existing and after-acquired  assets. There were no amounts outstanding
under the revolving credit facility as of December 31, 2000.

     Management  continues  to  focus on  increasing  product  distribution  and
continues  to review  all  operating  costs  with the  objective  of  increasing
profitability and ensuring future liquidity.  However, there can be no assurance
that any of these objectives will be achieved in future periods.

     The  Company's  short-term  liquidity is affected by seasonal  increases in
inventory and accounts  receivable levels,  and seasonality of sales.  Inventory
and accounts receivable levels increase  substantially during the latter part of
the third calendar quarter and during the remainder of the calendar year.

     As of July 1, 2000,  the  Company  has  approximately  $2.4  million in NOL
carryforwards. A valuation allowance has been recorded due to the uncertainty of
realizing  certain loss  carryforwards  and other deferred tax assets because of
the Company's brief operating  history and limitations on the ability to use the
carryforwards resulting from Brynwood's purchase in 1998.


                                     - 14 -



     The  following  chart  represents  the  net  funds  provided  by or used in
operating, financing and investment activities for each period as indicated:

                                                         Six Months Ended
                                                    -------------------------
                                                    December 31,  December 31,
                                                       2000          1999
                                                    -----------    ----------
                                                        (in thousands)
Net cash provided by operating activities .......     $ 1,457        $ 2,894

Net cash used in investing activities ...........        (610)          (374)

Net cash used in financing activities ...........        --             --

     Net cash provided by operating  activities  decreased $1.44 million to cash
provided of $1.46 million during the six months ended December 31, 2000 compared
to cash  provided of $2.89  million in 1999.  The  decrease in cash  provided by
operating  activities is primarily due to the timing of accounts  receivable and
inventory  increases  partially  offset by the  increase in net income of $ 1.27
million.

     Net cash  used in  investing  activities  increased  $.24  million  to $.61
million for the six months ended  December 31, 2000  compared to the same period
in 1999.  Net cash used in  investing  activities  for both  periods  represents
capital  expenditures  and  payments  under the short  term note  related to the
Iroquois acquisition.

New Accounting Pronouncements Not Yet Effective
- -----------------------------------------------

     In July 2000, the Financial  Accounting  Standards  Board's Emerging Issues
Task Force  (EITF)  reached a  consensus  on Issue No.  00-14,  "Accounting  for
Certain Sales  Incentives."  This issue addresses the recognition,  measurement,
and  income  statement  classification  for  various  types of sales  incentives
including discounts,  coupons, rebates and free products. The Company will adopt
this consensus in the fourth quarter of 2001. While the impact of this consensus
on the Company's financial  statements is still being evaluated,  it is expected
to only impact revenue and expense  classifications  and not change reported net
income.

Forward Looking Statement
- -------------------------

     This  Quarterly  Report on Form 10-Q  contains,  in addition to  historical
information,  certain  forward-looking  statements  regarding  future  financial
condition  and  results  of   operations.   The  words   "expect,"   "estimate,"
"anticipate,"  "predict,"  "believe,"  and similar  expressions  are intended to
identify forward-looking  statements.  Such statements involve certain risks and
uncertainties.  Should one or more of these risks or uncertainties  materialize,
actual outcomes may vary materially from those indicated.

ITEM 3.  -  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
- -------     ---------------------------------------------------------

Not Applicable.


                                     - 15 -



PART II.  OTHER INFORMATION
          -----------------

Item 1.   Legal Proceedings                           Not Applicable
          -----------------

Item 2.   Changes in Securities                       Not Applicable
          ---------------------

Item 3.   Defaults Upon Senior Securities             Not Applicable
          -------------------------------

Item 4.   Submission of Matters
          to a Vote of Security Holders
          -----------------------------

          The Annual Meeting of the  Stockholders  of the Registrant was held on
          November 30, 2000,  pursuant to notice, at which meeting the following
          persons were elected  directors of the Registrant to hold office until
          the next Annual  Meeting of  Stockholders  and until their  respective
          successors are duly elected and qualified, and who received the number
          of votes indicated opposite their names:

                                                         NUMBER      ABSTENTIONS
                                       NUMBER OF        OF VOTES      AND BROKER
          NAME:                        VOTES FOR:       WITHHELD:     NON-VOTES:
          -----                        ----------       ---------     ----------
          John T. Gray                 5,967,224           200           NONE
          Hendrik J. Hartong, Jr.      5,967,224           200           NONE
          Hendrik J. Hartong III       5,967,224           200           NONE
          C. Alan MacDonald            5,967,224           200           NONE
          Ian B. MacTaggart            5,967,124           300           NONE
          Robert Zwartendijk           5,967,124           300           NONE

Item 5.   Other Information                           Not Applicable
          -----------------

Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------

           a   Exhibits

               (27) Financial Data Schedule

           b   Reports on Form 8-K                    Not Applicable


                                     - 16 -



                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

February 7, 2001                  Lincoln Snacks Company
                                  (Registrant)



                                  By:     /s/Hendrik J. Hartong III
                                          ------------------------------------
                                  Name:   Hendrik J. Hartong III
                                  Title:  President and Chief Executive Officer;
                                          Director (Principal Executive Officer)



                                  By:     /s/Joanne W. Prier
                                          ------------------------------------
                                  Name:   Joanne W. Prier
                                  Title:  Vice President and Chief Financial
                                          Officer, Secretary and Treasurer
                                          (Principal Financial Officer and
                                          Principal Accounting Officer)



                                     - 17 -