SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                   ------------------------------------------

                                    FORM 10-K
   (mark one)
   [ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 for the fiscal year ended March 30, 1996

   [   ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934

                         Commission file number 1-12636

                             THERMO REMEDIATION INC.
             (Exact name of Registrant as specified in its charter)

   Delaware                                                         59-3203761
   (State or other jurisdiction of                            (I.R.S. Employer
   incorporation or organization)                          Identification No.)

   1964 South Orange Blossom Trail
   Apopka, Florida                                                       32703
   (Address of principal executive offices)                         (Zip Code)
       Registrant's telephone number, including area code: (617) 622-1000

           Securities registered pursuant to Section 12(b) of the Act:

        Title of each class          Name of each exchange on which registered
   ----------------------------      -----------------------------------------
   Common Stock, $.01 par value               American Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                      None

   Indicate by check mark whether the Registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months, and (2) has been subject to the
   filing requirements for at least the past 90 days. Yes [ X ]  No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to Item
   405 of Regulation S-K is not contained herein, and will not be contained,
   to the best of the Registrant's knowledge, in definitive proxy or
   information statements incorporated by reference into Part III of this Form
   10-K or any amendment to this Form 10-K. [   ]

   The aggregate market value of the voting stock held by nonaffiliates of the
   Registrant as of May 24, 1996, was approximately $58,018,000.

   As of May 24, 1996, the Registrant had 12,849,592 shares of Common Stock
   outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

   Portions of the Registrant's Fiscal 1996 Annual Report to Shareholders for
   the year ended March 30, 1996 are incorporated by reference into Parts I
   and II.

   Portions of the Registrant's definitive Proxy Statement for the Annual
   Meeting of Shareholders to be held on September 25, 1996, are incorporated
   by reference into Part III.
PAGE

                                     PART I


   Item 1.  Business

   (a)  General Development of Business.

        Thermo Remediation Inc. (the Company or the Registrant) is a leading
   national provider of contaminated soil-remediation services, industrial-
   remediation services, nuclear-remediation services, and waste-fluids
   recycling services.

        The Company is a national leader in the design and operation of
   nonhazardous soil-remediation facilities and operates a network of such
   facilities serving customers in more than a dozen states along the East and
   West Coasts. The Company thermally treats soil to remove and destroy
   hydrocarbon contamination caused by leaking underground storage tanks,
   aboveground storage tanks, spills accumulated at manufactured-gas plants
   and refineries and other sources.

        In December 1995, the Company acquired Remediation Technologies, Inc.
   (ReTec), a provider of consulting, engineering, and on-site services to
   help clients manage problems associated with environmental compliance,
   waste management, and the remediation of industrial sites contaminated with
   organic wastes and residues. The purchase price of $29.7 million consisted
   of $18.5 million in cash, shares of the Company's common stock and warrants
   valued at $3.7 million, and approximately $7.5 million attributable to the
   conversion of outstanding ReTec stock options into Company stock options of
   equivalent intrinsic value at the date of acquisition. 

        In June 1995, the Company acquired Thermo Nutech (formerly the Nuclear
   Services Group) from its parent company, Thermo TerraTech Inc. (Thermo
   TerraTech, formerly Thermo Process Systems Inc.), in exchange for 1,583,360
   shares of the Company's common stock, with a fair market value of $24.7
   million as of such date. Thermo Nutech provides services to remove
   radioactive contaminants from sand, gravel, and soil, as well as health
   physics services, radiochemistry laboratory services, radiation dosimetry
   services, radiation instrument calibration and repair services, and
   radiation-source production. 

        The Company's Thermo Fluids subsidiary collects, tests, processes, and
   recycles used motor oil and other industrial oils. In addition, Thermo
   Fluids collects and recycles oily water, antifreeze, and oil filters.

        The Company was incorporated in November 1991 as an indirect, wholly
   owned subsidiary of Thermo TerraTech, to operate a soil-remediation center
   in Adelanto, California. On October 1, 1993, pursuant to a reorganization
   involving Thermo TerraTech and four of its indirect, wholly, or partially
   owned subsidiaries, the Company became the parent corporation and sole
   shareholder of such other subsidiaries, and Thermo TerraTech contributed to
   the Company certain assets and liabilities pertaining to its
   soil-remediation business. As of March 30, 1996, Thermo TerraTech owned
   8,427,657 shares of the common stock of the Company, representing 66% of
   such stock then outstanding. Thermo TerraTech intends, for the foreseeable
   future, to maintain at least 50% ownership of the Company. A publicly
   traded subsidiary of Thermo Electron Corporation (Thermo Electron), Thermo
                                        2PAGE

   TerraTech provides a range of specialized environmental services including
   engineering design and construction management of water supply and
   wastewater treatment systems for both industry and municipalities, as well
   as remediation of contaminated soils and fluids, reclamation of waste
   industrial fluids, nuclear-remediation and safety, and consulting and
   environmental management services rendered by the Company. Thermo TerraTech
   also provides environmental science, laboratory-based testing, and
   metal-treating services. As of March 30, 1996, Thermo Electron owned
   155,400 shares of the Company's common stock. Thermo Electron is a world
   leader in environmental monitoring and analysis instruments and a
   manufacturer of biomedical products including heart-assist systems and
   mammography systems; papermaking and recycling equipment;
   alternative-energy systems; industrial process equipment; and other
   specialized products. Thermo Electron also provides environmental and
   metallurgical services, and conducts advanced technology research and
   development.

        Thermo Electron has announced that it may repurchase shares of the
   Company's common stock from time to time in the open market or in
   negotiated transactions. During fiscal 19961, Thermo Electron purchased
   129,000 shares of the Company's common stock in the open market for a total
   price of $1,916,000.

   (b)  Financial Information About Industry Segments.

        The Company conducts business in one industry segment, environmental
   services. Within this segment, the principal products and services are:
   soil-remediation services, industrial-remediation services,
   nuclear-remediation services, and waste-fluids recycling services.

   (c)  Description of Business.

        (i)   Principal Products and Services

        The Company is a leading national provider of contaminated
   soil-remediation services and a leading regional supplier of
   fluids-remediation services. The Company also provides consulting and
   environmental management services, and is a major supplier of nuclear-
   remediation and safety services at radioactively contaminated sites. 

   Soil-remediation Services

        The Company is a national leader in the design and operation of
   nonhazardous soil-remediation facilities, and operates a network of
   soil-remediation centers serving customers in more than a dozen states
   along the East and West coasts. The Company's soil-remediation centers are
   environmentally secure facilities for receiving, storing, and processing
   petroleum-contaminated soils. Each site consists principally of a
   soil-storage area and a soil-remediation unit (SRU). The Company maintains
   standards for acceptance of petroleum-contaminated soil. The customer must
   certify that the soil is not "hazardous" as defined by U.S. Environmental
   Protection Agency (EPA), state, or local regulations. The Company generates
   an individual manifest for each truckload of soil that meets the Company's
   acceptance criteria.

   1    References to fiscal 1996, 1995, and 1994 herein are for the fiscal 
        years ended March 30, 1996, April 1, 1995, and April 2, 1994,
        respectively.
                                        3PAGE

        The market for remediation of petroleum-contaminated soils, as with
   many other waste markets, was created by environmental regulations and
   economic concerns. The Company believes that the U.S. market for
   soil-remediation services will continue, in the short term, to be
   predominantly driven by the UST regulations promulgated by the EPA. These
   regulations set forth extensive requirements regarding the installation,
   removal, monitoring, and testing of USTs. Once a UST has been inspected,
   any contaminated soil or water must be disposed of or remediated. The
   market for soil-remediation services is driven largely by state programs to
   enforce the EPA's UST regulations and to fund cleanups. UST compliance
   requirements and attendant remediation costs are often beyond the financial
   capabilities of many individuals and smaller companies. To address this
   problem, some states have established tax-supported trust funds to assist
   in the financing of UST compliance and remediation. Any substantial
   decrease in this funding could have a material adverse effect on the
   Company's business and financial performance. Many states have realized
   that the number of sites requiring remediation and the costs of compliance
   are substantially higher than were originally estimated. As a result,
   several states have considered reducing compliance requirements in order to
   reduce the costs of cleanup. Uncertainty with respect to such anticipated
   reductions has already resulted in lower levels of cleanup activity in some
   states. Any further reduction in compliance requirements could have a
   material adverse effect on the Company's business. In addition, underground
   and aboveground tank regulations, clean water legislation, and real estate
   transfer and financing transactions also influence demand for
   soil-remediation services.

        The Company currently provides its soil-remediation services from a
   regional network of soil-remediation centers in California, Oregon,
   Washington, Florida, South Carolina, Virginia, Maryland, and New York.

   Industrial-remediation Services

        In December 1995, the Company acquired ReTec, a provider of
   consulting, engineering, and on-site services to help clients manage
   problems associated with environmental compliance, waste management, and
   the remediation of industrial sites contaminated with organic wastes and
   residues. ReTec provides particular expertise in managing wastes from
   manufactured-gas plants, refineries, and railroad properties. As a leader
   in the application of bioremediation technologies, with 17 offices located
   in 16 states, ReTec was the first firm to successfully employ
   bioremediation as the principal technology to clean up a Superfund site. In
   addition, ReTec offers a broad array of remedial solutions, all of which
   are applied from a risk management perspective. ReTec concentrates on
   providing its clients with low-cost and innovative solutions to complex
   problems. For example, ReTec has led successful brownfield redevelopment
   projects that have helped transform contaminated properties into productive
   assets.

   Nuclear-remediation Services

        Through its Thermo Nutech business, acquired in June 1995, the Company
   provides services to remove radioactive contaminants from soil, as well as
   health physics services, radiochemistry laboratory services, radiation
   dosimetry services, radiation instrument calibration and repair services,
   and radiation-source production. As part of its radiation and
   nuclear/health physics services, the Company provides site surveys for
                                        4PAGE

   radioactive materials and on-site samples, as well as analysis in support
   of decontamination programs and dosimetry services to measure personnel
   exposure. As part of its on-site services, the Company usually performs a
   preliminary survey using portable radiation-detection equipment. As a
   result of this survey, samples are taken at critical locations and are then
   analyzed radiometrically and radiochemically in a mobile laboratory
   facility at the site or at one of the Company's laboratories. This data is
   then used to plan cleanup operations. A substantial part of the Company's
   health physics services has been performed under the U.S. Department of
   Energy's (DOE), Formerly Utilized Sites Remedial Action Program and Surplus
   Facilities Management Program. The Company also supplies reusable thermo
   luminescent dosimeter badges. These badges, worn by personnel working in
   areas where radioactive material may be present are periodically returned
   to the Company for processing to determine the level of radiation exposure.
   In addition, using its proprietary segmented-gate system technology, the
   Company has helped remove radioactive contaminants from soil at the Defense
   Nuclear Fund's site at Johnston Island and at the DOE's Savannah River
   site.

   Waste-fluids Recycling Services

        The Company, through its Thermo Fluids subsidiary, collects, tests,
   processes, and recycles used motor oil and other industrial oils. In
   addition, the Company collects and recycles oily water and oil filters.
   Thermo Fluids has collection facilities located in Phoenix and Tucson,
   Arizona, and Las Vegas, Nevada. From these sites, Thermo Fluids operates a
   fleet of oil and water collection trucks to pick up waste oils and oily
   water. 

        All waste fluids are tested to identify contaminants and their
   concentrations before being loaded into the truck. Each facility consists
   of a series of tanks set in protective enclosures used to store the fluids
   before processing. Processing of oil consists of straining, filtering, and
   blending. Once processed, the oil is sold as burner fuel for a variety of
   industrial uses, including use in cement and asphalt kilns, industrial
   furnaces, and as "cutter stock" to make marine diesel fuel for large,
   oceangoing vessels. Water is processed to reclaim all usable oil and remove
   solid contaminants until the water meets sewer discharge standards.

        (ii)  New Products

        The Company has made no commitments to new products that would require
   the investment of a material amount of the Company's assets.

        (iii) Raw Materials

        Supplies purchased by the Company are either available from a number
   of different suppliers or from alternative sources that could be developed
   without a material adverse effect on the Company's business. To date, the
   Company has experienced no difficulties in obtaining these materials.

        (iv)  Patents, Licenses, and Trademarks

        The Company has a perpetual, exclusive, and royalty-free license from
   Thermo TerraTech to develop, own, and operate soil-remediation centers and
   to employ mobile remediation equipment incorporating Thermo TerraTech's
   technology throughout North America (other than in Massachusetts and New
   Hampshire). Thermo TerraTech owns one patent with respect to certain
                                        5PAGE

   features of its mobile SRU. The Company also relies on its know-how and
   trade secrets.

        (v)   Seasonal Influences

        While the Company conducts significant operations year-round, several
   of its soil-remediation centers, particularly in Oregon, Virginia, New
   York, Washington, and Maryland experience seasonal fluctuations in their
   remediation activity due to a reduction in soil excavations during winter
   months. In addition, ReTec's engineering and construction business
   experiences seasonal fluctuations for some of its field activities. The
   Company experienced significant adverse weather during the fourth quarter
   of fiscal 1996.

        (vi)  Working Capital Requirements

        In general, there are no special credit terms extended to customers
   that would have a material adverse effect on the Company's working capital.

        (vii) Dependency on a Single Customer

        A substantial portion of the Company's nuclear services have been
   provided to the U.S. government. One subcontract for the U.S. government
   accounted for approximately 4%, 4%, and 10% of the Company's total revenues
   in fiscal 1996, 1995, and 1994, respectively, and a second accounted for
   10%, and 4% of the Company's total revenues in fiscal 1996 and 1995,
   respectively. All other U.S. government agencies accounted for 12%, 22%,
   and 13% of the Company's total revenues in fiscal 1996, 1995, and 1994,
   respectively. Management does not believe that this concentration of credit
   risk has or will have a significant negative impact on the Company.

        (viii)Backlog

        The Company's backlog of firm orders was approximately $20,963,000 and
   $4,033,000 as of March 30, 1996 and April 1, 1995, respectively. The
   Company believes that substantially all of the backlog at March 30, 1996
   will be shipped or completed during the next 12 months. Soil-remediation
   and waste-fluids recycling services are provided on a current basis
   pursuant to purchase orders. Accordingly, there is no backlog for these
   services.

        (ix)  Government Contracts

              See Dependency on a Single Customer.

        (x)   Competition

        The Company believes that there are two other companies that operate
   fixed-site, thermal-treatment facilities for soil remediation in multiple
   states. However, several large waste management companies are analyzing
   this market and may compete with the Company in the future. Due to the high
   cost of trucking contaminated soils, competition is limited to a geographic
   region.

        As a consequence of the Company's strategy and customer base, the
   Company's current competition is primarily from other fixed-site,
   thermal-treatment facilities and, to a lesser extent, from landfills.
   However, the market for petroleum-contaminated, soil-processing services is
                                        6PAGE

   highly fragmented and the Company also competes with operators of mobile
   thermal-treatment facilities, bioremediation and vapor-extraction
   technologies and, in certain states, with asphalt plants and brick kilns
   that use the contaminated soil in their production processes.

        The Company competes primarily based on its ability to offer its
   customers superior protection from environmental liabilities. Many of the
   Company's largest customers, such as major oil companies, are extremely
   sensitive to environmental liability and therefore conduct thorough
   environmental audits of soil-treatment facilities before qualifying them as
   approved facilities. These approvals constitute an important barrier to
   entry into this segment of the soil-remediation market. The Company
   believes that it has a competitive advantage in obtaining these
   qualifications because of the exacting environmental standards it follows
   in operating its facilities.

        Although the Company typically prices its services at a premium over
   landfills and other treatment technologies, competitive conditions limit
   the prices charged by the Company in each local market. Pricing is
   therefore a major competitive factor for the Company. The Company believes
   that approximately 40% of the petroleum-contaminated soil processed in the
   United States is disposed of in landfills. Many existing landfills have
   relatively low operating costs and high margins that enable them to accept
   contaminated soil at relatively low prices. Reduced levels of economic
   activity in many regions of the United States have resulted in increased
   competition and declining prices for all forms of soil treatment. As other
   companies, some of which may have greater financial and technical resources
   than those of the Company, perceive potential for profits in
   soil-remediation, competition is expected to increase and may be intense.

        Each of ReTec's offices is engaged in highly competitive, regional
   markets. ReTec's competition consists of numerous small firms offering
   limited services, as well as much larger firms that offer an array of
   services. The principal competitive factors for ReTec are: reputation;
   experience; breadth and quality of services offered; and technical,
   managerial, and business proficiency.

        Thermo Nutech faces competition from many large national competitors,
   and competes primarily on the basis of its proprietary technology and
   price.

        Thermo Fluids operates the largest fleet of collection vehicles in
   Arizona and Nevada. Thermo Fluids competes with numerous smaller and
   several larger collection companies in its current market.

        (xi)  Environmental Protection Regulations

        The Company believes that compliance by the Company with federal,
   state, and local environmental protection regulations will not have a
   material adverse effect on its capital expenditures, earnings, or
   competitive position.

        (xii) Number of Employees

        As of March 30, 1996, the Company employed a total of 718 persons.
                                        7PAGE

   (d)  Financial Information About Exports by Domestic Operations and About
        Foreign Operations.

        Not applicable.

   (e)  Executive Officers of the Registrant.

                                       Present Title
   Name                     Age        (Year First Became Executive Officer)
   --------------------     ---        -------------------------------------

   Dr. John P. Appleton     61         Chief Executive Officer (1993)
   Jeffrey L. Powell        37         President and Chief Operating
                                         Officer (1991)
   John N. Hatsopoulos      61         Vice President and Chief Financial
                                         Officer (1993)
   Paul F. Kelleher         53         Chief Accounting Officer (1993)
   James Lousararian        37         Vice President (1991)
   Bruce J. Taunt           45         Vice President, Finance and
                                         Administration (1994)
   Nels R. Johnson          45         Vice President (1995)
   Robert W. Dunlap         59         Vice President (1996)

       Each executive officer serves until his successor is chosen or
   appointed by the Board of Directors and qualified or until earlier
   resignation, death, or removal. All executive officers except Dr. Appleton,
   Mr. Taunt, Mr. Johnson, and Mr. Dunlap have held comparable positions for
   at least five years, either with the Company, Thermo TerraTech, or Thermo
   Electron. Dr. Appleton has served as a Vice President of Thermo Electron
   since 1975 in various managerial capacities and was appointed President,
   Chief Executive Officer, and Director of Thermo TerraTech in September
   1993. Mr. Taunt has been Vice President of Finance and Administration of
   the Company since 1992. Prior to joining the Company, Mr. Taunt was Vice
   President and Controller of the Cross Company, a subsidiary of Cross and
   Trecker. Mr. Johnson has been Vice President of the Company since 1995. He
   has served as President of the Company's Thermo Nutech business since 1988.
   Mr. Dunlap has been Vice President of the Company since 1996 and has served
   as President of ReTec, which he helped found, since 1985. Messrs. Powell,
   Lousararian, Johnson, and Dunlap are full-time employees of the Company.
   Dr. Appleton and Mr. Taunt are full-time employees of Thermo TerraTech and
   Messrs. Hatsopoulos and Kelleher are full-time employees of Thermo
   Electron, but devote such time to the affairs of the Company as the
   Company's needs reasonably require.


   Item 2.  Properties

        The Company owns approximately 96 acres primarily in California,
   Florida, Oregon, South Carolina, and Maryland, from which it provides
   soil-remediation services. The Company occupies approximately 22 acres
   principally in South Carolina, Virginia, Washington, California, and New
   York, pursuant to leases expiring in fiscal 1998 through 2005, from which
   it provides soil-remediation services. The Company also occupies
   approximately 12,000 square feet of office and engineering space in
   Florida, pursuant to a lease expiring in fiscal 1997.

                                        8PAGE

        The Company occupies approximately 91,000 square feet, pursuant to
   leases expiring in fiscal 1997 through 2001, in Texas, Montana, North
   Carolina, Massachusetts, Colorado, Louisiana, Pennsylvania, Washington,
   Minnesota, New York, Indiana, California, and Kansas, from which it
   provides industrial remediation services.

        The Company leases approximately 35,000 square feet, pursuant to
   leases expiring in fiscal 1997 through 1998, in New Mexico, Tennessee, and
   California, and owns approximately 34,000 square feet in New Mexico and
   California, for which it provides nuclear remediation services.

        The Company occupies an aggregate of approximately eight acres on two
   sites in Arizona and one site in Nevada, pursuant to leases expiring in
   fiscal 1997 and 1998, consisting of office space, fluids-recycling and
   maintenance facilities, and sites for fluids storage tanks.

        The Company believes that these facilities are adequate for its
   present operations and that other suitable space is readily available if
   any of such leases are not extended.


   Item 3.  Legal Proceedings

        In February 1996, the Company settled its previously disclosed
   litigation with Recycling Sciences International, Inc. on terms that were
   not material to the Company's results of operations or financial condition.


   Item 4.  Submission of Matters to a Vote of Security Holders

        Not applicable.





















                                        9PAGE

                                     PART II


   Item 5.  Market for Registrant's Common Equity and Related Shareholder
            Matters

        Information concerning the market and market price for the
   Registrant's Common Stock, $.01 par value, and dividend policy is included
   under the sections labeled "Common Stock Market Information" and "Dividend
   Policy" in the Registrant's Fiscal 1996 Annual Report to Shareholders and
   is incorporated herein by reference.


   Item 6.  Selected Financial Data 

        The information required under this item is included under the
   sections "Selected Financial Information" and "Dividend Policy" in the
   Registrant's Fiscal 1996 Annual Report to Shareholders and is incorporated
   herein by reference.


   Item 7.  Management's Discussion and Analysis of Financial Condition and
            Results of Operations

        The information required under this item is included under the heading
   "Management's Discussion and Analysis of Financial Condition and Results of
   Operations" in the Registrant's Fiscal 1996 Annual Report to Shareholders
   and is incorporated herein by reference.


   Item 8.  Financial Statements and Supplementary Data

        The Registrant's Consolidated Financial Statements as of March 30,
   1996, are included in the Registrant's Fiscal 1996 Annual Report to
   Shareholders and are incorporated herein by reference.


   Item 9.  Changes in and Disagreements with Accountants on Accounting and
            Financial Disclosures

        Not applicable.










                                       10PAGE

                                    PART III


   Item 10.  Directors and Executive Officers of the Registrant

        The information concerning Directors required under this item is
   incorporated herein by reference from the material contained under the
   caption "Election of Directors" in the Registrant's definitive proxy
   statement to be filed with the Securities and Exchange Commission pursuant
   to Regulation 14A, not later than 120 days after the close of the fiscal
   year. The information concerning delinquent filers pursuant to Item 405 of
   Regulation S-K is incorporated herein by reference from the material
   contained under the heading "Disclosure of Certain Late Filings" under the
   caption "Stock Ownership" in the Registrant's definitive proxy statement to
   be filed with the Securities and Exchange Commission pursuant to Regulation
   14A, not later than 120 days after the close of the fiscal year.


   Item 11.  Executive Compensation

        The information required under this item is incorporated herein by
   reference from the material contained under the caption "Executive
   Compensation" in the Registrant's definitive proxy statement to be filed
   with the Securities and Exchange Commission pursuant to Regulation 14A, not
   later than 120 days after the close of the fiscal year.


   Item 12.  Security Ownership of Certain Beneficial Owners and Management

        The information required under this item is incorporated herein by
   reference from the material contained under the caption "Stock Ownership"
   in the Registrant's definitive proxy statement to be filed with the
   Securities and Exchange Commission pursuant to Regulation 14A, not later
   than 120 days after the close of the fiscal year.


   Item 13.  Certain Relationships and Related Transactions

        The information required under this item is incorporated herein by
   reference from the material contained under the caption "Relationship with
   Affiliates" in the Registrant's definitive proxy statement to be filed with
   the Securities and Exchange Commission pursuant to Regulation 14A, not
   later than 120 days after the close of the fiscal year.















                                       11PAGE

                                     PART IV


   Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K
        
   (a,d)     Financial Statements and Schedules.

             (1)The consolidated financial statements set forth in the list
                below are filed as part of this Report.

             (2)The consolidated financial statement schedule set forth in
                the list below is filed as part of this Report.

             (3) Exhibits filed herewith or incorporated herein by reference
                are set forth in Item 14(c) below.

             List of Financial Statements and Schedules Referenced in this
             Item 14.

             Information incorporated by reference from Exhibit 13 filed
             herewith:

                Consolidated Statement of Income
                Consolidated Balance Sheet
                Consolidated Statement of Cash Flows
                Consolidated Statement of Shareholders' Investment
                Notes to Consolidated Financial Statements
                Report of Independent Public Accountants

             Certain Financial Statement Schedules filed herewith:

                Schedule II: Valuation and Qualifying Accounts

             All other schedules are omitted because they are not applicable
             or not required, or because the required information is shown
             either in the financial statements or the notes thereto.

   (b)       Reports on Form 8-K.

             None.

   (c)       Exhibits.

             See Exhibit Index on the page immediately preceding exhibits.











                                       12PAGE

                                   SIGNATURES


        Pursuant to the requirements of Section 13 or 15(d) of the Securities
   Exchange Act of 1934, the Registrant has duly caused this report to be
   signed by the undersigned, thereunto duly authorized.

   Date: May 31, 1996              THERMO REMEDIATION INC.


                                   By: John P. Appleton
                                       --------------------------------
                                       John P. Appleton
                                       Chairman and Chief Executive Officer

        Pursuant to the requirements of the Securities Exchange Act of 1934,
   this report has been signed below by the following persons on behalf of the
   Registrant and in the capacities indicated, as of May 31, 1996.

   Signature                         Title
   ---------                         -----

   By:John P. Appleton               Chairman of the Board, Chief Executive
      ------------------------         Officer, and Director
      John P. Appleton                 

   By:Jeffrey L. Powell              President, Chief Operating Officer,
      ------------------------         and Director
      Jeffrey L. Powell                

   By:John N. Hatsopoulos            Vice President and Chief Financial
      ------------------------         Officer
      John N. Hatsopoulos              

   By:Paul F. Kelleher               Chief Accounting Officer
      ------------------------
      Paul F. Kelleher

   By:Elias P. Gyftopoulos           Director
      ------------------------
      Elias P. Gyftopoulos

   By:Fred Holubow                   Director
      ------------------------
      Fred Holubow

   By:Theo Melas-Kyriazi             Director
      ------------------------
      Theo Melas-Kyriazi

   By:Frank E. Morris                Director
      ------------------------
      Frank E. Morris

   By:William A. Rainville           Director
      ------------------------
      William A. Rainville
                                       13PAGE

                    Report of Independent Public Accountants


   To the Shareholders and Board of Directors of Thermo Remediation Inc.:

        We have audited, in accordance with generally accepted auditing
   standards, the consolidated financial statements included in Thermo
   Remediation Inc.'s Annual Report to Shareholders incorporated by reference
   in this Form 10-K, and have issued our report thereon dated May 7, 1996.
   Our audits were made for the purpose of forming an opinion on those
   statements taken as a whole. The schedule listed in Item 14 on page 12 is
   the responsibility of the Company's management and is presented for
   purposes of complying with the Securities and Exchange Commission's rules
   and is not part of the basic consolidated financial statements. This
   schedule has been subjected to the auditing procedures applied in the
   audits of the basic consolidated financial statements and, in our opinion,
   fairly states in all material respects the consolidated financial data
   required to be set forth therein in relation to the basic consolidated
   financial statements taken as a whole.



                                           Arthur Andersen LLP



   Boston, Massachusetts
   May 7, 1996
























                                       14PAGE

   SCHEDULE II


                             THERMO REMEDIATION INC.

                        VALUATION AND QUALIFYING ACCOUNTS

                                 (In thousands)

                     Balance   Charged
   Allowance              at  to Costs             Accounts            Balance
   for Doubtful    Beginning       and   Accounts  Written-             at End
   Accounts(a)       of Year  Expenses  Recovered       off   Other(b) of Year
   --------------  ---------  --------  --------- ---------  --------- -------

   Year Ended:

   March 30, 1996    $  394    $ (184)  $   12     $  (96)   $  660   $  786

   April 1, 1995     $  415    $   15   $    -     $  (55)   $   19   $  394

   April 2, 1994     $  282    $  298   $    -     $ (165)   $    -   $  415



   (a)  Historical data has been restated to reflect the June 1995 acquisition
        of Thermo Nutech from Thermo TerraTech Inc., accounted for in a manner
        similar to the pooling-of-interests method.

   (b)  Includes allowance of businesses acquired during the year as described
        in Note 3 to the Consolidated Financial Statements in the Registrant's
        fiscal 1996 Annual Report to Shareholders.



















                                       15PAGE

                                  EXHIBIT INDEX
   Exhibit
   Number       Description of Exhibit                                   Page
   --------------------------------------------------------------------------
     2.1        Form of Agreement of Merger between Thermo Remediation
                Inc. (California) and Thermo Remediation Inc. (Delaware)
                (filed as Exhibit 2.1 to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-70544] and
                incorporated herein by reference).

     2.2        Securities Purchase Agreement dated as of September 27,
                1993 between TPS Technologies Inc. and the Registrant
                (filed as Exhibit 2.2 to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-70544] and
                incorporated herein by reference).

     2.3        Asset Transfer Agreement dated as of October 1, 1993
                among Thermo TerraTech Inc. (formerly Thermo Process
                Systems Inc.), TPS Technologies Inc. and the Registrant
                (filed as Exhibit 2.3 to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-70544] and
                incorporated herein by reference).

     2.4        Exclusive License Agreement dated as of October 1, 1993
                among Thermo TerraTech Inc. (formerly Thermo Process
                Systems Inc.), TPS Technologies Inc. and the Registrant
                (filed as Exhibit 2.4 to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-70544] and
                incorporated herein by reference).

     2.5        Non-Competition and Non-Disclosure Agreement dated as of
                October 1, 1993 among Thermo TerraTech Inc. (formerly
                Thermo Process Systems Inc.)., TPS Technologies Inc. and
                the Registrant (filed as Exhibit 2.5 to the Registrant's
                Registration Statement on Form S-1 [Reg. No. 33-70544]
                and incorporated herein by reference).

     3.1        Certificate of Incorporation of the Registrant (filed as
                Exhibit 3.1 to the Registrant's Registration Statement
                on Form S-1 [Reg. No. 33-70544] and incorporated herein
                by reference).

     3.2        Bylaws of the Registrant (filed as Exhibit 3.2 to the
                Registrant's Registration Statement on Form S-1 [Reg.
                No. 33-70544] and incorporated herein by reference).

    10.1        Corporate Services Agreement dated June 1, 1992, between
                Thermo Electron Corporation and the Registrant (filed as
                Exhibit 10.1 to the Registrant's Registration Statement
                on Form S-1 [Reg. No. 33-70544] and incorporated herein
                by reference).

    10.2        Thermo Electron Corporate Charter, as amended and
                restated effective January 3, 1993 (filed as Exhibit
                10.1 to Thermo Electron's Annual Report on Form 10-K for
                the fiscal year ended January 2, 1993 [File No. 1-8002]
                and incorporated herein by reference).
                                       16PAGE

                                  EXHIBIT INDEX

   Exhibit
   Number       Description of Exhibit                                   Page
   --------------------------------------------------------------------------
    10.3        Tax Allocation Agreement dated as of June 1, 1992
                between Thermo TerraTech Inc. (formerly Thermo Process
                Systems Inc.) and the Registrant (filed as Exhibit 10.3
                to the Registrant's Registration Statement on Form S-1
                [Reg. No. 33-70544] and incorporated herein by
                reference).

    10.4        Securities Purchase Agreement dated as of September 27,
                1993 between Fred Holubow and the Registrant (filed as
                Exhibit 10.5 to the Registrant's Registration Statement
                on Form S-1 [Reg. No. 33-70544] and incorporated herein
                by reference).

    10.5        Master Repurchase Agreement dated January 1, 1994
                between the Registrant and Thermo Electron Corporation
                (filed as Exhibit 10.6 to the Registrant's Registration
                Statement on Form S-1 [Reg. No. 33-77818] and
                incorporated herein by reference).

    10.6        Equity Incentive Plan of the Registrant (filed as
                Exhibit 10.7 to the Registrant's Registration Statement
                on Form S-1 [Reg. No. 33-70544] and incorporated herein
                by reference).

    10.7        Deferred Compensation Plan for Directors of the
                Registrant (filed as Exhibit 10.8 to the Registrant's
                Registration Statement on Form S-1 [Reg. No. 33-70544]
                and incorporated herein by reference).

    10.8        Amended and Restated Directors Stock Option Plan (filed
                as Exhibit 10.8 to the Registrant's Annual Report on
                Form 10-K for the fiscal year ended April 1, 1995 [File
                No. 1-12636] and incorporated herein by reference).

    10.9        Form of Indemnification Agreement for Officers and
                Directors (filed as Exhibit 10.10 to the Registrant's
                Registration Statement on Form S-1 [Reg. No. 33-70544]
                and incorporated herein by reference).

    10.10       Stock Purchase and Note Issuance Agreement dated as of
                November 22, 1993, between Thermo TerraTech Inc.
                (formerly Thermo Process Systems Inc.) and the
                Registrant (filed as Exhibit 10.11 to the Registrant's
                Registration Statement on Form S-1 [Reg. No. 33-70544]
                and incorporated herein by reference).

    10.11       $2,650,000 principal amount Subordinated Convertible
                Note dated as of November 22, 1993, made by the
                Registrant, issued to Thermo TerraTech Inc. (formerly
                Thermo Process Systems Inc.) (filed as Exhibit 10.12 to
                the Registrant's Registration Statement on Form S-1
                [Reg. No. 33-70544] and incorporated herein by
                reference).
                                       17PAGE

                                  EXHIBIT INDEX

   Exhibit
   Number       Description of Exhibit                                   Page
   --------------------------------------------------------------------------
    10.12       Note dated December 24, 1994 from Thermo Remediation
                Inc. to Thermo Electron Corporation (filed as Exhibit
                10.12 to the Registrant's Annual Report on Form 10-K for
                the fiscal year ended April 1, 1995 [File No. 1-12636]
                and incorporated herein by reference).

    10.13       Asset Purchase Agreement dated as of November 19, 1993
                by and among All Western Oil, Inc. and certain
                affiliates thereof and Thermo Fluids Inc. (filed as
                Exhibit 10.13 to the Registrant's Registration Statement
                on Form S-1 [Reg. No. 33-70544] and incorporated herein
                by reference).

    10.14       First Addendum to Asset Purchase Agreement dated as of
                August 7, 1994 among All Western Oil, Inc. and certain
                affiliates thereof and Thermo Fluids Inc. (filed as
                Exhibit 10.1 to the Registrant's Quarterly Report on
                Form 10-Q for the fiscal quarter ended October 1, 1994
                [File No. 1-12636] and incorporated herein by
                reference).

    10.15       Promissory Note in the principal amount of $700,000,
                dated August 7, 1994 (filed as Exhibit 10.2 to the
                Registrant's Quarterly Report on Form 10-Q for the
                fiscal quarter ended October 1, 1994 [File No. 1-12636]
                and incorporated herein by reference).

    10.16       Security Agreement dated as of August 7, 1994 among All
                Western Oil, Inc. et al. and Thermo Fluids Inc. (filed
                as Exhibit 10.3 to the Registrant's Quarterly Report on
                Form 10-Q for the fiscal quarter ended October 1, 1994
                [File No. 1-12636] and incorporated herein by
                reference).

    10.17       Purchase and Sale Agreement dated as of December 20,
                1994 by and among TPS Technologies Inc., TPST Soil
                Recyclers of Maryland Inc., Rafich Corporation, Harry
                Ratrie, John C. Cyphers and J. Thomas Hood (filed as
                Exhibit 1 to the Registrant's Current Report on Form 8-K
                for the events occurring on December 21, 1994 [File No.
                1-12636] and incorporated herein by reference).

    10.18       Master Reimbursement Agreement dated January 1, 1994
                between the Registrant, Thermo Electron Corporation, and
                Thermo TerraTech Inc. (formerly Thermo Process Systems
                Inc.) (filed as Exhibit 10.22 to Thermo TerraTech's
                Annual Report on Form 10-K for the fiscal year ended
                April 2, 1994 [File No. 1-9549] and incorporated herein
                by reference).

                                       18PAGE

                                  EXHIBIT INDEX

   Exhibit
   Number       Description of Exhibit                                   Page
   --------------------------------------------------------------------------
    10.19       Agreement and Plan of Merger dated as of the 1st day of
                December, 1995, by and among the Registrant, TRI
                Acquisition Inc. and Remediation Technologies, Inc.
                (filed as Exhibit 2(a) to Thermo TerraTech's Current
                Report on Form 8-K relating to the events occurring on
                December 8, 1995 [File No. 1-9549] and incorporated
                herein by reference).

    10.20       Agreement and Plan of Merger dated as of June 28, 1995,
                by and among the Thermo TerraTech Inc. Eberline
                Acquisition Inc., the Registrant and Eberline Holdings
                Inc. (filed as Appendix B to the Registrant's Proxy
                Statement for the Annual Meeting held on December 13,
                1995 [File No. 1-12636] and incorporated herein by
                reference).

    11          Statement re: Computation of Earnings per Share.

    13          Annual Report to Shareholders for the fiscal year ended
                March 30, 1996 (only those portions incorporated herein
                by reference).

    21          Subsidiaries of the Registrant.

    23          Consent of Arthur Andersen LLP.

    27          Financial Data Schedule.