EXHIBIT 99.1 ------------ FOR IMMEDIATE RELEASE - --------------------- For: MAF Bancorp, Inc. Contacts: Jerry A. Weberling, Chief 55th Street & Holmes Avenue Financial Officer Clarendon Hills, IL 60514 Michael J. Janssen, Senior Vice President www.mafbancorp.com (630) 325-7300 MAF BANCORP REPORTS 20% EARNINGS INCREASE TO $.55 PER SHARE Clarendon Hills, Illinois, April 20, 2000 - MAF Bancorp, Inc. (MAFB) announced today that earnings per share for the first quarter ended March 31, 2000 increased 20% to $.55 per diluted share, compared to $.46 per diluted share reported in last year's first quarter. The strong results for the quarter were attributable to higher net interest income, real estate development income and deposit account service charges, as well as from a lower effective tax rate and a lower number of outstanding shares resulting from ongoing stock repurchases. The quarter was also highlighted by healthy deposit growth, and the continued success of retail banking initiatives directed toward increasing the Company's deposit account base. Net income for the period totaled $13.1 million compared to $11.7 million in the year earlier period. Cash earnings per share (diluted), which excludes amortization of goodwill and deposit base intangibles, totaled $.58 in the current quarter compared to $.49 in last year's first quarter. Return on average equity was 14.9% in the current quarter and the return on average assets was 1.11%. Net interest income, after provision for loan losses, totaled $30.2 million in the current quarter compared to $28.2 million a year ago and $29.6 million in the quarter ended December 31, 1999. The Bank's net interest margin declined to 2.71% for the current quarter compared to 2.95% for the quarter ended March 31, 1999 and compared to 2.77% for the quarter ended December 31, 1999. The yield on average interest-earning assets increased three basis points to 7.11% over the past three months while the cost of interest-bearing liabilities increased by 12 basis points to 4.76%. The six basis point decline in the net interest margin over the past three months is primarily due to higher funding costs on both deposits and borrowings. The continuing stock repurchase plan also reduced the net interest margin. Management expects that the net interest margin will continue to come under pressure over the next year due to expected higher interest rates and increased competition for deposits. A continuation of consumers' current preference for adjustable rate loans should contribute to continued earning asset growth, however, and offset negative margin pressure, resulting in growth in net interest income. Average interest-earning assets in the current quarter grew to $4.51 billion from $3.86 billion reported for last year's first quarter and up from $4.33 billion reported for the quarter ended December 31, 1999. Despite higher mortgage rates which slowed mortgage loan volume during the quarter, increases in loans receivable balances led to the growth in interest-earning assets. The balance sheet loan growth was generated from the high concentration of adjustable rate loan originations which the Bank generally retains in its portfolio. Loan volume totaled $302.4 million in the current quarter compared to $391.1 million for the quarter ended March 31, 1999 and $399.3 million in the quarter ended December 31, 1999. Non-interest income increased to $7.8 million in the current quarter, compared to $7.3 million reported in the first quarter of last year. These results were driven by increased real estate development profits and higher fee income from deposit account products, offset by reduced gains on sales of loans and investment securities. Income from real estate operations was strong in the first quarter, totaling $2.5 million, compared to $621,000 in last year's first quarter. A total of 93 residential lots were sold in the current quarter compared to 46 lots in last year's first quarter. Despite the recent increases in interest rates, new construction activity remains strong in the Company's markets. Results in the Company's Tallgrass of Naperville development continue to be excellent, accounting for most of the real estate development income in the first quarter. A total of 216 lots were under contract at the end of the quarter, including 138 lots in the Tallgrass development. Deposit account service fees totaled $2.6 million for the quarter ended March 31, 2000, up from the $2.2 million reported for the quarter ended March 31, 1999. Deposit account fee income is one of the Company's strongest revenue growth areas, reflecting the Company's focus on growing its transaction account base. Total checking accounts exceeded 106,000 at quarter end, increasing at an annualized rate of 13.8% over the past three months. Loan servicing fee income and brokerage commissions also showed healthy double digit percentage increases over the prior year. The increasing interest rate environment and decline in loan refinancing activity led to a decline in gain on sale of loans and mortgage-backed securities to $57,000 in the current quarter. This compared to $1.5 million a year ago. Loan sales in the current quarter totaled only $35.7 million compared to $139.2 million for the quarter ended March 31, 1999, as most of the current period loan production was adjustable-rate product which the Company generally does not sell. Gains on sale of investment securities also declined from last year, totaling $133,000 compared to $538,000 in last year's first quarter. Non-interest expense totaled $17.7 million in the current quarter, compared to $16.2 million reported for the quarter ended March 31, 1999 and $17.8 million for the quarter ended December 31, 1999. Compensation and benefits expense totaled $10.1 million in the current quarter, compared to $9.5 million a year ago. This change was primarily due to normal compensation increases and one additional branch location. Advertising expense increased over the prior year by $470,000, primarily due to the radio-based company branding campaign initiated in 1999 and heavier print advertising for deposit products. Both programs have been instrumental in expanding total deposits and new retail checking account openings. The ratio of total non-interest expense to average assets improved to 1.50% for the current quarter, compared to 1.59% in last year's first quarter and 1.56% three months ago. The Company's efficiency ratio, a measure of the amount of expense needed to generate each dollar of revenue, remained strong at 46.3%, considerably better than peer group averages. Income tax expense totaled $7.2 million in the current quarter, equal to an effective income tax rate of 35.5%, compared to $7.6 million and an effective tax rate of 39.5% for the quarter ended March 31, 1999. The lower effective income tax rate in the current period compared to a year ago was primarily the result of proactive tax planning involving the 1999 transfer of Bank portfolio assets to an operating subsidiary. In addition, the recognition in the current period of income tax benefits relating to the resolution of certain prior years' income tax issues resulted in a lower effective tax rate. Asset quality continued to be strong during the first quarter. Non-performing assets at March 31, 2000 increased by $1.4 million to $24.5 million, or .51% of total assets, compared to $23.1 million or .50% of total assets at December 31, 1999. The Company recorded a provision for loan losses of $300,000 in the current quarter, while net loan charge-offs totaled only $9,000. The Bank's allowance for loan losses was $17.6 million at March 31, 2000, equal to 108.1% of total non-performing loans, 71.8% of total non-performing assets and .44% of total loans receivable. Total assets increased to $4.82 billion at March 31, 2000, up $163.8 million from the $4.66 billion reported at December 31, 1999. The growth in assets during the three-month period was driven by an increase in loans receivable of $138.2 million. The balance of loans receivable at March 31, 2000 stood at $4.02 billion. Deposit growth was impressive during the current quarter as balances increased by $57.5 million in the past three months, to $2.76 billion. The April 17, 2000 completion of two branch purchases in southwest suburban Chicago will add approximately $91 million to the deposit base in the second quarter. Borrowed funds increased by $96.6 million to $1.62 billion at March 31, 2000, compared to $1.53 billion at December 31, 1999. Total stockholders' equity was $351.7 million at March 31, 2000, resulting in a stated book value per share of $15.00 and a tangible book value per share of $12.42. The Company repurchased 690,800 shares of its common stock during the current quarter at an average price of $18.04 per share. The Bank's tangible, core and risk-based capital percentages of 6.27%, 6.27% and 12.13%, respectively, at March 31, 2000 exceeded all regulatory requirements by a significant margin. 2 MAF Bancorp is the parent company of Mid America Bank, a federally chartered stock savings bank. The Bank operates a network of 27 retail banking offices primarily in Chicago and its western suburbs. The Company's common stock trades on the Nasdaq Stock Market under the symbol MAFB. Forward-Looking Information --------------------------- Statements contained in this news release that are not historical facts may constitute forward-looking statements (within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended) which involve significant risks and uncertainties. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of invoking these safe harbor provisions. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations and future prospects of the Company and the subsidiaries include, but are not limited to, changes in interest rates, general economic conditions, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board, the quality or composition of the Company's loan or investment portfolios, demand for loan products, deposit flows, competition, demand for financial services in the Company's market area, the possible short-term dilutive effect of potential acquisitions, and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. 3 MAF BANCORP, INC. AND SUBSIDIARIES RESULTS OF OPERATIONS (Dollars in thousands, except per share data) THREE MONTHS ENDED MARCH 31, ------------------ 2000 1999 ------- -------- (UNAUDITED) Interest income ......................................... $80,091 $67,438 Interest expense ........................................ 49,548 39,035 ------- ------- Net interest income .................................... 30,543 28,403 Provision for loan losses ............................... 300 250 ------- ------- Net interest income after provision for loan losses .... 30,243 28,153 Non-interest income: Gain on sale of: Loans receivable .................................... 49 1,456 Mortgage-backed securities .......................... 8 4 Investment securities ............................... 133 538 Foreclosed real estate .............................. 72 12 Income from real estate operations ..................... 2,475 621 Deposit account service charges ........................ 2,570 2,205 Loan servicing fee income .............................. 556 376 Brokerage commissions .................................. 678 592 Other .................................................. 1,218 1,512 ------- ------- Total non-interest income ........................... 7,759 7,316 Non-interest expense: Compensation and benefits .............................. 10,145 9,466 Office occupancy and equipment ......................... 1,915 1,807 Federal deposit insurance premiums ..................... 147 404 Data processing ........................................ 716 591 Advertising and promotion .............................. 1,002 532 Amortization of goodwill ............................... 684 650 Amortization of core deposit intangibles ............... 276 327 Other .................................................. 2,801 2,403 ------- ------- Total non-interest expense .......................... 17,686 16,180 ------- ------- Income before income taxes .......................... 20,316 19,289 Income taxes ............................................ 7,207 7,610 ------- ------- Net income ............................................. $13,109 $11,679 ======= ======= Basic earnings per share: ............................... $ .55 $ .47 ======= ======= Diluted earnings per share: ............................. .55 .46 ======= ======= 4 MAF BANCORP, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Dollars in thousands) MARCH 31, DECEMBER 31, 2000 1999 ------------- ------------ (UNAUDITED) ASSETS - ------ Cash and due from banks ...................................................... $ 46,245 $ 71,721 Interest-bearing deposits .................................................... 21,089 51,306 Federal funds sold ........................................................... 115,364 35,013 Investment securities, at cost (fair value of $12,385 and $12,321) ........... 12,059 11,999 Investment securities available for sale, at fair value ...................... 190,056 194,105 Stock in Federal Home Loan Bank of Chicago, at cost .......................... 78,275 75,025 Mortgage-backed securities, at amortized cost (fair value of $90,332 and $92,095) ....................................... 94,144 94,251 Mortgage-backed securities available for sale, at fair value ................. 37,887 39,703 Loans receivable held for sale ............................................... 37,899 12,601 Loans receivable, net of allowance for losses of $17,567 and $17,276 ......... 3,984,857 3,871,968 Accrued interest receivable .................................................. 25,145 23,740 Foreclosed real estate ....................................................... 8,221 7,415 Real estate held for development or sale ..................................... 14,815 15,889 Premises and equipment, net .................................................. 42,516 42,489 Other assets ................................................................. 53,048 49,640 Intangible assets, net of accumulated amortization of $11,515 and $10,555 .... 60,270 61,200 ----------- ----------- $ 4,821,890 $ 4,658,065 LIABILITIES AND STOCKHOLDERS' EQUITY - ------------------------------------ Liabilities: Deposits .................................................................... 2,756,789 2,699,242 Borrowed funds .............................................................. 1,622,925 1,526,363 Advances by borrowers for taxes and insurance ............................... 40,589 34,767 Accrued expenses and other liabilities ...................................... 49,936 44,772 ----------- ----------- Total liabilities ........................................................ 4,470,239 4,305,144 ----------- ----------- Stockholders' equity: Preferred stock, $.01 par value, authorized 5,000,000 shares; none outstanding .............................................................. -- -- Common stock, $.01 par value; 80,000,000 shares authorized; 25,420,650 shares issued; 23,449,287 and 23,911,508 shares outstanding ..................................... 254 254 Additional paid-in capital ................................................... 197,320 194,874 Retained earnings, substantially restricted .................................. 202,140 198,156 Stock in Gain Deferral Plan; 223,453 shares .................................. 511 511 Accumulated other comprehensive loss ......................................... (4,022) (3,675) Treasury stock, at cost; 2,194,816 and 1,732,595 shares ...................... (44,552) (37,199) ----------- ----------- Total stockholders' equity ............................................... 351,651 352,921 Commitments and contingencies ................................................ $ 4,821,890 $ 4,658,065 =========== =========== 5 MAF BANCORP, INC. AND SUBSIDIARIES SELECTED FINANCIAL DATA (In thousands, except share data) MARCH 31, DECEMBER 31, MARCH 31, 2000 1999 1999 ------------ ------------ ------------ Book value per share ...................................... $ 15.00 $ 14.76 $ 13.76 Tangible book value per share ............................. 12.42 12.20 11.22 Stockholders' equity to total assets ...................... 7.29% 7.58% 8.07% Tangible capital ratio (Bank only) ........................ 6.27% 6.32% 6.64% Core capital ratio (Bank only) ............................ 6.27% 6.32% 6.64% Risk-based capital ratio (Bank only) ...................... 12.13% 12.32% 12.96% Common shares outstanding: Actual ................................................... 23,449,287 23,911,508 24,129,988 Basic (weighted average) ................................. 23,780,241 24,043,647 24,636,116 Diluted (weighted average) ............................... 23,953,996 24,593,038 25,421,860 Non-performing loans ...................................... $ 16,254 $ 15,645 $ 14,566 Non-performing assets ..................................... 24,475 23,061 23,669 Allowance for loan losses ................................. 17,567 17,276 16,794 Non-performing loans to total loans ....................... .41% .40% .43% Non-performing assets to total assets ..................... .51% .50% .58% Allowance for loan losses to total loans .................. .44% .44% .50% Mortgage loans serviced for others ........................ $ 1,231,644 $ 1,226,874 $ 1,124,392 Investment in Bank real estate subsidiaries ............... 8,054 7,930 12,802 THREE MONTHS ENDED MARCH 31, ------------------------- 2000 1999 ----------- ----------- Average balance data: Total assets ............................................................. $4,731,076 $4,082,286 Loans receivable ......................................................... 3,950,441 3,362,180 Interest-earning assets .................................................. 4,507,699 3,861,280 Deposits ................................................................. 2,583,165 2,533,651 Interest-bearing liabilities ............................................. 4,173,897 3,552,040 Stockholders' equity ..................................................... 352,317 339,608 Performance ratios (annualized): Return on average assets ................................................. 1.11% 1.14% Return on average equity ................................................. 14.88 13.76 Average yield on interest-earning assets ................................. 7.11 7.00 Average cost of interest-bearing liabilities ............................. 4.76 4.46 Interest rate spread ..................................................... 2.35 2.54 Net interest margin ...................................................... 2.71 2.95 Average interest-earning assets to average interest-bearing liabilities .. 108.00 108.71 Non-interest expense to average assets ................................... 1.50 1.59 Non-interest expense to average assets and loans serviced for others ..... 1.19 1.25 Efficiency ratio ......................................................... 46.34 45.99 Loan originations and purchases ........................................... $ 302,442 $ 391,110 Loans and mortgage-backed securities sold ................................. 35,712 139,197 Cash dividends declared per share ......................................... .09 .07 6