SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


(Mark One)
[x]  Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended June 30, 2001 or

[ ]  Transition  report  pursuant  to  Section  13 or  13(d)  of the  Securities
     Exchange Act of 1934

                         Commission file number: 0-32617


                              Horizon Telcom, Inc.
             (Exact name of Registrant as specified in its charter)


          Ohio                                        31-1449037
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

                               68 East Main Street
                          Chillicothe, Ohio 45601-0480
                    (Address of principal executive offices)

                                 (740) 772-8200
                         (Registrant's telephone number,
                             including area code).

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during the  preceding  12 months,  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes ____ No [X]*

*The Registrant's Form 10 became effective June 30, 2001.

                 Outstanding common stock, as of June 30, 2001:
                      99,726 shares of class A common stock
                     299,301 shares of class B common stock




                              HORIZON TELCOM, INC.
                          AND CONSOLIDATED SUBSIDIARIES

                                    FORM 10-Q

                                TABLE OF CONTENTS

  Item                                                                  Page No.
  ----                                                                  --------

Item 1.   FINANCIAL STATEMENTS.................................................1

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL...................13

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK...........25

Item 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS...........................27

Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.................27

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K....................................28





                                      -i-

                          PART I. FINANCIAL INFORMATION


                          Item 1. FINANCIAL STATEMENTS

HORIZON TELCOM, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets
As Of June 30, 2001 and December 31, 2000
- --------------------------------------------------------------------------------


                                                                               
                                                                     June 30,          December 31,
                                                                       2001                2000
                                                                --------------------  -------------------
                                                                    (unaudited)
           ASSETS

CURRENT ASSETS:
     Cash and cash equivalents                                      $  59,270,448        $  192,011,997
     Accounts receivables, less allowance for doubtful
         accounts of $2,441,000 and $1,891,000 at
         June 30, 2001 and December 31, 2000                           16,823,213            11,329,628
     Inventories                                                        5,586,423             6,756,789
     Prepayments, investments and other                                27,305,843             7,790,987
                                                                --------------------  --------------------
              Total current assets                                    108,985,927           217,889,401
                                                                --------------------  --------------------

DEFERRED CHARGES AND OTHER ASSETS:
     Intangibles, net                                                  51,455,824            52,879,934
     Unamortized debt expense and other assets                         21,429,239            19,754,305
                                                                --------------------  --------------------
              Total deferred charges and other assets                  72,885,063            72,634,239
                                                                --------------------  --------------------

PROPERTY, PLANT AND EQUIPMENT:
     In service                                                       228,588,310           170,960,204
     Less - accumulated depreciation                                  (58,671,026)          (49,027,055)
                                                                --------------------  --------------------
              Property, plant and equipment in service, net           169,917,284           121,933,149

   Construction work in progress                                       71,481,756            53,608,590
                                                                --------------------  --------------------
              Total property, plant and equipment                     241,399,040           175,541,739
                                                                --------------------  --------------------
                               Total assets                        $  423,270,030        $  466,065,379
                                                                ====================  ====================



(Continued on next page)





HORIZON TELCOM, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets (Continued)
As Of June 30, 2001 and December 31, 2000
- --------------------------------------------------------------------------------


                                                                                 
                                                                       June 30,           December 31,
                                                                         2001                 2000
                                                                  --------------------  --------------
                                                                      (unaudited)
           LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES:
     Lines of credit                                                $    15,267,338         12,767,338
     Current maturities of long-term debt                                 2,000,000          2,000,000
     Accounts payable and other accrued liabilities                      35,596,138         50,087,470
                                                                  ------------------    ---------------
              Total current liabilities                                  52,863,476         64,854,808
                                                                  ------------------    ---------------

LONG-TERM DEBT AND OTHER LIABILITIES:
     Notes Payable                                                      196,762,218        185,283,104
     Senior Notes                                                        20,000,000         20,000,000
     Deferred income and other liabilities                               20,985,077         19,121,752
                                                                  ------------------   -----------------
              Total long-term debt and other liabilities                237,747,295        224,404,856

MINORITY INTEREST                                                                 -            983,883

CONVERTIBLE PREFERRED STOCK                                             139,772,789        134,421,881

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY (DEFICIT):
     Common stock - class A, no par value, 200,000 shares
         authorized,                                                        423,836            423,836
         99,726 shares issued, stated at $4.25 per share
     Common stock - class B, no par value, 500,000 shares authorized,     1,272,029          1,272,029
         299,301  shares issued, stated at $4.25 per share
     Additional paid-in capital                                          72,188,906         72,354,113
     Accumulated other comprehensive income (loss)                         (353,073)                 -
     Deferred compensation                                               (1,283,345)        (1,503,889)
     Treasury stock - 36,707 and 43,947 shares at cost at June 30,       (5,504,700)        (6,624,962)
         2001 and December 31, 2000, respectively
     Retained deficit                                                   (73,857,183)       (24,521,176)
                                                                      ----------------- -----------------

         Total stockholders' equity (deficit)                            (7,113,530)        41,399,951
                                                                      ----------------- -----------------

             Total liabilities and stockholders' equity (deficit)     $ 423,270,030     $  466,065,379
                                                                      ================= =================



The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                       2





HORIZON TELCOM, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations
For the Three and Six Months Ended June 30, 2001 and June 30, 2000
(unaudited)
- -------------------------------------------------------------------------------


                                                                                              
                                                       For the Three Months Ended       For the Six Months Ended
                                                                   June 30,                        June 30,
                                                       ------------------------------   --------------------------------
                                                            2001             2000               2001          2000
                                                       ---------------  -------------   --------------   ---------------

OPERATING REVENUES:
     Basic local and long-distance service             $    4,206,738    $  4,412,950       $   8,400,818    $ 8,862,953
     Network access                                         4,011,701       3,784,856           9,040,454      8,613,856
     Internet access services                                 826,627         882,049           1,589,731      1,836,861
     Equipment systems sales, information services          1,981,413       1,848,918           3,416,918      3,308,576
         and other revenues
     Personal Communications Services revenue              23,229,724       4,839,692          41,365,738      7,831,391
     PCS equipment revenues                                 1,498,774         476,617           2,574,737      1,095,245
                                                       ---------------  ----------------    --------------   ------------
           Total operating revenues                        35,754,977      16,245,082          66,388,396     31,548,882
                                                       ---------------  ----------------    --------------   --------------

OPERATING EXPENSES:
     Cost of goods sold                                     2,521,578       1,570,185           4,861,436      3,376,379
     Cost of services (exclusive of items shown
         separately below)                                 21,264,371       7,303,179          40,423,902     13,177,000
     Selling, general and administrative expenses
         (exclusive of items shown separately below)       24,944,770      10,156,909          42,494,243     18,177,438
     Non-cash compensation expense                            835,172         112,179             945,444        374,996
     Depreciation and amortization                          6,239,747       2,623,337          11,374,123      5,144,402
                                                       ---------------  --------------     --------------   ------------
              Total operating expenses                     55,805,638      21,765,789         100,099,148     40,250,215
                                                       ---------------  --------------     --------------   ------------

OPERATING LOSS                                            (20,050,661)     (5,520,707)        (33,710,752)    (8,701,333)
                                                       ---------------  ----------------    --------------   -----------
NONOPERATING INCOME (EXPENSE):
     Subsidiaries preferred stock dividends                (2,717,954)              -          (5,353,577)           -
     Interest income and other, net                         1,427,999         309,495           4,430,539        664,136
     Interest expense, net                                 (7,037,469)     (1,543,801)        (13,800,872)    (2,735,308)
                                                       ---------------  ----------------    --------------   -----------
         Total non operating income (expense)              (8,327,424)     (1,234,306)        (14,723,910)    (2,071,172)
                                                       ---------------  ----------------    --------------   -----------

LOSS BEFORE INCOME TAX EXPENSE                            (28,378,085)     (6,755,013)        (48,434,662)   (10,772,505)

INCOME TAX (EXPENSE) BENEFIT                                 (346,063)         (6,492)         (1,023,968)        93,660

MINORITY INTEREST IN (INCOME) LOSS                           -                (51,653)            983,883        (51,653)
                                                       ---------------  ----------------    --------------   -------------
NET LOSS                                               $  (28,724,148)  $  (6,813,158)       $(48,474,747)  $(10,730,498)
                                                       ===============  ================    ==============  =============

Basic and diluted loss per share                       $       (79.28)  $      (20.61)       $    (135.14)  $     (31.70)
                                                       ===============  ================    ==============  =============

Weighted average shares outstanding                           362,320         330,607             358,696        338,455
                                                       ===============  ================    ==============  =============



The accompanying notes are an integral part of these condensed consolidated
financial statements.



                                       3




HORIZON TELCOM, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Other Comprehensive Income (Loss)
For the Three and Six Months Ended June 30, 2001 and June 30, 2000
(unaudited)
- -------------------------------------------------------------------------------




                                                                                        
                                        For the Three Months Ended June 30,       For the Six Months Ended June 30,
                                       --------------------------------------     -----------------------------------
                                             2001                 2000                2001                2000
                                       ------------------    ----------------     --------------    ----------------

Net loss available to common
     stockholders                      $    (28,724,148)     $   (6,813,158)      $ (48,474,747)     $   (10,730,498)
Net unrealized loss on derivative
     instruments                                (54,168)             -                (353,073)             -
                                       ------------------    ----------------     --------------    ----------------
Total comprehensive (loss)             $    (28,778,316)     $   (6,813,158)      $ (48,827,820)     $   (10,730,498)
                                       ==================    ================     ==============    ================


The accompanying notes are an integral part of these condensed consolidated
financial statements.







                                       4




HORIZON TELCOM, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows
For the Six Months Ended June 30, 2001 and 2000
(unaudited)
- --------------------------------------------------------------------------------


                                                                                     
                                                                          Six Months Ended June 30,
                                                                    --------------------------------------
                                                                          2001                2000
                                                                    ------------------  ------------------

NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES             $   (37,857,168)      $     816,542
                                                                    ------------------  ------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
     Capital expenditures, net                                            (73,151,559)        (15,494,611)
     Investment in joint venture                                                    -          (1,032,000)
     Purchase of short term investments and other                         (24,880,965)                  -
     Proceeds from sale of fixed assets                                             -             700,000
     Cash acquired in acquisition of BPCS                                           -           4,926,803
     Proceeds from return of investments in RTFC subordinated
         capital certificates                                               2,895,646               -
                                                                    ------------------  ------------------
              Net cash used in investing activities                       (95,136,878)        (10,899,808)
                                                                    ------------------  ------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Notes payable - borrowing                                              2,500,000          14,802,433
     Deferred financing fees and other                                     (1,381,933)         (1,340,435)
     Treasury stock received as a dividend                                     (4,310)               -
     Dividends paid                                                          (861,260)           (917,479)
                                                                    ------------------  ------------------
             Net cash provided by financing activities                        252,497          12,544,519
                                                                    ------------------  ------------------

NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS                     (132,741,549)          2,461,253

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                            192,011,997           3,791,455
                                                                    ------------------  ------------------

CASH AND CASH EQUIVALENTS, END OF PERIOD                             $     59,270,448     $     6,252,708
                                                                    ==================  ==================


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.





                                       5



HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------

(1)  General

     The results of operations for the interim periods shown are not necessarily
     indicative  of the  results  to be  expected  for the fiscal  year.  In the
     opinion of  Management,  the  information  contained  herein  reflects  all
     adjustments necessary to make a fair statement of the results for the three
     and six months ended June 30, 2001 and 2000. All such  adjustments are of a
     normal recurring nature.

(2)  Organization and Business Operations

     The Company  provides a variety of voice and data  services to  commercial,
     residential/small  business and local market segments. The Company provides
     landline telephone service,  VDSL television  service,  and Internet access
     services  to the  southern  Ohio  region,  principally  in and  surrounding
     Chillicothe,  Ohio.  The Company also  provides PCS  operations to a twelve
     state  region  in  the  Midwest,   including   Ohio,   Indiana,   Virginia,
     Pennsylvania, Tennessee and West Virginia, as an affiliate of Sprint PCS.

     On April 26, 2000,  Horizon  Telcom,  Inc. formed Horizon PCS, Inc. On June
     27,  2000,  Horizon  Telcom,  Inc.  transferred  100%  ownership of Horizon
     Personal  Communications,  Inc. to Horizon PCS in exchange  for  53,806,200
     shares of stock of  Horizon  PCS.  This  transfer  was  accounted  for as a
     reorganization  of companies  under common control in a manner similar to a
     pooling-of-interests  in the  consolidated  financial  statements.  Horizon
     Personal  Communications,  Inc. will continue to exist and conduct business
     as a wholly-owned subsidiary of Horizon PCS.

     The accompanying  condensed  consolidated  financial statements reflect the
     operations of Horizon Telcom, Inc. (the Company) and its subsidiaries,  The
     Chillicothe  Telephone Company (Chillicothe  Telephone),  Horizon PCS, Inc.
     (Horizon   PCS),   Horizon   Services,   Inc.   (Services),    and   United
     Communications,  Inc. (United). All material intercompany  transactions and
     balances have been eliminated in consolidation.

(3)  Summary of Significant Accounting Policies

     Note 1 to  the  Notes  to  the  Consolidated  Financial  Statements  in the
     Company's  December  31,  2000  Financial  Statements,   contained  in  the
     Company's  Form  10,  summarizes  the  Company's   significant   accounting
     policies.

     Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
     been  prepared  in  accordance  with  the  rules  and  regulations  of  the
     Securities and Exchange Commission (SEC).  Certain information and footnote
     disclosures   normally  included  in  financial   statements   prepared  in
     accordance  with  accounting  principles  generally  accepted in the United
     States  have  been  condensed  or  omitted   pursuant  to  such  rules  and
     regulations.

     Net Loss per Share

     The Company  computes net loss per common share in accordance with SFAS No.
     128, Earnings per Share and SEC Staff Accounting Bulletin No. 98. Basic and
     diluted loss per share is computed by dividing  loss,  for each period,  by
     the  weighted-average  outstanding  common shares.  No conversion of common
     stock  equivalents  (stock options granted by the Company) has been assumed
     in the calculations  since the effect would be  antidilutive.  As a result,
     the number of  weighted-average  outstanding  common  shares as well as the


                                       6

HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited
- --------------------------------------------------------------------------------


     amount of net loss per share  are the same for basic and  diluted  net loss
     per share  calculations for all periods  presented.  Horizon PCS has issued
     stock options,  stock purchase  warrants and convertible  preferred  stock,
     which may impact minority  interest and the related earnings or loss of the
     Company.

     Accounting for Rate Regulation

     Chillicothe   Telephone  is  subject  to  rate-regulation.   SFAS  No.  71,
     Accounting  for the Effects of Certain Types of Rate  Regulation,  provides
     that rate-regulated  utilities account for revenues and expenses and report
     assets and  liabilities  consistent  with the economic effect of the way in
     which the regulators  establish rates.  Chillicothe  Telephone  follows the
     accounting and reporting  requirements of SFAS No. 71. As of June 30, 2001,
     the Company has recorded regulatory assets and liabilities of approximately
     $464,000 and $1,300,000,  respectively. As of December 31, 2000, regulatory
     assets  and   liabilities   were   approximately   $600,000  and  $475,000,
     respectively.

     Financial Instruments

     The  Company's  policies  do not  permit  the use of  derivative  financial
     instruments for speculative purposes.  The Company uses interest rate swaps
     to manage  interest rate risk.  The net amount paid or received on interest
     rate swaps is recognized as an adjustment to interest expense.

     The Company has adopted SFAS No. 133, Accounting for Derivative Instruments
     and  Hedging  Activities  (SFAS  No.  133),  as  amended  by SFAS No.  138,
     Accounting for Derivative Instruments and Certain Hedging Activities. These
     statements  established  accounting and reporting  standards for derivative
     instruments and hedging  activities that require an entity to recognize all
     derivatives as an asset or liability  measured at fair value.  Depending on
     the  intended  use of the  derivative,  changes  in its fair  value will be
     reported  in the period of change as either a  component  of  earnings or a
     component  of  other  comprehensive  income.  Pursuant  to  the  derivative
     criteria established by SFAS No. 133, items with exposure to variability in
     expected  future cash flows that is  attributable  to a particular  risk is
     considered  a cash flow  hedge.  The  exposure  may be  associated  with an
     existing  recognized asset or liability such as future interest payments on
     variable-rate debt.

     In January,  2001,  Horizon PCS entered  into an interest  rate swap with a
     notional amount of $25,000,000.  The swap has been designated as a hedge of
     a portion of the future variable interest cash flows expected to be paid on
     borrowings  under its senior secured credit  facilities.  For the three and
     six months ended June 30, 2001,  Horizon PCS recorded an unrealized loss of
     approximately  $54,000 and $353,000,  respectively,  in other comprehensive
     income  (loss)  associated  with the  change in the fair value of the swap.
     Horizon PCS also recognized other expense of approximately $77,000, for the
     three and six  months  ended  June 30,  2001,  related  to the  decline  in
     effectiveness of the hedge.

     Recent Accounting Pronouncements

     In July 2001, the Financial Accounting Standards Board issued SFAS No. 141,
     Business  Combinations  and SFAS No.  142,  Goodwill  and Other  Intangible
     Assets. SFAS No. 141 addresses  financial  accounting and reporting for all
     business  combinations and requires that all business  combinations entered
     into  subsequent to June 2000 be recorded under the purchase  method.  This
     statement  also addresses  financial  accounting and reporting for goodwill
     and  other  intangible  assets  acquired  in  a  business   combination  at
     acquisition.  SFAS No. 142 addresses financial accounting and reporting for
     intangible assets acquired  individually or with a group of other assets at


                                       7

HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------


     acquisition.   This  statement  also  addresses  financial  accounting  and
     reporting  for goodwill and other  intangible  assets  subsequent  to their
     acquisition.

     These  statements  will be  adopted  by the  Company  on  January  1, 2002.
     Goodwill  amortization  will cease as of December  31, 2001 and the Company
     will be required to complete an impairment  test of the remaining  goodwill
     balance  annually (more  frequently if impairment  indicators  arise).  The
     Company has not yet determined  the financial  impact the adoption of these
     pronouncements   will  have  on  its  financial   position  or  results  of
     operations.  As of June 30, 2001, Horizon PCS has goodwill of approximately
     $7,386,000  related to the  acquisition  of Bright  PCS in June  2000.  The
     valuation of this goodwill  would be subject to an  impairment  test at the
     date of adoption.

     Reclassifications

     Certain prior year amounts have been  reclassified to conform with the 2001
     presentation.

(4)  Acquisitions

     During 1999 Horizon PCS entered into a joint venture  agreement through the
     purchase of 25.6% of Bright Personal Communications Services, LLC (Bright).
     The investment was accounted for under the equity method. The joint venture
     was established in October 1999 to provide personal communications services
     in Ohio, Indiana, and Michigan.

     On June 27, 2000,  Horizon PCS acquired  the  remaining  74.4% of Bright in
     exchange  for  approximately  8% of  Horizon  PCS'  class  B  common  stock
     (4,678,800  shares valued at approximately  $34,000,000) and  approximately
     40% of the Horizon  Telcom,  Inc. common stock owned by Horizon PCS (31,912
     shares valued at $15,300,000).

     This  acquisition  was treated as a purchase for accounting  purposes.  The
     condensed  consolidated  statement  of  operations  includes the results of
     Bright from June 28, 2000.

     In conjunction with this transaction,  Horizon PCS also acquired the Bright
     management  agreement  with  Sprint PCS and,  with it, the right to operate
     using Sprint PCS licenses in Bright's  markets.  Horizon PCS has recognized
     an  intangible  asset  totaling   $33,000,000  related  to  this  licensing
     agreement  which will be amortized  over 20 years,  the initial term of the
     underlying  management  agreement.  Amortization  commenced  in June  2000.
     Amortization  expense  for the three and six months  ended June 30, 2001 is
     approximately $427,000 and $854,000; amortization expense for the three and
     six months ended June 30, 2000 is $14,000.

     The  purchase  price,  exceeds  the fair  market  value  of the net  assets
     acquired  by  approximately  $7,778,000.  The  resulting  goodwill  will be
     amortized on a straight-line basis over 20 years. Amortization commenced in
     June 2000. Amortization expense for the three and six months ended June 30,
     2001 is approximately  $97,000 and $194,000;  amortization  expense for the
     three and six months ended June 30, 2000 is $2,000 (see Note 3).

     The  purchase  price  allocation  of the fair value of assets  acquired and
     liabilities assumed is summarized below:



                                       8

HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------



                Working capital                      $   2,072,000
                Property and equipment                   6,328,000
                Sprint PCS licenses                     33,000,000
                Goodwill                                 7,777,752
                Other assets                               122,000

     The following  unaudited pro forma summary  presents the net revenues,  net
     loss and loss per share from the combination of the Company and Bright,  as
     if the  acquisition  had occurred at the beginning of the 2000 fiscal year.
     The pro forma information is provided for information  purposes only. It is
     based on historical information and does not necessarily reflect the actual
     results that would have  occurred nor is it  necessarily  indicative of the
     future results of operations of the combined enterprise:



                                                                       
                                               Three Months Ended June       Six Months Ended June
                                                        30, 2000                     30, 2000
                                               ---------------------------    -----------------------

          Net revenue..........................         $ 15,991,523               $ 31,041,765
          Net loss ............................          (7,562,555)               (11,532,931)
          Basic and diluted loss per share.....              (22.87)                    (34.08)


     Prior  to   acquisition,   Bright  had  not  commenced   revenue-generating
     operations  and was paying a management  fee to its investor,  Horizon PCS.
     The  management  fee  recognized  by Horizon PCS in the period prior to the
     acquisition date is included in net revenue in the  accompanying  Statement
     of  Operations.  In the pro forma  disclosure  above,  this  management fee
     revenue is fully eliminated.

(5)  Segment Information

     The  Company  adopted  SFAS  No.  131,  Disclosures  about  Segments  of an
     Enterprise  and Related  Information.  SFAS No. 131  requires  companies to
     define and report financial and descriptive information about its operating
     segments.  The Company is organized  around the differences in products and
     services  it  offers.  Under this  organizational  structure,  the  Company
     operates in two reportable  business segments:  landline telephone services
     and wireless  personal  communications  services.  The  landline  telephone
     services segment includes three major revenue streams: basic local service,
     long-distance  service and network access services.  The wireless  personal
     communications  services segment includes three major revenue streams:  PCS
     subscriber revenues, PCS roaming revenues and PCS equipment sales.

     The Company  evaluates the  performance  of the segments based on operating
     earnings  before the  allocation of  administrative  expenses.  Information
     about  interest  income and expense,  and income taxes is not provided on a
     segment  level.  The  accounting  policies of the  segments are the same as
     described  in the summary of  significant  accounting  policies.  Corporate
     assets  represent  assets  maintained  by  services  for the benefit of all
     segments.

     The following  table includes  revenue,  intercompany  revenues,  operating
     earnings  (loss),   depreciation  and  amortization   expense  and  capital
     expenditures  for the three and six months ended June 30, 2001 and 2000 and
     assets as of June 30,  2001 and  December  31,  2000 for each  segment  and
     reconciling  items necessary to total to amounts  reported in the financial
     statements:


                                       9

HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------




                                                                                           
                                                                           Net Revenues
                                               ----------------------------------------------------------------------
                                                 Three Months Ended June 30,            Six Months Ended June 30,
                                               --------------------------------      --------------------------------
                                                    2001              2000               2001              2000
                                               ---------------    -------------      -------------     --------------

       Landline telephone services             $   8,218,439        $8,197,806        $17,441,272        $17,476,809
       Personal  communication                    24,728,498         5,316,309         43,940,475          8,926,636
       services
       All other                                   2,808,040         2,730,967          5,006,649          5,145,437
                                               ---------------    -------------      -------------     --------------
           Total net revenues                   $ 35,754,977       $16,245,082       $ 66,388,396        $31,548,882
                                               ===============    =============      =============     ==============

                                                                       Intercompany Revenues
                                               ----------------------------------------------------------------------
                                                 Three Months Ended June 30,            Six Months Ended June 30,
                                               --------------------------------      --------------------------------
                                                    2001              2000               2001              2000
                                               ---------------    -------------      -------------     --------------

       Landline telephone services             $      206,153        $ 148,816          $ 446,911          $ 304,432
       Personal  communication                        42,913             4,346             84,592              9,152
       services
       All other                                      50,416             3,470             52,492              7,920
                                               ---------------    -------------      -------------     --------------
           Total intercompany revenues         $      299,482        $ 156,632          $ 583,995          $ 321,504
                                               ===============    =============      =============     ==============

                                                                     Operating Earnings (Loss)
                                               ----------------------------------------------------------------------
                                                 Three Months Ended June 30,            Six Months Ended June 30,
                                               --------------------------------      --------------------------------
                                                    2001              2000               2001              2000
                                               ---------------    -------------      -------------     --------------

       Landline telephone services             $   2,420,788      $  2,897,573      $   6,195,550      $   6,423,639
       Personal  communication                   (20,080,988)       (6,475,668)       (34,527,383)       (11,608,301)
       services
       All other                                     811,894           824,200            823,027          1,601,412
       Unallocated administrative expenses        (3,202,355)       (2,766,812)        (6,201,946)        (5,118,083)
                                               ---------------    -------------      -------------     --------------
           Total operating earnings (loss)     $ (20,050,661)     $ (5,520,707)      $(33,710,752)     $  (8,701,333)
                                               ===============    =============      =============     ==============

                                                                   Depreciation and Amortization
                                               ----------------------------------------------------------------------
                                                 Three Months Ended June 30,            Six Months Ended June 30,
                                               --------------------------------      --------------------------------
                                                    2001              2000               2001              2000
                                               ---------------    -------------      -------------     --------------

       Landline telephone services             $   1,540,381      $  1,578,948      $   3,039,409      $   3,131,069
       Personal  communication                     4,407,543           900,372          7,821,586          1,779,343
       services
       All other                                     291,823           144,017            513,128            233,990
                                               ---------------    -------------      -------------     --------------
           Total depreciation and
            amortization                       $    6,239,747     $  2,623,337       $ 11,374,123      $   5,144,402
                                               ===============    =============      =============     ==============

                                                                       Capital Expenditures
                                               ----------------------------------------------------------------------
                                                 Three Months Ended June 30,            Six Months Ended June 30,
                                               --------------------------------      --------------------------------
                                                    2001              2000               2001              2000
                                               ---------------    -------------      -------------     --------------

       Landline telephone services             $  1,148,973      $   3,298,476      $   3,866,095     $   5,579,486
       Personal  communication                   33,965,565          9,039,014         66,019,254          9,808,084
       services
       All other                                  2,013,537             98,135          3,266,210            107,041
                                               ---------------    -------------      -------------     --------------
           Total capital expenditures          $ 37,128,075       $ 12,435,625       $ 73,151,559       $ 15,494,611
                                               ===============    =============      =============     ==============


                                       10


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------



                                                         Assets
                                            ----------------------------------
                                              June 30,          December 31,
                                                2001                2000
                                            --------------     ---------------

       Landline telephone services          $  73,704,585     $    70,991,973
       Personal  communication                335,203,707         385,060,550
          services
       All other                                9,669,649           4,711,189
       Corporate                                4,692,089           5,301,667
                                            --------------     ---------------
           Total assets                     $ 423,270,030      $  466,065,379
                                            ==============     ===============


     Other business  activities of the company include Internet access services,
     equipment systems sales,  information  services and other revenues which do
     not meet the definition of a reportable segment under SFAS No. 131. Amounts
     related to these business  activities are included above under "All other."
     Unallocated   administrative   expenses  represent  selling,   general  and
     administrative  expenses which are incurred at a corporate level. Corporate
     assets represents common assets not identified to an operating segment.


     Net operating revenues by product and services were as follows:



                                                                                            
                                                 Three Months Ended June 30,           Six Months Ended June 30,
                                                 --------------------------------     --------------------------------
                                                     2001              2000               2001              2000
                                                 --------------    --------------     -------------     --------------

       Basic local service                       $     3,661,483   $   3,607,839      $   7,239,286     $   7,172,498
       Long-distance service                           545,255          805,111          1,161,532          1,690,455
       Network access                                4,011,701        3,784,856          9,040,454          8,613,856
                                                 --------------    --------------     -------------     --------------
       Total landline telephone services             8,218,439        8,197,806         17,441,272         17,476,809
                                                 --------------    --------------     -------------     --------------

       PCS subscriber revenue                       15,491,834        3,464,908         27,513,389          5,895,179
       PCS roaming revenue                           7,737,890        1,374,784         13,852,349          1,936,212
       PCS equipment sales                           1,498,774          476,617          2,574,737          1,095,245
                                                 --------------    --------------     -------------     --------------
       Total personal communication services        24,728,498        5,316,309         43,940,475          8,926,636
                                                 --------------    --------------     -------------     --------------

       Internet access services                        826,627          882,049          1,589,731          1,836,861
       Equipment system sales                          443,781          395,281            707,201            724,493
       Information services                            338,011          314,306            605,146            603,310
       All other                                     1,199,621        1,139,331          2,104,571          1,980,773
                                                 --------------    --------------     -------------     --------------
       Total other                                   2,808,040        2,730,967          5,006,649          5,145,437
                                                 --------------    --------------     -------------     --------------
                                                 --------------    --------------     -------------     --------------
           Total operating revenues              $   35,754,977    $ 16,245,082       $ 66,388,396      $  31,548,882
                                                 ==============    ==============     =============     ==============



(6)  Investments

     At June 30, 2001, the Company held approximately  $24,881,000 of short-term
     investments with maturities  greater than three months but less than twelve
     months.

                                       11


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Interim Condensed Consolidated Financial Statements
June 30, 2001
(Unaudited)
- --------------------------------------------------------------------------------


(7)  Commitments and Contingencies

     Operating Leases

     The  Company  leases  office  space and  various  equipment  under  several
     operating  leases.  In  October  1999,  Horizon  PCS  signed a tower  lease
     agreement  with a  third  party  whereby  it  will  lease  the  towers  for
     substantially  all of Horizon  PCS' cell  sites.  The leases are  operating
     leases  with a term of five to ten years with three  consecutive  five-year
     renewal  option  periods.  In  addition,  Horizon  PCS will  receive a site
     development  fee from the tower  lessor for  certain  tower sites which the
     lessor  constructs  on behalf of Horizon  PCS.  Such fees are  deferred and
     amortized over the life of the related lease.

     Legal Matters

     The  Company  is party to legal  claims  arising  in the  normal  course of
     business. Although the ultimate outcome of the claims cannot be ascertained
     at this time, it is the opinion of management  that none of these  matters,
     when resolved, will have a material adverse impact on the Company's results
     of operations or financial condition.

     Vendor Agreement

     In August  1999,  Horizon PCS entered  into a  wholesale  network  services
     agreement  with a third-party  vendor.  The initial term is through June 8,
     2008 with four automatic ten-year renewals.  The monthly billings under the
     agreement  are based on  usage.  No  minimum  usage is  required  under the
     agreement.

     Construction Expenditures

     Construction  expenditures  in 2001 are estimated to be  $138,000,000.  The
     majority of the  estimated  expenditures  are for the  build-out of the PCS
     Network . The Company  expects to finance  construction  primarily  through
     available cash on hand at June 30, 2001 and additional external financing.





                                       12

            Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


OVERVIEW

     This  discussion  reflects the operations of Horizon  Telcom,  Inc. and its
subsidiaries,  The Chillicothe  Telephone  Company,  Horizon PCS, Inc.,  Horizon
Services,  Inc., and United  Communications,  Inc. This  discussion and analysis
should be read in conjunction with the consolidated financial statements and the
related notes.

     Horizon Telcom operates primarily within two operating  segments:  landline
telephone services and personal communications services. See Note 3 of "Notes to
Consolidated  Financial  Statements"  and Note 5 of "Notes to Interim  Condensed
Consolidated   Financial   Statements"  for  additional  financial   information
regarding Horizon Telcom's operating segments.

     At June 30, 2001,  Chillicothe  Telephone  serviced  37,889 access lines in
Chillicothe,  Ohio and the  surrounding  area.  United  Communications  provided
Internet service to 15,933 customers through its bright.net Internet service.

     At June 30, 2001,  Horizon PCS had launched  service in 43 markets covering
approximately  5.7  million  residents,   or  approximately  56%  of  the  total
population in its territory,  and had 106,268 customers. We expect to launch all
of our markets and be offering service to approximately  6.7 million  residents,
or 66% of the total  population in our territory,  by the third quarter of 2001,
at which time our planned network build-out will be substantially complete.


HISTORY AND BACKGROUND

     Horizon Telcom is a holding company which, in addition to its 92% ownership
interest  (55.8%  on a  fully  diluted  basis)  in  Horizon  PCS,  owns  100% of
Chillicothe  Telephone,  a local  telephone  company in  service  for 105 years.
Horizon Telcom also owns 100% of Horizon Services, which provides administrative
services to Horizon PCS and other Horizon Telcom affiliates,  and 100% of United
Communications,  a separate long distance and Internet services business.  Prior
to providing PCS service,  one of Horizon PCS'  subsidiaries  operated a DirecTV
affiliate. We sold that business in 1996. We also launched our Internet services
business in 1995, which we transferred from Horizon PCS to United Communications
in April 2000.

     Horizon Telcom provides a variety of voice and data services to commercial,
residential/small  business and local market  segments.  Horizon Telcom provides
landline  telephone  service,  VDSL  television  service,  and  Internet  access
services  to  the  southern  Ohio  region,   principally   in  and   surrounding
Chillicothe, Ohio. Horizon Telcom also provides PCS operations to a twelve-state
region in the Midwest,  including Ohio, Indiana, Virginia, and West Virginia, as
an affiliate of Sprint PCS.


RESULTS OF OPERATIONS

     The landline  telephone  services operating segment consists of basic local
and long-distance service and network access services.

     IntraLATA,  i.e., the area of southern Ohio,  including Columbus originally
covered by area code 614, and basic local exchange long-distance service revenue
consists  of flat rate  services  and  measured  services  billed  to  customers
utilizing    Chillicothe    Telephone's   telephone   network.   Long   distance
intraLATA/interstate  revenue consists of message services that terminate beyond
the basic service area of the originating wire center.

     Network  access revenue  consists of revenue  derived from the provision of
exchange  access services to an  interexchange  carrier or to an end user beyond
the exchange carrier's network.



                                       13


     The personal  communications  services operating segment consists primarily
of PCS subscriber revenues, Sprint PCS roaming revenues,  non-Sprint PCS roaming
revenues and PCS equipment sales. PCS subscriber  revenues consist  primarily of
monthly  service fees and other  charges  billed to our customers for Sprint PCS
service in our  territory  under a variety of service  plans.  Roaming  revenues
consist of Sprint PCS roaming and travel and  non-Sprint PCS roaming and travel.
We receive  Sprint PCS roaming  revenues at a per minute rate from Sprint PCS or
another  Sprint PCS affiliate when Sprint PCS  subscribers  based outside of our
territory  use our  portion of the Sprint PCS  network.  Non-Sprint  PCS roaming
revenues  include payments from wireless  service  providers,  other than Sprint
PCS, when those providers' subscribers roam on our network.

     We record 100% of PCS subscriber  revenues from our  customers,  Sprint PCS
roaming  revenues  from  Sprint PCS  subscribers  based  outside our markets and
non-Sprint PCS roaming revenues.  Sprint PCS retains 8% of all collected service
revenue as a management fee.  Collected  service revenues include PCS subscriber
revenues and  non-Sprint  PCS roaming  revenues,  but exclude Sprint PCS roaming
revenues and revenues from sales of equipment. We report the amounts retained by
Sprint PCS as selling, general and administrative expenses.

     PCS equipment sales consist of digital handsets and accessories sold to our
customers.   Certain  of  our  equipment  sales  are  made  through  independent
distributors under agreements allowing rights of return on merchandise unsold by
the  distributors.  We defer  recognition of such sales until the merchandise is
sold by the distributors.

     Other revenues include Internet access services,  equipment  systems sales,
information services and paging services.

     Internet  access  revenues for our bright.net  services are monthly service
fees  and  other  charges  billed  to our  bright.net  customers.  Service  fees
primarily consist of monthly recurring charges billed to customers.

     Equipment  system sales,  information  services,  paging and other revenues
consist of sales made by  Chillicothe  Telephone to various  businesses or other
residential  customers for equipment used on the telephone  system.  Each year a
telephone  directory is published which provides a source of revenue from yellow
page advertising.  Revenue also consists of operator  services,  local directory
assistance,  and paging services,  the latter provided by United  Communications
until its divestiture of that business in December, 2000.



                                                                                   

                                                THREE MONTHS ENDED JUNE 30,             SIX MONTHS ENDED JUNE 30,
                                             -----------------------------------    ----------------------------------
                                                  2001              2000                  2001              2000
                                             ---------------- ------------------    ------------------ ---------------
                                             -------------------------------------------------------------------------
                                               AMOUNT     %     AMOUNT      %         AMOUNT      %     AMOUNT     %
                                             ----------- ---- ------------ -----    ------------       ---------- ----
                                                             (Dollars in thousands, except PCS ARPU)
Landline telephone services                  $    8,218  23   $     8,198   50      $    17,441   26   $  17,477  56
Personal communications equipment and
     service                                     24,728  69         5,316   33           43,940   66       8,927  28
Other revenues                                    2,809   8         2,731   17            5,007   8        5,145  16
                                             -----------      ------------          ------------       ----------
         Total revenues                      $   35,755       $    16,245           $    66,388        $  31,549
PCS ARPU (including  roaming)(1)             $       82       $        70           $        81        $      66
PCS ARPU (excluding  roaming)(1)                     55                50                    54               49



     -----------------------------

(1)  ARPU, average revenue per unit, is an industry term that measures total PCS
     service  revenues  per month from our  subscribers  divided by the  average
     number of subscriber units for that month. ARPU, including roaming, is ARPU
     with Sprint PCS roaming and travel and  non-Sprint  PCS roaming and travel.
     ARPU  excluding   roaming  excludes  Sprint  PCS  roaming  and  travel  and
     non-Sprint PCS roaming and travel.


                                       14


THREE MONTHS ENDED JUNE 30, 2001 COMPARED TO THREE MONTHS ENDED JUNE 30, 2000

Operating Revenues

Landline Telephone Services

                                          2001        2000    $ change  % change
                                          ----        ----    --------  --------
                                                 (Dollars in thousands)
Basic local and long-distance service    $4,207      $4,413    $(206)     (5%)
Network access                            4,012       3,785       227      6%

     Basic local and  long-distance  service  revenue as well as network  access
revenues  were   essentially   flat  to  the   comparable   prior  year  period.
Long-distance service revenue decreased for the three months ended June 30, 2001
as the company continues to see lower usage for long-distance service. We expect
this  trend to  continue  for the  foreseeable  future,  as more  customers  use
wireless  devices  where long  distance is included  for one  monthly  fee.  The
increase in network access was attributable to increased usage on our network.

Personal Communications Equipment And Services


                                          2001        2000    $ change  % change
                                          ----        ----    --------  --------
                                                  (Dollars in thousands)
PCS service revenue                      $23,230     $4,840    $18,390    380%
PCS equipment revenue                      1,499         477      1,022   214%

     The  growth in PCS  service  revenues  is the  result of the  growth in our
customer base as well as an increase in travel and roaming  revenue.  Subscriber
revenues  increased  $12.0  million for the three months ended June 30, 2001. We
had 106,268 customers at June 30, 2001, compared to 26,980 at June 30, 2000. Our
customer  base  has  grown  because  we have  launched  additional  markets  and
increased our sales force.

     Roaming  revenues  increased  $6.3  million in the  second  quarter of 2001
compared to the same period in 2000. This increase  primarily  resulted from the
continued build out of our network,  including highways covering northwest Ohio,
northern  Indiana and  Pennsylvania.  We expect  continued  volume  increases in
Sprint  PCS  roaming  revenues  as we  complete  the  remainder  of our  network
build-out,   including   completing  other  portions  of  our  network  covering
additional heavily traveled highways.

     On April 27, 2001,  Sprint PCS and its  affiliates  agreed on a new roaming
rate  structure,  decreasing  the per minute  receivable and payable for roaming
usage from its  pervious  amount of $0.20 per minute to $0.15 per minute on June
1,  2001,  $0.12  per  minute  on  October  1,  2001,  and a cost  return  basis
(approximately  $0.10 per minute) on January 1, 2002. We expect this decrease in
the rate to reduce our overall  roaming  revenue  and  expense  per  minute.  We
anticipate  this rate  reduction to be offset by volume  increases  resulting in
greater overall roaming revenue and expense in the future.

     PCS ARPU excluding  roaming and travel increased for the three months ended
June 30, 2001  compared to the three  months ended June 30, 2000 to $55 from $50
primarily as a result of the increased  minutes of use by our customers.  As our
customers exceed their allotted plan minutes,  they incur additional charges for
subsequent usage.

     PCS  equipment  revenues  consist  of  handsets  and  accessories  sold  to
customers. Equipment revenues for the three months ended June 30, 2001 were $1.5
million,  compared to $500,000  for the three  months  ended June 30,  2000,  an
increase of $1.0  million.  The increase in equipment  revenues is the result of
our increase in  customers.  We added 21,587  customers  during the three months
ended June 30, 2001  compared to 7,142  during the three  months  ended June 30,
2000.

                                       15



                                                                     
Other Revenues

                                                   2001        2000    $ change  % change
                                                   ----        ----    --------  --------
                                                             (Dollars in thousands)
Internet access services                           $ 827      $ 882      $(55)     (6%)
Equipment systems sale, information services,
     and other revenues                            1,981      1,849       132       7%



     Other revenues were essentially  unchanged for the three months ending June
30, 2001 compared to the same period in 2000.

Operating Expenses

     Cost of goods  sold.  Cost of goods sold  primarily  includes  the costs of
handsets and accessories sold to customers. Cost of goods sold also includes, to
a lesser  extent,  the cost of business  system  sales  incurred by  Chillicothe
Telephone.  Cost of goods sold for the three months ended June 30, 2001 was $2.5
million,  compared to $1.6 million for the three months ended June 30, 2000,  an
increase of  $900,000.  The  increase in the cost of goods sold is the result of
the growth in our wireless  customers  partially  offset by the decreasing  unit
cost of the handsets.  We added 21,587  customers in the second  quarter of 2001
compared to 7,142 in the second quarter of 2000. For  competitive  and marketing
reasons,  we have sold  handsets to our  customers  below our cost and expect to
continue to sell handsets at a price below our cost for the foreseeable future.

     Cost of services.  Cost of services for  Chillicothe  Telephone  and United
includes the support,  switching,  access,  and circuitry  expenses utilized for
maintaining  telephone service.  Cost of services also includes expenses related
to the startup of  Chillicothe  Telephone's  VDSL service.  Cost of services for
Horizon PCS includes site rent, utilities, maintenance,  engineering and network
personnel, interconnection expenses, Sprint PCS roaming fees, non-Sprint roaming
fees,  and other  expenses  related to  operations.  Horizon PCS pays Sprint PCS
roaming fees when Horizon PCS' customers use Sprint PCS' network  outside of our
territory.  Horizon  PCS pays  non-Sprint  PCS  roaming  fees to other  wireless
service  providers when our customers use their networks.  Also included in cost
of services are costs  incurred  under Horizon PCS' network  services  agreement
with the  Alliances.  Horizon  PCS pays the  Alliances  a per  minute use charge
whenever our customers or Sprint PCS subscribers use their network.

     Under Horizon PCS'  build-to-suit  agreement with SBA, Horizon PCS receives
site  development fees for towers SBA constructs and leases to Horizon PCS. Each
site  development fee received is recorded as a deferred credit and is amortized
over the  term of the  lease,  thereby  effectively  reducing  our  tower  lease
expense.

     Cost of  services  for the  three  months  ended  June 30,  2001 was  $21.3
million,  compared to $7.3 million for the three months ended June 30, 2000,  an
increase of $14.0 million. Of the increase, $13.9 million was related to Horizon
PCS, while Chillicothe  Telephone and United were essentially  flat,  increasing
$100,000.

     Horizon PCS'  increase in cost of services  reflects the increase in Sprint
PCS  roaming  fees of $4.4  million,  an increase  in costs  incurred  under our
network services  agreement with the Alliances of $3.3 million,  the increase in
network  operations,  including  tower lease expense and circuit costs,  of $2.5
million,  long  distance  toll and roaming  expense  increases of $1.8  million,
network  payroll  expense of $1.1  million,  and an increase  in other  variable
expenses of $800,000.

     Horizon PCS is currently negotiating an amendment to its agreement with the
Alliances  and a  related  amendment  to  its  Sprint  PCS  agreements.  If  the
Alliances' amendment is executed,  Horizon PCS will be obligated to begin paying
fixed minimum monthly fees for a stated minimum  period.  Horizon PCS expects to
incur lower overall fees under this new  arrangement  at expected  usage levels.
The  Alliances  will also be obligated to upgrade  their  networks to provide 3G
technology.  In connection with this  amendment,  the Alliances would agree with
Sprint PCS to modify their networks to cause Sprint PCS to be in compliance with
the FCC's  construction  requirements  for PCS  networks.  Horizon  PCS would be
responsible for completion of the network  modification if the Alliances fail to
comply.

     Selling,  general  and  administrative   expenses.   Selling,  general  and
administrative  expenses consist of sales and marketing expenses and general and
administrative  costs.  Sales and  marketing  expenses  relate to  salaries  and
commissions  paid to our  sales  representatives  and sales  support  personnel,
commissions  paid to  national  and local  third  party  distribution  channels,


                                       16


operating  costs  associated  with our  retail  stores,  costs  associated  with
distribution  channels,  handset  subsidies  on units sold by third  parties for
which we do not record revenue, and marketing and advertising programs.  General
and administrative costs relate to corporate personnel, including executives and
customer  care,  as well as certain  back office  services,  including  customer
activation,  billing and  customer  care,  performed  by Sprint  PCS.  The 8% of
collected  service revenues  retained by Sprint PCS is also included in selling,
general and administrative costs.

     Selling,  general and administrative expenses rose to $24.9 million for the
three months ended June 30, 2001,  compared to $10.2 million for the same period
in 2000, an increase of $14.7 million.  Horizon PCS' increase was $14.6 million,
while  Chillicothe  Telephone  and  United  were  essentially  flat,  increasing
$100,000 for the three months ended June 30, 2001 compared to the same period in
the prior year.

     The  Horizon  PCS  increase  reflects  the 8% fee paid to Sprint PCS on our
increased collected service revenues (an increase of $1.0 million), the costs of
operating  21 retail  stores at June 30,  2001  compared  to 4 at June 30,  2000
including  marketing  and  selling  expenses  (an  increase  of  $6.3  million),
additional  customer  support  personnel and  associated  activities,  including
Sprint PCS support  charges (an increase of $1.8 million),  increased  subsidies
paid to third party  vendors for handsets  sold (an  increase of $1.6  million),
increased  headcount and  professional  services at Horizon  Services  needed to
support  our  growth (an  increase  of  $700,000).  General  and  administrative
expenses  includes a provision for  uncollectible  accounts (an increase of $1.2
million),  professional services,  including costs related to pursuing strategic
alternatives (an increase of $1.3 million), and other general expenses including
property and  franchise  taxes (an  increase of  $700,000).  We expect  selling,
general and  administrative  expenses to increase in the  aggregate as we expand
our coverage and add customers, but to decrease as a percentage of revenues.

     Non-cash compensation expense. For the three months ended June 30, 2001 and
2000, we recorded stock-based compensation expense of approximately $835,000 and
$112,000,   respectively.   The  $835,000   includes  $725,000  related  to  the
distribution of 7,249 shares of Horizon Telcom stock to employees of Horizon PCS
and $110,000  related to certain stock options  granted in November 1999. All of
the  compensation   expense  represents  general  and  administrative   expense.
Stock-based  compensation  expense will  continue to be  recognized  through the
conclusion of the vesting period for these options in 2005. The annual  non-cash
compensation   expense   expected  to  be   recognized   for  these  options  is
approximately  $441,000 in 2001, $413,000 in 2002, $389,000 in 2003, $193,000 in
2004, and $71,000 in 2005.

     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expenses  increased  by $3.6  million to a total of $6.2  million  in 2001.  The
increase  reflects  the  continuing  construction  of our PCS network as well as
capital additions for VDSL and other telephone services. Because our acquisition
of Bright PCS was  accounted  for as a purchase  transaction,  amortization  has
increased as a result of amortizing the intangible assets.

     At September 30, 2000,  Horizon PCS recorded an  intangible  asset of $13.4
million for the value of warrants we agreed to grant to Sprint.  The  intangible
asset will be amortized  over the  remaining  term of the Sprint PCS  management
agreement,  resulting in $752,000 of amortization expense per year. Amortization
expense for the three months ended June 30, 2001 was approximately $188,000.

     Subsidiaries  preferred stock dividend.  Horizon PCS' convertible preferred
stock pays a stock dividend at the rate of 7.5% per annum, payable semi-annually
commencing  April 30, 2001. For the three months ended June 30, 2001, we accrued
a stock  dividend  of $2.7  million.  On May 1,  2001,  Horizon  PCS  issued  an
additional  1,163,051 shares of preferred stock in payment of the stock dividend
through April 30, 2001.

     Interest  income and other,  net.  Interest  income and other for the three
months ended June 30, 2001 was $1.4 million and consisted  primarily of interest
income.  Interest  income was generated from the  short-term  investment of cash
proceeds  from Horizon PCS' private  equity  sales,  senior  discount  notes and
drawings under the senior secured  credit  facility,  all completed on September



                                       17


26, 2000.  As capital  expenditures  are made to complete  the  build-out of our
network,  decreasing cash balances will result in lower daily interest income in
the future.

     Interest expense, net. Interest expense for the three months ended June 30,
2001 was $7.0  million,  compared  to $1.5  million in 2000,  and  consisted  of
interest  on debt.  The  increase  in  interest  expense  is the  result  of our
additional debt outstanding during the three months ended June 30, 2001 compared
to the same period in 2000.

     Chillicothe  Telephone's  line of credit  resulted in  additional  interest
expense  of  $200,000  for the three  months  ended June 30,  2001.  Chillicothe
Telephone's  line of credit  accrues  interest on the  outstanding  balance at a
fluctuating  rate tied to the LIBOR rate  (5.6% as of June 30,  2001) and is due
and payable monthly. The outstanding balance at June 30, 2001 was $15.3 million.

     Horizon PCS' interest  expense for the three months ended June 30, 2001 was
$6.5 million. Interest on Horizon PCS' senior secured credit facility accrues at
LIBOR plus our specified margin  (approximately 8.1% at June 30, 2001).  Horizon
PCS  accrues  interest at a rate of 14% per annum on the senior  discount  notes
through October 1, 2005 and will pay interest  semi-annually in cash thereafter.
We expect our interest  expense to increase in the future as we borrow under the
senior  credit  facility to fund the  network  build out and  operating  losses.
Interest expense also includes the amortized  amount of deferred  financing fees
related to the senior secured credit  facility,  senior discount notes,  and the
amortization  of the related  warrants.  At June 29, 2001,  we agreed to several
changes in the senior credit  facility  including a 0.25% increase in the annual
interest  rate.  We expect our interest  expense to increase in the future as we
borrow  under the  senior  credit  facility  to fund the  network  build out and
operating losses.

     Income tax expense (benefit). Income tax expense was approximately $346,000
for the three months ended June 30, 2001  compared to  approximately  $7,000 for
the three  months  ended June 30,  2000.  As a result of the sale of Horizon PCS
convertible  preferred stock in September 2000,  Horizon PCS will not be able to
participate in the tax sharing agreement with its parent nor will Horizon Telcom
be able to recognize any net operating loss benefits from Horizon PCS. We expect
to   continue   to  record   income  tax   expense  as  a  result  of  this  tax
deconsolidation.  Horizon PCS is unable to recognize  any tax benefits  from its
net operating losses until it generates taxable income.

     Minority  interest in loss. As part of the  acquisition of Bright  Personal
Communication Services, LLC (Bright), the former members of Bright have a 7.974%
ownership in Horizon PCS,  excluding  the impact of the possible  conversion  of
convertible preferred stock and exercise of options and warrants. Horizon Telcom
accounts  for this  ownership  by  recording  the  portion of net income  (loss)
attributable  to the  minority  shareholders  as  minority  interest in earnings
(loss) in the accompanying  consolidated statement of operations.  For the three
months ended June 30,  2000,  $52,000 was  allocated  to the minority  interest.
There was no allocation in the second quarter of 2001, and there will not be any
further allocations to minority interests until such time as Horizon PCS becomes
profitable  and any  unallocated  losses to minority  interests  are offset with
income in future periods.

     Other  Comprehensive  Income (loss). In the first quarter of 2001,  Horizon
PCS entered into a two year interest rate swap effectively  fixing $25.0 million
of a term loan at a rate of 9.4%. Horizon PCS does not expect the effects of the
swap to have a material  impact to interest  expense for the  remainder of 2001.
Other  comprehensive  income (loss) may  fluctuate  based on changes in the fair
value of the  swap  instrument.  An  other  comprehensive  loss of  $54,000  was
recorded for the three months ended June 30, 2001.




                                       18


SIX MONTHS ENDED JUNE 30, 2001 COMPARED TO SIX MONTHS ENDED JUNE 30, 2000

Operating Revenues

Landline Telephone Services

                                          2001        2000    $ change  % change
                                          ----        ----    --------  --------
                                                   (Dollars in thousands)
Basic local and long-distance service      $8,401      $8,863    $(462)     (5%)
Network access                              9,040       8,614       426      5%

     Basic local and  long-distance  service  revenue as well as network  access
revenues  were   essentially   flat  to  the   comparable   prior  year  period.
Long-distance  service revenue  decreased for the six months ended June 30, 2001
as the Company continues to see lower usage for long distance service. We expect
this  trend to  continue  for the  foreseeable  future,  as more  customers  use
wireless devices where long distance is included for one monthly fee.

Personal Communication Equipment And Services

                                          2001      2000    $ change  % change
                                          ----      ----    --------  --------
                                                  (Dollars in thousands)
PCS service revenue                       $41,366  $7,831   $33,535      428%
PCS equipment revenue                       2,575   1,095     1,480      135%

     The  growth in PCS  service  revenues  is the  result of the  growth in our
customer base as well as an increase in travel and roaming  revenue.  Subscriber
revenues  increased $21.5 million for the six months ended June 30, 2001. We had
106,268  customers  at June 30, 2001,  compared to 26,980 at June 30, 2000.  Our
customer  base  has  grown  because  we have  launched  additional  markets  and
increased our sales force.

     Roaming  revenues  increased  $12.0 million in the first six months of 2001
compared to the same period in 2000. This increase  primarily  resulted from the
continued build out of our network,  including highways covering northwest Ohio,
northern  Indiana and  Pennsylvania.  We expect  continued  volume  increases in
Sprint  PCS  roaming  revenues  as we  complete  the  remainder  of our  network
build-out,   including   completing  other  portions  of  our  network  covering
additional heavily traveled highways.

     On April 27, 2001,  Sprint PCS and its  affiliates  agreed on a new roaming
rate  structure,  decreasing  the per minute  receivable and payable for roaming
usage from its  pervious  amount of $0.20 per minute to $0.15 per minute on June
1,  2001,  $0.12  per  minute  on  October  1,  2001,  and a cost  return  basis
(approximately  $0.10 per minute) on January 1, 2002. We expect this decrease in
the rate to reduce our overall  roaming  revenue  and  expense  per  minute.  We
anticipate  this rate  reduction to be offset by volume  increases  resulting in
greater overall roaming revenue and expense in the future.

     PCS ARPU  excluding  roaming and travel  increased for the six months ended
June 30,  2001  compared  to the six months  ended June 30, 2000 to $54 from $49
primarily as a result of the increased  minutes of use by our customers.  As our
customers exceed their allotted plan minutes,  they incur additional charges for
subsequent usage.

     PCS  equipment  revenues  consist  of  handsets  and  accessories  sold  to
customers.  Equipment  revenues for the six months ended June 30, 2001 were $2.6
million,  compared to $1.1 million for the six months  ended June 30,  2000,  an
increase of $1.5  million.  The increase in equipment  revenues is the result of
our increase in customers.



                                       19




                                                                     
Other Revenues

                                                   2001        2000    $ change  % change
                                                   ----        ----    --------  --------
                                                            (Dollars in thousands)
Internet access services                          $ 1,590    $ 1,837    $(247)     (13%)
Equipment systems sale, information services,
    and other revenues                              3,417       3,309       108      3%


     Other  revenues  decreased for the six months ending June 30, 2001 compared
to the same period in 2000. A lower  customer  base  resulted in lower  internet
access revenue.

Operating Expenses

     Cost of goods  sold.  Cost of goods sold for the six months  ended June 30,
2001 was $4.9  million,  compared to $3.4  million for the six months ended June
30, 2000, an increase of $1.5 million. The increase in the cost of goods sold is
the  result of the  growth in our  wireless  customers  partially  offset by the
decreasing unit cost of the handsets.  For competitive and marketing reasons, we
have sold  handsets  to our  customers  below our cost and expect to continue to
sell handsets at a price below our cost for the foreseeable future.

     Cost of  services.  Cost of services for the six months ended June 30, 2001
was $40.4  million,  compared to $13.2 million for the six months ended June 30,
2000,  an increase of $27.2  million.  Chillicothe  Telephone and United cost of
services  increased  $500,000 from the six months ended June 30, 2000 to the six
months ended June 30, 2001.  This increase was a result of increased web design,
Bright.net, network access and the start-up of the VDSL product.

     Horizon  PCS'  increase  ($26.7  million) in cost of services  reflects the
increase  in Sprint PCS  roaming  fees of $8.6  million,  an  increase  in costs
incurred  under  our  network  services  agreement  with the  Alliances  of $6.5
million,  the increase in network operations,  including tower lease expense and
circuit costs, of $5.6 million, long distance toll and roaming expense increases
of $3.1 million,  network  payroll  expense of $2.1 million,  and an increase in
other variable expenses,  including switching and national platform expenses, of
$800,000.

    Horizon PCS is currently negotiating an amendment to its agreement with the
Alliances  and a  related  amendment  to  its  Sprint  PCS  agreements.  If  the
Alliances' amendment is executed,  Horizon PCS will be obligated to begin paying
fixed minimum monthly fees for a stated minimum  period.  Horizon PCS expects to
incur lower overall fees under this new  arrangement  at expected  usage levels.
The  Alliances  will also be obligated to upgrade  their  networks to provide 3G
technology.  In connection with this  amendment,  the Alliances would agree with
Sprint PCS to modify their networks to cause Sprint PCS to be in compliance with
the FCC's  construction  requirements  for PCS  networks.  Horizon  PCS would be
responsible for completion of the network  modification if the Alliances fail to
comply.

     Selling,  general  and  administrative   expenses.   Selling,  general  and
administrative  expenses rose to $42.5 million for the six months ended June 30,
2001,  compared to $18.2  million  for the same  period in 2000,  an increase of
$24.3 million.  Horizon PCS' increase was $24.5  million,  while the decrease at
Chillicothe  Telephone and United was $200,000 for the six months ended June 30,
2001  compared to the same period in the prior year.  Chillicothe  Telephone and
United's decrease was a result of a lower allowance for  uncollectible  accounts
and decreased outside service expenses.

     The  Horizon  PCS  increase  reflects  the 8% fee paid to Sprint PCS on our
increased collected service revenues (an increase of $1.9 million), the costs of
servicing an increased  coverage area  including 21 storefronts at June 30, 2001
compared  to 4 at June  30,  2000 and the  related  marketing  of the  increased
service  area  (an  increase  of  $9.7  million),  additional  customer  support
personnel and associated  activities,  including  Sprint PCS support charges (an
increase of $3.2 million), commissions paid to national third party distribution
channels (an increase of $1.1 million),  increased subsidies paid to third party
vendors for handsets sold (an increase of $2.8 million), increased headcount and
professional  services  at Horizon  Services  needed to  support  our growth (an
increase of $1.5 million),  increased  professional fees, including fees related
to pursuing  strategic  alternatives,  (an increase of $1.3 million),  increased
provision  for  uncollectible  accounts (an increase of $1.8  million) and other
general  expenses  including  property and franchise  taxes (an increase of $1.2
million). We expect selling,  general and administrative expenses to increase in
the aggregate as we expand our coverage and add customers,  but to decrease as a
percentage of revenues.

     Non-cash  compensation  expense. For the six months ended June 30, 2001 and
2000, we recorded stock-based compensation expense of approximately $945,000 and
$375,000,   respectively.   The  $945,000   includes  $725,000  related  to  the
distribution of 7,249 shares of Horizon Telcom stock to employees of Horizon PCS



                                       20


and $220,000 for certain stock options  granted in November 1999.  Approximately
$100,000 of the 2000 expense  related to cost of services;  the remainder of the
compensation expense represents general and administrative expense.  Stock-based
compensation  expense will continue to be recognized  through the  conclusion of
the vesting period for these options in 2005. The annual  non-cash  compensation
expense expected to be recognized for these options is approximately $441,000 in
2001, $413,000 in 2002, $389,000 in 2003, $193,000 in 2004, and $71,000 in 2005.

     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expenses  increased  by $6.3  million to a total of $11.4  million in 2001.  The
increase  reflects  the  continuing  construction  of our PCS network as well as
capital additions for VDSL and other telephone services. Because our acquisition
of Bright PCS was  accounted  for as a purchase  transaction,  amortization  has
increased as a result of amortizing the intangible assets.

     At September 30, 2000,  Horizon PCS recorded an  intangible  asset of $13.4
million for the value of warrants we agreed to grant to Sprint.  The  intangible
asset will be amortized  over the  remaining  term of the Sprint PCS  management
agreement,  resulting in $752,000 of amortization expense per year. Amortization
expense for the six months ended June 30, 2001 was approximately $376,000.

     Subsidiaries  preferred stock dividend.  Horizon PCS' convertible preferred
stock pays a stock dividend at the rate of 7.5% per annum, payable semi-annually
commencing  April 30, 2001. For the six months ended June 30, 2001, we accrued a
stock dividend of $5.4 million. On May 1, 2001, Horizon PCS issued an additional
1,163,051  shares of preferred  stock in payment of the stock  dividend  through
April 30, 2001.

     Interest  income  and  other,  net.  Interest  income and other for the six
months ended June 30, 2001 was $4.4 million and consisted  primarily of interest
income  of  approximately  $4.1  million  and  other  miscellaneous   income  of
approximately  $400,000.  Interest  income was generated from cash proceeds from
Horizon PCS' private equity sales,  senior discount notes and drawings under the
senior  secured  credit  facility,  all  completed  on September  26, 2000.  The
proceeds were invested in short-term accounts waiting to be deployed. As capital
expenditures are made to complete the build-out of our network,  decreasing cash
balances will result in lower daily interest income in the future.

     Interest  expense,  net. Interest expense for the six months ended June 30,
2001 was $13.8  million,  compared to $2.7  million in 2000,  and  consisted  of
interest  on debt.  The  increase  in  interest  expense  is the  result  of our
additional debt  outstanding  during the six months ended June 30, 2001 compared
to the same period in 2000.

     Chillicothe  Telephone's  line of credit  resulted in  additional  interest
expense  of  $500,000  for the six  months  ended  June  30,  2001.  Chillicothe
Telephone's  line of credit  accrues  interest on the  outstanding  balance at a
fluctuating  rate tied to the LIBOR rate  (5.6% as of June 30,  2001) and is due
and payable monthly.

     Horizon  PCS'  interest  expense for the six months ended June 30, 2001 was
$12.7 million.  Interest on Horizon PCS' senior secured credit facility  accrues
at LIBOR  plus  our  specified  margin  (approximately  8.1% at June 30,  2001).
Horizon PCS accrues  interest at a rate of 14% per annum on the senior  discount
notes  through  October  1,  2005 and will pay  interest  semi-annually  in cash
thereafter.  At June 29, 2001, we agreed to several changes in the senior credit
facility  including a 0.25% increase in the annual  interest rate. We expect our
interest  expense to increase in the future as we borrow under the senior credit
facility to fund the network build out and operating losses.

     Income tax expense  (benefit).  Income tax expense was  approximately  $1.0
million  for the six  months  ended  June 30,  2001  compared  to a  benefit  of
approximately  $94,000  for the six  months  ended June 30,  2000.  We expect to
continue to record income tax expense as a result of this tax deconsolidation.

     Minority  interest in loss. As part of the  acquisition of Bright  Personal
Communication Services, LLC (Bright), the former members of Bright have a 7.974%
ownership in Horizon PCS,  excluding  the impact of the possible  conversion  of
convertible preferred stock and exercise of options and warrants. Horizon Telcom
accounts  for this  ownership  by  recording  the  portion of net income  (loss)
attributable  to the  minority  shareholders  as  minority  interest in earnings
                                       21


(loss) in the  accompanying  consolidated  statement of operations.  For the six
months ended June 30, 2001,  approximately  $1.0 million of the net loss for the
year was  allocated to the  minority  interest,  reducing the minority  interest
balance to zero.  There will be no further  allocations  to  minority  interests
until such time as Horizon PCS becomes  profitable and any unallocated losses to
minority interests are offset with income in future periods.



     Other  Comprehensive  Income (loss). In the first quarter of 2001,  Horizon
PCS entered into a two year interest rate swap effectively  fixing $25.0 million
of a term loan at a rate of 9.4%. Horizon PCS does not expect the effects of the
swap to have a material  impact to interest  expense for the  remainder of 2001.
Other  comprehensive  income (loss) may  fluctuate  based on changes in the fair
value of the  swap  instrument.  An other  comprehensive  loss of  $353,000  was
recorded for the six months ended June 30, 2001.


LIQUIDITY AND CAPITAL RESOURCES

Overview

     In  1996,  Horizon  Telcom  was  formed  as  part  of a  reorganization  of
Chillicothe  Telephone and several of its affiliates.  Since that time,  Horizon
Telcom has met its needs for capital primarily by borrowing, by selling selected
businesses and assets, and by funds generated from operations.  In 2000, Horizon
Telcom also formed Horizon PCS, to which it transferred  its subsidiary  Horizon
Personal Communications. In June 2000, Horizon PCS acquired the remaining 74% of
Bright PCS.  Horizon PCS also entered into several major financing  transactions
in September 2000.

Six Months Ended June 30, 2001

     The net cash used in  operating  activities  of $37.9  million  for the six
months  ended June 30, 2001 was  primarily  the result of the $48.5  million net
loss.

     Net cash used in investing  activities was $95.1 million for the six months
ended June 30,  2001.  Our  capital  expenditures  were  $73.2  million in 2001,
reflecting  the  continuing  build out of our PCS network  (approximately  $66.0
million) as well as the  deployment of capital  necessary to offer VDSL service.
Net cash  used for  investing  activities  also  consists  of $24.9  million  of
short-term  investments  from our excess cash balances.  As we continue to build
our customer base and complete our network  build-out,  we expect our borrowings
will increase, decreasing our cash and investment balances.

     Net cash provided by financing activities for the six months ended June 30,
2001 was $252,000  consisting  primarily  of  borrowings  of $2.5 million  under
Chillicothe  Telephone's  line of credit,  partially offset by dividends paid of
$861,000.

     For 2001, we  anticipate  our annual  funding  needs will be  approximately
$215.0 million,  of which $138.0 million will be used for capital  expenditures,
and the remainder will be used to fund working capital and operating losses. The
terms of their respective  credit  agreements  prohibit or severely restrict the
ability of  Chillicothe  Telephone  and  Horizon  PCS to provide  funds to their
affiliates  in the event the  affiliate  experiences  a shortfall.  However,  we
anticipate that our cash and borrowings under existing financing agreements will
be adequate to fund our capital  expenditures,  anticipated operating losses and
working  capital  requirements  over the next twelve  months.  The actual  funds
required to build out the network and to fund operating losses,  working capital
needs and  other  capital  needs  may vary  materially  from our  estimates  and
additional  funds may be  required  because of an  expansion  of our  territory,
unforeseen delays, cost overruns,  unanticipated  expenses,  regulatory changes,
engineering  design  changes  and  required  technological  upgrades  and  other
technological  risks.  For example we will need  additional  funds if we find it
necessary to overbuild the territory  currently  served through our arrangements
with the Alliances.  If we are unable to obtain any necessary additional funding
and we are  unable to  complete  our  network  build-out,  this may  result in a
termination of Horizon PCS' Sprint PCS  agreement.  We will no longer be able to
offer Sprint PCS products and  services.  Additionally,  Sprint PCS may purchase
Horizon PCS'  operating  assets or capital stock for 72% of the entire  business
value.  Also,  any delays in our  build-out  may result in  penalties  under our
Sprint PCS agreements, as amended.



                                       22


SEASONALITY

     Our  wireless  telephone  business  is subject to  seasonality  because the
wireless industry is heavily dependent on calendar fourth quarter results. Among
other things,  that industry relies on significantly  higher customer  additions
and handset sales in the calendar  fourth quarter as compared to the other three
calendar quarters. A number of factors contribute to this trend, including:

     o    The  increasing  use of retail  distribution,  which is more dependent
          upon the year-end holiday shopping season;

     o    The timing of new product and service announcements and introductions;

     o    Competitive pricing pressures; and

     o    Aggressive marketing and promotions.

INFLATION

     We believe that inflation has not had, and will not have, a natural adverse
effect on our results of operations.

NEW ACCOUNTING STANDARDS

     In June 1998, the FASB issued Statement of Financial  Accounting  Standards
No.  133  (SFAS  133),   Accounting  for  Derivative   Instruments  and  Hedging
Activities,  as  amended  in June  2000 by  Statement  of  Financial  Accounting
Standards No. 138 (SFAS 138), Accounting for Certain Derivative  Instruments and
Certain  Hedging   Activities,   which  requires   companies  to  recognize  all
derivatives  as either  assets or  liabilities  in the balance sheet and measure
such instruments at fair value. As amended by Statement of Financial  Accounting
Standards No. 137 (SFAS 137), Accounting for Derivative  Instruments and Hedging
Activities  - Deferral of the  Effective  Date of FASB  Statement  No. 133,  the
provisions  of SFAS 133 required  adoption to all fiscal  quarters of all fiscal
years beginning after June 15, 2000. The adoption did not have a material effect
on Horizon PCS' consolidated results of operations,  financial position, or cash
flows.

     On December 3, 1999, the SEC issued Staff Accounting  Bulletin No. 101 (SAB
101), Revenue Recognition in Financial Statements which required adoption during
the first quarter of fiscal 2000. The adoption did not have a material effect on
Horizon PCS' consolidated results of operations.

     In July 2001, the Financial Accounting Standards Board issued SFAS No. 141,
Business  Combinations and SFAS No. 142,  Goodwill and Other Intangible  Assets.
SFAS No. 141  addresses  financial  accounting  and  reporting  for all business
combinations and requires that all business combinations entered into subsequent
to June  2000 be  recorded  under  the  purchase  method.  This  statement  also
addresses  financial  accounting and reporting for goodwill and other intangible
assets acquired in a business combination at acquisition. SFAS No. 142 addresses
financial  accounting and reporting for intangible assets acquired  individually
or with a group of other assets at  acquisition.  This  statement also addresses
financial  accounting  and  reporting for goodwill and other  intangible  assets
subsequent to their acquisition.

     These  statements  will be  adopted  by the  Company  on  January  1, 2002.
Goodwill amortization will cease as of December 31, 2001 and the Company will be
required  to complete  an  impairment  test of the  remaining  goodwill  balance
annually (more frequently if impairment  indicators  arise). The Company has not
yet determined the financial  impact the adoption of these  pronouncements  will
have on its financial  position or results of  operations.  As of June 30, 2001,
Horizon PCS has goodwill of approximately  $7,386,000 related to the acquisition
of Bright PCS in June 2000.  The valuation of this goodwill  would be subject to
an impairment test at the date of adoption.




                                       23


FORWARD-LOOKING STATEMENTS

     The foregoing discussion contains  forward-looking  statements that involve
risks and  uncertainties.  Our actual  results  could differ  significantly  and
materially  from the results  anticipated in these  forward-looking  statements.
Risks and  uncertainties  that may affect our business include the risk that (i)
we  may  not be  able  to  compete  effectively;  (ii)  we may  not be  able  to
successfully  integrate  new  technologies  or respond  effectively  to customer
requirements;  (iii)  system  failure  could cause  delays or  interruptions  in
service; (iv) our back office and customer care systems maybe unable to meet the
needs of our  customers;  (v) the market for our  services  may not  continue to
grow;  (vi) our  business  is subject to  significant  regulatory  risks;  (vii)
Horizon PCS has not had any profitable  years in the past five years and may not
achieve or sustain operating  profitability or positive cash flow from operating
activities;  (viii) Sprint PCS may terminate the Sprint PCS  agreements,  as for
example,  if Horizon PCS fails to complete its required network build-out;  (ix)
Horizon PCS has substantial debt which it may not be able to service,  resulting
in a default;  (x) we may not be able to manage our  anticipated  rapid  growth;
(xi)  Sprint  PCS may have  difficulty  obtaining  infrastructure  equipment  or
handsets;  (xii) the  Alliances may fail to provide their network to Horizon PCS
affecting  our service to markets in Virginia and West  Virginia or we may incur
significant  expense to  overbuild  those  markets;  (xiii)  Horizon PCS may not
receive as much Sprint PCS roaming revenue as  anticipated;  (xiv) We may not be
able to offer competitive roaming capability; (xv) we may need more capital than
we  currently  project;  and (xvi) use of  hand-held  PCS phones may pose health
risks.  See "Item 1.  Business-Risk  Factors" in Horizon  Telcom's Form 10 filed
with the Securities and Exchange  Commission.  That  information is incorporated
herein by reference.





                                       24




     Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

     We do not engage in commodity  futures trading  activities and do not enter
into derivative financial instruments for trading or other speculative purposes.
We also do not engage in transactions in foreign currencies that would expose us
to market risk.

     We will be subject to interest  rate risk on Horizon  PCS'  senior  secured
credit facility and any future floating rate financing requirements.

     The following  table presents the estimated  future  outstanding  long-term
debt at the end of each year and future required annual  principal  payments for
each year then ended  associated with our financing based on our projected level
of long-term indebtedness:



                                                                                       
                                                         Years Ending December 31,
                                    --------------------------------------------------------------------
                                        2001          2002         2003          2004          2005      Thereafter
                                    -------------------------------------------------------------------- ----------
Horizon PCS:                                               (Dollars in millions)
- ------------
Senior secured credit facility.         $150.0        $150.0         $150.0      $150.0        $150.0         -
     Variable interest rate (1)           10.5%         10.5%          10.5%        10.5%        10.5%      10.5%
     Principal payments........          -             -             -            -             -           $150.0
Senior discount notes..........         $162.3        $184.9         $210.8       $240.0       $283.7         -
     Fixed interest rate (2)...           14.0%         14.0%          14.0%        14.0%        14.0%      14.0%
     Principal payments........          -             -             -            -             -           $295.0


                                                         Years Ending December 31,
                                    --------------------------------------------------------------------
                                        2001          2002         2003          2004          2005      Thereafter
                                    -------------------------------------------------------------------- ----------
Chillicothe Telephone:                                     (Dollars in millions)

1998 Senior notes                        $12.0         $12.0          $12.0       $12.0         $12.0         -
     Fixed interest rate                   6.62%         6.62%          6.62%       6.62%         6.62%       6.62%
     Principal payments........            -             -              -            -          -           $12.0
1993 Senior notes                        $10.0          $8.0           $6.0        $4.0          $2.0         -
     Fixed interest rate ......            6.72%         6.72%          6.72%       6.72%         6.72%       6.72%
     Principal payments........          $2.0           $2.0           $2.0        $2.0          $2.0         -



_____________________________

(1)  Interest  rate on the  senior  secured  credit  facility  equals the London
     Interbank  Offered  Rate  ("LIBOR")  plus a margin that varies from 3.5% to
     4.0%.  The  interest  rate is  assumed  to  equal  10.5%  for  all  periods
     presented.

(2)  Assumed interest rate for senior discount notes, which will be paid in full
     in 2010.

     Our primary market risk exposure relates to:

     o    the interest rate risk on long-term and short-term borrowings, and

     o    the impact of interest rate  movements on our ability to meet interest
          expense requirements and meet financial covenants.

     In the normal course of business,  our  operations  are exposed to interest
rate risk on our senior secured credit facility.  Our primary interest rate risk
exposures  relate to 1) the interest  rate on our  financing,  2) our ability to


                                       25


refinance  our senior  discount  notes at maturity at market  rates,  and 3) the
impact of  interest  rate  movements  on our  ability to meet  interest  expense
requirements and meet financial covenants under our debt instruments.

     Based on our  outstanding  balances at June 30, 2001,  an increase of 1% in
the base  lending  rate  would  result  in a  decrease  in  annual  earnings  of
approximately $2.5 million.

     We manage the interest rate risk on Horizon PCS' outstanding long-term debt
through the use of fixed and variable rate debt and interest rate swaps.  In the
first quarter of 2001, we entered into an interest rate swap effectively  fixing
$25.0  million of our term debt at a rate of 9.4%.  While we cannot  predict our
ability to refinance  existing debt or the impact  interest rate  movements will
have on our existing  debt, we continue to evaluate our interest rate risk on an
ongoing  basis.  During the six months ended June 30, 2001,  the net  unrealized
loss on this derivative was $353,073.

     The carrying value of the financial instruments approximate fair value.





                                       26




                           PART II - OTHER INFORMATION

                Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

     In April 1,  2001,  Horizon  PCS  distributed  a total of 7,249  shares  of
Horizon  Telcom  common  stock  (1,819  shares of class A common stock and 5,430
shares  of class B  common  stock)  to a group  of  Horizon  PCS'  officers  and
employees in the form of a bonus.

     Exemption  from the  registration  provisions of the Securities Act for the
transaction was claimed on the basis that such  transactions  did not constitute
an "offer,"  "offer to sell,"  "sale," or "offer to buy" under  Section 5 of the
Securities Act if 1933.


           Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     The Annual  Meeting of  Stockholders  of Horizon  Telcom,  Inc. was held at
Horizon  Telcom's  headquarters  on May 16,  2001,  at 3:00 p.m.  The  following
individuals were reelected as the directors of Horizon Telcom:


    Name                 Votes For     Votes Against             Votes Withheld
    ----                 ---------     -------------             --------------
Robert McKell              71,140            0                           85
Thomas McKell              71,140            0                           85
Jack E. Thompson           71,140            0                           85
Joseph S. McKell           71,140            0                           85
David McKell               71,140            0                           85
Helen M. Sproat            71,140            0                           85
John E. Herrnstein         71,135            0                           90
Joseph G. Kear             71,140            0                           85


Shares  present  at  meeting  in person  and by  proxy:  71,225.  There  were no
abstentions or broker non-votes.

                                       27






                    Item 6. EXHIBITS AND REPORTS ON FORM 8-K


     (a)  Exhibits

          3.1*      Articles of Incorporation of Horizon Telcom, Inc.

          3.2*      Bylaws of Incorporation of Horizon Telcom, Inc.

          4.1*      Form of Stock Certificate

          10.3.1*+  Addendum V to Sprint PCS  Management  Agreement with Horizon
                    PCS, Inc. as of June 1, 2001.

          10.34     Form of  Indemnification  Agreement for Horizon PCS officers
                    and directors, incorporated by reference to the Exhibit with
                    the same number filed with the quarterly report on Form 10-Q
                    of Horizon PCS, Inc. on August 13, 2001.

          10.40.2   Second Amendment to Credit  Agreement and Assignment,  dated
                    June 29, 2001, by and among Horizon Personal Communications,
                    Inc.  and  Bright  Personal  Communications  Services,  LLC,
                    Horizon PCS, Inc. (the "Parent") and certain Subsidiaries of
                    the  Parent,  Existing  Lenders,  New  Lenders,  First Union
                    National  Bank,  as   Administrative   Agent,   Westdeutsche
                    Landesbank Girozentrale,  as Syndication Agent and Arranger,
                    and  Fortis   Capital   Corp.,   as   Documentation   Agent.
                    (Incorporated by reference to the same exhibit number in the
                    Form 8-K filed by Horizon PCS, Inc. on July 3, 2001).

________________________

*    Incorporated  by reference  to the exhibit with the same number  previously
     filed by the Registrant on Form 10 (Reg. No. 0-32617)

+    Horizon PCS, Inc. requested  confidential treatment for certain portions of
     this exhibit pursuant to Rule 24b-2 of the Securities  Exchange Act of 1934
     in connection with the filing of the Form 8-K filed by Horizon PCS, Inc. on
     June 27, 2001.

     (b)  Reports on Form 8-K

     No reports on Form 8-K were filed during the quarter ended June 30, 2001.






                                       28




     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned officer thereunto duly authorized.

                               HORIZON TELCOM, INC.


                               By: /s/ Thomas McKell
                                   ---------------------------------------------
                                       Thomas McKell
                                       Chief Executive Officer


Date:  August 13, 2001        By: /s/ Peter M. Holland
                                   ---------------------------------------------
                                      Peter M. Holland
                                      Chief Financial Officer
                                      (Principal Financial and
                                      Chief Accounting Officer)



                                       29




                                  EXHIBIT INDEX



     Exhibits

     3.1*     Articles of Incorporation of Horizon Telcom, Inc.

     3.2*     Bylaws of Incorporation of Horizon Telcom, Inc.

     4.1*     Form of Stock Certificate

     10.3.1*+  Addendum V to Sprint PCS  Management  Agreement with Horizon PCS,
               Inc. as of June 1, 2001.

     10.34     Form of  Indemnification  Agreement  for Horizon PCS officers and
               directors, incorporated by reference to the Exhibit with the same
               number  filed with the  quarterly  report on Form 10-Q of Horizon
               PCS, Inc. on August 13, 2001.

     10.40.2   Second Amendment to Credit  Agreement and Assignment,  dated June
               29, 2001, by and among Horizon Personal Communications,  Inc. and
               Bright Personal  Communications  Services, LLC, Horizon PCS, Inc.
               (the "Parent") and certain  Subsidiaries of the Parent,  Existing
               Lenders,   New   Lenders,   First   Union   National   Bank,   as
               Administrative Agent,  Westdeutsche Landesbank  Girozentrale,  as
               Syndication  Agent and Arranger,  and Fortis  Capital  Corp.,  as
               Documentation  Agent.  (Incorporated  by  reference  to the  same
               exhibit number in the Form 8-K filed by Horizon PCS, Inc. on July
               3, 2001.)

__________________________________


*    Incorporated  by reference  to the exhibit with the same number  previously
     filed by the Registrant on Form 10 (Reg. No. 0-32617)

+    Horizon PCS, Inc. requested  confidential treatment for certain portions of
     this exhibit pursuant to Rule 24b-2 of the Securities  Exchange Act of 1934
     in connection with the filing of the Form 8-K filed by Horizon PCS, Inc. on
     June 27, 2001.


                                       30