UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

             (x) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 2002
                         Commission File Number 0-21104

                                 CRYOLIFE, INC.
             (Exact name of registrant as specified in its charter)

                             -----------------------
               Florida                                         59-2417093
    (State or other jurisdiction                            (I.R.S. Employer
  of incorporation or organization)                        Identification No.)

                           1655 Roberts Boulevard, NW
                             Kennesaw, Georgia 30144
                    (Address of principal executive offices)
                                   (zip code)

                                 (770) 419-3355
              (Registrant's telephone number, including area code)

                                 Not Applicable
              (Former name, former address and former fiscal year,
                         if changed since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

YES   X    NO ____
    -----

The number of shares of common stock, par value $0.01 per share,  outstanding on
May 12, 2002 was 19,532,297.


THIS FILING INCLUDES UNAUDITED FINANCIAL  STATEMENTS THAT HAVE NOT BEEN REVIEWED
IN ACCORDANCE WITH RULE 10-01(d) OF REGULATION S-X PROMULGATED BY THE SECURITIES
AND EXCHANGE COMMISSION.  CRYOLIFE, INC. HAS ELECTED NOT TO OBTAIN SUCH A REVIEW
FROM ITS PRIOR AUDITOR,  ARTHUR ANDERSEN LLP. SEE  "INFORMATION  WITH RESPECT TO
FINANCIAL STATEMENTS" IN THIS FILING FOR MORE INFORMATION.





Part I - FINANCIAL INFORMATION

INFORMATION WITH RESPECT TO FINANCIAL STATEMENTS

This filing includes unaudited financial  statements that have not been reviewed
in accordance with Rule 10-01(d) of Regulation S-X promulgated by the Securities
and Exchange Commission.  CryoLife, Inc. has elected not to obtain such a review
from its prior auditor, Arthur Andersen LLP. No independent auditor has reviewed
the financial  statements set forth below or opined that such statements present
fairly, in all material aspects, the financial position,  results of operations,
and cash flows of CryoLife, Inc. for the quarterly period ended March 31, 2002.

On April 11, 2002 CryoLife,  Inc. filed a form 8-K, indicating that the Board of
Directors,  upon the  recommendation  of the audit committee,  had dismissed the
accounting firm Arthur Andersen LLP as the Company's auditors effective April 9,
2002. On May 10, 2002 CryoLife, Inc. filed a form 8-K, indicating that the Board
of Directors,  upon the  recommendation  of the audit  committee,  had appointed
Deloitte & Touche,  LLP as the Company's  independent  auditors effective May 7,
2002.  Deloitte & Touche,  LLP will  review  the  financial  statements  for the
quarterly  period ended March 31, 2002 in accordance  with Rule 10-01(d) and, if
in the opinion of such accountants,  any changes are required,  the Company will
file an amended Report on Form 10-Q in accordance with  Securities  Exchange Act
of 1934 release No. 34-45589.





                                       2



Item 1. Financial statements


                         CRYOLIFE, INC. AND SUBSIDIARIES
                    SUMMARY CONSOLIDATED STATEMENTS OF INCOME
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                                   
                                                             Three Months Ended
                                                                  March 31,
                                                  -------------------------------------
                                                      2002                    2001
                                                  -------------------------------------
                                                                 (Unaudited)

Revenues:
   Human tissue preservation services             $      20,238           $      18,566
   Products                                               5,065                   2,641
   Distribution and grant                                   168                     225
                                                  -------------------------------------
                                                         25,471                  21,432
Costs and expenses:
   Human tissue preservation services                     8,063                   7,673
   Products                                               2,235                   1,432
   General, administrative and marketing                  9,478                   8,159
   Research and development                               1,153                   1,086
   Interest expense                                         192                      --
   Interest income                                         (298)                   (562)
   Other (income) expense, net                              (56)                    747
                                                  -------------------------------------
                                                         20,767                  18,535
                                                  -------------------------------------
Income before income taxes                                4,704                   2,897
Income tax expense                                        1,600                     927
                                                  -------------------------------------
Net income                                        $       3,104           $       1,970
                                                  =====================================

Earnings per share:
         Basic                                    $        0.16           $        0.11
                                                  =====================================
         Diluted                                  $        0.16           $        0.10
                                                  =====================================
Weighted average shares outstanding:
         Basic                                           19,096                  18,749
                                                  =====================================
         Diluted                                         19,796                  19,508
                                                  =====================================



See accompanying notes to summary consolidated financial statements.




                                       3


Item 1. Financial Statements
                                 CRYOLIFE, INC.
                       SUMMARY CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)



                                                                                   
                                                                             March 31,      December 31,
                                                                               2002             2001
                                                                       -----------------------------------
ASSETS                                                                      (Unaudited)
                                                                                     -
Current Assets:
   Cash and cash equivalents                                           $         6,566    $          7,204
   Marketable securities, at market                                             25,057              26,483
   Trade receivables, net                                                       16,893              13,305
   Other receivables, net                                                        2,127               2,820
   Note receivable, net                                                            885               1,169
   Deferred preservation costs, net                                             26,828              24,199
   Inventories                                                                   6,484               6,259
   Prepaid expenses and other assets                                             2,156               2,341
   Deferred income taxes                                                           155                 688
                                                                       -----------------------------------
     Total current assets                                                       87,151              84,468
                                                                       -----------------------------------
Property and equipment, net                                                     39,544              39,246
Goodwill, net                                                                    1,399               1,399
Patents, net                                                                     3,436               2,919
Other, net                                                                       1,136               1,278
                                                                       -----------------------------------
     TOTAL ASSETS                                                      $       132,666    $        129,310
                                                                       ===================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
   Accounts payable                                                    $         1,653    $            555
   Accrued expenses and other current liabilities                                1,662               1,491
   Accrued compensation                                                          1,353               2,560
   Accrued procurement fees                                                      6,948               6,592
   Current maturities of capital lease obligations                               1,086                 609
   Current maturities of long-term debt                                          1,600               1,600
   Convertible debenture                                                            --               4,393
                                                                       -----------------------------------
     Total current liabilities                                                  14,302              17,800
                                                                       -----------------------------------
Capital lease obligations, less current maturities                               2,514               3,140
Bank loan, less current maturities                                               5,200               5,600
Deferred income taxes                                                              238                 449
Other long-term liabilities                                                        931                 882
                                                                       -----------------------------------
     Total liabilities                                                          23,184              27,871
                                                                       -----------------------------------
Shareholders' equity:
     Preferred stock                                                               ---                 ---
     Common stock (issued 20,793 shares in 2002 and
       20,172 shares in 2001)                                                      208                 202
     Additional paid-in capital                                                 72,389              66,828
     Retained earnings                                                          43,649              40,547
     Deferred compensation                                                         (30)                (33)
     Accumulated other comprehensive income                                       (256)               (145)
     Less:  Treasury stock at cost (1,308 shares in 2002 and
       1,286 shares in 2001)                                                    (6,479)             (5,960)
                                                                       -----------------------------------
          Total shareholders' equity                                           109,481             101,439
                                                                       -----------------------------------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                           $    132,666        $    129,310
                                                                       ===================================


See accompanying notes to summary consolidated financial statements.



                                       4



Item 1. Financial Statements

                                 CRYOLIFE, INC.
                  SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)


                                                                                     
                                                                               Three Months Ended
                                                                                   March 31,
                                                                       -----------------------------------
                                                                              2002             2001
                                                                       -----------------------------------
                                                                                  (Unaudited)

Net cash from operating activities:
     Net income                                                        $         3,104    $          1,970
Adjustments to reconcile net income to net cash
     provided by operating activities:
       Gain on sale of marketable equity securities                                (10)                 --
       Depreciation and amortization                                             1,230               1,009
       Provision for doubtful accounts                                              24                  24
       Other non-cash adjustments to income                                         --                 748
       Deferred income taxes                                                       365                (411)
       Tax effect of nonqualified option exercises                                 306                  72
        Changes in operating assets and liabilities:
          Receivables                                                           (3,513)             (1,553)
          Income Taxes                                                             594               1,245
          Deferred preservation costs and inventories                           (2,854)               (671)
          Prepaid expenses and other assets                                        185                (165)
          Accounts payable, accrued expenses, and other liabilities                380                (927)
                                                                       ------------------------------------
       Net cash flows (used in) provided by operating activities                  (189)              1,341
                                                                       -----------------------------------

Net cash flows from investing activities:
     Capital expenditures                                                       (1,398)             (4,924)
     Other assets                                                                 (412)                 17
     Purchases of marketable securities                                        (11,725)             (2,613)
     Sales and maturities of marketable securities                              13,036               3,932
     Proceeds from note receivable                                                 284                 237
                                                                       -----------------------------------
       Net cash flows used in investing activities                                (215)             (3,351)
                                                                       -----------------------------------

Net cash flows from financing activities:
     Principal payments of debt                                                   (400)                 --
     Payment of obligations under capital leases                                  (149)                (43)
     Proceeds from exercise of stock options and
         issuance of common stock                                                  348                 244
                                                                       -----------------------------------
       Net cash (used in) provided by financing activities                        (201)                201
                                                                       -----------------------------------
Decrease in cash                                                                  (605)             (1,809)
Effect of exchange rate changes on cash                                            (33)                 (3)
Cash and cash equivalents, beginning of period                                   7,204              17,480
                                                                       -----------------------------------
Cash and cash equivalents, end of period                               $         6,566    $         15,668
                                                                       ===================================



See accompanying notes to summary consolidated financial statements.



                                       5


                         CRYOLIFE, INC. AND SUBSIDIARIES
               NOTES TO SUMMARY CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with (i) accounting  principles generally accepted in the
United States for interim  financial  information  and (ii) the  instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the information  and footnotes  required by accounting  principles  generally
accepted  in the United  States for  complete  financial  presentations.  In the
opinion of management, all adjustments (consisting of normal recurring accruals)
considered  necessary for a fair presentation have been included.  Certain prior
year  balances  have been  reclassified  to  conform  to the 2002  presentation.
CryoLife,  Inc.'s unaudited prior year quarterly results of operations have been
revised  from the data  originally  presented  in the Form 10-Q for the  quarter
ended March 31,  2001,  as indicated  in Note 20 to the  consolidated  financial
statements included in the CryoLife,  Inc. Form 10-K for the year ended December
31,  2001.  Operating  results for the three months ended March 31, 2002 are not
necessarily  indicative  of the results that may be expected for the year ending
December 31, 2002. For further information,  refer to the consolidated financial
statements and notes thereto included in the CryoLife,  Inc.  ("CryoLife" or the
"Company") Form 10-K for the year ended December 31, 2001.


NOTE 2 - CASH EQUIVALENTS AND MARKETABLE SECURITIES

The  Company  maintains  cash  equivalents  and  investments  in several  large,
well-capitalized  financial  institutions,  and the Company's  policy  disallows
investment  in any  securities  rated less than  "investment-grade"  by national
rating services.

Management  determines the appropriate  classification of debt securities at the
time of purchase and  reevaluates  such  designations  as of each balance  sheet
date.  Debt securities are classified as  held-to-maturity  when the Company has
the  positive   intent  and  ability  to  hold  the   securities   to  maturity.
Held-to-maturity  securities are stated at amortized  cost.  Debt securities not
classified as  held-to-maturity  or trading and marketable equity securities not
classified as trading are  classified as  available-for-sale.  At March 31, 2002
and December 31, 2001, all marketable equity securities and debt securities were
designated as available-for-sale.

Available-for-sale  securities  are  stated  at  their  fair  values,  with  the
unrealized  gains and losses,  net of tax,  reported in a separate  component of
shareholders' equity. Interest income, dividends, realized gains and losses, and
declines in value judged to be other than  temporary  are included in investment
income.  The cost of  securities  sold is based on the  specific  identification
method.

The following is a summary of cash equivalents and marketable securities, all of
which are classified as available-for-sale (in thousands):



                                                                                    
                                                                                   Unrealized         Estimated
                                                Adjustments        Adjusted         Holding            Market
March 31, 2002                 Cost Basis      to Cost Basis      Cost Basis      Gains/(Losses)        Value
                             -------------     -------------    -------------     -------------    -------------
Cash equivalents:
   Money market funds        $       1,575     $          --    $       1,575     $          --    $       1,575
   Municipal obligations             3,454                --            3,454                --            3,454
                             -------------     -------------    -------------     -------------    -------------
                             $       5,029     $          --    $       5,029     $          --    $       5,029
                             =============     =============    =============     =============    =============
Marketable securities:
   Municipal obligations     $      17,670     $          --    $      17,670     $          77    $      17,747
   Debt securities                   6,227           (1,217)            5,010              (19)            4,991
   Equity securities                 2,625             (343)            2,282              (26)            2,256
   Certificates of deposit              63                --               63                --               63
                             -------------     -------------    -------------     -------------    -------------
                             $      26,585     $     (1,560)    $      25,025     $          32    $      25,057
                             =============     =============    =============     =============    =============




                                       6




                                                                                    
                                                                                   Unrealized         Estimated
                                                Adjustments        Adjusted         Holding            Market
December 31, 2001              Cost Basis      to Cost Basis     Cost Basis       Gains/(Losses)        Value
                             -------------     -------------    -------------     -------------    -------------
Cash equivalents:
   Money market funds        $       1,301     $          --    $       1,301     $          --    $       1,301
   Municipal obligations               500                --              500                --              500
                             -------------     -------------    -------------     -------------    -------------
                             $       1,801     $          --    $       1,801     $          --    $       1,801
                             =============     =============    =============     =============    =============
Marketable securities:
   Municipal obligations     $      17,696     $          --    $      17,696     $         147    $      17,843
   Debt securities                   6,227           (1,217)            5,010                --            5,010
   Equity securities                 3,900             (343)            3,557                10            3,567
   Certificates of deposit              63                --               63                --               63
                             -------------     -------------    -------------     -------------    -------------
                             $      27,886     $     (1,560)    $      26,326     $         157    $      26,483
                             =============     =============    =============     =============    =============


The  Adjustments  to Cost Basis column  includes a $1.6 million loss recorded in
2001 for an other than temporary  decline in the market value of debt and equity
securities.  Differences  between cost and market listed above,  consisting of a
net unrealized holding gain less deferred taxes of $11,000 at March 31, 2001 and
$50,000 as of  December  31,  2001,  are  included  as a separate  component  of
shareholders' equity.

At March 31, 2002 and  December  31, 2001  approximately  $4.6  million and $3.4
million,  respectively,  of marketable securities had a maturity date between 90
days and 1 year,  approximately  $13.2  million and $14.5  million of marketable
securities mature between 1 and 5 years, and approximately $7.3 million and $8.6
million of  marketable  securities  mature in more than 5 years or do not have a
maturity date.


NOTE 3 - INVENTORIES

Inventories are comprised of the following (in thousands):

                                            March 31,       December 31,
                                              2002              2001
                                       -----------------------------------
                                           (Unaudited)

Raw materials                          $         1,943    $          1,987
Work-in-process                                    990               1,183
Finished goods                                   3,551               3,089
                                       -----------------------------------
                                       $         6,484    $          6,259
                                       ===================================


NOTE 4 - EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share (in thousands, except per share data):

                                                     Three Months Ended
                                                          March 31,
                                                 ----------------------------
                                                    2002            2001
                                                 ----------------------------
                                                          (Unaudited)

Numerator for basic and diluted earnings
     per share - income available to
     common shareholders                         $     3,104      $  1,970
                                                 ===========================

Denominator for basic earnings per share -
     weighted-average basis                           19,096        18,749
Effect of dilutive stock options                         700           759
                                                 ---------------------------

                                       7


Denominator for diluted earnings per share -
     adjusted weighted-average shares                 19,796      19,508
                                                 ==========================

Earnings per share:
     Basic                                       $      0.16    $   0.11
                                                 ==========================
     Diluted                                     $      0.16    $   0.10
                                                 ==========================


NOTE 5 - DEBT

On April 25, 2000 the Company  entered  into a loan  agreement,  permitting  the
Company to borrow up to $8 million  under a line of credit  during the expansion
of the Company's corporate headquarters and manufacturing facilities. Borrowings
under  the line of credit  accrued  interest  equal to  Adjusted  LIBOR  plus 2%
adjusted  monthly.  On June 1, 2001,  the line of credit was converted to a term
loan (the "Term Loan") to be paid in 60 equal monthly  installments of principal
plus  interest  computed at Adjusted  LIBOR plus 1.5% (3.37% at March 31, 2002).
The Term Loan contains certain restrictive covenants including,  but not limited
to,  maintenance of certain  financial  ratios and a minimum  tangible net worth
requirement.  The Term Loan is secured  by  substantially  all of the  Company's
assets. As of March 31, 2002 the Company was in compliance with these covenants.

In March  1997  the  Company  issued a $5.0  million  convertible  debenture  in
connection with the Ideas for Medicine, Inc. acquisition.  The debenture accrued
interest at 7% and was convertible  into common stock of the Company at any time
prior to the due date of March 2002 at $8.05 per common share. On March 30, 1998
$607,000 of the  convertible  debenture was converted  into 75,000 shares of the
Company's  common  stock,  and on March 4, 2002 the  remaining  $4.4 million was
converted into 546,000 shares of the Company's common stock.


NOTE 6 - DERIVATIVES

The Company's Term Loan, which accrues interest  computed at Adjusted LIBOR plus
1.5%,  exposes the Company to changes in interest rates going forward.  On March
16, 2000, the Company entered into a $4 million notional amount forward-starting
interest swap agreement,  which took effect on June 1, 2001 and expires in 2006.
This swap agreement was designated as a cash flow hedge to effectively convert a
portion of the Term Loan balance to a fixed rate basis, thus reducing the impact
of interest rate changes on future income.  This agreement  involves the receipt
of floating rate amounts in exchange for fixed rate  interest  payments over the
life of the agreement,  without an exchange of the underlying principal amounts.
The  differential to be paid or received is recognized in the period in which it
accrues as an adjustment to interest expense on the Term Loan.

At March 31, 2002 the notional  amount of this swap  agreement was $3.4 million,
and the fair value of the interest rate swap agreement, as estimated by the bank
based on its internal  valuation models,  was a liability of $291,000.  The fair
value of the swap agreement is recorded as part of long-term  liabilities and is
recorded net of tax as part of accumulated other comprehensive income within the
Statement of Shareholders' Equity.


NOTE 7 - ACCUMULATED OTHER COMPREHENSIVE INCOME

Components of other  comprehensive  income consist of the following,  net of tax
(in thousands):



                                                                                   
                                                                   Change in
                                                Unrealized        Fair Value
                                   Net        Gain/(Loss) on      of Interest      Translation      Comprehensive
Three months ended:              Income         Investments        Rate Swap       Adjustment          Income
                             -------------     -------------    -------------     -------------    -------------
March 31, 2002               $       3,104     $         (86)   $           8     $         (33)   $       2,993
March 31, 2001               $       1,970     $         702    $        (163)    $          (3)   $       2,506


                                       8


The tax effect on the change in unrealized  gain/loss on investments is $39,000,
and $339,000  for the three months ended March 31, 2002 and 2001,  respectively.
The tax effect on the change in fair value of the  interest  rate swap is $5,000
and $84,000 for the three  months  ended March 31, 2002 and 2001,  respectively.
The  translation  adjustment  is not  currently  adjusted for income taxes as it
relates to a permanent investment in a foreign subsidiary.


NOTE 8 - ACCOUNTING PRONOUNCEMENTS

On January 1, 2002 the Company was required to adopt SFAS No. 142, "Goodwill and
Other  Intangible  Assets" ("SFAS 142"),  and SFAS No. 144,  "Accounting for the
Impairment or Disposal of Long-Lived  Assets"  ("SFAS 144").  SFAS 142 specifies
that  goodwill and certain other  intangible  assets will no longer be amortized
but instead will be subject to periodic impairment  testing.  SFAS 144 clarifies
accounting and reporting for assets held for sale,  scheduled for abandonment or
other disposal, and recognition of impairment loss related to the carrying value
of  long-lived  assets.  The Company has  completed  its  impairment  testing as
required by FAS 142.  The adoption of these  statements  did not have a material
effect on the consolidated  financial  statements of the Company.  However,  the
adoption of SFAS 142 will increase the Company's  pretax income by approximately
$100,000 in 2002 due to the cessation of goodwill amortization.

The  Company  will be  required  to adopt SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations"  ("SFAS  143") on January 1, 2003.  SFAS 143  addresses
accounting  and  reporting  for  asset  retirement  costs of  long-lived  assets
resulting from legal obligations associated with acquisition,  construction,  or
development  transactions.  The Company has determined that the adoption of SFAS
143 will not have a material  effect on the results of  operations  or financial
position of the Company.


NOTE 9 - SEGMENT INFORMATION

The Company has two reportable segments:  Human Tissue Preservation Services and
Implantable  Medical Devices.  The Company's segments are organized according to
services and products.

The HUMAN TISSUE  PRESERVATION  SERVICES segment includes  external revenue from
cryopreservation  services of  cardiovascular,  vascular,  and orthopaedic human
tissue.  The IMPLANTABLE  MEDICAL DEVICES segment includes external revenue from
product sales of BioGlue Surgical Adhesive and bioprosthetic devices,  including
stentless  porcine heart valves,  SynerGraft  treated porcine heart valves,  and
SynerGraft treated bovine vascular grafts. There are no intersegment sales.

The  primary  measure  of  segment  performance,  as  viewed  by  the  Company's
management,  is segment  gross  margin,  or net external  revenues  less cost of
preservation  services and products.  The Company does not  segregate  assets by
segment;  therefore asset  information is excluded from the segment  disclosures
below.

The following  table  summarizes  revenues,  cost of  preservation  services and
products, and gross margin for the Company's operating segments (in thousands):



                                                                            

                                                               Cost of Preservation         Gross
March 31, 2002                                 Revenue         Services and Products       Margin
- --------------------------------------------------------------------------------------------------
Human tissue preservation services        $    20,238           $     8,063           $     12,175
Implantable medical devices                     5,065                 2,235                  2,830
All other (a)                                     168                   --                     168
- --------------------------------------------------------------------------------------------------
                                          $    25,471           $    10,298           $     15,173
==================================================================================================

March 31, 2001
- --------------------------------------------------------------------------------------------------
Human tissue preservation services        $    18,566           $     7,673           $     10,893
Implantable medical devices                     2,641                 1,432                  1,209
All other (a)                                     225                   --                     225
- --------------------------------------------------------------------------------------------------
                                          $    21,432           $     9,105           $     12,327
==================================================================================================


(a)  The All Other  designation  includes 1) grant  revenue and 2)  distribution
     revenue.

                                       9


The following table summarizes net revenues by product (in thousands):

Revenue                                   March 31, 2002         March 31, 2001
- --------------------------------------------------------------------------------
Human tissue preservation services:
Cardiovascular tissue                   $       7,307           $       6,911
Vascular tissue                                 7,017                   6,412
Orthopaedic tissue                              5,914                   5,243
- --------------------------------------------------------------------------------
     Total preservation services               20,238                  18,566

BioGlue surgical adhesive                       4,873                   2,442
Bioprosthetic devices                             192                     199
Distribution and grant                            168                     225
- --------------------------------------------------------------------------------
                                        $      25,471           $      21,432
================================================================================


                                       10



PART I - FINANCIAL INFORMATION

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

CRITICAL ACCOUNTING POLICIES

A summary of the Company's significant accounting policies is included in Note 1
to the  consolidated  financial  statements,  as filed in the Form  10-K for the
fiscal year ended  December 31, 2001.  Management  believes that the  consistent
application  of these  policies  enables the Company to provide the users of the
financial  statements with useful and reliable  information  about the Company's
operating results and financial condition. The consolidated financial statements
are prepared in accordance with accounting  principles generally accepted in the
United States, which require the Company to make estimates and assumptions.  The
following are accounting policies that management believes are most important to
the portrayal of the Company's financial condition and results and may involve a
higher degree of judgment and complexity.

REVENUE RECOGNITION: The Company recognizes revenue in accordance with SEC Staff
Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" ("SAB
101"),  which  provides  guidance  on  applying  generally  accepted  accounting
principles to revenue recognition issues. Revenues for human tissue preservation
services are  recognized  when services are completed and tissue is delivered to
the  customer.  Revenues for products are  recognized at the time the product is
shipped,  at which  time  title  passes to the  customer.  There are no  further
performance  obligations  and  delivery  occurs  upon  shipment.  Revenues  from
research grants are recognized in the period the associated  costs are incurred.
The Company  assesses the likelihood of collection based on a number of factors,
including past transaction  history with the customer and the  credit-worthiness
of the customer.

DEFERRED  PRESERVATION  COSTS:  Tissue is procured from deceased human donors by
organ  procurement  agencies  and tissue  banks which  consign the tissue to the
Company for processing and  preservation.  Preservation  costs related to tissue
held by the Company are deferred  until revenue is  recognized  upon shipment of
the tissue to the  implanting  hospital.  Deferred  preservation  costs  consist
primarily of laboratory  expenses,  tissue procurement fees, fringe and facility
allocations,  and  freight-in  charges,  and are stated,  net of  reserve,  on a
first-in, first-out basis.

INTANGIBLE  ASSETS:   Goodwill  resulting  from  business  acquisitions  is  not
amortized,  but is instead subject to periodic  impairment testing in accordance
with FAS 142.  Patent costs are amortized over the expected  useful lives of the
patents (primarily 17 years) using the straight-line  method. Other intangibles,
which consist  primarily of manufacturing  rights and agreements,  are amortized
over the expected useful lives of the related assets (primarily five years). The
Company  periodically  evaluates the  recoverability of noncurrent  tangible and
intangible assets and measures the amount of impairment, if any.

NEW ACCOUNTING PRONOUNCEMENTS

On January 1, 2002 the Company was required to adopt SFAS No. 142, "Goodwill and
Other  Intangible  Assets" ("SFAS 142"),  and SFAS No. 144,  "Accounting for the
Impairment or Disposal of Long-Lived  Assets"  ("SFAS 144").  SFAS 142 specifies
that  goodwill and certain other  intangible  assets will no longer be amortized
but instead will be subject to periodic impairment  testing.  SFAS 144 clarifies
accounting and reporting for assets held for sale,  scheduled for abandonment or
other disposal, and recognition of impairment loss related to the carrying value
of  long-lived  assets.  The Company has  completed  its  impairment  testing as
required by FAS 142.  The adoption of these  statements  did not have a material
effect on the consolidated  financial  statements of the Company.  However,  the
adoption of SFAS 142 will increase the Company's  pretax income by approximately
$100,000 in 2002 due to the cessation of goodwill amortization.

The  Company  will be  required  to adopt SFAS No.  143,  "Accounting  for Asset
Retirement  Obligations"  ("SFAS  143") on January 1, 2003.  SFAS 143  addresses
accounting  and  reporting  for  asset  retirement  costs of  long-lived  assets
resulting from legal obligations associated with acquisition,  construction,  or
development  transactions.  The Company has determined that the adoption of SFAS
143 will not have a material  effect on the results of  operations  or financial
position of the Company.

                                       11


RESULTS OF OPERATIONS

Revenues  increased  19% to $25.5  million for the three  months ended March 31,
2002 from $21.4  million for the same period in 2001.  The  increase in revenues
was primarily due to increased sales of BioGlue Surgical  Adhesive and growth in
the Company's preservation services. The increases are primarily attributable to
the receipt of FDA approval for BioGlue in December  2001, a greater  acceptance
of these products by the surgical community and the Company's ability to procure
greater amounts of tissue.

Revenues  from the sale of  BioGlue  Surgical  Adhesive  increased  100% to $4.9
million for the three  months  ended  March 31,  2002 from $2.4  million for the
three months ended March 31, 2001,  representing 19% and 11%,  respectively,  of
total  revenues  during such  periods.  The increase in revenues is due to a 77%
increase  in the number of  milliliter  shipments  of BioGlue.  The  increase in
shipments  was primarily due to the receipt of FDA approval in December 2001 for
the use of BioGlue in the U.S.  as an adjunct in open  surgical  repair of large
vessels for adult patients. Domestic revenues accounted for 80% and 66% of total
BioGlue   revenues  for  the  three  months  ended  March  31,  2002  and  2001,
respectively.

Quarter over quarter statistics presented for tissues procured and processed for
human tissue preservation  services are from the period beginning in November of
the prior year through  January of the year presented,  as such  procurement and
processing of tissues received during this time period is the primary  generator
of  first  quarter  revenues.  During  the time  period  for  which  procurement
statistics are discussed,  the Company  benefited from significant  increases in
procurement due to new  relationships  with tissue banks and competitive wins of
tissue bank  contracts.  Additionally,  the Company has changed  certain  tissue
acceptance guidelines, which has resulted in an increase in tissues procured and
processed.  These increases in procurement surpassed the Company's  expectations
during this period. Although the Company expects this increase in procurement to
continue,  there  can be no  assurance  that  these  procurement  levels  can be
maintained.  Due to a variety of factors, including the time required to process
these greater amounts of tissue,  the increase in processing time and complexity
for tissues  processed  using the  SynerGraft  technology,  and the focus of the
Company on the  marketing  and  roll-out of  BioGlue,  these  increases  did not
directly  translate  into  equivalent  increases in revenues  from  preservation
services.  As a result of this  increased  procurement,  the  level of  deferred
preservation  costs  increased  in all  of the  Company's  main  tissue  service
categories:  cardiac, vascular, and orthopaedic. These higher levels of deferred
preservation  costs are expected to drive some revenue  growth in the short term
as the Company provides services related to the more critical implant needs. The
Company expects that the majority of this increase in procurement  will generate
more modest  increases in service revenues over a longer period of time, as less
critical  need tissues and tissues of various  sizes are  properly  matched with
recipients.

Revenues from cardiovascular  preservation services increased 6% to $7.3 million
for the three months ended March 31, 2002 from $6.9 million for the three months
ended March 31, 2001, representing 29% and 32%, respectively,  of total revenues
during such periods.  This  increase in revenues  resulted from a 4% increase in
the number of cardiovascular  allograft  shipments as a result of a 27% increase
in cardiovascular tissues procured and processed quarter over quarter.

Revenues from human vascular tissue  preservation  services increased 9% to $7.0
million for the three  months  ended  March 31,  2002 from $6.4  million for the
three months ended March 31, 2001,  representing 28% and 30%,  respectively,  of
total revenues during such periods.  This increase in revenues was primarily due
to a 10% increase in average  service fees in 2002 as compared to 2001 despite a
1% decrease in the number of vascular allograft shipments.  Average service fees
were  higher  during  the first  quarter  of 2002 due to an  increase  in longer
singular  vascular grafts shipped per case relative to shorter  multiple grafts,
used as composite  grafts,  shipped per case in the first  quarter of 2001.  The
number of cases for which vascular grafts were shipped  increased over the first
quarter of 2001.  Vascular tissues procured and processed  increased 41% quarter
over quarter.

Revenues from human orthopaedic  tissue  preservation  services increased 13% to
$5.9 million for the three months ended March 31, 2002 from $5.2 million for the
three months ended March 31, 2001,  representing 23% and 24%,  respectively,  of
total revenues during such periods.  This increase in revenues was primarily due
to a 9% increase in the number of orthopaedic allograft shipments.  The increase
in orthopaedic shipments,  primarily boned tendons, resulted from a 47% increase
in orthopaedic allograft tissues procured and processed quarter over quarter and
an increasing  acceptance of these tissues in the orthopaedic surgeon community.
Shipments of boned tendons  increased 66% in 2002 due to increased  availability

                                       12


of these  higher  demand  tissues,  which  resulted  in a $500,000  increase  in
revenues in 2002 as compared to 2001.  Additional  increases in revenues are due
to a more favorable product mix, with increased shipments of  hemi-osteochondral
grafts, which carry higher average service fees than other orthopaedic tissues.

Revenues from bioprosthetic  cardiovascular devices decreased 4% to $192,000 for
the three months  ended March 31, 2002 from  $199,000 for the three months ended
March 31, 2001, representing 1% of total revenues during such periods.

Distribution and grant revenues decreased to $168,000 for the three months ended
March 31, 2002 from  $225,000 for the three  months  ended March 31,  2001.  The
decrease in grant  revenues  is due to the  completion  of one of the  Company's
federal grant award programs in December 2001,  partially  offset by $141,000 of
distribution  revenues for  orthopaedic  grafts.  Grant  revenues both years are
primarily attributable to the SynerGraft research and development programs.

Cost of human tissue preservation services aggregated $8.1 million for the three
months ended March 31, 2002  compared to $7.7 million for the three months ended
March 31, 2001,  representing 40% and 41%,  respectively,  of total human tissue
preservation  service  revenues  during  each  such  periods.  Cost of  products
aggregated  $2.2 million for the three  months ended March 31, 2002  compared to
$1.4 million for the three months  ended March 31,  2001,  representing  44% and
54%,  respectively,  of total product revenues during such periods. The decrease
in the 2002 cost of products as a percentage of total product revenues is due to
a more  favorable  product mix during  2002.  The product mix was impacted by an
increase in revenues from BioGlue Surgical Adhesive,  which carries higher gross
margins than bioprosthetic devices.

General,  administrative,  and marketing  expenses increased 16% to $9.5 million
for the three  months  ended March 31,  2002,  compared to $8.2  million for the
three months ended March 31, 2001,  representing 37% and 38%,  respectively,  of
total revenues  during such periods.  The increase in  expenditures  in 2002 was
primarily  due to an  increase  in  marketing  and  general  expenses to support
revenue growth and increased  overhead costs in connection with the expansion of
the corporate headquarters and manufacturing  facility,  which was substantially
complete in the first quarter of 2002.

Research  and  development  expenses  increased 6% to $1.2 million for the three
months ended March 31, 2002, compared to $1.1 million for the three months ended
March 31,  2001,  representing  5% of total  revenues  during each such  period.
Research and  development  spending in the first  quarter of 2002 was  primarily
focused on the Company's SynerGraft and Protein Hydrogel Technologies.

Interest  income,  net of interest  expense,  was  $106,000 and $562,000 for the
three months ended March 31, 2002 and 2001,  respectively.  The 2002 decrease in
net interest income is due to reduced interest rates in 2002 as compared to 2001
and the lack of interest  expense  capitalized  in 2002 in  connection  with the
expansion of the corporate  headquarters and manufacturing  facility,  which was
substantially completed in the first quarter of 2002.

Other  income was $56,000 for the three  months ended March 31, 2002 as compared
to other  expense of $747,000 for the three  months ended March 31, 2001.  Other
expense in the first quarter of 2001  consisted of a $747,000 loss related to an
other  than  temporary  decline  in the market  value of  marketable  securities
previously  recorded in  comprehensive  income as a component  of  shareholder's
equity.

The  effective  income tax rate was 34% and 32% for the periods  ended March 31,
2002 and 2001, respectively.

SEASONALITY

The demand for the  Company's  cardiovascular  tissue  preservation  services is
seasonal, with peak demand generally occurring in the second and third quarters.
Management believes this trend for cardiovascular  tissue preservation  services
is  primarily  due to the high number of surgeries  scheduled  during the summer
months.  However,  the demand for the Company's  human vascular and  orthopaedic
tissue  preservation  services,  BioGlue Surgical  Adhesive,  and  bioprosthetic
cardiovascular  and  vascular  devices  does not appear to  experience  seasonal
trends.

                                       13


LIQUIDITY AND CAPITAL RESOURCES

At March 31,  2002 net  working  capital  was $72.8  million,  compared to $66.7
million at March 31, 2001, with a current ratio of 6 to 1. The Company's primary
capital  requirements  arise  out of  general  working  capital  needs,  capital
expenditures  and lease payments for  facilities  and equipment,  and funding of
research and development  projects.  The Company  historically  has funded these
requirements through bank credit facilities,  cash generated by operations,  and
equity offerings.

Net cash used in  operating  activities  was $189,000 for the three months ended
March 31,  2002,  as  compared to cash  provided  of $1.3  million for the three
months  ended March 31,  2001.  This  decrease in cash was  primarily  due to an
increase in working  capital  requirements  due to sales growth and expansion of
product   lines,   partially   offset  by  an  increase  in  net  income  before
depreciation, taxes, and non cash items.

Net cash used in  investing  activities  was $215,000 for the three months ended
March 31, 2002, as compared to $3.4 million for the three months ended March 31,
2001.  This decrease in cash used was primarily  attributable  to a reduction in
capital  expenditures  in 2002 as the expansion and  renovation of the Company's
corporate  headquarters  and  manufacturing  facilities  approached  completion,
partially offset by an increase in patent costs.

Net cash used by  financing  activities  was $201,000 for the three months ended
March 31,  2002,  as compared to cash  provided of $201,000 for the three months
ended March 31, 2001. This decrease was primarily due to the principal  payments
on the term loan made during the current quarter.  As repayment of the term loan
began in June 2001, no principle payments were made in the prior year quarter.

On March 4, 2002 the $4.4 million convertible debenture due on March 5, 2002 was
converted into approximately  546,000 shares of common stock at $8.05 per common
share.

The Company's Term Loan contains certain restrictive  covenants  including,  but
not limited to,  maintenance of certain  financial ratios and a minimum tangible
net worth  requirement.  The Term Loan is  secured by  substantially  all of the
Company's  assets. As of March 31, 2002 the Company was in compliance with these
covenants.

The Company's Term Loan, which accrues interest  computed at Adjusted LIBOR plus
1.5%,  exposes the Company to changes in interest rates going forward.  On March
16, 2000, the Company entered into a $4 million notional amount forward-starting
interest swap agreement,  which took effect on June 1, 2001 and expires in 2006.
This swap agreement was designated as a cash flow hedge to effectively convert a
portion of the Term Loan balance to a fixed rate basis, thus reducing the impact
of interest rate changes on future income.  This agreement  involves the receipt
of floating rate amounts in exchange for fixed rate  interest  payments over the
life of the agreement,  without an exchange of the underlying principal amounts.
The  differential to be paid or received is recognized in the period in which it
accrues as an adjustment to interest expense on the Term Loan.

On January 1, 2001 the Company adopted SFAS No. 133,  "Accounting for Derivative
Instruments and Hedging  Activities" ("SFAS 133") as amended.  SFAS 133 requires
the Company to recognize all derivative instruments on the balance sheet at fair
value, and changes in the derivative's  fair value must be recognized  currently
in earnings or other comprehensive  income, as applicable.  The adoption of SFAS
133 impacts the accounting for the Company's forward-starting interest rate swap
agreement. Upon adoption of SFAS 133, the Company recorded an unrealized loss of
approximately  $175,000 related to the interest rate swap, which was recorded as
part of long-term  liabilities and accumulated other comprehensive income within
the Statement of Shareholders' Equity.

At March 31, 2002 the notional  amount of this swap  agreement was $3.4 million,
and the fair value of the interest rate swap agreement, as estimated by the bank
based on its internal  valuation models,  was a liability of $291,000.  The fair
value of the swap agreement is recorded as part of long-term  liabilities and is
recorded net of tax as part of accumulated other comprehensive income within the
Statement of Shareholders' Equity.

Since  October  1998  management  has been  seeking  to enter  into a  corporate
collaboration  or to  complete  a  potential  private  placement  of  equity  or
equity-oriented  securities to fund the commercial development of its Activation
Control  Technology  ("ACT").  This  technology  is now  held  by the  Company's
wholly-owned  subsidiary  AuraZyme  Pharmaceutical,  Inc.,  which was  formed on
February 26, 2001. This strategy, if successful, will allow an affiliated entity


                                       14


to fund the ACT and should expedite the commercial  development of its oncology,
fibrin olysis (blood clot dissolving), and surgical sealant product applications
without additional  research and development  expenditures by the Company (other
than  through the  affiliated  company).  This  strategy,  if  successful,  will
favorably impact the Company's liquidity going forward.  However, if the Company
is unable to obtain funds for the  commercial  development  of the ACT and/or if
the Company decides to fund the technology itself, the expenses required to fund
the ACT could adversely impact the Company's liquidity going forward.

The Company  anticipates  that  current  cash,  marketable  securities  and cash
generated  from  operations  will  be  sufficient  to  meet  its  operating  and
development needs for at least the next 12 months. However, the Company's future
liquidity and capital  requirements beyond that period will depend upon numerous
factors, including the timing of the Company's receipt of FDA approvals to begin
clinical  trials  for its  products  currently  in  development,  the  resources
required to further  develop its  marketing and sales  capabilities  if and when
those  products  gain  approval,  the  resources  required  for  any  additional
expansion of its corporate  headquarters and manufacturing  facility, the extent
to which the Company's  products generate market acceptance and demand,  and the
outcome of the  litigation  described  at Item 3 of the Form 10-K for the fiscal
year ended  December  31, 2001.  There can be no assurance  the Company will not
require additional  financing or will not seek to raise additional funds through
bank facilities,  debt or equity offerings,  or other sources of capital to meet
future requirements.  These additional funds may not be available when needed or
on terms  acceptable to the Company,  which could have a material adverse effect
on the Company's business, financial condition, and results of operations.

FORWARD LOOKING STATEMENTS

Statements  made in this Form 10-Q that  look  forward  in time or that  express
management's  beliefs,  expectations  or  hopes  regarding  future  occurrences,
including  the  possible  requirement  to file an amended  Form 10-Q  because no
independent  auditor has reviewed the  financial  statements  set forth  herein,
continuation of procurement  increases,  the effect of changes in interest rates
on the Company's income, the effect of new accounting pronouncements, funding to
continue  development of ACT, future expenses  related to this  technology,  the
sufficiency  of funds to meet operating and  development  needs over the next 12
months and other statements  regarding future plans and strategies,  anticipated
events  or  trends  and  similar  expressions  concerning  matters  that are not
historical  facts are  forward-looking  statements  within  the  meaning  of the
Private  Securities  Litigation  Reform Act of 1995. These future events may not
occur  when  expected,  if  at  all,  and  are  subject  to  various  risks  and
uncertainties.  Such risks and uncertainties include the timing of the Company's
receipt of FDA approvals to begin clinical trials for its products  currently in
development,  potential loss of relationships  with tissue banks or other tissue
providers,  the  resources  required  to  further  develop  marketing  and sales
capabilities,  the  resources  required  for  any  additional  expansion  of the
Company's  corporate  headquarters,  the extent to which the Company's  products
generate  market   acceptance  and  demand,   the  outcome  of  any  litigation,
competition  from other  companies,  the  continued  acceptance of the Company's
products  and other  risk  factors  detailed  in the  Company's  Securities  and
Exchange  Commission  filings,  including the  Company's  Form 10-K for the year
ended December 31, 2001.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

The Company's  interest  income and expense are most sensitive to changes in the
general level of U.S.  interest rates. In this regard,  changes in U.S. interest
rates affect the interest  earned on the Company's cash and cash  equivalents of
$6.6  million and  short-term  investments  in  municipal  obligations  of $17.7
million  as of March 31,  2002,  as well as  interest  paid on its  debt.  A 10%
adverse change in interest rates  affecting the Company's cash  equivalents  and
short-term  investments  would  not  have a  material  impact  on the  Company's
interest income for 2002.

The  Company  manages  interest  rate risk  through the use of fixed debt and an
interest rate swap agreement.  At March 31, 2002 approximately $3 million of the
Company's $7 million in debt charged  interest at a fixed rate.  This fixed rate
debt includes a portion of the Company's  outstanding term loan balance that has
been  effectively  converted  to fixed rate debt  through an interest  rate swap
agreement.  A 10% increase in interest  rates  affecting the Company's  variable
rate debt, net of the effect of the interest rate swap agreement, would not have
a material increase in the Company's interest expense for 2002.

                                       15



Part II - OTHER INFORMATION

Item 1.  Legal Proceedings.
         For a discussion of certain legal proceedings, see Part I Item 3 in the
         Company's Form 10-K for the year ended December 31, 2001.

Item 2.  Changes in Securities.
         None

Item 3.  Defaults Upon Senior Securities.
         Not Applicable

Item 4.  Submission of Matters to a Vote of Security Holders.
         None

Item 5.  Other information.
         None.

Item 6.  Exhibits and Reports on Form 8-K

          (a)     The exhibit index can be found below.


Exhibit
Number    Description
- ------    -----------

3.1       Restated  Certificate  of  Incorporation  of the Company,  as amended.
          (Incorporated by reference to Exhibit 3.1 to the  Registrant's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 2000.)

3.2       ByLaws of the  Company,  as amended.  (Incorporated  by  reference  to
          Exhibit  3.2 to the  Registrant's  Annual  Report on Form 10-K for the
          fiscal year ended December 31, 1995.)

3.3       Articles of Amendment to the Articles of Incorporation of the Company.
          (Incorporated by reference to Exhibit 3.3 to the  Registrant's  Annual
          Report on Form 10-K for the fiscal year ended December 31, 2000.)

4.1       Form of Certificate for the Company's  Common Stock.  (Incorporated by
          reference to Exhibit 4.1 to the Registrant's Registration Statement on
          Form S-1 (No. 33-56388).)

          (b)     No Reports on Form 8-K were filed during the quarter.




                                       16



SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                  CRYOLIFE, INC.
                                  (Registrant)

May 15, 2002                      /s/ DAVID ASHLEY LEE
- ------------                      ----------------------------------
DATE                              DAVID ASHLEY LEE
                                  Vice President and Chief Financial
                                  Officer
                                  (Principal Financial and
                                  Accounting Officer)




                                       17