UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

     [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
              EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED:
                                 MARCH 31, 2003

                                       or

     [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
        EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____ TO ____

                         COMMISSION FILE NUMBER: 0-32617

                              HORIZON TELCOM, INC.
             (Exact name of registrant as specified in its charter)


                                                             
                  OHIO                                                      31-1449037
(State or other jurisdiction of incorporation                    (I.R.S. Employer Identification No.)
              or organization)


     68 EAST MAIN STREET, CHILLICOTHE, OH                  45601-0480
   (Address of principal executive offices)                (Zip Code)

                                 (740) 772-8200
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes [X] No [  ]

Indicated  by check mark  whether the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ] No[X]

As of May 11, 2003, there were 90,552 shares of class A common stock and 271,926
shares of class B common stock outstanding.






                              HORIZON TELCOM, INC.
                                    FORM 10-Q
                              FIRST QUARTER REPORT

                                TABLE OF CONTENTS


                                                                                 
                                                                                     PAGE NO.
                                                                                     -------
PART I FINANCIAL INFORMATION

       Item 1.   Financial Statements....................................................3

       Item 2.   Management's Discussion and Analysis of Financial Condition
                 and Results of Operations..............................................20

       Item 3.   Quantitative and Qualitative Disclosures About Market Risk.............35

       Item 4.   Controls and Procedures................................................36

PART II OTHER INFORMATION

       Item 1.   Legal Proceedings......................................................37

       Item 2.   Changes in Securities and Use of Proceeds..............................37

       Item 3.   Defaults Upon Senior Securities........................................37

       Item 4.   Submission of Matters to a Vote of Security Holders....................37

       Item 5.   Other Information......................................................37

       Item 6.   Exhibits and Reports on Form 8-K.......................................54


     As used  herein and  except as the  context  may  otherwise  require,  "the
Company,"  "we," "us," "our" or "Horizon  Telcom" means,  collectively,  Horizon
Telcom, Inc., and its subsidiaries: Horizon PCS, Inc., The Chillicothe Telephone
Company,  Horizon  Technology,  Inc., and Horizon Services,  Inc.  References to
"Horizon PCS" refer to Horizon PCS, Inc., and its subsidiaries: Horizon Personal
Communications,  Inc. ("HPC"), and Bright Personal Communications  Services, LLC
("Bright PCS").



                                       2


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

HORIZON TELCOM, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
As of March 31, 2003 and December 31, 2002
- --------------------------------------------------------------------------------



                                                                                               
                                                                                       March 31,       December 31,
                                                                                         2003              2002
                                                                                   ---------------   ---------------
ASSETS                                                                                (unaudited)
- ------
CURRENT ASSETS:
   Cash and cash equivalents (includes $11,000,000 and $55,000,000 on deposit at
     March 31, 2003 and December 31, 2002, respectively, in accordance with
     covenant amendment in 2002)..............................................     $    79,344,733   $    94,948,351
   Restricted cash............................................................          24,063,259        24,063,259
   Accounts receivable - subscriber, less allowance for doubtful accounts of
     approximately $2,208,000 and $2,654,000 at March 31, 2003 and December 31,
     2002, respectively.......................................................          21,883,207        20,560,658
   Accounts receivable - interexchange carriers, access charge pools and other,
     less allowance for doubtful accounts of approximately $93,000 as of March
     31, 2003 and $71,000 as of December 31, 2002.............................           6,867,598         5,045,930
   Inventories................................................................           5,059,053         6,336,877
   Investments, available-for-sale, at fair value.............................             812,820           745,860
   Prepaid expenses and other current assets..................................           7,135,742         5,926,816
                                                                                   ---------------   ---------------
         Total current assets.................................................         145,166,412       157,627,751
                                                                                   ---------------   ---------------

OTHER ASSETS:
   Intangible assets - Sprint PCS licenses, net of amortization...............          39,766,368        40,381,201
   Debt issuance costs, net...................................................          19,617,085        20,365,415
   Deferred Personal Communications Services ("PCS") activation expense.......           5,350,674         6,092,645
   Prepaid pension costs and other............................................           5,545,805         5,361,994
                                                                                   ---------------   ---------------
         Total other assets...................................................          70,279,932        72,201,255
                                                                                   ---------------   ---------------

PROPERTY, PLANT AND EQUIPMENT, NET ...........................................         307,212,552       315,921,107
                                                                                   ---------------   ---------------
              Total assets....................................................     $   522,658,896   $   545,750,113
                                                                                   ===============   ===============



(Continued on next page)


                                       3



HORIZON TELCOM, INC. AND SUBSIDIARIES

Consolidated Balance Sheets (Continued)
As of March 31, 2003 and December 31, 2002
- --------------------------------------------------------------------------------




                                                                                               
                                                                                       March 31,       December 31,
                                                                                         2003              2002
                                                                                   ---------------   ---------------
                                                                                      (unaudited)
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES:
   Accounts payable...........................................................     $    22,703,807   $    24,827,065
   Payable to Sprint..........................................................          13,601,094         9,910,262
   Deferred PCS revenue.......................................................           5,970,738         5,308,457
   Accrued real estate and other taxes........................................           6,212,832         6,514,707
   Accrued interest, payroll and other accrued liabilities....................          16,868,977        10,237,300
   Lines of credit............................................................             500,000                --
                                                                                   ---------------   ---------------
         Total current liabilities............................................          65,857,448        56,797,791
                                                                                   ---------------   ---------------

LONG-TERM DEBT AND OTHER LIABILITIES:
   Long-term debt.............................................................         565,559,698       558,284,349
   Deferred income taxes, net.................................................          15,257,176        15,234,409
   Postretirement benefit obligation..........................................           6,838,690         6,526,991
   Deferred PCS activation revenue............................................           5,350,674         6,092,645
   Other long-term liabilities................................................          10,889,749        11,075,183
                                                                                   ---------------   ---------------
         Total long-term debt and other liabilities...........................         603,895,987       597,213,577
                                                                                   ---------------   ---------------
           Total liabilities..................................................         669,753,435       654,011,368
                                                                                   ---------------   ---------------

CONVERTIBLE PREFERRED STOCK OF SUBSIDIARY.....................................         160,174,311       157,105,236

COMMITMENTS AND CONTINGENCIES (Note 10)

STOCKHOLDERS' EQUITY (DEFICIT):
   Common stock - class A, no par value, 200,000 shares authorized, 99,726
     shares issued and 90,552 shares outstanding, stated at $4.25 per share...             423,836           423,836
   Common stock - class B, no par value, 500,000 shares authorized, 299,450
     shares issued and 271,926 shares outstanding, stated at $4.25 per share..           1,272,662         1,272,662
   Treasury stock - 36,698 shares, at cost....................................          (5,504,700)       (5,504,700)
   Accumulated other comprehensive income (loss), net.........................             310,793           (67,307)
   Additional paid-in capital.................................................          72,197,212        72,197,212
   Deferred stock compensation................................................            (570,112)         (666,721)
   Retained deficit...........................................................        (375,398,541)     (333,021,473)
                                                                                   ---------------   ---------------
           Total stockholders' equity (deficit)...............................        (307,268,850)     (265,366,491)
                                                                                   ---------------   ---------------
              Total liabilities and stockholders' equity (deficit)............     $   522,658,896   $   545,750,113
                                                                                   ===============   ===============



              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       4


HORIZON TELCOM, INC. AND SUBSIDIARIES

Consolidated Statements of Operations
For the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------



                                                                                        
                                                                              For the Three Months Ended
                                                                                       March 31,
                                                                              2003                  2002
                                                                        ----------------      ----------------
OPERATING REVENUES:
   Wireless PCS revenue...............................................   $    57,371,647      $     45,733,388
   PCS equipment sales................................................         1,818,096             2,375,288
   Basic local, long-distance and other landline......................         4,377,509             4,597,831
   Network access.....................................................         5,426,833             4,595,470
   Equipment systems sales, information services, Internet access and
     other ...........................................................         2,244,824             2,105,749
                                                                        ----------------      ----------------
       Total operating revenues.......................................        71,238,909            59,407,726
                                                                        ----------------      ----------------

OPERATING EXPENSES:
   Cost of PCS and other equipment sales..............................         5,910,547             5,092,010
   Cost of services (exclusive of items shown separately below).......        48,059,427            39,492,143
   Selling and marketing..............................................        12,856,959            15,085,457
   General and administrative (exclusive of items shown separately
     below)...........................................................        12,863,889            12,798,088
   Non-cash compensation expense......................................            96,609               101,867
   Loss on disposal of property and equipment.........................           257,376               285,739
   Depreciation and amortization......................................        13,209,276            10,120,011
                                                                        ----------------      ----------------
       Total operating expenses.......................................        93,254,083            82,975,315
                                                                        ----------------      ----------------

OPERATING LOSS........................................................       (22,015,174)          (23,567,589)
                                                                        ----------------      ----------------

NONOPERATING INCOME (EXPENSE):
   Interest expense, net of amounts capitalized.......................       (16,974,705)          (13,203,579)
   Subsidiary preferred stock dividends...............................        (3,069,109)           (2,856,369)
   Interest income and other, net.....................................           316,391               742,175
                                                                        ----------------      ----------------
       Total nonoperating income (expense)............................       (19,727,423)          (15,317,773)
                                                                        ----------------      ----------------

LOSS BEFORE INCOME TAX (EXPENSE) BENEFIT
  AND MINORITY INTEREST...............................................       (41,742,597)          (38,885,362)

INCOME TAX (EXPENSE) BENEFIT..........................................          (163,274)             (207,634)

MINORITY INTEREST IN LOSS.............................................                24                    --
                                                                        ----------------      ----------------

NET LOSS..............................................................   $   (41,905,847)     $    (39,092,996)
                                                                         ===============      ================

Basic and diluted net loss per share..................................   $       (115.61)     $        (107.89)
                                                                         ===============      ================
Weighted-average common shares outstanding ...........................           362,478               362,336
                                                                        ================      ================


              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       5


HORIZON TELCOM, INC. AND SUBSIDIARIES

Consolidated Statements of Other Comprehensive Income (Loss)
For the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------



                                                                                          
                                                                               For the Three Months Ended
                                                                                          March 31,
                                                                           ------------------------------------
                                                                                 2003                 2002
                                                                           ---------------      ---------------

NET LOSS...............................................................    $   (41,905,847)     $  (39,092,996)

OTHER COMPREHENSIVE INCOME (LOSS):
  Net unrealized gain on hedging activities............................            333,907             389,943
  Net unrealized gain (loss) on securities available-for-sale, as of
    March 31, 2003 and 2002, net of taxes of $22,767 and $349,085,
    respectively.......................................................             44,193             (677,635)
                                                                           ---------------      ---------------

COMPREHENSIVE INCOME (LOSS)............................................    $   (41,527,747)     $   (39,380,688)
                                                                           ===============      ===============


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                       6



HORIZON TELCOM, INC. AND SUBSIDIARIES

Consolidated Statements to Cash Flows
For the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------



                                                                                              
                                                                                  Three Months Ended March 31,
                                                                                  2003                    2002
                                                                            ---------------         ---------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss...............................................................     $   (41,905,847)        $   (39,092,996)
                                                                            ---------------         ---------------
Adjustments to reconcile net loss to net cash provided by (used in)
   operating activities:
   Depreciation and amortization.......................................          13,209,276              10,120,011
   Deferred federal income taxes.......................................                  --                 349,085
   Non-cash compensation expense.......................................              96,609                 101,867
   Non-cash interest expense...........................................           7,811,830               6,118,481
   Loss on disposal of property, plant and equipment...................             257,376                 285,739
   Non-cash preferred stock dividend of subsidiary.....................           3,069,109               2,856,369
   Minority interest in subsidiary.....................................                 (24)                     --
   Provision for bad debt expense......................................           1,566,264               3,295,989
   Loss on hedging activities..........................................                  --                  34,103
   Decrease (Increase) in certain assets:
     Accounts receivable...............................................          (4,710,481)             (6,707,025)
     Inventories.......................................................           1,277,824               1,969,055
     Prepaid expenses and other........................................          (1,145,625)             (3,042,787)
   Increase (Decrease) in certain liabilities:
     Accounts payable..................................................          (2,123,258)              2,609,234
     Payable to Sprint.................................................           3,690,832               6,648,003
     Accrued liabilities and deferred PCS service revenue..............           5,961,797               4,046,987
     Other accrued liabilities.........................................           1,030,285               2,054,261
     Postretirement benefit obligation.................................             311,699                 185,745
   Change in other assets and liabilities, net.........................              43,640                (182,102)
                                                                            ---------------         ---------------
       Total adjustments...............................................          30,347,153              30,743,015
                                                                            ---------------         ---------------
         Net cash used in operating activities.........................         (11,558,694)             (8,349,981)
                                                                            ---------------         ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures, net...........................................          (4,073,727)            (26,333,246)
   Proceeds from sale of property and equipment........................                  --               1,253,182
                                                                            ---------------         ---------------
Net cash used in investing activities..................................          (4,073,727)            (25,080,064)
                                                                            ---------------         ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
   Borrowings on line of credit........................................             500,000                      --
   Borrowings on long-term debt........................................                  --             105,400,000
   Repayments on long-term debt........................................                  --              (1,167,338)
   Exercise of subsidiary stock options................................                  24                      --
   Dividends paid......................................................            (471,221)               (452,911)
                                                                            ---------------         ---------------
         Net cash provided by financing activities.....................              28,803             103,779,751
                                                                            ---------------         ---------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS...................         (15,603,618)             70,349,706
CASH AND CASH EQUIVALENTS, beginning of period.........................          94,948,351             127,154,227
                                                                            ---------------         ---------------
CASH AND CASH EQUIVALENTS, end of period...............................     $    79,344,733         $   197,503,933
                                                                            ===============         ===============


              The accompanying notes are an integral part of these
                       consolidated financial statements.



                                       7


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 1 - GENERAL

     The  results  of  operations  for the  periods  shown  are not  necessarily
indicative  of the results to be expected for the fiscal year. In the opinion of
management,  the information contained herein reflects all adjustments necessary
to make a fair statement of the periods presented. All such adjustments are of a
normal recurring nature.  The financial  information  presented herein should be
read in conjunction with the Company's Form 10-K for the year ended December 31,
2002, which includes information and disclosures not presented herein.

NOTE 2 - LIQUIDITY

     As of March 31, 2003,  Horizon PCS, Inc.  ("Horizon  PCS"), a subsidiary of
Horizon  Telcom  and a  registrant  that  files  separate  statements  with  the
Securities and Exchange  Commission,  was in compliance  with its covenants with
regard to all outstanding debt (approximately $523.6 million at March 31, 2003).
However,  the Company believes that it is probable that Horizon PCS will violate
one or more of its covenants under the secured credit facility in 2003.  Horizon
PCS, represents approximately 83% of total consolidated revenues for the quarter
ended March 31, 2003 and 80% of the total consolidated assets at March 31, 2003.
The  failure to comply  with a covenant  would be an event of default  under the
secured credit facility, and would give the lenders the right to pursue remedies
against  Horizon PCS. These remedies could include  acceleration  of amounts due
under the facility.  If the lenders  elected to accelerate the amounts due under
the facility,  this would also  represent a default under the indentures for the
senior  notes and  discount  notes.  As noted in our 10-K filing dated March 31,
2003, at December 31, 2002,  Horizon PCS'  independent  auditors'  report states
these matters raise  substantial doubt about Horizon PCS' ability to continue as
a going  concern.  The  consolidated  financial  statements  do not  include any
adjustments that might result from the outcome of this uncertainty. Please refer
to Horizon PCS' 2002 10-K filing for more details.

     Horizon PCS is currently in the process of  negotiating  various terms with
its creditors.  Horizon Telcom,  Chillicothe Telephone,  Horizon Technology, and
Horizon  Services are not  obligated in any form to assist  Horizon PCS in their
negotiations  nor are they obligated to compensate any of Horizon PCS' creditors
should Horizon PCS default on any debt agreements. Defaults of covenants on debt
agreements of Horizon PCS will not result in defaults in any debt  agreements or
other  contractual  obligation  of  Horizon  Telcom or any of its  subsidiaries.
Should  Horizon PCS be  unsuccessful  in their  discussions,  the Company  could
potentially  revise the ownership  structure in Horizon PCS. Should ownership of
our voting  rights  fall below 50% or  otherwise  lose  control of Horizon  PCS,
Horizon PCS may not be included in the  consolidated  results of Horizon Telcom.
This  would have a  significant  impact on the  presentation  of  operations  of
Horizon Telcom.

NOTE 3 - ORGANIZATION AND BUSINESS OPERATIONS

     The Company is a facilities-based  telecommunications carrier that provides
a variety of voice and data services to commercial,  residential/small  business
and local market segments.  The Company  provides  landline  telephone  service,
very-high  digital  subscriber  line  ("VDSL")  television  service and Internet
access  services to the southern  Ohio region,  principally  in and  surrounding
Chillicothe,  Ohio.  The Company also provides PCS  operations to a twelve-state
region in the Midwest, including Ohio, Indiana, Pennsylvania,  Virginia and West
Virginia, as an affiliate of Sprint PCS.



NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Note 2 in the Notes to Consolidated  Financial  Statements in the Company's
Annual Report on Form 10-K for the year ended  December 31, 2002,  describes the
Company's  significant  accounting  policies in greater  detail  than  presented
herein.

                                       8


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

BASIS OF PRESENTATION

    The accompanying consolidated financial statements reflect the operations of
Horizon  Telcom,  and  its  subsidiaries,   the  Chillicothe  Telephone  Company
("Chillicothe Telephone"),  Horizon PCS, Inc. ("Horizon PCS"), Horizon Services,
Inc. ("Horizon Services"),  and Horizon Technology,  Inc ("Horizon  Technology,"
formerly United Communications,  Inc.) and have been prepared in accordance with
the rules and  regulations of the Securities  and Exchange  Commission  ("SEC").
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
in the United States have been  condensed or omitted  pursuant to such rules and
regulations.  All material  intercompany  transactions  and  balances  have been
eliminated in consolidation.

INVENTORIES

     Inventories  consist of equipment  held for resale,  materials and supplies
and  installation-related  work in progress  held by  Chillicothe  Telephone and
Horizon PCS. Chillicothe  Telephone  inventories include the cost (determined by
the first-in,  first-out  method) of equipment to be used in the installation of
telephone  systems,  as well as costs related to direct sales orders in process.
Horizon PCS' inventories  consist of handsets and related  accessories which are
carried  at the lower of cost  (determined  by the  weighted-average  method) or
market (replacement cost).

     Inventories  consist of the following at March 31, 2003 and at December 31,
2002:



                                                                            
                                                               March 31,            December 31,
                                                                  2003                  2002
                                                            ---------------       ---------------
         Equipment held for resale.......................   $     2,772,257       $     4,204,296
         Materials, supplies and work in progress........         2,286,796             2,132,581
                                                            ---------------       ---------------
              Total inventories..........................   $     5,059,053       $     6,336,877
                                                            ===============       ===============


ESTIMATES

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual results could differ  materially
from those estimates.

ACCOUNTING FOR RATE REGULATION

     Chillicothe Telephone is subject to rate regulation. Statement of Financial
Accounting  Standards ("SFAS").  71 "Accounting for the Effects of Certain Types
of Rate Regulation"  provides that  rate-regulated  public utilities account for
revenues and  expenses and report  assets and  liabilities  consistent  with the
economic  effect of the way in which  regulators  establish  rates.  Chillicothe
Telephone  follows the accounting and reporting  requirements of SFAS No. 71. As
of  March  31,  2003,  the  Company  has  recorded  regulatory   liabilities  of
approximately  $1,992,000.  As of  December  31,  2002,  regulatory  assets  and
liabilities were approximately $63,000 and $480,000, respectively.

RESTRICTED CASH

     In connection  with Horizon PCS' December 2001 offering of  $175,000,000 of
senior notes due in 2011 (Note 9),  approximately  $48,660,000 of the offering's
proceeds  were  placed in an escrow  account  to be used  toward  the first four
semi-annual interest payments due under the terms of the notes. During 2002, the
Company paid approximately $24,596,000, representing the first two installments.
The remaining two payments have been  classified as short-term and are scheduled
to be paid in June and December of 2003.



                                       9


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

PROPERTY, PLANT AND EQUIPMENT

     Property,  plant and equipment,  including  improvements that extend useful
lives, are stated at cost (Note 7), while maintenance and repairs are charged to
operations as incurred.  Construction work in progress includes expenditures for
the purchase of capital equipment, construction and items such as direct payroll
and related benefits and interest capitalized during construction.

     The Company capitalizes interest pursuant to SFAS No. 34 "Capitalization of
Interest Cost." The Company capitalized  interest of approximately  $473,000 and
$2,118,000 for the three months ended March 31, 2003 and 2002, respectively.  In
addition,  the Company  capitalized  labor costs of  approximately  $535,000 and
$1,881,000 for the three months ended March 31, 2003 and 2002, respectively.

DERIVATIVE FINANCIAL INSTRUMENTS

     The  Company's  policies  do not  permit  the use of  derivative  financial
instruments  for speculative  purposes.  The Company uses interest rate swaps to
manage  interest  rate risk.  The net amount paid or  received on interest  rate
swaps is recognized as an adjustment to interest income and other.

     The  Company  has  adopted  SFAS  No.  133,   "Accounting   for  Derivative
Instruments and Hedging Activities," as amended by SFAS No. 138, "Accounting for
Derivative Instruments and Certain Hedging Activities." These statements require
an entity to recognize  all  derivative  and hedging  activities  as an asset or
liability  measured  at  fair  value.  Depending  on  the  intended  use  of the
derivative,  changes in its fair value will be  reported in the period of change
as either a component of earnings or a component of other comprehensive  income.
The Company uses interest rate swaps,  designated as cash flow hedges, to manage
interest  rate risk.  The net amount paid or received on interest  rate swaps is
recognized as an adjustment  to interest  income and other.  Changes in the fair
value of a  derivative  that is  highly  effective  and that is  designated  and
qualifies as a cash-flow hedge are recorded in other comprehensive income to the
extent that the derivative is effective as a hedge,  until earnings are affected
by the variability in cash flows of the designated  hedged item. The ineffective
portion of the change in fair value of a derivative instrument that qualifies as
either a fair-value hedge or a cash-flow hedge is reported in earnings.  Changes
in the fair value of  derivative  trading  instruments  are  reported in current
period earnings.  Outstanding temporary gains and losses are netted together and
shown as either a component of other assets or accrued liabilities.

REVENUE RECOGNITION

     Horizon  PCS  records  equipment  revenue  from  the sale of  handsets  and
accessories to subscribers in its retail stores and to local distributors in its
territories  upon  delivery.  Horizon PCS does not record  equipment  revenue on
handsets and accessories sold by national  third-party  retailers or directly by
Sprint to subscribers in its  territory.  After the handset has been  purchased,
the  subscriber  purchases a service  package,  revenue from which is recognized
monthly as service is provided  and is included in  subscriber  revenue,  net of
credits  related to the billed  revenue.  Horizon  PCS  believes  the  equipment
revenue  and  related  cost of  equipment  associated  with the sale of wireless
handsets  and  accessories  is a  separate  earnings  process  from  the sale of
wireless services to subscribers.  For industry competitive reasons, Horizon PCS
sells wireless  handsets at a loss.  Because such  arrangements do not require a
customer to subscribe to Horizon PCS' wireless  services and because Horizon PCS
sells wireless  handsets to existing  customers at a loss,  Horizon PCS accounts
for these transactions  separately from agreements to provide customers wireless
service.




                                       10


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     Horizon PCS recognizes  revenues when persuasive evidence of an arrangement
exists,  services have been rendered or products have been delivered,  the price
to the  buyer  is fixed  and  determinable,  and  collectibility  is  reasonably
assured.  Horizon PCS' revenue recognition policy is consistent with the current
interpretations  of SEC Staff  Accounting  Bulletin  ("SAB") No.  101,  "Revenue
Recognition in Financial  Statements."  Accordingly,  activation fee revenue and
direct  customer  activation  expense is deferred and will be recorded  over the
average contract life for those customers  (currently estimated to be 24 months)
that are assessed an activation fee.

     A  management  fee  of  8%  of  collected  PCS  revenues  from  Sprint  PCS
subscribers based in Horizon PCS' territory, is accrued as services are provided
and  remitted  to Sprint and  recorded as general  and  administrative  expense.
Revenues  generated  from the sale of  handsets  and  accessories,  inbound  and
outbound  Sprint PCS roaming fees, and roaming  services  provided to Sprint PCS
customers who are not based in Horizon PCS'  territory are not subject to the 8%
management fee.

     The landline  telephone  services operating segment consists of basic local
and  long-distance  toll,  network access services and other  telephone  service
revenue. All revenue is recognized monthly as service is provided.

MINORITY INTEREST

     As part of the acquisition of Bright Personal  Communication  Services, LLC
("Bright  PCS"),  the  former  members of Bright  PCS have  approximately  an 8%
ownership in Horizon PCS. The Company  accounts for this  ownership by recording
the portion of net income (loss)  attributable  to the minority  shareholders as
minority interest in earnings (loss) in the accompanying consolidated statements
of operations. The minority interest's share in the Company's losses during 2001
reduced the minority interest's accounting basis to zero.

     During the first quarter of 2003, two Horizon PCS executives  exercised 200
options  for class A common  stock.  These  transactions  created a less than 1%
ownership  in the  equity of  Horizon  PCS.  Horizon  Telcom  accounts  for this
ownership  by  recording  the portion of net loss  attributable  to the minority
shareholders  as  minority  interest  in  loss  in  the  accompanying  condensed
consolidated  statements of operations.  There will be no further allocations to
minority  interest  until such time as Horizon  PCS becomes  profitable  and any
unallocated  losses  to  minority  interest  are  offset  with  income in future
periods.

STOCK-BASED COMPENSATION

     The  Company  applies  the  intrinsic   value-based  method  of  accounting
prescribed by Accounting  Principles  Board ("APB") Opinion No. 25,  "Accounting
for Stock Issued to Employees," and related interpretations  including Financial
Accounting  Standards  Board ("FASB")  Interpretation  No. 44,  "Accounting  for
Certain  Transactions  involving  Stock  Compensation an  interpretation  of APB
Opinion  No.  25"  issued in March  2000,  to  account  for its fixed plan stock
options.  Under this  method,  compensation  expense is  recorded on the date of
grant only if the current  market  price of the  underlying  stock  exceeded the
exercise  price.  SFAS No.  148,  "Accounting  for  Stock-Based  Compensation  -
Transition and Disclosure - an amendment of FASB Statement No. 123"  established
accounting  and  disclosure  requirements  using a fair  value-based  method  of
accounting for stock-based  employee  compensation plans. As allowed by SFAS No.
148,  the Company has  elected to  continue to apply the  intrinsic  value-based
method  of  accounting   described   above,   and  has  adopted  the  disclosure
requirements of SFAS No. 148.




                                       11


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     The   following   table   illustrates   the  effect  on  net  loss  if  the
fair-value-based  method had been applied to all outstanding and unvested awards
in each of the three month periods ending March 31:



                                                                       
                                                                2003               2002
                                                           ----------------  ----------------
      Net Loss
        As reported.....................................    $  (41,905,847)   $  (39,092,996)
      Add: Stock-based employee compensation expense
        included in reported net loss...................            96,609           101,867
      Deduct: Total stock-based employee compensation
        expense determined under fair value based method
        for all awards..................................          (214,511)         (292,428)
                                                           ----------------  ----------------
        Pro forma net loss..............................    $  (42,023,749)   $  (39,283,557)
                                                           ================  ================
      Basic and diluted loss per share
        As reported.....................................    $      (115.61)   $      (107.89)
        Pro forma.......................................    $      (115.93)   $      (108.42)
                                                           ================  ================


     The Company  accounts for equity  instruments  issued to  non-employees  in
accordance  with the  provisions of SFAS No. 148 and Emerging  Issues Task Force
("EITF") Issue No. 96-18,  "Accounting for Equity Instruments That Are Issued to
Other Than Employees for Acquiring,  or in  Conjunction  with Selling,  Goods or
Services."  All  transactions  in which goods or services are the  consideration
received for the issuance of equity  instruments  are accounted for based on the
fair  value  of the  consideration  received  or the fair  value  of the  equity
instrument issued,  whichever is more reliably measurable.  The measurement date
of the fair value of the equity  instrument issued is the earlier of the date on
which the  counter-party's  performance  is  complete or the date on which it is
probable that performance will occur.

NET LOSS PER SHARE

     The Company  computes net loss per common share in accordance with SFAS No.
128, "Earnings per Share." Basic and diluted loss per share before extraordinary
item is computed by dividing loss before extraordinary item, for each period, by
the  weighted-average  outstanding common shares. Basic and diluted net loss per
share is computed by dividing net loss, for each period, by the weighted-average
outstanding  common shares. No conversion of common stock equivalents  (options,
warrants or convertible  securities) has been assumed in the calculations  since
the effect would be antidilutive.  As a result,  the number of  weighted-average
outstanding  common  shares as well as the  amount of net loss per share are the
same for  basic and  diluted  net loss per share  calculations  for all  periods
presented.  There are three items that could  potentially  dilute basic earnings
per share in the future. These items include the common stock options, the stock
purchase  warrants  and the  convertible  preferred  stock.  These items will be
included in the diluted earnings per share calculation when dilutive.

RECENT ACCOUNTING PRONOUNCEMENTS

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation  - Transition  and  Disclosure - an amendment of FASB Statement No.
123." This Statement provides  alternative methods of transition for a voluntary
change to the fair value based method of  accounting  for  stock-based  employee
compensation. In addition, this Statement requires prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  The Company adopted the disclosure  requirements of SFAS No. 148 as of
December 31, 2002,  but  continues  to account for stock  compensation  costs in
accordance with APB Opinion No. 25.




                                       12


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal Activities." This Statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
by  requiring  that  expenses  related to the exit of an activity or disposal of
long-lived  assets be recorded when they are incurred and  measurable.  Prior to
SFAS No. 146,  these  charges were accrued at the time of  commitment to exit or
dispose of an activity.  The Company adopted SFAS 146 on January 1, 2003, and it
did not have a material effect on the Company's financial  position,  results of
operations or cash flows.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No.  4,  44  and  64,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  SFAS No. 145 addresses the  accounting  for gains and losses from
the  extinguishment  of debt,  economic  effects  and  accounting  practices  of
sale-leaseback   transactions  and  makes  technical   corrections  to  existing
pronouncements.  The Company adopted SFAS No. 145 on January 1, 2003, and it did
not have a  material  effect on the  Company's  financial  position,  results of
operations or cash flows.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations."  This  statement  addresses  financial  accounting and
reporting for obligations associated with the retirements of tangible long-lived
assets  and  the  associated  asset  retirement   costs.  It  applies  to  legal
obligations associated with the retirement of long-lived assets that result from
the  acquisition,  construction,  development  and  the  normal  operation  of a
long-lived  asset. The Company adopted this statement  effective January 1, 2003
(see Note 7).

     In 2002,  the FASB's EITF,  reached a consensus  on Issue  00-21,  "Revenue
Arrangements with Multiple Deliverables." Issue 00-21 provides guidance on how a
vendor  should  account for  arrangements  under which it will perform  multiple
revenue-generating  activities.  The  guidance  in this Issue is  effective  for
revenue agreements entered into in fiscal periods beginning after June 15, 2003.
The  Company is still  evaluating  the impact  this  guidance  might have on its
financial position, results of operations and cash flows. The Company will adopt
the guidance in Issue 00-21 as of July 1, 2003.

RECLASSIFICATIONS

     Certain prior year amounts have been  reclassified to conform with the 2003
presentation.

NOTE 5 - SEGMENT INFORMATION

     The Company is organized around the differences in products and services it
offers.  Under  this  organizational  structure,  the  Company  operates  in two
reportable  business  segments  as defined by SFAS No. 131,  "Disclosures  about
Segments of an Enterprise and Related  Information." These segments are wireless
personal  communications  services and landline telephone services. The wireless
personal  communications  services segment includes three major revenue streams:
PCS  subscriber  revenues,  PCS roaming  revenues and PCS equipment  sales.  The
landline telephone  services segment includes four major revenue streams:  basic
local service, long-distance service, network access and other related telephone
service.




                                       13


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 5 - SEGMENT INFORMATION (CONTINUED)

     Other business  activities of the Company include Internet access services,
equipment systems sales, and other miscellaneous revenues, which do not meet the
definition of a reportable  segment under SFAS No. 131. Amounts related to these
business   activities   are  included  below  under  the  heading  "All  other."
Unallocated   administrative   expenses  represent  general  and  administrative
expenses incurred at a corporate level. All other assets represent common assets
not identified to an operating segment.

     The Company  evaluates the  performance  of the segments based on operating
earnings before the allocation of  administrative  expenses.  Information  about
interest income and expense and income taxes is not provided on a segment level.
The accounting policies of the segments are the same as described in the summary
of significant accounting policies.

     The following  table includes  revenue,  intercompany  revenues,  operating
earnings (loss),  depreciation and amortization expense and capital expenditures
for the quarters  ended March 31, 2003 and 2002, and assets as of March 31, 2003
and December 31, 2002, for each segment and reconciling items necessary to total
to amounts reported in the financial statements:



                                                                                 
                                                                               Net Revenues
                                                                   ------------------------------------
                                                                      Three Months Ended March 31,
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $    59,189,743     $    48,108,676
   Landline telephone services...............................            9,804,342           9,193,301
   All other.................................................            2,244,824           2,105,749
                                                                   ----------------    ----------------
     Total net revenue.......................................      $    71,238,909     $    59,407,726
                                                                   ================    ================

                                                                           Intercompany Revenues
                                                                   ------------------------------------
                                                                      Three Months Ended March 31,
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $         5,178     $       101,106
   Landline telephone services...............................              314,575             401,914
   All other.................................................              131,644             107,317
                                                                   ----------------    ----------------
     Total intercompany revenue..............................      $       451,397     $       610,337
                                                                   ================    ================

                                                                         Operating Earnings (Loss)
                                                                   ------------------------------------
                                                                      Three Months Ended March 31,
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $   (21,570,642)    $   (23,075,544)
   Landline telephone services...............................            3,506,622           3,548,542
   All other.................................................           (1,027,253)           (973,055)
   Unallocated administrative expenses.......................           (2,923,901)         (3,067,532)
                                                                   ----------------    ----------------
     Total operating loss....................................      $   (22,015,174)    $   (23,567,589)
                                                                   ================    ================





                                       14


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------

NOTE 5 - SEGMENT INFORMATION (CONTINUED)


                                                                                 

                                                                       Depreciation and Amortization
                                                                   ------------------------------------
                                                                      Three Months Ended March 31,
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $    10,860,686     $     7,949,631
   Landline telephone services...............................            1,738,314           1,679,674
   All other.................................................              610,276             490,706
                                                                   ----------------    ----------------
     Total depreciation and amortization.....................      $    13,209,276     $    10,120,011
                                                                   ================    ================

                                                                           Capital Expenditures
                                                                   ------------------------------------
                                                                      Three Months Ended March 31,
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $     2,209,313     $    23,438,012
   Landline telephone services...............................            1,501,196           2,002,531
   All other.................................................              363,218             892,703
                                                                   ----------------    ----------------
     Total capital expenditures, net.........................      $     4,073,727     $    26,333,246
                                                                   ================    ================

                                                                                  Assets
                                                                   ------------------------------------
                                                                       March 31           December 31
                                                                         2003                2002
                                                                   ----------------    ----------------
   Wireless personal communications services.................      $   417,961,434     $   443,116,762
   Landline telephone services...............................           85,500,902          83,258,131
   All other.................................................           19,196,560          19,375,220
                                                                   ----------------    ----------------
     Total assets...............................................   $   522,658,896     $   545,750,113
                                                                   ================    ================

    Net  operating  revenues  by product  and  services  were as follows for the
quarters ended March 31:

                                                                       Three Months Ended March 31,
                                                                         2003                2002
                                                                   ---------------     ---------------
   Wireless personal communications services:
     PCS subscriber revenues.................................      $    43,573,774     $    34,914,100
     PCS roaming revenues....................................           13,797,873          10,819,288
     PCS equipment sales.....................................            1,818,096           2,375,288
                                                                   ---------------     ---------------
       Total wireless personal communications services.......           59,189,743          48,108,676
                                                                   ---------------     ---------------

   Landline telephone services:
   ---------------------------
     Basic local service.....................................            3,388,136           3,605,256
     Long-distance toll......................................              248,545             309,392
     Network access services.................................            5,426,833           4,595,470
     Other related telephone services........................              740,828             683,183
                                                                   ---------------     ---------------
      Total landline telephone services......................            9,804,342           9,193,301
                                                                   ---------------     ---------------

   Other:
   -----
     Internet access services................................              703,741             806,828
     Equipment systems sales.................................              279,328             380,336
     Other miscellaneous revenues............................            1,261,755             918,585
                                                                   ---------------     ---------------
      Total other............................................            2,244,824           2,105,749
                                                                   ---------------     ---------------
           Total operating revenues..........................      $    71,238,909     $    59,407,726
                                                                   ===============     ===============




                                       15


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 6 - INVESTMENTS

    The following summarizes unrealized gains and losses on investments at March
31, 2003, and December 31, 2002:


                                                                   

2003:                                                 Unrealized   Unrealized     Fair
- ----                                         Cost        Gain         Loss        Value
                                         -----------  ----------  -----------  ----------
Equity securities available-for-sale.... $   250,000  $  562,820  $      --    $  812,820
                                         ===========  ==========  ===========  ==========

2002:
- ----                                                  Unrealized   Unrealized     Fair
                                             Cost        Gain         Loss        Value
                                         -----------  ----------  -----------  ----------
Equity securities available-for-sale.... $   250,000  $  495,860  $      --    $  745,860
                                         ===========  ==========  ===========  ==========


NOTE 7 - PROPERTY, PLANT AND EQUIPMENT

    Property, plant and equipment consists of the following:



                                                                                    
                                                                             March 31,      December 31,
                                                                               2002             2002
                                                                         ---------------  ---------------
     Network assets..................................................... $   307,415,370  $   293,825,031
     Switching equipment................................................      62,584,893       63,294,413
     Land and buildings.................................................      15,856,491       15,856,491
     Computer and telecommunications equipment..........................      13,610,068       13,369,767
     Furniture, vehicles and office equipment...........................      12,714,731       12,518,760
                                                                         ---------------  ---------------
       Property, plant and equipment in-service, at cost................     412,181,553      398,864,462
     Accumulated depreciation...........................................    (109,268,084)     (99,376,895)
                                                                         ---------------  ---------------
          Property, plant and equipment in-service, net.................     302,913,469      299,487,567
     Construction work in progress......................................       4,299,083       16,433,540
                                                                         ---------------  ---------------
               Total property, plant and equipment, net................. $   307,212,552  $   315,921,107
                                                                         ===============  ===============


     During the three months ended March 31, 2003,  the Company  incurred a loss
of approximately $257,000 related to closing of two of our PCS retail stores and
a planned PCS store that never  opened.  During the three months ended March 31,
2002, the Company retired certain wireless network assets and replaced them with
equipment to upgrade the network. resulting in a loss of approximately $286,000.

     During the three  months  ended  March 31,  2003,  Horizon  PCS  recorded a
liability of $22,600 and a cumulative  change in accounting  principle of $9,570
related to the adoption SFAS No. 143 of $22,600 for potential  costs  associated
with certain asset retirement  obligations.  The cumulative change in accounting
principle is included in "interest  income and other,  net" on the  accompanying
statement of operations.

NOTE 8 - LINES OF CREDIT

     On December 15, 2002,  Chillicothe Telephone entered into an agreement with
Huntington  National Bank for a line of credit that provides maximum  borrowings
of $15,000,000,  payable on demand.  Interest accrues on the outstanding balance
at a fluctuating rate tied to the London Interbank Offered Rate ("LIBOR") and is
due and payable  monthly.  At March 31, 2003,  the interest  rate on the line of
credit was 2.92%. As of March 31, 2003, Chillicothe Telephone had drawn $500,000
under  this  line of  credit.  The line of  credit  contains  several  covenants
requiring  minimum  tangible net worth, a fixed charge  coverage ratio, a funded
debt to consolidated total  capitalization ratio and an interest coverage ratio.
As of March  31,  2003,  Chillicothe  Telephone  was in  compliance  with  these
covenants.


                                       16


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 9 - LONG-TERM DEBT

    The components of long-term debt outstanding are as follows:


                                                                                   

                                                      Interest Rate at
                                                         March 31,             March 31,    December 31,
                                                            2003                 2003             2002
                                                   ----------------------  ---------------  ----------
          Horizon PCS:
          Discount notes..........................         14.00%          $   295,000,000  $   295,000,000
          Senior notes............................         13.75%              175,000,000      175,000,000
          Secured credit facility-term loan A.....          5.40%              105,000,000      105,000,000
          Secured credit facility-term loan B.....          5.86%               50,000,000       50,000,000
          Chillicothe Telephone:
          2002 Senior Notes.......................          6.64%               30,000,000       30,000,000
          1998 Senior Notes.......................          6.72%               12,000,000       12,000,000
                                                                           ---------------  ---------------
             Long-term debt, par value............                             667,000,000      667,000,000
          Less: Unaccreted interest portion of
            Horizon PCS discount notes............                            (101,440,302)    (108,715,651)
                                                                           ---------------  ---------------
               Total long-term debt...............                         $   565,559,698  $   558,284,349
                                                                           ---------------  ---------------


    Horizon PCS' secured credit facility includes financial  covenants including
restrictions  on the  Company's  ability  to draw on the $95.0  million  line of
credit and deposit requirements on the $105.0 million term loan A. These amounts
are summarized below:

    The following  table details the maximum amount  available to be borrowed on
Horizon  PCS'  line of  credit  for the  period  then  ended  (subject  to other
restrictions in the secured credit facility):

                                                             Maximum amount
                                                            available to be
                                                                 borrowed
                                                            ----------------
       March 31, 2003...................................
       June 30, 2003....................................     $ 16,000,000
       September 30, 2003...............................       26,000,000
       December 31, 2003................................       33,000,000
       March 31, 2004...................................       52,000,000
       April 1, 2004....................................       95,000,000

     The following  table  details the minimum  balance  requirements  placed on
Horizon PCS' cash and cash  equivalents  under the amended  terms of the secured
credit facility:

                                                              Deposit balance
                                                                requirement
                                                            -------------------
February 16, 2003, through March 31, 2003.............        $     11,000,000
April 1, 2003, through May 15, 2003...................               5,500,000

     As of March 31,  2003,  Horizon PCS was in  compliance  with its  covenants
under the agreements  for the senior credit  facility,  therefore,  Horizon PCS'
indebtedness  under  the  facility  was  classified  as  long-term.  However  as
described in Note 2, we believe it is probable that Horizon PCS will violate one
or more of its  covenants  during 2003.  If Horizon PCS violates a covenant,  is
declared to be in default of the credit  agreement,  then this indebtedness will
be reclassified to current liabilities.  In addition,  if the lenders accelerate
the indebtedness  under the senior credit  facility,  this would cause a default
under Horizon PCS's other notes, in which case the balance of the notes would be
reclassified as short-term.


                                       17


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 10 - COMMITMENTS AND CONTINGENCIES

SPRINT 3G DEVELOPMENT FEES

     Recently,  Sprint increased service fees in connection with its development
of 3G-related  back-office systems and platforms.  Horizon PCS, along with other
PCS affiliates of Sprint, is currently  disputing the validity of Sprint's right
to pass  through  this  fee to the  affiliates.  If  this  dispute  is  resolved
unfavorably to Horizon PCS, then Horizon PCS will incur additional expenses.  As
of March 31, 2003, Horizon PCS has not recorded or paid amounts billed by Sprint
for 3G development costs of approximately $813,000.

OPERATING LEASES

     The  Company  leases  office  space and  various  equipment  under  several
operating leases. In addition, Horizon PCS has tower lease agreements with third
parties whereby it leases towers for  substantially  all of its cell sites.  The
tower  leases are  operating  leases with a term of five to ten years with three
consecutive five-year renewal option periods. In addition,  Horizon PCS receives
a site  development  fee from a tower  lessor for certain  tower sites which the
lessor constructs on behalf of the Company.

     Horizon PCS also leases  space for its retail  stores.  At March 31,  2003,
Horizon PCS leased 43 retail stores operating throughout its territories.

LEGAL MATTERS

     The  Company  is party to legal  claims  arising  in the  normal  course of
business.  Although the ultimate  outcome of the claims cannot be ascertained at
this time,  it is the opinion of  management  that none of these  matters,  when
resolved,  will have a  material  adverse  impact on the  Company's  results  of
operations or financial condition.

HORIZON PCS STORE CLOSINGS

     During the first quarter of 2003 the Company closed two retail  stores.  In
conjunction with these closing,  we recorded a liability and corresponding lease
expense of  approximately  $97,000  representing  the net  present  value of the
remaining lease obligations, net of the anticipated sublease revenues.

NTELOS NETWORK AGREEMENT

     In August  1999,  Horizon PCS entered  into a  wholesale  network  services
agreement with the West Virginia PCS Alliance and the Virginia PCS Alliance (the
"Alliances"), two related, independent PCS providers whose network is managed by
NTELOS. Under the network services agreement,  the Alliances provide Horizon PCS
with the use of and access to key  components  of their network in most of HPCS'
markets in Virginia  and West  Virginia.  The initial  term was through  June 8,
2008, with four automatic ten-year renewals.

     This  agreement  was amended in the third  quarter of 2001 to provide for a
minimum  monthly fee to be paid by Horizon PCS through  December 31,  2003.  The
minimum  monthly  fee  includes a fixed  number of minutes to be used by Horizon
PCS'  subscribers.  Horizon PCS incurs additional per minute charges for minutes
used in excess of the fixed number of minutes allotted each month. The aggregate
amount of future  minimum  payments for the full year ended December 31, 2003 is
$38,600,000.  Total costs recorded, for both fixed and variable charges incurred
by the NTELOS agreement,  were  approximately  $9.7 million and $6.7 million for
the three months ended March 31, 2003 and 2002, respectively,  and approximately
$33,036,000, for the year ended December 31, 2002.


                                       18


HORIZON TELCOM, INC. AND SUBSIDIARIES

Notes to Consolidated Financial Statements
As of March 31, 2003 and December 31, 2002
And for the Three Months Ended March 31, 2003 and 2002 (unaudited)
- --------------------------------------------------------------------------------


NOTE 10 - COMMITMENTS AND CONTINGENCIES (CONTINUED)

     On March 4, 2003, NTELOS and certain of its subsidiaries  filed voluntarily
petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the
U.S.  Bankruptcy  Court for the  Eastern  District of  Virginia.  The results of
NTELOS'  restructuring  could have a material  adverse impact on our operations.
Pursuant to bankruptcy law, the Alliances have the right to assume or reject the
network  services  agreement.  If the  Alliances  reject  the  network  services
agreement,  we will lose the ability to provide  service to our  subscribers  in
Virginia and West  Virginia and will be in breach of our  management  agreements
with Sprint.

ASSET RETIREMENT OBLIGATION

     Horizon PCS owns three of the towers within its wireless network. Under the
provisions  of SFAS No.  143,  which the Company  adopted on January 1, 2003,  a
liability and a corresponding asset in the amount of approximately  $23,000 were
recorded on January 1, 2003 for the legal  obligation  the Company has to remove
these towers and make necessary  improvements  to bring the site to its original
condition at the end of the land lease term. A one-time charge of  approximately
$10,000 for the cumulative  change in accounting policy is included in "Interest
income and other,  net" for the period ended March 31, 2003.  The balance of the
asset will be depreciated over the remaining lives of the land leases associated
with the towers.

                                       19




ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

     As used  herein and  except as the  context  may  otherwise  require,  "the
Company,"  "we," "us," "our" or "Horizon  Telcom" means,  collectively,  Horizon
Telcom, Inc. and its subsidiaries:  Horizon PCS, Inc., The Chillicothe Telephone
Company,  Horizon  Technology,  Inc. and Horizon  Services,  Inc.  References to
"Horizon PCS" refer to Horizon PCS, Inc., and its subsidiaries  Horizon Personal
Communications,  Inc. ("HPC" or "Horizon  Personal  Communications")  and Bright
Personal Communications Services, LLC ("Bright PCS").

                           FORWARD-LOOKING STATEMENTS

     This  quarterly  report on Form 10-Q  includes  forward-looking  statements
within the meaning of Section 27A of the Securities Act of 1933, as amended (the
Securities  Act),  and Section 21E of the  Securities  Exchange Act of 1934,  as
amended  (the   Exchange   Act),   which  can  be   identified  by  the  use  of
forward-looking   terminology  such  as:  "may",  "might",   "could",   "would",
"believe",   "expect",  "intend",  "plan",  "seek",  "anticipate",   "estimate",
"project" or "continue" or the negative thereof or other  variations  thereon or
comparable terminology.  All statements other than statements of historical fact
included in this quarterly report on Form 10-Q,  including  without  limitation,
the statements under "ITEM 2. Management's  Discussion and Analysis of Financial
Condition and Results of Operations" and "ITEM 5. Other Information" and located
elsewhere   herein   regarding   our   financial   position  and  liquidity  are
forward-looking  statements.  These forward-looking statements also include, but
are not limited to:

     O    changes   in    industry    conditions    created   by   the   Federal
          Telecommunications   Act  of  1996  and  related   state  and  federal
          legislation and regulations;

     O    recovery  of  the  substantial   costs  which  will  result  from  the
          implementation and expansion of our new businesses;

     O    retention of our existing customer base and our ability to attract new
          customers;

     O    rapid changes in technology;

     O    our future compliance with debt covenants;

     O    actions of our competitors;

     O    estimates of current and future population for our markets;

     O    forecasts of growth in the number of consumers  and  businesses  using
          personal communication services ("PCS");

     O    estimates for churn and ARPU (defined below);

     O    statements regarding Horizon PCS' plans for and costs of the build-out
          of its PCS network;

     O    statements  regarding  our  anticipated   revenues,   expense  levels,
          liquidity  and  capital  resources  and  projections  of  when we will
          achieve break-even or positive operating cash flow; and

     O    the anticipated impact of recent accounting pronouncements.

     Although  we believe the  expectations  reflected  in such  forward-looking
statements are reasonable, we can give no assurance such expectations will prove
to have been correct. Important factors with respect to any such forward-looking
statements,  including certain risks and  uncertainties  that could cause actual
results to differ materially from our expectations (Cautionary Statements),  are
disclosed in this quarterly report on Form 10-Q, including,  without limitation,
in conjunction with the  forward-looking  statements  included in this quarterly
report on Form 10-Q. Important factors that could cause actual results to differ
materially from those in the forward-looking statements included herein include,
but are not limited to:

                                       20


     O    changes or advances in technology and the acceptance of new technology
          in the marketplace;

     O    competition in the industry and markets in which we operate;

     O    changes in government regulation; and

     O    general political economic and business conditions.

     And, in addition the following factors related to Horizon PCS:

     O    Horizon PCS' ability to continue as a going concern;

     O    Horizon PCS' significant level of indebtedness;

     O    the  likelihood  that  Horizon  PCS  will  fail to  comply  with  debt
          covenants in its senior secured credit facility;

     O    the nature and amount of the fees that Sprint charges  Horizon PCS for
          back office services;

     O    Horizon PCS'  potential  need for  additional  capital or the need for
          refinancing existing indebtedness;

     O    Horizon  PCS'  dependence  on its  affiliation  with  Sprint  and  its
          dependence on Sprint's back office services;

     O    the need to  successfully  complete  the  build-out  of  Horizon  PCS'
          portion of the Sprint PCS network on our anticipated schedule;

     O    the  potential  to  continue  to  experience  a high rate of  customer
          turnover;

     O    Horizon  PCS' lack of  operating  history and  anticipation  of future
          losses;

     O    potential fluctuations in Horizon PCS' operating results;

     O    Horizon PCS' ability to attract and retain skilled personnel; and

     O    the  possibility  that the  nature  and  extent  of  Horizon  Telcom's
          ownership interest in Horizon PCS may be materially adversely affected
          by the foregoing factors.

     These   forward-looking   statements   involve  known  and  unknown  risks,
uncertainties and other factors which may cause our actual results,  performance
or achievements to be materially different from any future results,  performance
or achievements  expressed or implied by such  forward-looking  statements.  All
subsequent  written and oral  forward-looking  statements  attributable to us or
persons  acting on our behalf are expressly  qualified in their  entirety by the
Cautionary  Statements.  See "ITEM 5.  Other  Information"  included  herein for
further information regarding risks and uncertainties related to our businesses.

OVERVIEW

     Horizon Telcom is a holding company, which, in addition to its common stock
ownership  of  Horizon  PCS,  owns  100% of 1)  Chillicothe  Telephone,  a local
telephone company, 2) Horizon Services,  which provides  administrative services
to other Horizon Telcom affiliates,  and 3) Horizon Technology,  a long-distance
and Internet services business.

     Horizon Telcom provides a variety of voice and data services to commercial,
residential/small  business and local market  segments.  Horizon Telcom provides
landline telephone service, VDSL television service and Internet access services


                                       21


to the southern Ohio region,  principally in and surrounding Chillicothe,  Ohio.
Horizon  Telcom also  provides PCS  operations to a  twelve-state  region in the
Midwest, including Ohio, Indiana, Virginia and West Virginia, as an affiliate of
Sprint PCS.

     At March 31, 2003,  Chillicothe  Telephone  serviced  approximately  38,200
access lines in Chillicothe,  Ohio and the surrounding area.  Horizon Technology
provided  Internet  service  to  approximately   11,700  customers  through  its
bright.net Internet service. At March 31, 2003, Horizon PCS had launched service
covering approximately 7.4 million residents,  or approximately 71% of the total
population in its territory, and serving approximately 294,900 customers.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

     Allowance for Doubtful Accounts. With respect to Horizon PCS, estimates are
used in determining our allowance for doubtful  accounts  receivable,  which are
based  on a  percentage  of our  accounts  receivables  by aging  category.  The
percentage is derived by considering  our historical  collections  and write-off
experience,  current aging of our accounts receivable and credit quality trends,
as  well as  Sprint's  credit  policy.  The  following  table  provides  certain
statistics  on Horizon  PCS'  allowance  for  doubtful  accounts  receivable  of
wireless subscribers for the three months ended March 31:

                                                         2003           2002
                                                     ------------  ---------
Provision as a percent of wireless subscriber
  revenue............................................         3%          10%
Write-offs, net of recoveries as a percent of
  wireless subscriber revenue........................         4%          10%
Allowance for doubtful accounts as a percent of
  PCS accounts receivable............................         8%          10%

     During the second half of 2001 and first half of 2002, a significant number
of our wireless  customer  additions were under the No Deposit Account  Spending
Limit ("NDASL")  program.  These lower credit quality customers  activated under
the NDASL program led to higher churn rates and an increased  amount of bad debt
during 2002 as a significant  number of these  customers were  disconnected  and
written-off.  Sprint has  discontinued  the NDASL  program and  replaced it with
Clear  Pay,  which  tightened  credit  restrictions,  and  Clear  Pay II,  which
re-instituted  deposit  requirements for most lower credit quality customers and
introduces additional controls on loss exposure. In addition,  we've focused our
marketing efforts into recruiting  higher quality  customers.  As a result,  our
percentage of prime credit  customers in our subscriber  portfolio  increased to
73% at March 31, 2003,  up from its lowest  percentage of 65% at March 31, 2002.
The  improvement  of our  wireless  subscriber  base has reduced our exposure to
write-offs.  In  addition,  during  the  first  quarter  of  2003,  we  received
approximately  $900,000 for deposits Sprint had retained through August of 2002,
that should  have been used to offset  write-offs.  We applied  this refund as a
reduction to bad debt expense.

     With  respect  to  our  landline  segments,  accounts  receivable  consists
primarily  of  amounts  billed to  interexchange  carriers  for  allowing  their
customers  to access our network  when their  customers  place a call.  Accounts
receivable  also includes  charges for  advertising in  Chillicothe  Telephone's
yellow pages directory and amounts billed to customers for monthly services. Our
collection  history  with  interexchange  carriers has been good.  However,  all
pre-petition  accounts  receivables  from WorldCom and  WorldCom's MCI division,
which declared bankruptcy on July 21, 2002, were written off at year-end 2002.

     Revenue Recognition. Horizon PCS records equipment revenue from the sale of
handsets  and  accessories  to  subscribers  in its  retail  stores and to local
distributors  in its  territories  upon  delivery.  Horizon  PCS does not record
equipment   revenue  on  handsets  and   accessories   purchased  from  national
third-party  retailers or directly from Sprint by  subscribers in our territory.
After  the  handset  has been  purchased,  the  subscriber  purchases  a service
package,  revenue from which is recognized monthly as service is provided and is
included in subscriber  revenue,  net of credits  related to the billed revenue.
Horizon  PCS  believes  the  equipment  revenue and  related  cost of  equipment


                                       22


associated  with the sale of wireless  handsets  and  accessories  is a separate
earnings process from the sale of wireless services to subscribers. For industry
competitive reasons, Horizon PCS sells wireless handsets at a loss. Because such
arrangements  do not require a customer to subscribe  to Horizon  PCS'  wireless
services and because Horizon PCS sells wireless  handsets to existing  customers
at a loss,  it accounts for these  transactions  separately  from  agreements to
provide customers wireless service.

     Horizon PCS recognizes  revenues when persuasive evidence of an arrangement
exists,  services have been rendered or products have been delivered,  the price
to the  buyer  is fixed  and  determinable,  and  collectibility  is  reasonable
assured.  Horizon PCS revenue  recognition policy is consistent with the current
interpretations   of  SEC  SAB  No.  101,  "Revenue   Recognition  in  Financial
Statements." Accordingly,  activation fee revenue and direct customer activation
expense is deferred  and will be recorded  over the  average  contract  life for
those  customers  (currently  estimated  to be 24 months)  that are  assessed an
activation fee.

     A  management  fee  of  8%  of  collected  PCS  revenues  from  Sprint  PCS
subscribers based in Horizon PCS' territory, is accrued as services are provided
and  remitted to Sprint and  recorded as general  and  administrative.  Revenues
generated from the sale of handsets and accessories, inbound and outbound Sprint
PCS roaming fees, and roaming services  provided to Sprint PCS customers who are
not based in Horizon PCS' territory are not subject to the 8% management fee.

     The landline  telephone  services operating segment consists of basic local
and  long-distance  toll,  network access  services and other related  telephone
service revenue.  Intra-LATA,  (Local Access and Transport Area) (i.e., the area
of southern Ohio, including Columbus originally covered by area code 614), basic
local exchange and long-distance  service revenue consists of flat rate services
and measured  services  billed to customers  utilizing  Chillicothe  Telephone's
landline telephone network. Long distance  intraLATA/interstate revenue consists
of  message  services  that  terminate  beyond  the  basic  service  area of the
originating  wire center.  Network access revenue consists of revenue derived by
our landline  telephone  services  segment from the provision of exchange access
services  to an  interexchange  carrier or to an end user  beyond  the  exchange
carrier's  network.  Other related telephone service revenue includes  directory
advertising related to a telephone directory published annually.

     Other revenues include Internet access  services,  equipment  systems sales
and information  services.  Internet access revenues for our bright.net services
are monthly  service fees and other charges billed to our bright.net  customers.
Service fees primarily consist of monthly recurring charges billed to customers.
Equipment  system sales and other revenues  consist of sales made by Chillicothe
Telephone to various  businesses  or other  residential  customers for equipment
used on the telephone system.

     Chillicothe  Telephone  is  an  independent  local  exchange  carrier  that
provides  local  telephone  service  within  ten  local  exchanges.  Chillicothe
Telephone   follows  an  access   charge   system  as  ordered  by  the  Federal
Communications  Commission  ("FCC")  and the PUCO in  1984.  The  access  charge
methodology  provides  a  means  whereby  local  exchange  carriers,   including
Chillicothe  Telephone,  provide their customers access to the facilities of the
long-distance  carriers and charge long-distance carriers for interconnection to
local facilities.

     The PUCO  issued an  Opinion  and Order  effective  January  1,  1988,  for
reporting  intra-LATA  (Local Access and  Transport  Area) toll  revenues.  This
methodology is defined as the Originating  Responsibility  Plan with a Secondary
Carrier Option  (ORP-SCO).  This plan calls for one or more primary  carriers in
each LATA with other local exchange carriers acting as secondary  carriers.  The
secondary  carriers  provide the primary carrier with access to local facilities
and are  compensated  based upon  applicable  intra-LATA  access charge tariffs.
Chillicothe Telephone is a primary carrier. Intra-LATA toll revenue is reflected
in basic and  long-distance  service  revenue on the  accompanying  consolidated
statements  of  operations,  and is  recognized  as such  services are provided.
Estimated unbilled amounts are accrued at the end of each month.

     Chillicothe   Telephone  recognizes  revenue  for  billing  and  collection
services  performed  on behalf of certain  interexchange  carriers.  Chillicothe
Telephone is reimbursed for this service based on the number of messages  billed
on behalf of the  interexchange  carrier.  The  revenues  from this  service are
recognized in the same period the services are provided.  Chillicothe  Telephone
also recognizes  advertising  revenues from its telephone  directory.  Telephone
directory  customers  sign an annual  contract  which is billed in twelve  equal
installments.  The revenue  derived from  directory  advertising  is  recognized
equally  over the  twelve-month  period of the  directory,  consistent  with the
ratemaking  treatment.  These  items  are  recorded  in  other  revenues  on the
accompanying consolidated statements of operations.

                                       23


     Chillicothe  Telephone  recognizes revenues on the completed contract basis
for the installation of  telecommunication  and other related  equipment.  These
revenues are reported as equipment system sales on the accompanying consolidated
statements of operations.  Maintenance  revenues are recognized over the life of
the contract,  and recorded as other revenues on the  accompanying  consolidated
statements of operations.

     Horizon  Technology is an FCC-licensed  radio common carrier that primarily
provides Internet access services and resells long-distance service. Revenues on
equipment sales were  recognized at the time of sale.  Revenues for the Internet
and long distance services are recognized monthly as service is rendered.



                                       24




RESULTS OF OPERATIONS  FOR THE THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THE
THREE MONTHS ENDED MARCH 31, 2002

     This  discussion  and analysis is presented on an operating  segment basis.
The following  unaudited table details the consolidated  statements of income by
operating segment for the three months ended March 31, 2003 and 2002:


                                                                                


                                                         For the Three Months Ended, March 31,
                                        Wireless Personal
                                     Communications Services      Landline Telephone     Corporate and Other Services
                                   --------------------------  ------------------------  ----------------------------
(Dollars in thousands)
OPERATING REVENUES:                    2003          2002         2003         2002          2003         2002
                                   ------------  ------------  -----------  -----------  -----------  ------------
   PCS subscriber and roaming.....  $    57,372   $  45,733     $      --    $      --    $      --    $      --
   PCS equipment..................        1,818       2,375            --           --           --           --
   Basic local and long-distance
     and other landline...........           --          --         4,377        4,598           --           --
   Network access.................           --          --         5,427        4,596           --           --
   Equipment systems sales,
     information services,
     Internet access and other....           --          --            --           --        2,245        2,106
                                   -----------   -----------  -----------  ------------  ------------- -----------
     Total operating revenues....        59,190      48,108         9,804        9,194        2,245        2,106
                                    -----------  ------------  -----------  -----------  -----------  ------------

OPERATING EXPENSES:
   Cost of PCS and other
     equipment sale..............         5,755       4,920            --           --          156          172
   Cost of services..............        43,797      35,650         2,490        2,285        1,772        1,557
   Selling and marketing.........        12,441      14,707           183          113          233          265
   General and administrative....         7,557       7,565         1,885        1,566        3,422        3,667
   Non-cash compensation.........            93         106             1            1            3           (5)
   Loss on disposal of assets....           257         286            --           --           --           --
   Depreciation and amortization.        10,861       7,950         1,738        1,680          610          490
                                    -----------  ------------  -----------  -----------  -----------  ------------
     Total operating expenses....        80,761      71,184         6,297        5,645        6,196        6,146
                                    -----------  ------------  -----------  -----------  -----------  ------------

OPERATING INCOME (LOSS)..........       (21,571)    (23,076)        3,507        3,549       (3,951)      (4,040)
                                    -----------  ------------  -----------  -----------  -----------  ------------

NONOPERATING INCOME (EXPENSE):
   Interest expense, net.........       (16,273)    (12,738)         (702)        (465)          --           (1)
   Subsidiary preferred stock
     dividends...................        (3,069)     (2,856)           --           --           --           --
   Interest income and other, net           300         744            12          (13)           4           11
                                    -----------  ------------  -----------  -----------  -----------  ------------
   Total nonoperating expense....       (19,042)     (14,850)        (690)        (478)           4           10
                                    -----------  ------------  -----------  -----------  -----------  ------------

LOSS BEFORE INCOME TAX EXPENSE
   AND MINORITY INTEREST.........       (40,613)    (37,926)        2,817        3,071       (3,947)      (4,030)

INCOME TAX (EXPENSE) BENEFIT.....            --          --          (341)        (440)         178          232

MINORITY INTEREST IN LOSS........            --          --            --           --           --           --
                                    -----------  ------------  -----------  -----------  -----------  ------------

NET INCOME (LOSS)................   $   (40,613)  $ (37,926)    $   2,476    $   2,631    $  (3,769)   $  (3,798)
                                    ===========  ============  ===========  ============  ============= ===========

OTHER COMPREHENSIVE INCOME (LOSS)
Net realized gain on hedging
  activities.....................           334         390            --           --           --           --
Net unrealized gain (loss) on
  securities available-for-sale,
  net of taxes...................            --          --            44         (678)          --           --
                                    -----------  ------------  -----------  -----------  -----------  ------------

COMPREHENSIVE INCOME (LOSS)......   $   (40,279)  $ (37,536)    $   2,520    $   1,953    $  (3,769)   $  (3,798)
                                    ===========  ============  ===========  ============  ============= ===========





                                       25




WIRELESS PERSONAL COMMUNICATIONS SERVICES SEGMENT

     The following  discussion  details key operating metrics and focuses on the
details of the financial  performance  of our wireless  personal  communications
segment  over the three  months  ended March 31, 2003  compared to three  months
ended March 31, 2002.  Our wireless  personal  communications  segment  consists
entirely of the operations of Horizon PCS.

KEY METRICS - HORIZON PCS

    Horizon PCS provides  certain  financial  measures  that are  calculated  in
accordance with  accounting  principles  generally  accepted in the Unites State
("GAAP")  and   adjustments  to  GAAP   ("non-GAAP")  to  assess  its  financial
performance.  In addition, Horizon PCS uses certain non-financial terms, such as
churn,  which are metrics used in the wireless  communications  industry and are
not  measures of  financial  performance  under  GAAP.  The  non-GAAP  financial
measures  reflect standard  measures of liquidity,  profitability or performance
and the non-financial  metrics reflect industry  conventions,  both of which are
commonly  used by the  investment  community  for  comparability  purposes.  The
non-GAAP  financial  measures  should  be  considered  in  addition  to,  not as
substitutes for, the information  prepared in accordance with GAAP. Please refer
to  Horizon  PCS' Form 10-Q dated  March 31,  2003 for a  discussion  of its key
metrics.

RESULTS OF OPERATIONS

     Subscriber revenues. Subscriber revenues for the three months ended March
31, 2003, were  approximately  $43.6 million,  compared to  approximately  $34.9
million for the three months ended March 31, 2002, an increase of  approximately
$8.7 million.  The growth in subscriber  revenues is primarily the result of the
growth in our customer base. We managed approximately 294,900 customers at March
31, 2003,  compared to  approximately  222,700 at March 31, 2002.  The growth in
subscriber  revenue was reduced by decreases in ARPU resulting from lower minute
sensitive and monthly recurring fees.

     Roaming  revenues.  Roaming  revenues  increased from  approximately  $10.8
million  during the three months ended March 31, 2002,  to  approximately  $13.8
million for the three months ended March 31, 2002, an increase of  approximately
$3.0 million.  This increase resulted from launching additional markets over the
past year as well as expanding roaming agreements with wireless carriers, offset
by the decrease in the reciprocal roaming rate described above.

     Equipment revenues. Equipment revenues for the three months ended March 31,
2003, were  approximately  $1.8 million,  compared to approximately $2.4 million
for  the  three  months  ended  March  31,  2002,  representing  a  decrease  of
approximately  $600,000.  The decrease is attributable to a decline in the sales
price of handsets as the average  sales  price,  net of  discounts  and rebates,
decreased to $59 for the three  months  ended March 31, 2003,  from $129 for the
same period in 2002,  partially  offset by an increase in the number of handsets
sold.  We expect  the sales  price to remain at this  lower  level,  or  perhaps
decline further, for the next few quarters.

     Cost of PCS and other  equipment  sales.  Cost of  equipment  for the three
months  ended  March 31,  2003,  was  approximately  $5.8  million,  compared to
approximately  $4.9  million  for the three  months  ended  March 31,  2002,  an
increase of approximately $900,000. The increase in the cost of equipment is the
result of the growth in our wireless  customers.  We sold  approximately  31,000
handsets  through our direct sales channels  during the three months ended March
31, 2003, compared to approximately  18,000 during the same period in 2002. This
was  partially  offset  by  the  decreasing  unit  cost  of  the  handsets.  For
competitive and marketing reasons,  we have sold handsets to our customers below
our cost and expect to continue  to sell  handsets at a price below our cost for
the foreseeable future.

     Cost of service. Cost of service for the three months ended March 31, 2003,
was approximately $43.8 million, compared to approximately $35.7 million for the
three months ended March 31, 2002,  an increase of  approximately  $8.1 million.
This increase  reflects an increase in roaming expense and long distance charges
of  approximately  $1.7  million and the  increase in costs  incurred  under our
network  services  agreement with the Alliances of  approximately  $3.0 million,
both as a result of our  subscriber  growth during 2002 and the first quarter of
2003.  Additionally,  at March 31, 2003, our network covered  approximately  7.4
million  people  compared to  approximately  7.2 million at March 31, 2002. As a
result,  cost of  service in 2003 was higher  than 2002 due to the  increase  in


                                       26


network  operations,  including  tower lease expense,  circuit costs and payroll
expense, of approximately $1.4 million.  Growth in our customer base resulted in
increased customer care, activations,  and billing expense of approximately $1.2
million and other variable expenses,  including increased switching and national
platform expenses, of approximately $800,000.

     Selling and marketing expenses. Selling and marketing expenses decreased to
approximately  $12.4 million for the three months ended March 31, 2003, compared
to  approximately  $14.7  million for the three  months  ended March 31, 2002, a
decrease of approximately  $2.3 million.  This decrease  includes a reduction to
marketing and advertising in our sales territory of approximately  $600,000, the
decrease  in  subsidies  and  rebates  on  handsets  sold by  third  parties  of
approximately $1.0 million and the decrease in commissions paid to third parties
of  approximately  $700,000.  Commissions  and  rebates  related to third  party
activations declined in the first quarter of 2003 due to less activations out of
those channels  compared to the prior year.  Sales out of our retail stores were
greater in 2003, thus offsetting the decline out of the other channels.

     General and administrative  expenses.  General and administrative  expenses
for the three months ended March 31, 2003, were essentially flat compared to the
same period in 2002 at approximately  $7.6 million.  A decrease in the provision
for doubtful accounts of approximately $2.1 million was offset by an increase in
the  Sprint PCS  management  fee of  approximately  $900,000  and other  general
expenses of  approximately  $1.2  million.  The  decrease in the  provision  for
doubtful  accounts was partially due to an  approximate  $900,000  non-recurring
credit  received  from Sprint  related to  deposits  that should have offset the
write off amounts  provided by Sprint.  We were notified of this error by Sprint
during the first  quarter  and the cash was  received  subsequently  thereafter,
reducing our bad debt expense from approximately 5% to 3% of subscriber revenue.
As we are focusing our subscriber efforts on better credit quality customers, we
anticipate  bad debt expense to remain at the 5% to 7% of revenue  level for the
second quarter.

     Non-cash compensation expense.  Horizon PCS recorded approximately $100,000
for the three months ended March 31, 2003 and 2002,  for certain  stock  options
granted in November 1999.  Stock-based  compensation expense will continue to be
recognized  through the  conclusion  of the vesting  period for these options in
2005. The annual  non-cash  compensation  expense  expected to be recognized for
these stock options is  approximately  $400,000 in 2003,  $200,000 in 2004,  and
$100,000 in 2005.

     Loss on sale of property and equipment. During the three months ended March
31, 2003, we incurred a loss of approximately $300,000 related to closing of two
of our retail stores and a planned store that never opened.

     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expenses  increased by  approximately  $3.0 million to a total of  approximately
$10.9  million  during the three  months  ended  March 31,  2003.  The  increase
reflects the continuing  construction of our network as we funded  approximately
$63.1 million of capital expenditures during 2002.

     Amortization expense includes  amortization of an intangible asset recorded
in  September  2000  related to the new  markets  granted to us by Sprint PCS in
September  2000.  Amortization  expense  related  to this  intangible  asset was
approximately $200,000 for the three months ended March 31, 2003 and 2002.

     Interest  expense,  net.  Interest expense for the three months ended March
31, 2003, was  approximately  $16.3  million,  compared to  approximately  $12.7
million in 2002.

     At March 31,  2003,  the  interest  rate on the $105.0  million term loan A
borrowed under our secured credit facility was 5.40%, while the interest rate on
the $50.0 term loan B was 5.86%. Interest expense on the secured credit facility
was $2.4 million and $1.2  million  during the three months ended March 31, 2003
and 2002, respectively.

     We accrue  interest  at a rate of 14.00%  annually  on our  discount  notes
issued in September 2000 and will pay interest  semi-annually  in cash beginning
in  October  2005.  Unaccreted  interest  expense  on  the  discount  notes  was
approximately $101.4 million at March 31, 2003. Interest expense on the discount
notes was  approximately  $7.3 million and $6.4 million  during the three months
ended March 31, 2003 and 2002, respectively.

                                       27


     On June 15, 2002,  we began  making  semi-annual  interest  payments on our
senior  notes  issued in  December  2001 at an annual  rate of 13.75%.  Interest
expense  accrued on the senior notes was  approximately  $6.0 million during the
three months ended March 31, 2003 and 2002. Under the terms of the senior notes,
cash to cover the first  four  semi-annual  interest  payments  was placed in an
escrow account.

     Interest expense also includes  approximately  $700,000 and $600,000 during
the three months ended March 31, 2003 and 2002,  respectively,  of  amortization
from the deferred  financing  fees related to our secured credit  facility,  our
discount notes and our senior notes.  Also  contributing to interest expense was
approximately $400,000 and $600,000 during the three months ended 2003 and 2002,
respectively,  in commitment  fees we paid on the unused  portion of our secured
credit facility.

     Capitalized interest during the three months ended March 31, 2003 and 2002,
was approximately $500,000 and $2.1 million, respectively.

     Preferred  stock  dividend.  Our  convertible  preferred stock pays a stock
dividend at the rate of 7.5% per annum, payable semi-annually  commencing May 1,
2001. The dividends are paid with  additional  shares of  convertible  preferred
stock.  Through May 1, 2003,  we have issued an additional  5,486,298  shares of
convertible preferred stock in payments of all dividends through April 30, 2003,
including 1,141,206 shares on May 1, 2003.

     Interest  income and other,  net.  Interest income and other income for the
three  months  ended March 31,  2003,  was  approximately  $300,000  compared to
approximately  $700,000 in 2002 and consisted primarily of interest income. This
decrease was due primarily to a lower average balance of cash investments during
the first  quarter of 2003 as  compared  to the same  period in 2002 and a lower
short-term interest rates.

     Net loss.  Horizon PCS' net loss for the three months ended March 31, 2003,
was approximately  $40.6 million compared to approximately $37.9 million for the
three  months  ended  March 31,  2002.  The  increase in our loss  reflects  the
continued  expenses  related to launching  our markets and building our customer
base.

     Other  comprehensive  income.  During  2001,  Horizon PCS entered  into two
two-year interest rate swaps,  effectively fixing $50.0 million of the term loan
B borrowed under the secured credit facility.  The first swap expired on January
27,  2003,  and the amounts  effected  remained  unhedged.  We do not expect the
effect of the remaining swap to have a material  impact to interest  expense for
the remainder of its life. Other comprehensive income of approximately  $300,000
and $400,000  were  recorded for the three months ended March 31, 2003 and 2002,
respectively.

LANDLINE TELEPHONE SERVICES SEGMENT AND ALL OTHER SERVICES

     The following  discussion details the results of operations of our landline
telephone  services segment and all other services not assigned to a segment for
the last fiscal quarter.

RESULTS OF OPERATIONS

     Revenues.  Network access revenue  increased by approximately  $800,000 for
the three  months ended March 31,  2003,  to  approximately  $5.4  million.  The
Company  saw an  increase in access  revenues  due to an  increase in  Universal
Service Fund ("USF") revenues for the three months ended March 31, 2003 compared
to the same period in 2002.  USF revenues have  increased from an added element,
Interstate  Safety Net Support,  and we have also  benefited from an increase in
loop costs.  Long distance charges  decreased by  approximately  $100,000 due to
lower usage by our customers,  as usage for long distance  continues to shift to
wireless  devices.  Directory  advertising  revenue  increased by  approximately
$100,000.

     Internet access and other revenues  increased by approximately  $100,000 to
$2.2  million for the three months ended March 31,  2003.  Other  revenues  were
impacted by increased  VDSL  revenue as we continue to build our customer  base,
which  was  somewhat  offset  by  lower  bright.net   dial-up  Internet  service
subscribers.  We believe a number of these lost dial-up  customers have switched
to high-speed VDSL service.

     Cost  of PCS and  other  equipment  sales.  Cost of  goods  sold  primarily
consists of business  system sales and customer  maintenance  expenses.  Cost of


                                       28


goods sold for corporate and other services was  essentially  flat for the three
months ended March 31, 2003 as compared to the same period in 2002.

     Cost of services.  Cost of services  includes  customer care  support,  and
network-related costs, including switching, access and circuit expenses. Cost of
services also  includes  expenses  related to the  installation  of  Chillicothe
Telephone's VDSL service.

     Cost  of  services  for  the  three  months  ended  March  31,  2003,   was
approximately  $2.5  million for the  landline  telephone  segment,  compared to
approximately  $2.3  million  for the three  months  ended  March 31,  2002,  an
increase of  approximately  $200,000 due to increased  personnel wages and other
related expenses.

     Cost of services for the three  months  ended March 31, 2003 for  Corporate
and Other Services,  was  approximately  $1.8 million  compared to approximately
$1.6 million for the same period in 2002, an increase of approximately $200,000.
The increase is related to the continued  installation and programming  expenses
associated with our VDSL service.

     Selling and marketing  expenses.  Selling and marketing expenses consist of
costs  associated  with  local  marketing  and  advertising  programs  including
marketing for VDSL.  Selling and marketing  expenses for landline  telephone and
other  related  services was  approximately  $200,000 for the three months ended
March 31, 2003,  compared to approximately  $100,000 for the three months ending
March 31, 2002. The increase of approximately  $100,000 is related to additional
payroll and related benefit expenses.

     Selling  and  marketing  expenses  for  corporate  and other  services  was
essentially  flat for the three months ended March 31, 2003 compared to the same
three months in 2002.

     General and administrative  expenses.  General and administrative  expenses
include the costs related to corporate support functions.  These include finance
functions,  billing and collections,  accounting  services,  computer access and
administration,  executive,  supervisory,  consulting, customer relations, human
resources and other administrative services. General and administrative expenses
for the  landline  telephone  and  other  services  increased  by  approximately
$300,000 to  approximately  $1.9  million for the three  months  ended March 31,
2003, primarily due to an increase in the provision for uncollectibles.

     General  and  administrative  expenses  for  corporate  and other  services
decreased by approximately  $300,000 to approximately $3.4 million for the three
months ended March 31, 2003. The decrease is related to lower administrative and
other  general  operating  expenses  such as legal fees and  external  technical
support.

     Non-cash  compensation  expense.   Non-cash  compensation  expense  is  the
amortization of the value of stock options granted in November 1999. Stock-based
compensation  expense will continue to be recognized  through the  conclusion of
the vesting period for these options in 2005. Non-cash  compensation expense for
the landline  telephone,  corporate and other services was essentially  flat for
the three months ended March 31, 2003 compared to the same three months in 2002.

     Depreciation  and  amortization  expense.   Depreciation  and  amortization
expenses for landline  telephone  and other  services  was  essentially  flat at
approximately $1.7 million for each of the three months ended March 31, 2003 and
2002.  Depreciation  and  amortization  expense for corporate and other services
increased by approximately $100,000 to $600,000 for the three months ended March
31, 2003. This increase was related to the additional VDSL assets that have been
added to our network and its build-out.

     Interest  expense,  net.  Interest  expense for the landline  telephone and
other  services for the three months  ended March 31,  2003,  was  approximately
$700,000,  compared to  approximately  $500,000 for the three months ended March
31, 2002. The increase in interest  expense was a result of our additional  debt
outstanding  during the three months ended March 31, 2003,  compared to the same
period in 2002. We expect further  increases in interest  expense in 2003 due to
anticipated higher average debt levels.

                                       29


     In August 2002,  Chillicothe  Telephone issued  $30,000,000 of 6.64% Senior
Notes.  A  portion  of the  proceeds  was used to  retire  the line of credit on
September 28, 2002.  Interest expense on the 2002 Senior Notes was approximately
$500,000  for the three months  ended March 31,  2003.  Interest  expense on the
retired  line of credit and the  retired  1993  Senior  Notes was  approximately
$300,000  for the  three  months  ended  March 31,  2002.  Interest  expense  on
Chillicothe  Telephone's  1998 Senior  Notes was  approximately  $200,000 in the
first  quarter  of both 2003 and 2002.  Capitalized  construction  interest  was
approximately $10,000 and $28,000, for the three months ended March 31, 2003 and
2002, respectively.

     Interest  income and other,  net. The landline  telephone  service  segment
recorded  approximately  $12,000 of other income in the three months ended March
31, 2003.  In 2002,  expense of  approximately  $13,000 was recorded  related to
non-operating corporate activity.

     Income tax expense. Income tax expense for the three months ended March 31,
2003, was approximately $300,000 compared to approximately $400,000 for the same
period in 2002, reflecting lower net income before tax in 2003.

     Minority  interest in loss.  During the first quarter of 2003,  two Horizon
PCS  executives   exercised  200  options  for  class  A  common  stock.   These
transactions  created a less than 1%  ownership  in the equity of  Horizon  PCS.
Horizon Telcom  accounts for this ownership by recording the portion of net loss
attributable to the minority  shareholders  as minority  interest in loss in the
accompanying condensed consolidated statements of operations.  There will not be
any further  allocations  to minority  interests  until such time as Horizon PCS
becomes  profitable and any unallocated  losses to minority interests are offset
with income in future periods.

     Net  income  (loss).  Landline  telephone  services  recorded  an income of
approximately $2.5 million for the three months ended March 31, 2003 compared to
an income of  approximately  $2.6  million for the three  months ended March 31,
2002. Corporate and Other services recorded a loss of approximately $3.8 million
for each of the three month periods ended March 31, 2003 and 2002.

     Other  comprehensive  income  (loss).   Chillicothe   Telephone  recognized
approximately $44,000 of income in the first quarter of 2003, compared to a loss
of  approximately  $678,000  for  the  same  period  in  2002,  related  to  its
investments  available-for-sale,  net of  taxes  of  approximately  $23,000  and
$349,000, respectively.

LIQUIDITY AND CAPITAL RESOURCES

     As of March 31, 2003, Horizon PCS was in compliance with its covenants with
regards to its  outstanding  debt.  However,  Horizon  PCS  believes  that it is
probable  that it will  violate one or more of its  covenants  under its secured
credit facility in 2003. The failure to comply with a covenant would be an event
of default  under  Horizon  PCS'  secured  credit  facility,  and would give the
lenders the right to pursue remedies.  These remedies could include acceleration
of amounts due under the  facility.  If the lenders  elected to  accelerate  the
indebtedness  under the facility,  this would also represent a default under the
indentures  for Horizon PCS' senior  notes and  discount  notes (see Note 9) and
would give Sprint certain  remedies under our Consent and Agreement with Sprint.
Horizon PCS does not have sufficient  liquidity to repay all of the indebtedness
under these obligations.  Horizon PCS's independent  auditors report dated March
4, 2003 states that these  matters  have  substantial  doubt about  Horizon PCS'
ability to continue as a going concern.

     In addition,  without the  additional  borrowing  capacity under the senior
credit  facility,  significant  modifications  in the amounts  charged by Sprint
under  the  management  agreements,  significant  modifications  in the  amounts
charged  by  the  Alliances  under  the  Network  Service   Agreement  and/or  a
restructuring  of their  capital  structure,  Horizon  PCS likely  does not have
sufficient  liquidity to fund its  operations  so that it can pursue its desired
business plan and achieve positive cash flow from operations.

     Horizon PCS plans to take the following  steps (some of which it has begun)
within the next six months to achieve  compliance  under its debt facilities and
to fund its operations:

     o    Entering into  negotiations  with Sprint to adjust the amounts charged
          by Sprint to the Company  under the Sprint  management  agreements  to
          improve Horizon PCS' cash flow from operations.

                                       30


     o    Entering into  negotiations or arbitration  with the lenders under the
          senior credit facility to modify the debt covenants, and if necessary,
          to obtain  waivers  and/or a  forbearance  agreement  with  respect to
          defaults under the senior credit facility.

     o    Entering into  negotiations with the lenders under their senior credit
          facility to obtain the right to borrow  under the $95 million  line of
          credit and to modify the repayment terms of this facility.

     o    If the lenders under the senior credit facility  accelerate the senior
          debt,   negotiating   a   waiver   or   forbearance   agreement   with
          representatives  of the  holders of their  senior  notes and  discount
          notes.

     o    Entering  into  negotiations  with the Alliances to adjust the amounts
          charged by  Alliances to Horizon PCS under the network  agreements  to
          improve Horizon PCS' cash flow from operations.

     o    Pursuing means to reduce  operating  expenses by critically  analyzing
          all expenses and entering into pricing negotiations with key vendors.

     o    Consider closing or limiting service in our under performing markets.

     Horizon PCS would need to be  successful in these efforts to be in position
to execute its business  plan and achieve  positive  cash flow.  Horizon PCS can
give no assurance  that it will be  successful  in these  efforts.  In its early
discussions  with Sprint,  Sprint has indicated  reluctance in modifying the fee
structure as needed under the first item listed above.

     Horizon PCS has engaged Berenson & Company,  an investment banking firm, to
assist in its efforts to renegotiate or restructure  its equity,  debt and other
contractual obligations.

     If Horizon PCS is unable to satisfactorily restructure its current debt and
other contractual obligations, it would need to:

     O    obtain financing to satisfy or refinance its current obligations;

     O    find a purchaser  or strategic  partner for Horizon  PCS'  business or
          otherwise dispose of its assets; or

     O    seek bankruptcy protection.

     During the first  quarter of 2003,  Horizon PCS  proposed a more  favorable
financial  arrangement  with Sprint PCS  relating to  customer  related  support
charges and fees. After consideration,  we were informed by Sprint PCS that they
were not willing to make any changes to the current  Affiliate  fee structure at
this time.




                                       31



     The following  table presents the estimated  future  outstanding  long-term
debt at the end of each year and future required annual  principal  payments for
each year then ended  associated  with our  financing  based on our  contractual
level of long-term indebtedness:



                                                                                        

(Dollars in millions)                                      Years Ending December 31,
                                     -------------------------------------------------------------------
                                         2003          2004          2005          2006         2007       Thereafter
                                     ------------  ------------  ------------  -----------  ------------  -----------
Horizon PCS:
Secured credit facility,
  due 2008.......................    $    155.0    $    146.7    $    126.5    $     99.7   $     71.6    $     --
     Variable interest rate (1) .           5.55%         5.55%         5.55%         5.55%        5.55%        5.55%
     Principal payments..........    $     --      $      8.3    $     20.2    $     26.8   $     28.1    $    71.6
Discount notes, due 2010 (2).....    $    217.5    $    253.1    $    283.7    $    286.1   $    288.5    $     --
     Fixed interest rate.........          14.00%        14.00%        14.00%        14.00%       14.00%       14.00%
     Principal payments..........    $     --      $     --      $     --      $     --     $     --      $   295.0
Senior notes, due 2011...........    $    175.0    $    175.0    $    175.0    $    175.0   $    175.0    $     --
     Fixed interest rate.........          13.75%        13.75%        13.75%        13.75%       13.75%       13.75%
     Principal payments..........    $     --      $     --      $     --      $     --     $    --       $   175.0

Chillicothe Telephone:
1998 Senior notes, due 2018 (3)..    $     12.0    $     12.0    $     12.0    $     12.0   $     12.0    $     --
     Fixed interest rate.........           6.72%         6.72%         6.72%         6.72%        6.72%        6.72%
     Principal payments..........    $     --      $     --      $     --      $     --     $     --      $    12.0
2002 Senior notes, due 2012 (4)..    $     30.0    $     30.0    $     30.0    $     30.0   $     30.0    $     --
     Fixed interest rate.........           6.64%         6.64%         6.64%         6.64%        6.64%        6.64%
     Principal payments..........    $     --      $     --      $     --      $     --     $     --      $    30.0



- ----------------------
   (1)   Interest rate on the secured credit facility equals LIBOR plus a margin
         that  varies from 400 to 450 basis  points.  At March 31,  2003,  $25.0
         million was  effectively  fixed at 7.65%  through an interest rate swap
         discussed in "ITEM 3.  Quantitative and Qualitative  Disclosures  About
         Market Risk".  The nominal  interest rate is assumed to equal 5.55% for
         all periods ($50.0 million at 5.86% and $105.0 million at 5.40%).
   (2)   Face  value  of the  discount  notes  is  $295.0  million.  End of year
         balances  presented here are net of the discount and net of the related
         warrant value and assume  accretion of the discount as interest expense
         at an annual rate of 14.00%.
   (3)   On November 12, 2002,  Chillicothe  Telephone  amended and restated its
         1998  $12,000,000  senior  notes due  2018.  The  interest  rate on the
         amended notes will be 6.72%,  an increase of 10 basis points,  with the
         same maturity date as the 1998 Senior Notes.
   (4)   In August 2002,  Chillicothe  Telephone  issued  $30,000,000  of 6.64%,
         10-year  Senior  notes due in full July 1, 2012.  The  proceeds  of the
         offering were used to retire both the short-term line of credit and the
         non-current portion of the 1993 Senior Notes.

     Horizon Telcom,  Chillicothe  Telephone,  Horizon  Technology,  and Horizon
Services  are  not  obligated  in any  form  to  assist  Horizon  PCS  in  their
negotiations  nor are they obligated to compensate any of Horizon PCS' creditors
should  Horizon  PCS  default on any debt  agreements.  While  Horizon PCS faces
several liquidity issues, the liquidity of Horizon Telcom independent of Horizon
PCS is more  favorable.  Cash and working  capital for  Horizon  Telcom,  net of
Horizon PCS, is  approximately  $10.0 million and  approximately  $13.8 million,
respectively. We feel that this level of working capital is adequate to maintain
Horizon Telcom's operations for the foreseeable  future.  Horizon Telcom, net of
Horizon PCS,  generated  approximately $2.7 million of cash flow from operations
during 2002.

     Statement  of  Cash  Flows.  At  March  31,  2003,  we had  cash  and  cash
equivalents  of  approximately  $79.3  million,  including  Horizon PCS' deposit
requirements  discussed  below,  and  working  capital  of  approximately  $79.3
million. At December 31, 2002, we had cash and cash equivalents of approximately
$94.9 million and working capital of approximately  $100.8 million.  Horizon PCS
was also  required to escrow funds  sufficient  to cover the first four interest
payments on the senior notes.  These funds are  presented as restricted  cash on
the  consolidated  balance sheet.  The decrease in cash and cash  equivalents of
approximately $15.6 million is primarily attributable to the funding of our loss
from  continuing  operations  of  approximately  $41.9  million  (this loss also
includes  certain  non-cash  charges)  and funding our capital  expenditures  of
approximately $4.1 million during the first quarter of 2003.

     Net cash used in operating  activities for the three months ended March 31,
2003, was approximately $11.6 million.  This reflects the continuing use of cash
for our  operations  to build our customer  base,  including  but not limited to


                                       32


providing  service in our markets and the costs of acquiring new customers.  The
net loss of  approximately  $41.9 million was  partially  offset by increases to
depreciation,  increases in accrued liabilities, offset by increases to accounts
receivable. We expect to continue to see negative cash flows from operations for
2003. Horizon PCS is taking additional steps,  including reviewing all phases of
operations  and  capital  expenditures,  to reduce the amount of cash needed for
operations.

     Net cash used in investing  activities was  approximately  $4.1 million for
the first quarter of 2003,  reflecting  the  continuing  upgrade of our wireless
network as well as the deployment of capital necessary to offer VDSL service. We
expect future capital  expenditures to be much less than 2002 and similar to the
first quarter of 2003 level as we focus more on the operation and maintenance of
our network and less on build out and expansion.

     Net cash  provided by financing  activities  for the first quarter of 2003,
was approximately $29,000,  reflecting Chillicothe  Telephone's draw on its line
of credit for $500,000  somewhat offset by Horizon Telcom's payment of dividends
of approximately $471,000, during the first quarter of 2003.

     Debt  Covenants.  As of March 31, 2003,  Horizon PCS was in compliance with
all of the applicable  covenants,  as amended.  However as described  above, the
Company  believes  it is probable  Horizon  PCS will  violate one or more of its
covenants during 2003.

     The following table details the maximum amount  available to be borrowed on
the line of credit under  Horizon PCS'  secured  credit  facility for the period
then ended (subject to other restrictions in the secured credit facility):


                                                        Maximum amount
                                                        available to be
                                                           borrowed
                                                       ------------------
March 31, 2003.......................................                  --
June 30, 2003........................................   $      16,000,000
September 30, 2003...................................          26,000,000
December 31, 2003....................................          33,000,000
March 31, 2004.......................................          52,000,000
April 1, 2004........................................          95,000,000

    The following table details the minimum balance  requirements placed on cash
and cash  equivalents  under the amended  terms of Horizon PCS'  secured  credit
facility:

                                                             Deposit balance
                                                               requirement
                                                           ------------------
February 16, 2003, through March 31, 2003.............      $   11,000,000
April 1, 2003, through May 15, 2003...................           5,500,000

     As of March 31, 2003,  Chillicothe  Telephone  was in  compliance  with the
convents set forth by its 1998 Senior Notes and its 2002 Senior Notes.

     Credit  Ratings.  At March 31,  2003,  the  discount  notes  were  rated by
Standard and Poors ("S&P") as "CCC+" with a negative outlook.  On April 1, 2003,
S&P downgraded  Horizon PCS' notes to "C", which is their lowest bond rating. At
March 31, 2003, Moody's Investors  Services  ("Moody's") rated the notes as "C,"
which  is  Moody's  lowest  bond  rating.  The  CUSIP on the  discount  notes is
44043UAC4.

     At March 31,  2003,  the senior  notes  were rated by S&P as "CCC+"  with a
negative outlook. On April 1, 2003, S&P downgraded Horizon PCS' senior to "C",
which is their lowest bond rating.  At March 31, 2003,  Moody's rated the senior
notes as "C", which is Moody's lowest bond rating. The CUSIP on the senior notes
is 44043UAH3.

     Funding  Requirements.  At March 31, 2003,  Horizon PCS had a $95.0 million
line of credit, with certain restrictions  discussed above,  committed under our
secured  credit  facility.  However,  if Horizon PCS violates its debt covenants
this line will not be available.



                                       33


     For the year ended  December 31, 2003,  we  anticipate  our annual  funding
needs will be approximately  $90.0 million,  including  projected operating cash
losses,  cash  interest  payments and capital  expenditures.  The terms of their
respective  credit  agreements  prohibit  or  severely  restrict  the ability of
Chillicothe  Telephone and Horizon PCS to provide  funds to their  affiliates in
the event the affiliate  experiences a shortfall.  The actual funds  required to
build-out and upgrade our wireless network and to fund operating losses, working
capital needs and other capital needs may vary materially from our estimates and
additional  funds may be required because of unforeseen  delays,  cost overruns,
unanticipated  expenses,  regulatory  changes,  engineering  design  changes and
required  technological  upgrades and other technological  risks.  Additionally,
Sprint is planning to continually  upgrade their nationwide  wireless network to
deploy  higher  data-rate  speeds,  which may  require  us to outlay  additional
capital  expenditures  in future  years  that have not been  determined  at this
point.  Should  Horizon  PCS be  required  to  upgrade  its  network  to provide
additional  3G  services  that meet  Sprint's  standards,  we may need to obtain
additional financing to fund those capital expenditures.

     If we are unable to obtain any  necessary  additional  financing,  or if we
incur further  restrictions  on the  availability of our current funding to meet
the covenants  imposed  under our credit  facilities or Horizon PCS is unable to
complete  its network  upgrades  and  build-out  as  required by the  management
agreements,  Sprint may terminate its  agreements;  we will no longer be able to
offer Sprint PCS products and services.  In this event,  Sprint may purchase our
operating  assets or capital  stock under terms defined in our  agreements  with
Sprint.  Also,  any delays in our  build-out  may result in penalties  under our
Sprint agreements, as amended.

     Other factors that may impact liquidity include:

     O    we may not be able to sustain our growth or obtain sufficient  revenue
          to  achieve  and  sustain   positive  cash  flow  from  operations  or
          profitability;

     O    we may  experience  a higher  churn rate,  which could result in lower
          revenue;

     O    new  customers  may be of lower  credit  quality,  which may require a
          higher provision for doubtful accounts;

     O    increased competition causing declines in ARPU;

     O    our  failure to comply  with  restrictive  financial  and  operational
          covenants under the secured credit facility; and

     O    our upgrade to 3G services,  due to which we have incurred significant
          capital expenditures, may not be successful in the marketplace and may
          not result in incremental revenue.

SEASONALITY

     Our  local  and  long-distance   telephone,   Internet  and  data  services
businesses  are not  subject to  seasonal  influences.  Our  wireless  telephone
business  is subject to  seasonality  because the  wireless  industry is heavily
dependent on calendar fourth quarter results.  Among other things, that industry
relies on  significantly  higher  customer  additions  and handset  sales in the
calendar  fourth  quarter as compared to the other three  calendar  quarters.  A
number of factors contribute to this trend, including:

     O    the  increasing  use of retail  distribution,  which is more dependent
          upon the year-end holiday shopping season;

     O    the timing of new product and service announcements and introductions;

     O    competitive pricing pressures; and

     O    aggressive marketing and promotions.



                                       34


INFLATION

     We believe that inflation has not had and will not have an adverse material
effect on our results of operations.

RECENT ACCOUNTING PRONOUNCEMENTS

     In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock-Based
Compensation  - Transition  and  Disclosure - an amendment of FASB Statement No.
123." This Statement provides  alternative methods of transition for a voluntary
change to the fair value based method of  accounting  for  stock-based  employee
compensation. In addition, this Statement requires prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  The Company adopted the disclosure  requirements of SFAS No. 148 as of
December 31, 2002,  but  continues  to account for stock  compensation  costs in
accordance with APB Opinion No. 25.

     In June  2002,  the  FASB  issued  SFAS  No.  146,  "Accounting  for  Costs
Associated with Exit or Disposal Activities." This Statement addresses financial
accounting and reporting for costs  associated with exit or disposal  activities
by  requiring  that  expenses  related to the exit of an activity or disposal of
long-lived  assets be recorded when they are incurred and  measurable.  Prior to
SFAS No. 146,  these  charges were accrued at the time of  commitment to exit or
dispose of an activity.  The Company adopted SFAS 146 on January 1, 2003, and it
did not have a material effect on the Company's financial  position,  results of
operations or cash flows.

     In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
No.  4,  44  and  64,   Amendment  of  FASB  Statement  No.  13,  and  Technical
Corrections."  SFAS No. 145 addresses the  accounting  for gains and losses from
the  extinguishment  of debt,  economic  effects  and  accounting  practices  of
sale-leaseback   transactions  and  makes  technical   corrections  to  existing
pronouncements.  The Company adopted SFAS No. 145 on January 1, 2003, and it did
not have a  material  effect on the  Company's  financial  position,  results of
operations or cash flows.

     In June  2001,  the  FASB  issued  SFAS  No.  143,  "Accounting  for  Asset
Retirement  Obligations."  This  statement  addresses  financial  accounting and
reporting for obligations associated with the retirements of tangible long-lived
assets  and  the  associated  asset  retirement   costs.  It  applies  to  legal
obligations  associated  with the  retirement  of long- lived assets that result
from the  acquisition,  construction,  development and the normal operation of a
long-lived asset. The Company adopted this statement effective January 1, 2003.

     In 2002,  the FASB's EITF,  reached a consensus  on Issue  00-21,  "Revenue
Arrangements with Multiple Deliverables." Issue 00-21 provides guidance on how a
vendor  should  account for  arrangements  under which it will perform  multiple
revenue-generating  activities.  The  guidance  in this Issue is  effective  for
revenue agreements entered into in fiscal periods beginning after June 15, 2003.
The  Company is still  evaluating  the impact  this  guidance  might have on its
financial position, results of operations and cash flows. The Company will adopt
the guidance in Issue 00-21 as of July 1, 2003.

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     We do not engage in commodity  futures trading  activities and do not enter
into  derivative  financial  instruments  for trading  purposes.  We also do not
engage in  transactions  in foreign  currencies  that would  expose us to market
risk.

     In the normal course of business,  our  operations  are exposed to interest
rate  risk on our  secured  credit  facility.  Our  primary  interest  rate risk
exposures  relate to i) the interest rate on our  financing,  ii) our ability to
refinance our discount notes at maturity at market rates, and iii) the impact of
interest rate movements on our ability to meet interest expense requirements and
meet financial covenants under our debt instruments.

     In the first quarter of 2001,  Horizon PCS entered into a two-year interest
rate swap,  effectively  fixing $25.0 million of term loan B borrowed  under the
secured credit facility. This swap expired in January 2003; the amounts affected
remain unhedged.  In the third quarter of 2001, Horizon PCS entered into another
two-year interest rate swap,  effectively  fixing the remaining $25.0 million of
term loan B. The table  below  compares  current  market  rates on the  balances
subject to the swap agreements:

                                       35


         (Dollars in millions)                     At March 31, 2003
                                       --------------------------------------
                                          Balance     Market rate   Swap rate
         Swap 2.....................         $25.0       5.86%         7.65%

     Since our swap interest rate is currently greater than the market interest
rate on our underlying  debt, our results from  operations  currently  reflect a
higher interest expense than had we not hedged our position.  At March 31, 2003,
the Company recorded approximately $334,000 in other comprehensive gains related
to the swap on the balance sheet.

     While we cannot predict our ability to refinance existing debt, we continue
to evaluate our interest rate risk on an ongoing  basis.  If we do not renew our
swaps,  or, if we do not hedge  incremental  variable-rate  borrowings under our
secured credit  facility,  we will increase our interest rate risk,  which could
have  a  material  impact  on  our  future  earnings.  As  of  March  31,  2003,
approximately  81% of our long-term  debt is fixed rate or is variable rate that
has been swapped under fixed-rate hedges, thus reducing our exposure to interest
rate risk.  Currently,  a 100 basis  point  increase  in  interest  rates  would
increase our interest expense approximately $1.3 million.

ITEM 4.  CONTROLS AND PROCEDURES

     Our Chief Executive Officer and Chief Financial Officer are responsible for
establishing and maintaining "disclosure controls and procedures" (as defined in
the  Securities  Exchange Act of 1934 Rules  13a-14(c)  and  15d-14(c))  for the
Company.  With the  participation  of management,  the Company's Chief Executive
Officer and Chief Financial Officer evaluated the Company's  disclosure controls
and  procedures  within 90 days  preceding  the  filing  date of this  quarterly
report.  Based  upon this  evaluation,  the Chief  Executive  Officer  and Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are effective in ensuring that material  information  required to be
disclosed  is  included  in the reports  that it files with the  Securities  and
Exchange Commission.

     Under Horizon PCS' agreements with Sprint, Sprint provides Horizon PCS with
billing, collections, customer care and other back office services. Horizon PCS,
as a  result,  necessarily  relies on Sprint to  provide  accurate,  timely  and
sufficient data and  information to properly  record its revenues,  expenses and
accounts  receivable  which  underlie  a  substantial  portion  of its  periodic
financial  statements and other financial  disclosures.  The  relationship  with
Sprint is  established by Horizon PCS'  agreements and its  flexibility to use a
service provider other than Sprint is limited.

     Because of Horizon  PCS'  reliance  on Sprint  for  financial  information,
Horizon  PCS must depend on Sprint to design  adequate  internal  controls  with
respect to the processes  established  to provide this data and  information  to
Horizon PCS and Sprint's other network partners.  To address this issue,  Sprint
engages  its  independent  auditors  to perform a periodic  evaluation  of these
controls and to provide a "Report on Controls  Placed in Operation  and Tests of
Operating  Effectiveness for Affiliates" under guidance provided in Statement of
Auditing  Standards No. 70. These  reports are provided  annually to Horizon PCS
and covers Horizon PCS' entire fiscal year.

     There were no significant changes in the Company's internal controls or, to
the  knowledge of the  management  of the Company,  in other  factors that could
significantly affect these controls subsequent to the evaluation date.


                                       36



PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

    NONE.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

     During  February 2003, two people  holding  options to acquire  Horizon PCS
class A common  stock each  exercised  the vested  portions of the options  (100
shares  each at $0.12 per share).  Each was an  executive  officer or  director.
Exemption  from  the  registration  provisions  of the  Securities  Act  for the
transactions  was claimed under Section 4(2) of the Securities Act and the rules
and regulations  promulgated  thereunder on the basis that such transactions did
not involve any public offering,  the purchasers were  sophisticated with access
to the kind of information  registration  would provide and that such purchasers
acquired  such  securities  without  a view  towards  distribution  thereof.  In
addition,  exemption form the registration  provisions of the Securities Act for
the  transactions  was claimed under Section 3(b) of the  Securities  Act on the
basis that such securities were sold pursuant to a written  compensatory benefit
plan or pursuant to a written  contract  relating  to  compensation  and not for
capital raising purposes.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

    None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

    None.

ITEM 5.  OTHER INFORMATION

                                  RISK FACTORS

     You should  carefully  consider the risks described below in evaluating our
businesses.

RISKS RELATED TO CHILLICOTHE TELEPHONE, LONG DISTANCE AND INTERNET BUSINESS

     The  information  set forth  under  this  heading  describes  risk  factors
relating  to the  business  of our  wholly-owned  subsidiaries  the  Chillicothe
Telephone  Company,  Horizon  Technology and Horizon Services.  References under
this heading to "we," "us" and "our" are to those subsidiaries.

SIGNIFICANT COMPETITION IN TELECOMMUNICATIONS  SERVICES IN OUR MARKETS MAY CAUSE
US TO LOSE CUSTOMERS, OR INCUR LOWER NETWORK ACCESS SERVICE MINUTES OF USE.

     We face, or will face,  significant  competition in the markets in which we
currently provide local telephone,  long distance,  data and Internet  services.
Many of our competitors  are  substantially  larger and have greater  financial,
technical and marketing resources than we do. In particular,  larger competitors
have  certain  advantages  over us, which could cause us to lose  customers  and
impede our ability to attract new customers, including:

     O    long-standing   relationships   and  greater  name   recognition  with
          customers;

     O    financial,   technical,   marketing,  personnel  and  other  resources
          substantially greater than ours;

     O    more capital to deploy services; and

     O    potential to lower prices of competitive services.



                                       37


     These  factors  place  us  at  a  disadvantage   when  we  respond  to  our
competitors' pricing strategies,  technological  advances and other initiatives.
Additionally,  our competitors may develop services that are superior to ours or
that achieve greater market acceptance.

     We face  competition  from other  current and  potential  market  entrants,
including:

     O    domestic and international  long distance  providers seeking to enter,
          re-enter or expand entry into our local communications marketplace;

     O    other domestic and international competitive communications providers,
          resellers, cable television companies and electric utilities; and

     O    providers of broadband and Internet services.

     A  continuing  trend toward  combinations  and  strategic  alliances in the
communications  industry could give rise to significant  new  competitors.  This
could  cause  us to lose  customers  and  impede  our  ability  to  attract  new
customers.

A RESTRUCTURING  OF HORIZON PCS MAY CAUSE A SUBSTANTIAL  REDUCTION IN THE NATURE
AND VALUE OF HORIZON TELCOM'S OWNERSHIP INTEREST IN HORIZON PCS.

     There  is a  substantial  risk  that  Horizon  Telcom  would  lose all or a
substantial  portion of the value of its investment in Horizon PCS in connection
with any restructuring of Horizon PCS. While Horizon Telcom may retain an equity
interest in a  restructuring  of Horizon PCS, it is possible that Horizon Telcom
will lose  voting  control of Horizon  PCS and will lose all of the value of its
investment  in Horizon  PCS in  connection  with any  restructuring.  See "Risks
Related To Horizon PCS."

THE RESTRUCTURING OF HORIZON PCS MAY HAVE ADVERSE EFFECTS ON HORIZON TELCOM.

     Horizon  Telcom  has  agreements  and  relationships  with  third  parties,
including suppliers, subscribers and vendors that are integral to conducting its
day to day operations.  A restructuring of Horizon PCS in or out of a bankruptcy
proceeding  could have a material  adverse  affect on the  perception of Horizon
Telcom  and the  Horizon  Telcom  business  and  its  prospects  in the  eyes of
subscribers,  employees,  suppliers,  creditors  and vendors.  These persons may
perceive that there is increased risk in doing business with Horizon Telcom as a
result of Horizon PCS' restructuring.  Some of these persons may terminate their
relationships with Horizon Telcom which would make it more difficult for Horizon
Telcom to conduct is business.

IN THE EVENT THAT THE SERVICES  AGREEMENT BETWEEN HORIZON TELCOM AND HORIZON PCS
IS  TERMINATED  FOR ANY  REASON,  HORIZON  TELCOM  MAY NOT BE ABLE TO REDUCE ITS
GENERAL  AND  ADMINISTRATIVE  COSTS IN AN AMOUNT  SUFFICIENT  TO  SUBSIDIZE  THE
PORTION OF THE COMBINED COMPANY'S COSTS CURRENTLY BORNE BY HORIZON PCS.

     On a net basis, we estimate that Horizon PCS will incur  approximately $5.5
million of charges from Horizon  Services (a  subsidiary  of Horizon  Telcom) in
fiscal 2003. If the services agreement between Horizon Telcom and Horizon PCS is
terminated  for any  reason,  Horizon  Telcom  and its  subsidiaries  (excluding
Horizon  PCS) will lose this source of revenue and will be required to lower its
costs and expenses to meet its  business  plan.  Horizon  Telcom may have little
notice of any such  termination.  A failure to reduce these expenses in a timely
manner could adversely affect Horizon Telcom's  liquidity,  financial  condition
and results of operations.

WE MAY  NOT BE  ABLE TO  SUCCESSFULLY  INTEGRATE  NEW  TECHNOLOGIES  OR  RESPOND
EFFECTIVELY TO CUSTOMER REQUIREMENTS.

     The communications  industry is subject to rapid and significant changes in
technology,  frequent new service introductions and evolving industry standards.
We  cannot  predict  the  effect  of  these  changes  on  us  or  our  industry.
Technological  developments may reduce the  competitiveness  of our networks and
require unbudgeted upgrades or the procurement of additional products that could
be  expensive  and  time  consuming.   If  we  fail  to  adapt  successfully  to
technological  changes or obsolescence or fail to obtain access to important new
technologies,  we could lose  customers and be limited in our ability to attract
new customers.

                                       38


IF OUR BACK OFFICE AND CUSTOMER CARE SYSTEMS ARE UNABLE TO MEET THE NEEDS OF OUR
CUSTOMERS, WE MAY LOSE CUSTOMERS.

     Sophisticated back office processes and information  management systems are
vital  to  our  anticipated   growth  and  our  ability  to  achieve   operating
efficiencies.  Horizon PCS is  dependent  on  third-party  vendors for  billing,
service and customer  support  systems.  We cannot assure you that these systems
will perform as expected as we increase our number of customers. If they fail to
perform as expected,  we could lose  customers.  The following could prevent our
back office and customer care systems from meeting the needs of our customers:

     O    failure of third-party  vendors to deliver  products and services in a
          timely manner at acceptable costs;

     O    our failure to identify key information and processing needs;

     O    our failure to integrate products or services effectively;

     O    our failure to upgrade systems as necessary; or

     O    our failure to attract and retain qualified systems support personnel.

     Furthermore,  as our suppliers revise and upgrade their hardware,  software
and equipment  technology,  we could encounter  difficulties in integrating this
new  technology  into our business or find that such new hardware,  software and
technology is not  appropriate for our business.  In addition,  our right to use
such hardware,  software and  technology  depends upon license  agreements  with
third  party  vendors.  Vendors  may  cancel or elect not to renew some of these
agreements, which may adversely affect our business.

BECAUSE WE OPERATE IN A HEAVILY REGULATED INDUSTRY,  CHANGES IN REGULATION COULD
HAVE A SIGNIFICANT EFFECT ON OUR REVENUES AND COMPLIANCE COSTS.

     We are  subject to  significant  regulation  that could  change in a manner
adverse to us. We operate in a heavily regulated  industry,  and the majority of
our revenues generally have been supported by regulations, including in the form
of support for the  provision  of telephone  services in rural  areas.  Laws and
regulations  applicable  to us and  our  competitors  may  be,  and  have  been,
challenged in the courts,  and could be changed by Congress or regulators at any
time. In addition, any of the following have the potential to have a significant
impact on us:

     RISK OF LOSS OR REDUCTION OF NETWORK ACCESS CHARGE REVENUES.  Approximately
     8% of the  Company's  total  revenues  for the three months ended March 31,
     2003, came from network access charges,  which are paid to us by intrastate
     carriers  and  interstate  long  distance   carriers  for  originating  and
     terminating  calls in the  regions we serve.  The  amount of access  charge
     revenues that we receive is calculated  based on guidelines  set by federal
     and state regulatory  bodies, and such guidelines could change at any time.
     The FCC continues to reform the federal access charge system.  States often
     mirror these federal rules in establishing intrastate access charges. It is
     unknown at this time how  changes to the FCC's  access  charge  regime will
     affect us.  Federal  policies  being  implemented by the FCC strongly favor
     access charge  reform,  and our revenues from this source could be at risk.
     Regulatory developments of this type could adversely affect our business.

     RISK OF  LOSS  OR  REDUCTION  OF  UNIVERSAL  SERVICE  SUPPORT.  We  receive
     Universal Service Support Fund, or USSF,  revenues to support the high cost
     of our  operations in rural  markets.  In the first  quarter of 2003,  USSF
     revenues  accounted for approximately 2% of total revenues.  If Chillicothe
     Telephone were unable to receive support from the Universal Service Support
     Fund, or if such support was reduced, Chillicothe Telephone would be unable
     to operate as profitably as before such reduction.

     In addition,  potential  competitors  generally cannot, under current laws,
     receive  the  same  universal   service   support  enjoyed  by  Chillicothe
     Telephone.  Chillicothe Telephone therefore enjoys a competitive advantage,
     which  could,   however,   be  removed  by  regulators  at  any  time.  The
     Telecommunications   Act  of  1996  (the  "Telecom   Act")   provides  that


                                       39


     competitors  could obtain the same support as we do if the PUCO  determines
     that granting such support to competitors  would be in the public interest.
     If such  universal  service  support were to become  available to potential
     competitors,  we might not be able to compete as  effectively  or otherwise
     continue to operate as profitably in our Chillicothe Telephone markets. Any
     shift in universal  service  regulation could,  therefore,  have an adverse
     effect on our business.

     The method for calculating the amount of such support could change in 2003.
     It is unclear whether the chosen  methodology  will accurately  reflect the
     costs  incurred by Chillicothe  Telephone,  and whether it will provide for
     the same amount of universal  service  support that  Chillicothe  Telephone
     enjoyed  in the past.  The  outcome  of any of these  proceedings  or other
     legislative  or  regulatory  changes  could  affect the amount of universal
     service  support that we receive,  and could have an adverse  effect on our
     business.

     RISK OF LOSS OF PROTECTED STATUS UNDER INTERCONNECTION  RULES.  Chillicothe
     Telephone  takes the  position  that it does not have to  comply  with more
     burdensome  requirements  in  the  Telecom  Act  governing  the  rights  of
     competitors  to  interconnect  to  our  traditional   telephone  companies'
     networks  due  to  our  status  as a  rural  telephone  company.  If  state
     regulators  decide  that it is in the  public's  interest  to impose  these
     interconnection  requirements  on us,  more  competitors  could  enter  our
     traditional  telephone  markets  than are  currently  expected and we could
     incur additional administrative and regulatory expenses as a result of such
     newly imposed interconnection requirements.

     RISKS  POSED  BY  COSTS  OF  REGULATORY   COMPLIANCE.   Regulations  create
     significant   compliance   costs  for  us.  Our  subsidiary  that  provides
     intrastate  services is also  generally  subject to  certification,  tariff
     filing  and other  ongoing  regulatory  requirements  by state  regulators.
     Challenges  to these  tariffs by regulators or third parties could cause us
     to incur substantial legal and administrative expenses.

REGULATORY CHANGES IN THE TELECOMMUNICATIONS INDUSTRY INVOLVE UNCERTAINTIES, AND
THE RESOLUTION OF THESE  UNCERTAINTIES  COULD  ADVERSELY  AFFECT OUR BUSINESS BY
FACILITATING  GREATER  COMPETITION  AGAINST US, REDUCING  POTENTIAL  REVENUES OR
RAISING OUR COSTS.

     The Telecom Act provides for significant changes in the  telecommunications
industry,  including the local  telecommunications and long distance industries.
This  federal  statute and the related  regulations  remain  subject to judicial
review and  additional  rulemakings  of the FCC,  thus  making it  difficult  to
predict  what effect the  legislation  will have on us, our  operations  and our
competitors.   Several   regulatory  and  judicial   proceedings  have  recently
concluded, are underway or may soon be commenced,  that address issues affecting
our operations and those of our competitors, which may cause significant changes
to our industry. We cannot predict the outcome of these developments, nor can we
assure that these changes will not have a material adverse effect on us.

RISKS RELATED TO HORIZON PCS

     The  information  set forth  under  this  heading  describes  risk  factors
relating  to  the  business  of  our  majority-owned   subsidiary  Horizon  PCS.
References under this heading to "we," "us" and "our" are to Horizon PCS.

WE DO NOT HAVE SUFFICIENT  CASH AND CASH  COMMITMENTS TO ENABLE US TO PURSUE OUR
DESIRED BUSINESS PLAN TO ACHIEVE POSITIVE CASH FLOW.

     Our business and prospects have been significantly  adversely affected by a
number of factors.  These factors include the general economic  recession in the
U.S.,  the  significant  slow down in subscriber  acquisition  over the past two
quarters throughout most of the wireless telecommunications industry, aggressive
pricing  competition which has developed within the wireless  telecommunications
industry,  the greater than  expected  churn which we have  suffered and several
factors which arise from our relationship  with Sprint. As a result of these and
other factors,  we likely will not have sufficient cash and cash  commitments to
enable us to pursue our desired business plan to achieve positive cash flow.

     As a result of this situation,  we have embarked on a number of initiatives
to attempt to:

     O    reduce operating expenses;

     O    reduce churn;

                                       40


     O    negotiate a modification in the fees we pay to Sprint;

     O    negotiate  or  otherwise  achieve  a  reduction  in the fees we pay to
          NTELOS;

     O    negotiate  modifications  to the  covenants  and payment  terms of our
          senior secured facility; and

     O    negotiate  the  right  to  obtain  funding  under  our  $95.0  million
          revolving line of credit under our senior secured facility.

     There can be no  assurance  that we will achieve any of these goals or that
we will be able to  develop a  business  plan which is  reasonably  designed  to
achieve positive cash flow.

     Because  of the  status  of the  financing  market  for  telecommunications
companies,  we believe  that it is  unlikely  that we could  raise a  sufficient
amount of financing to cure our anticipated cash shortfall.

WE ANTICIPATE THAT, DURING 2003, HORIZON PCS WILL BECOME IN NON-COMPLIANCE  WITH
ONE OR MORE OF THE FINANCIAL COVENANTS UNDER ITS SENIOR SECURED FACILITY.

     Horizon PCS' secured credit facility  provides for aggregate  borrowings of
$250.0  million of which  $155.0  million  was  borrowed  as of March 31,  2003.
Horizon PCS' secured credit facility includes  financial  covenants that must be
met each quarter.

     We anticipate that, during 2003, Horizon PCS will become non-compliant with
one or more of the financial  covenants  under its senior secured  facility.  If
Horizon  PCS does so, it will not have the right to borrow  under its  revolving
line of credit.  In addition,  the banks would have the right to accelerate  the
indebtedness  under the senior secured facility and to pursue  remedies.  In the
event that the lenders under the senior secured facility accelerate Horizon PCS'
indebtedness,  such  acceleration  would  cause an event of  default  under  the
indentures for its senior discount notes and its senior notes.

OUR SUBSTANTIAL  INDEBTEDNESS  COULD ADVERSELY  AFFECT OUR FINANCIAL  HEALTH AND
PREVENT US FROM FULFILLING OUR LONG-TERM DEBT OBLIGATIONS.

     As of March 31,  2003,  Horizon  PCS'  total  debt  outstanding  was $625.0
million, comprised of $155.0 million borrowed under its secured credit facility,
$175.0  million due under its senior  notes  issued in December  2001 and $295.0
million  represented  by its  discount  notes (which are reported on our balance
sheet at March 31, 2003, net of a discount of approximately $101.4 million).

     Horizon PCS' substantial debt will have a number of important consequences,
including the following:

     O    we may not have sufficient funds to pay interest on, and principal of,
          our debt;

     O    we have to dedicate a  substantial  portion of any positive  cash flow
          from  operations  to the payment of interest on, and principal of, our
          debt, which will reduce funds available for other purposes;

     O    we may  not be able  to  obtain  additional  financing  for  currently
          unanticipated  capital  requirements,  capital  expenditures,  working
          capital requirements and other corporate purposes;

     O    some  borrowings  likely will be at variable rates of interest,  which
          will result in higher  interest  expense in the event of  increases in
          market interest rates;

     O    due to the liens on substantially all of our assets and the pledges of
          equity  ownership of our  subsidiaries  that secure our secured credit
          facility, our lenders may control our assets upon a default;

     O    our debt increases our  vulnerability  to general adverse economic and
          industry conditions;

                                       41


     O    our debt  limits our  flexibility  in planning  for,  or reacting  to,
          changes in our business and the industry in which we operate; and

     O    our debt  places  us at a  competitive  disadvantage  compared  to our
          competitors that have less debt.

TO SERVICE OUR INDEBTEDNESS,  WE WILL REQUIRE A SIGNIFICANT  AMOUNT OF CASH. OUR
ABILITY TO GENERATE CASH DEPENDS ON MANY FACTORS BEYOND OUR CONTROL.

     Our ability to make payments on and to refinance our  indebtedness,  and to
fund our network  build-out,  anticipated  operating  losses and working capital
requirements will depend on our ability to generate cash in the future. This, to
a certain  extent,  is  subject  to general  economic,  financial,  competitive,
legislative, regulatory and other factors that are beyond our control.

     We cannot be certain that our business will generate  sufficient  cash flow
from  operations  or that future  borrowings  will be  available to us under our
secured  credit  facility  in an  amount  sufficient  to  enable  us to pay  our
indebtedness or to fund our other liquidity  needs. We may need to refinance all
or a portion of our indebtedness, including the notes, on or before maturity. We
may not be able to refinance any of our indebtedness on commercially  reasonable
terms, or at all.

IF WE FAIL TO PAY OUR DEBT,  OUR LENDERS MAY SELL OUR LOANS TO SPRINT PCS GIVING
SPRINT PCS THE RIGHTS OF A CREDITOR TO FORECLOSE ON OUR ASSETS.

     If the  lenders  accelerate  the  amounts  due  under  our  secured  credit
facility,  Sprint has the right to purchase our obligations  under that facility
and become a senior lender.  To the extent Sprint  purchases these  obligations,
Sprint's interests as a creditor could conflict with ours.  Sprint's rights as a
senior lender would enable it to exercise  rights with respect to our assets and
Sprint's  continuing  relationship in a manner not otherwise permitted under the
Sprint PCS agreements.

IF WE FAIL TO COMPLETE THE  BUILD-OUT OF OUR NETWORK,  SPRINT PCS MAY  TERMINATE
THE SPRINT  PCS  AGREEMENTS  AND WE WOULD NO LONGER BE ABLE TO OFFER  SPRINT PCS
PRODUCTS AND SERVICES FROM WHICH WE GENERATE SUBSTANTIALLY ALL OUR REVENUES.

     Our long-term affiliation  agreements with Sprint, which we refer to as the
Sprint PCS agreements, require us to build and operate the portion of the Sprint
PCS network  located in our  territory in  accordance  with  Sprint's  technical
specifications  and coverage  requirements.  The  agreements  also require us to
provide  minimum network  coverage to the population  within each of the markets
that make up our territory by specified dates.

     Under our original Sprint PCS agreements,  we were required to complete the
build-out in several of our markets in Pennsylvania and New York by December 31,
2000. Sprint and HPC agreed to an amendment of the build-out requirements, which
extended the dates by which we were to launch coverage in several  markets.  The
amended Sprint PCS agreement provides for monetary penalties to be paid by us if
coverage is not launched by these extended  contract  dates.  The amounts of the
penalties  depends on the  market  and  length of delay in  launch,  and in some
cases,  whether  the  shortfall  relates to an  initial  launch in the market or
completion of the remaining build-out. The penalties must be paid in cash or, if
both Horizon PCS and Sprint agree, in shares of Horizon PCS stock.

     Under the amended Sprint PCS agreement,  portions of the New York, Sunbury,
Williamsport,  Oil City, Dubois,  Erie,  Meadville,  Sharon,  Olean,  Jamestown,
Scranton,  State College,  Stroudsburg,  Allentown and  Pottsville  markets were
required to be completed and launched by October 31, 2001.  Although we launched
service in portions of each of these  markets,  we did not  complete  all of the
build-out requirements.  We notified Sprint PCS in November 2001 that it was our
position that the reasons for the delay constitutes events of "force majeure" as
described  in the Sprint PCS  agreements  and that,  consequently,  no  monetary
penalties or other remedies were applicable.  The delay was primarily caused due
to delays in  obtaining  the  required  backhaul  services  from local  exchange
carriers  and zoning  and other  approvals  from  governmental  authorities.  On
January 30, 2002,  Sprint  notified us that,  as a result of these force majeure
events,  it does not consider our  build-out  delay to be a breach of the Sprint
PCS agreement.  We agreed to use commercially reasonable efforts to complete the
build-out by June 30, 2002.  Although we have not been able to complete  some of


                                       42


the sites in some markets due to  continuing  force majeure  issues,  we believe
that we are in substantial compliance with our build-out requirements.

     We will  require  additional  expenditures  of  significant  funds  for the
continued development,  construction,  testing,  deployment and operation of our
network.  These  activities  are  expected to place  significant  demands on our
managerial, operational and financial resources. A failure to meet our build-out
requirements for any of our markets, or to meet Sprint's technical requirements,
would  constitute a breach of the Sprint PCS agreements that could lead to their
termination if not cured within the applicable cure period. If Sprint terminates
these  agreements,  we will no longer be able to offer  Sprint PCS  products and
services.

IF SPRINT TERMINATES THE SPRINT PCS AGREEMENTS,  THE BUY-OUT PROVISIONS OF THOSE
AGREEMENTS MAY DIMINISH THE VALUATION OF OUR COMPANY.

     Provisions  of the Sprint PCS  agreements  could affect our  valuation  and
decrease our ability to raise  additional  capital.  If Sprint  terminates these
agreements,  the Sprint PCS  agreements  provide  that Sprint may  purchase  our
operating  assets or capital  stock for 80% of the  "Entire  Business  Value" as
defined by the agreement.  If the termination is due to our breach of the Sprint
PCS  agreements,  the percent is reduced to 72% instead of 80%. Under our Sprint
PCS agreements,  the Entire Business Value is generally the fair market value of
our  wireless  business  valued on a going  concern  basis as  determined  by an
independent appraiser and assumes that we own the FCC licenses in our territory.
In  addition,  the Sprint PCS  agreements  provide  that Sprint must approve any
change of control of our ownership  and consent to any  assignment of the Sprint
PCS  agreements.  Sprint also has a right of first  refusal if we decide to sell
our operating assets in our Bright PCS markets.  We are also subject to a number
of  restrictions  on the transfer of our  business  including a  prohibition  on
selling our company or our operating assets to a number of identified and yet to
be identified  competitors of Sprint. These and other restrictions in the Sprint
PCS agreements may limit the  marketability  of and reduce the price a buyer may
be willing to pay for the Company and may operate to reduce the Entire  Business
Value of the Company.

THE  TERMINATION  OF OUR  STRATEGIC  AFFILIATION  WITH SPRINT PCS OR SPRINT PCS'
FAILURE TO  PERFORM  ITS  OBLIGATIONS  UNDER THE  SPRINT  PCS  AGREEMENTS  WOULD
SEVERELY RESTRICT OUR ABILITY TO CONDUCT OUR BUSINESS.

     Because  Sprint owns the FCC  licenses  that we use in our  territory,  our
ability to offer Sprint PCS products and services on our network is dependent on
the Sprint PCS agreements  remaining in effect and not being terminated.  Sprint
may terminate the Sprint PCS agreements for breach by us of any material  terms.
We also depend on Sprint's  ability to perform its obligations  under the Sprint
PCS  agreements.  The termination of the Sprint PCS agreements or the failure of
Sprint to perform its obligations under the Sprint PCS agreements would severely
restrict our ability to conduct our wireless digital communications business.

IF THE WEST  VIRGINIA PCS  ALLIANCE  AND  VIRGINIA PCS ALLIANCE  FAIL TO PROVIDE
THEIR NETWORK TO US IN THEIR MARKETS,  OR IF OUR NETWORK SERVICES AGREEMENT WITH
THE  ALLIANCES  IS  OTHERWISE  TERMINATED,  WE WILL LOST THE  ABILITY TO USE THE
ALLIANCES' NETWORK.

     West Virginia PCS Alliance and Virginia PCS Alliance,  which we refer to as
the  Alliances,  are two related,  independent  PCS  providers  whose network is
managed by  NTELOS.  On March 4, 2003,  NTELOS and  certain of its  subsidiaries
filed  voluntarily  petitions  for  reorganization  under Chapter 11 of the U.S.
Bankruptcy  Code in the  U.S.  Bankruptcy  Court  for the  Eastern  District  of
Virginia.  The results of NTELOS'  restructuring  could have a material  adverse
impact on our  operations.  Pursuant to bankruptcy  law, the Alliances  have the
right to assume or reject  the  network  services  agreement.  If the  Alliances
reject  the  network  services  agreement,  we will lose the  ability to provide
service to our subscribers in Virginia and West Virginia  through the Alliances'
Network,  and  Sprint  may take the  position  that we would be in breach of our
management agreements with Sprint.

     Prior to the Alliances'  bankruptcy  filing,  Horizon had asserted that the
Alliances had overcharged Horizon approximately $4,799,000 for charges that were
neither  authorized nor  contemplated by the network  services  agreement.  As a
result  of the  Alliances'  bankruptcy  filing,  Horizon  was at risk  that  any
subsequent  payments that it would make for services under the network  services
agreement could impair its setoff or recoupment rights with respect to its claim


                                       43


for a repayment of the unauthorized charges.  Consequently,  Horizon declined to
make a scheduled  payment of $3 million to the  Alliances  on March 11, 2003 for
services  rendered by the  Alliances in January 2003 and, on that date,  filed a
motion in the Alliances' bankruptcy case to protect its rights.

     On March 12, 2003, the Alliances  telecopied to Horizon a letter  notifying
Horizon of the failure to make payment on the January 2003 invoice, which letter
purported to be a ten-business day notice under the network  services  agreement
that  would give the  Alliances  the right to  terminate  the  agreement  at the
conclusion of such ten-day period.

     On March 24, 2003,  Horizon and the  Alliances  entered into a  Stipulation
which  provided  that  Horizon  would pay the  January  2003 and  February  2003
invoices,  the bankruptcy court would provide procedural protection of Horizon's
claim,  the Alliances  would  withdraw the default  notice and the parties would
move forward to settle or arbitrate the merits of Horizon's  claim. On March 26,
2003, the Court in the NTELOS bankruptcy case approved the Stipulation.

     Under our network services agreement, the Alliances provide us with the use
of and  access to key  components  of their  network  in most of our  markets in
Virginia  and West  Virginia.  We directly  compete  with the  Alliances  in the
markets  where we use their  network.  If the  Alliances  fail to  maintain  the
standards for their network as set forth in our network services  agreement with
them or  otherwise  fail to provide  their  network for our use,  our ability to
provide wireless services in these markets may be adversely affected, and we may
not be able to provide  seamless  service  for our  customers.  If we breach our
obligations  to the  Alliances,  or if the  Alliances  otherwise  terminate  the
network services agreement, we will lose our right to use the Alliances' network
to provide service in these markets. In that event, it is likely that we will be
required  to build our own network in those  markets  and incur the  substantial
costs associated with doing so.

IF OTHER SPRINT  NETWORK  PARTNERS HAVE FINANCIAL  DIFFICULTIES,  THE SPRINT PCS
NETWORK COULD BE DISRUPTED.

     Sprint's  national  network  is  a  combination  of  networks.   The  large
metropolitan  areas are owned and  operated by Sprint,  and the areas in between
them are  owned  and  operated  by  Sprint  network  partners,  all of which are
independent  companies  like we are. We believe that most,  if not all, of these
companies have incurred  substantial  debt to pay the large cost of building out
their networks.  If other network partners  experience  financial  difficulties,
Sprint's  PCS network  could be  disrupted.  If Sprint's  agreements  with those
network partners are like ours,  Sprint would have the right to exercise various
remedies.  In such event,  there can be no assurance  that Sprint or the network
partner could restore the disrupted service in a timely and seamless manner.

     One of the  network  partners,  iPCS,  Inc.,  recently  filed a chapter  11
bankruptcy  petition.  In connection  with its bankruptcy  filing,  iPCS filed a
Complaint  against  Sprint  Corporation  and Sprint PCS alleging that Sprint PCS
breached its management  agreement and services  agreement with iPCS, seeking an
equitable  accounting of alleged  overcharges and underpayments by Sprint PCS to
iPCS, and seeking specific performance of (i) Sprint PCS' obligation to purchase
the  operating  assets  of iPCS by  virtue of iPCS'  purported  exercise  of its
contractual "put" right as a result of the alleged material  breaches,  and (ii)
Sprint's  obligation to pay an increased share of Collected  Revenue as a result
of iPCS' lenders issuing a notice of  acceleration.  Finally,  iPCS alleges that
Sprint  Corporation  is  liable  on  each of the  claims  because  it  allegedly
controls,  authorizes,  directs and/or  ratifies the conduct of Sprint PCS under
the  management  agreement and services  agreement.  Because we believe that the
iPCS claims  allege  conduct  under  agreements  which are similar to our Sprint
agreements,  we are  reviewing the iPCS lawsuit to determine the extent to which
the factual and legal  assertions of iPCS have  similarities to our relationship
with Sprint.

IF SPRINT PCS DOES NOT  COMPLETE THE  CONSTRUCTION  OF ITS  NATIONWIDE  PCS
NETWORK,  WE MAY  NOT BE ABLE TO  ATTRACT  AND  RETAIN  CUSTOMERS,  WHICH  WOULD
ADVERSELY AFFECT OUR REVENUES.

     Sprint's PCS network may not provide nationwide coverage to the same extent
as its  competitors'  networks,  which  could  adversely  affect our  ability to
attract  and retain  customers.  Sprint is  creating a  nationwide  PCS  network
through its own construction efforts and those of its affiliates. Today, neither
Sprint  nor any other PCS  provider  offers  service in every area of the United
States.  Sprint has entered  into  affiliation  agreements  similar to ours with
companies  in  other  territories  pursuant  to  its  nationwide  PCS  build-out
strategy.  Our business and results of operations depend on Sprint PCS' national
network and, to a lesser extent, on the networks of its other affiliates. Sprint


                                       44


and its PCS affiliate program are subject,  in varying degrees, to the economic,
administrative,  logistical,  regulatory  and  other  risks  described  in  this
document. Sprint and its other affiliates' PCS operations may not be successful,
which in turn could adversely affect our ability to generate revenues.

OUR REVENUES MAY BE LESS THAN WE  ANTICIPATE  WHICH COULD  MATERIALLY  ADVERSELY
AFFECT OUR LIQUIDITY, FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

     Revenue growth is primarily  dependent on the size of our subscriber  base,
average  monthly  revenues per user and roaming  revenue.  During the year ended
December  31,  2002,  we  experienced  slower net  subscriber  growth rates than
planned,  which we believe is due in large part to  increased  churn,  declining
rates of wireless  subscriber  growth in general,  the re-imposition of deposits
for most  sub-prime  credit  subscribers  during the last half of the year,  the
current economic  slowdown and increased  competition.  Other carriers also have
reported slower subscriber growth rates compared to prior periods.  We have seen
a  continuation  of  competitive  pressures in the  wireless  telecommunications
market  causing  some major  carriers  to offer  plans with  increasingly  large
bundles of minutes of use at lower  prices  which may  compete  with the calling
plans we offer,  including the Sprint calling plans we support.  Increased price
competition  may  lead to  lower  average  monthly  revenues  per  user  than we
anticipate.  In  addition,  the lower  reciprocal  roaming  rate that Sprint has
announced for 2003 will reduce our roaming  revenue,  which may not be offset by
the  reduction  in our  roaming  expense.  If our  revenues  are  less  than  we
anticipate,  it could  materially  adversely  affect  our  liquidity,  financial
condition and results of operation.

WE ARE  DEPENDENT  UPON  SPRINT PCS' BACK OFFICE  SERVICES  AND ITS  THIRD-PARTY
VENDORS' BACK OFFICE  SYSTEMS.  PROBLEMS WITH THESE  SYSTEMS,  OR TERMINATION OF
THESE ARRANGEMENTS, COULD DISRUPT OUR BUSINESS AND POSSIBLY INCREASE OUR COSTS.

     Because Sprint  provides our back office systems such as billing,  customer
care and  collections,  our operations could be disrupted if Sprint is unable to
maintain and expand its back office services,  or to efficiently outsource those
services  and  systems  through  third-party  vendors.  The rapid  expansion  of
Sprint's business will continue to pose a significant  challenge to its internal
support systems.  Additionally,  Sprint has relied on third-party  vendors for a
significant number of important functions and components of its internal support
systems and may  continue to rely on these  vendors in the future.  We depend on
Sprint's  willingness  to continue to offer these  services to us and to provide
these services at competitive costs. We paid Sprint  approximately $20.6 million
for these services  during 2002. The Sprint PCS  agreements  provide that,  upon
nine months'  prior written  notice,  Sprint may elect to terminate any of these
services.  If Sprint  terminates  a service  for which we have not  developed  a
cost-effective  alternative,   our  operating  costs  may  increase  beyond  our
expectations and restrict our ability to operate successfully.

     Further,  our ability to replace Sprint in providing  back office  services
may  be  limited.  While  the  services  agreements  allow  the  Company  to use
third-party  vendors to provide certain of these services instead of Sprint, the
high startup costs and necessary  cooperation  associated with  interfacing with
Sprint's system may significantly  limit our ability to use back office services
provided by anyone other than Sprint.  This could limit our ability to lower our
operating costs.

WE DEPEND ON OTHER  TELECOMMUNICATIONS  COMPANIES  FOR SOME  SERVICES  THAT,  IF
DELAYED,  COULD  DELAY OUR  PLANNED  NETWORK  BUILD-OUT  AND DELAY OUR  EXPECTED
INCREASES IN CUSTOMERS AND REVENUES.

     We depend on other  telecommunications  companies to provide facilities and
transport  to  interconnect  portions  of our network and to connect our network
with the landline telephone system.  American Electric Power,  Ameritech,  AT&T,
Verizon and Sprint (long  distance) are our primary  suppliers of facilities and
transport. Without these services, we could not offer Sprint PCS services to our
customers  in some  areas.  From  time to time,  we have  experienced  delays in
obtaining  facilities  and  transport  from  some  of  these  companies,  and in
obtaining local telephone numbers for use by our customers,  which are sometimes
in short supply,  and we may continue to experience  delays and interruptions in
the  future.  Delays in  obtaining  facilities  and  transport  could  delay our
build-out  and capacity  plans and our  business  may suffer.  Delays could also
result in a breach of our Sprint PCS agreements,  subjecting these agreements to
potential termination by Sprint.


                                       45


MATERIAL  RESTRICTIONS  IN OUR DEBT  INSTRUMENTS MAY MAKE IT DIFFICULT TO OBTAIN
ADDITIONAL  FINANCING OR TAKE OTHER NECESSARY ACTIONS TO REACT TO CHANGES IN OUR
BUSINESS.

     The indenture  governing the senior notes contains  various  covenants that
limit our  ability  to engage in a variety of  transactions.  In  addition,  the
indenture  governing our discount  notes and the secured  credit  agreement both
impose  additional  material  operating and financial  restrictions on us. These
restrictions,  subject to  ordinary  course of  business  exceptions,  limit our
ability to engage in some transactions, including the following:

     O    designated types of mergers or consolidations;

     O    paying dividends or other distributions to our stockholders;

     O    making investments;

     O    selling assets;

     O    repurchasing our common stock;

     O    changing lines of business;

     O    borrowing additional money; and

     O    transactions with affiliates.

     In addition,  our secured credit facility  requires us to maintain  certain
ratios, including:

     O    leverage ratios;

     O    an interest coverage ratio; and

     O    a fixed charges ratio,

and to satisfy certain tests, including tests relating to:

     O    minimum covered population;

     O    minimum number of PCS subscribers in our territory;

     O    minimum total revenues; and

     O    minimum EBITDA.

     These  restrictions  could  limit our  ability  to obtain  debt  financing,
repurchase  stock,  refinance or pay  principal  or interest on our  outstanding
debt,  consummate  acquisitions  for  cash or debt or react  to  changes  in our
operating environment. An event of default under the secured credit facility may
prevent the  Company and the  guarantors  of the senior  notes and the  discount
notes from paying those notes or the guarantees of those notes.

THE TERMS OF THE CONVERTIBLE PREFERRED STOCK MAY AFFECT OUR FINANCIAL RESULTS.

     The  terms of the  convertible  preferred  stock  give the  holders  of the
preferred stock the following principal rights:

     O    to initially designate two members of our board of directors,  subject
          to reduction based on future percentage ownership;

     O    to  approve  or   disapprove   fundamental   corporate   actions   and
          transactions;

                                       46


     O    to  receive  dividends  in  the  form  of  additional  shares  of  our
          convertible  preferred stock, which may increase and accelerate upon a
          change in control; and

     O    to require us to redeem the convertible preferred stock in 2005.

     If we  become  subject  to  the  repurchase  right  or  change  of  control
redemption  requirements under the convertible preferred stock while our secured
credit facility, our discount notes or the senior notes are outstanding, we will
be  required  to seek the  consent  of the  lenders  under  our  secured  credit
facility,  the holders of the discount notes and the holders of the senior notes
to repurchase or redeem the convertible preferred stock, or attempt to refinance
the secured credit facility, the discount notes and the senior notes. If we fail
to obtain  these  consents,  there will be an event of  default  under the terms
governing our secured credit facility.  In addition,  if we do not repurchase or
redeem  the  convertible  preferred  stock and the  holders  of the  convertible
preferred  stock  obtain a judgment  against us, any  judgment in excess of $5.0
million would constitute an event of default under the indentures  governing the
discount notes and the senior notes.

IF WE  BREACH  OUR  AGREEMENT  WITH  SBA  COMMUNICATIONS  CORP.  ("SBA"),  OR IT
OTHERWISE  TERMINATES  ITS  AGREEMENT  WITH US,  OUR RIGHT TO  PROVIDE  WIRELESS
SERVICE FROM MOST OF OUR CELL SITES WILL BE LOST.

     We lease cell sites from SBA. We rely on our  contract  with SBA to provide
us with  access to most of our cell  sites and to the  towers  located  on these
sites. If SBA were to lose its underlying  rights to these sites, our ability to
provide  wireless  service  from these sites would end,  subject to our right to
cure defaults by SBA. If SBA terminates our agreement as a result of our breach,
we will lose our right to provide wireless services from most of our cell sites.

WE MAY HAVE DIFFICULTY OBTAINING  INFRASTRUCTURE  EQUIPMENT AND HANDSETS,  WHICH
COULD RESULT IN DELAYS IN OUR NETWORK  BUILD-OUT,  DISRUPTION OF SERVICE OR LOSS
OF CUSTOMERS.

     If we cannot acquire the equipment required to build or upgrade our network
in a timely manner, we may be unable to provide wireless communications services
comparable to those of our competitors or to meet the requirements of the Sprint
PCS agreements.  Manufacturers  of this equipment could have  substantial  order
backlogs.  Accordingly,  the lead-time for the delivery of this equipment may be
longer than  anticipated.  In  addition,  the  manufacturers  of specific  types
handsets may have to  distribute  their limited  supply of products  among their
numerous  customers.  Some  of our  competitors  purchase  large  quantities  of
communications  equipment  and  may  have  established  relationships  with  the
manufacturers of this equipment.  Consequently, they may receive priority in the
delivery  of this  equipment.  If we do not obtain  equipment  or  handsets in a
timely  manner,  we  could  suffer  delays  in the  build-out  of  our  network,
disruptions in service and a reduction in customers.

SPRINT'S  VENDOR  DISCOUNTS  MAY  BE  DISCONTINUED,  WHICH  COULD  INCREASE  OUR
EQUIPMENT  COSTS AND REQUIRE MORE CAPITAL THAN WE HAD  PROJECTED TO BUILD-OUT OR
UPGRADE OUR NETWORK.

     We intend to  continue  to  purchase  our  infrastructure  equipment  under
Sprint's vendor agreements that include significant volume discounts.  If Sprint
were unable to continue to obtain vendor discounts for its affiliates,  the loss
of  vendor  discounts  could  increase  our  equipment  costs  for  our  network
build-out.

CONFLICTS WITH SPRINT MAY NOT BE RESOLVED IN OUR FAVOR, WHICH COULD RESTRICT OUR
ABILITY TO MANAGE OUR  BUSINESS AND PROVIDE  SPRINT PCS  PRODUCTS AND  SERVICES,
ADVERSELY AFFECTING OUR RELATIONSHIPS WITH OUR CUSTOMERS,  INCREASE OUR EXPENSES
OR DECREASE OUR REVENUES.

     Under the Sprint PCS agreements, Sprint has a substantial amount of control
over the conduct of our business.  Conflicts between us may arise, and as Sprint
owes us no duties  except  as set  forth in the  Sprint  PCS  agreements,  these
conflicts may not be resolved in our favor.  The conflicts and their  resolution
may harm our business. For example:

     O    Sprint may price its national  plans based on its own  objectives  and
          may set price  levels and  customer  credit  policies  that may not be
          economically sufficient for our business;

                                       47


     O    Sprint may  increase  the prices we pay for our back office  services;
          and

     O    Sprint may make decisions that adversely  affect our use of the Sprint
          and Sprint PCS brand names, products or services.

WE MAY NOT BE ABLE TO COMPETE WITH LARGER,  MORE ESTABLISHED  WIRELESS PROVIDERS
WHO HAVE RESOURCES TO  COMPETITIVELY  PRICE THEIR  PRODUCTS AND SERVICES,  WHICH
COULD IMPAIR OUR ABILITY TO ATTRACT AND RETAIN CUSTOMERS.

    Our ability to compete will depend in part on our ability to anticipate  and
respond  to  various  competitive   factors  affecting  the   telecommunications
industry,  including  new services that may be  introduced,  changes in consumer
preferences,  demographic  trends,  economic  conditions  and  discount  pricing
strategies by competitors. In each market, we compete with at least two cellular
providers that have had their  infrastructure in place and have been operational
for a number  of  years.  They  may have  significantly  greater  financial  and
technical  resources than we do, they could offer attractive pricing options and
they may have a wider variety of handset  options.  We expect existing  cellular
providers  will continue to upgrade their systems and provide  expanded  digital
services to compete with the Sprint PCS products and services we offer.  Many of
these  wireless  providers  generally  require  their  customers  to enter  into
long-term  contracts,  which  may  make  it  more  difficult  for us to  attract
customers away from them.

    We  will  also  compete  with  several  PCS  providers  and  other  existing
communications  companies in our markets and expect to compete with new entrants
as the FCC licenses additional  spectrum to mobile services providers.  A number
of our cellular, PCS and other wireless competitors have access to more licensed
spectrum  than the  amount  licensed  to  Sprint  in most of our  territory  and
therefore will be able to provide  greater network call volume capacity than our
network to the extent that network  usage begins to reach or exceed the capacity
of our licensed spectrum.  Our inability to accommodate increases in call volume
could result in more dropped or disconnected calls. In addition, any competitive
difficulties that Sprint may experience could also harm our competitive position
and success.

    We anticipate  that market prices for two-way  wireless  voice  services and
products   generally   will  continue  to  decline  as  a  result  of  increased
competition.  Consequently we may be forced to increase spending for advertising
and promotions.  Increased  competition also may lead to continued  increases in
customer churn. Those trends could cause further delays in our expected dates to
achieve positive EBITDA.

WE MAY NOT BE ABLE TO OFFER COMPETITIVE ROAMING  CAPABILITY,  WHICH COULD IMPAIR
OUR ABILITY TO ATTRACT AND RETAIN CUSTOMERS.

    We  rely  on  agreements  with  competitors  to  provide  automatic  roaming
capability  to our PCS  customers in many of the areas of the United  States not
covered by the Sprint PCS network,  which primarily serves  metropolitan  areas.
Some competitors may be able to offer coverage in areas not served by the Sprint
PCS  network  or may be able to offer  roaming  rates  that are lower than those
offered by Sprint and its PCS affiliates. Some of our competitors are seeking to
reduce access to their networks through actions pending with the FCC.  Moreover,
the engineering standard for the dominant air interface upon which PCS customers
roam is  currently  being  considered  for  elimination  by the FCC as part of a
streamlining  proceeding.  If the FCC eliminates  this standard,  our Sprint PCS
customers may have difficulty roaming in some markets.

THERE IS NO UNIFORM SIGNAL TRANSMISSION TECHNOLOGY AND IF WE DECIDE TO USE OTHER
TECHNOLOGIES  IN THE FUTURE,  THIS  DECISION  COULD  SUBSTANTIALLY  INCREASE OUR
EQUIPMENT EXPENDITURES TO REPLACE THE TECHNOLOGY USED ON OUR NETWORK.

    The wireless  telecommunications  industry is experiencing evolving industry
standards.  We have employed code division  multiple  access (CDMA)  technology,
which is the digital wireless  communications  technology selected by Sprint PCS
for its  network.  CDMA may not  provide  the  advantages  expected by us and by
Sprint  PCS.  In  addition  to  CDMA,  there  are  two  other  principal  signal
transmission  technologies,  time division  multiple access, or TDMA, and global
systems  for mobile  communications,  or GSM.  These three  signal  transmission
technologies are not compatible with each other. If one of these technologies or
another  technology  becomes the  preferred  industry  standard,  we may be at a
competitive  disadvantage  and  competitive  pressures may require Sprint PCS to
change its digital  technology which, in turn, may require us to make changes at
substantially increased costs.

                                       48


WE MAY NOT RECEIVE AS MUCH SPRINT PCS ROAMING  REVENUE AS WE ANTICIPATE  AND OUR
NON-SPRINT PCS ROAMING REVENUE IS LIKELY TO BE LOW.

    We are paid a fee from  Sprint or a Sprint PCS  affiliate  for every  minute
that a Sprint PCS  subscriber  based outside of our territory  uses our network.
Similarly, we pay a fee to Sprint PCS or a Sprint PCS affiliate for every minute
that our  customers  use the Sprint  PCS  network  outside  our  territory.  Our
customers may use the Sprint PCS network  outside our territory more  frequently
than we anticipate,  and Sprint PCS subscribers  based outside our territory may
use our network less frequently than we anticipate.  As a result, we may receive
less Sprint PCS roaming revenue in the aggregate, than we previously anticipated
or we may have to pay more  Sprint PCS  roaming  fees in the  aggregate  than we
anticipate.  The fee for each Sprint PCS roaming  minute used was decreased from
$0.20 per minute  before  June 1, 2001,  to $0.15 per minute  effective  June 1,
2001, and further  decreased to $0.12 per minute effective  October 1, 2001. The
Sprint PCS roaming rate was changed to $0.10 per minute in 2002. After 2002, the
rate will be changed to "a fair and reasonable  return."  Sprint has reduced the
reciprocal  roaming rate to $0.058 per minute of use as of January 1, 2003. As a
result, we may receive less Sprint PCS roaming revenue in the aggregate, than we
previously  anticipated.  Furthermore,  we do not expect to receive  substantial
non-Sprint PCS roaming revenue.

IF SPRINT PCS CUSTOMERS ARE NOT ABLE TO ROAM INSTANTANEOUSLY OR EFFICIENTLY ONTO
OTHER WIRELESS NETWORKS, WE MAY SUFFER A REDUCTION IN OUR REVENUES AND NUMBER OF
CUSTOMERS.

    The Sprint PCS network operates at a different frequency and uses or may use
a different signal  transmission  technology than many analog cellular and other
digital  systems.  To access another  provider's  analog  cellular,  TDMA or GSM
digital  system when outside the territory  served by the Sprint PCS network,  a
Sprint  PCS  customer  is  required  to  utilize a  dual-band/dual-mode  handset
compatible with that provider's system. Generally,  because  dual-band/dual-mode
handsets incorporate two radios rather than one, they are more expensive, larger
and heavier than single-band/single-mode handsets. Sprint's PCS network does not
allow for call  hand-off  between the Sprint PCS  network  and another  wireless
network, so a customer must end a call in progress on the Sprint PCS network and
initiate a new call when outside the territory served by the Sprint PCS network.
In addition,  the quality of the service provided by a network provider during a
roaming call may not approximate  the quality of the service  provided by Sprint
PCS.  The price of a roaming  call may not be  competitive  with prices of other
wireless  companies for roaming calls,  and Sprint  customers may not be able to
use Sprint PCS advanced features, such as voicemail notification, while roaming.
These  roaming  issues may cause us to suffer a reduction  in our  revenues  and
number of customers.

PARTS OF OUR TERRITORIES  HAVE LIMITED  LICENSED  SPECTRUM,  WHICH MAY ADVERSELY
AFFECT THE QUALITY OF OUR SERVICE.

    In the  majority of our markets,  Sprint has licenses  covering 20 MHz or 30
MHz of spectrum.  However,  Sprint has licenses covering only 10 MHz in parts of
our  territory  covering  approximately  3.8  million  residents  out of a total
population of over 10.2 million  residents.  In the future,  as our customers in
those areas increase in number,  this limited licensed  spectrum may not be able
to accommodate  increases in call volume and may lead to increased dropped calls
and may limit our ability to offer enhanced services.

NON-RENEWAL  OR  REVOCATION  BY  THE  FCC  OF  THE  SPRINT  PCS  LICENSES  WOULD
SIGNIFICANTLY  HARM OUR  BUSINESS  BECAUSE WE WOULD NO LONGER  HAVE THE RIGHT TO
OFFER WIRELESS SERVICE THROUGH OUR NETWORK.

    We are dependent on Sprint's PCS licenses,  which are subject to renewal and
revocation  by the FCC.  Sprint's PCS licenses in many of our  territories  will
expire as early as 2005 but may be renewed for additional  ten-year terms. There
may be opposition to renewal of Sprint's PCS licenses upon their  expiration and
the  Sprint  PCS  licenses  may not be  renewed.  The FCC has  adopted  specific
standards  to apply to PCS license  renewals.  For  example,  if Sprint does not
demonstrate  to  the  FCC  that  Sprint  has  met  the  five-year   construction
requirements for each of its PCS licenses,  it can lose those licenses.  Failure
to comply with these  standards in our territory  could cause the  imposition of
fines on Sprint by the FCC or the  revocation  or  forfeiture  of the Sprint PCS
licenses for our territory,  which would  prohibit us from providing  service in
our markets.


                                       49


IF THE SPRINT PCS AGREEMENTS DO NOT COMPLY WITH FCC REQUIREMENTS, SPRINT PCS MAY
TERMINATE  THE SPRINT PCS  AGREEMENTS,  WHICH COULD  RESULT IN OUR  INABILITY TO
PROVIDE SERVICE.

    The FCC  requires  that  licensees  like  Sprint  maintain  control of their
licensed spectrum and not delegate control to third-party  operators or managers
like us.  Although the Sprint PCS  agreements  reflect an  arrangement  that the
parties  believe  meets the FCC  requirements  for licensee  control of licensed
spectrum, we cannot be certain the FCC will agree with us. If the FCC determines
that the Sprint PCS  agreements  need to be modified  to  increase  the level of
licensee  control,  we have agreed with Sprint to use our best efforts to modify
the Sprint PCS agreements to comply with applicable law. If we cannot agree with
Sprint to modify the  Sprint  PCS  agreements,  they may be  terminated.  If the
Sprint PCS agreements are terminated, we would no longer be a part of the Sprint
PCS network and we would have extreme difficulty in conducting our business.

WE MAY NEED MORE CAPITAL THAN WE CURRENTLY  ANTICIPATE TO COMPLETE THE BUILD-OUT
AND UPGRADE OF OUR NETWORK,  AND A DELAY OR FAILURE TO OBTAIN ADDITIONAL CAPITAL
COULD DECREASE OUR REVENUES.

    The completion of our network  build-out will require  substantial  capital.
Additional funds would be required in the event of:

     O    significant departures from our current business plan;

     O    unforeseen delays, cost overruns, unanticipated expenses; or

     O    regulatory, engineering design and other technological changes.

    For example,  it is possible that we will need substantial  funds if we find
it necessary or desirable to overbuild the territory  currently  served  through
our  arrangements  with  the  Alliances.  Due to our  highly  leveraged  capital
structure,  additional financing may not be available or, if available,  may not
be obtained on a timely basis or on terms acceptable to us or within limitations
permitted  under our  existing  debt  covenants.  Failure  to obtain  additional
financing,  should  the  need  for it  develop,  could  result  in the  delay or
abandonment of our development and expansion plans, and we may be unable to fund
our ongoing operations.

BECAUSE  SPRINT HAS  REQUIRED  US TO  UPGRADE  OUR  NETWORK  TO  PROVIDE  "THIRD
GENERATION" TECHNOLOGY, WE WILL FACE ADDITIONAL CAPITAL EXPENSES.

    The wireless  industry is seeking to implement new "third  generations,"  or
"3G", technology. Sprint has selected a version of 3G technology (1XRTT) for its
own networks and required us to upgrade our network to provide  those  services.
Sprint  launched  the new 3G  technology  in August  2002 under the  brand,  PCS
Vision.  We  participated in that launch along with other Sprint PCS affiliates.
We  still  have   additional   expenditures   pending  to   complete   the  full
implementation of 3G in all of our markets. If other wireless carriers implement
their 3G upgrades on a more rapid timetable,  or on a more cost efficient basis,
or on a more  advanced  technology  basis,  we will  likely  suffer  competitive
disadvantages  in our  markets.  While there are  potential  advantages  with 3G
technology,  such as increased network capacity and additional  capabilities for
wireless  data  applications,   the  technology  has  not  been  proven  in  the
marketplace and has the risks inherent in other technological innovations.

    Recently,  Sprint has sought to increase service fees in connection with its
development of 3G-related back-office systems and platforms.  Horizon PCS, along
with the other PCS affiliates of Sprint, are currently disputing the validity of
Sprint's  right to pass  through  this fee to Horizon  PCS.  If this  dispute is
resolved  unfavorably  to Horizon PCS,  then  Horizon PCS will incur  additional
expenses.

UNAUTHORIZED  USE OF OUR  NETWORK  AND OTHER  TYPES OF FRAUD  COULD  DISRUPT OUR
BUSINESS AND INCREASE OUR COSTS.

    We will  likely  incur costs  associated  with the  unauthorized  use of our
network,  including  administrative and capital costs associated with detecting,
monitoring  and reducing the incidence of fraud.  Fraud impacts  interconnection
costs, capacity costs, administrative costs, fraud prevention costs and payments
to other carriers for unbillable  fraudulent  roaming.  Although we believe that
Sprint has  implemented  appropriate  controls to  minimize  the effect to us of
fraudulent usage, our efforts may not be successful.



                                       50


EXPANDING OUR TERRITORY MAY HAVE A MATERIAL ADVERSE EFFECT ON OUR BUSINESS.

    As part of our business  strategy,  we may expand our territory  through the
grant of  additional  markets from Sprint PCS or through  acquisitions  of other
Sprint PCS affiliates.  We will evaluate  strategic  acquisitions  and alliances
principally  relating to our current operations.  These transactions may require
the approval of Sprint PCS and commonly involve a number of risks, including:

     O    difficulty assimilating acquired operations and personnel;

     O    diversion of management attention;

     O    disruption of ongoing business;

     O    inability to retain key personnel;

     O    inability to successfully  incorporate acquired assets and rights into
          our service offerings;

     O    inability to maintain  uniform  standards,  controls,  procedures  and
          policies; and

     O    impairment of relationships with employees, customers or vendors.

     Failure to overcome these risks or any other problems  encountered in these
transactions could have a material adverse effect on our business. In connection
with these  transactions,  we may also issue  additional  equity  securities and
incur additional debt.

THE SPRINT  AGREEMENTS  AND OUR RESTATED  CERTIFICATE OF  INCORPORATION  INCLUDE
PROVISIONS  THAT MAY  DISCOURAGE,  DELAY OR RESTRICT  ANY SALE OF OUR  OPERATING
ASSETS OR COMMON STOCK TO THE POSSIBLE DETRIMENT OF OUR NOTEHOLDERS.

     The Sprint PCS agreements restrict our ability to sell our operating assets
and common  stock.  Generally,  Sprint  must  approve a change of control of our
ownership and consent to any assignment of the Sprint PCS agreements. The Sprint
PCS  agreements  also give Sprint a right of first  refusal if we decide to sell
the  operating  assets of our Bright PCS markets to a third party.  In addition,
provisions of our restated  certificate of  incorporation  could also operate to
discourage, delay or make more difficult a change in control of our company. For
example, our restated certificate of incorporation provides for:

     O    two classes of common stock,  with our class B common stock having ten
          votes per share;

     O    the issuance of preferred stock without stockholder approval; and

     O    a classified board, with each board member serving a three-year term.

     The  restrictions  in the Sprint PCS  agreements  and the provisions of our
restated certificate of incorporation could discourage any sale of our operating
assets or common stock.

WE MAY  EXPERIENCE A HIGH RATE OF CUSTOMER  TURNOVER,  WHICH WOULD  INCREASE OUR
COSTS OF OPERATIONS AND REDUCE OUR REVENUE AND POTENTIALLY  CAUSE A VIOLATION OF
THE COVENANTS UNDER HPCS' SECURED CREDIT FACILITY.

     Our strategy to minimize  customer  turnover,  commonly known as churn, may
not be  successful.  As a result  of  customer  turnover,  we lose  the  revenue
attributable  to these  customers  and  increase the costs of  establishing  and
growing our customer  base.  The PCS industry has  experienced  a higher rate of
customer turnover as compared to cellular industry  averages.  We experienced an
increase in churn during 2002, primarily caused by NDASL customers' inability to
pay for services billed.  Current and future strategies to reduce customer churn
may not be successful.

     The rate of customer turnover is affected by the following factors, several
of which are not within our ability to address:

                                       51


     O    credit worthiness of customers;

     O    extent of network coverage;

     O    reliability  issues such as blocked  calls,  dropped calls and handset
          problems;

     O    non-use of phones;

     O    change of employment;

     O    a lack of affordability;

     O    price competition;

     O    Sprint's PCS customer credit policies;

     O    customer care concerns; and

     O    other competitive factors.

     A high rate of customer  turnover could  adversely  affect our  competitive
position,  results  of  operations  and our costs of,  or  losses  incurred  in,
obtaining new customers, especially because we subsidize some of the cost of the
handsets purchased by our customers.

OUR ALLOWANCE FOR DOUBTFUL ACCOUNTS MAY NOT BE SUFFICIENT TO COVER UNCOLLECTIBLE
ACCOUNTS.

     On an ongoing basis, we estimate the amount of customer receivables that we
may not collect to reflect  the  expected  loss on such  accounts in the current
period.  However,  our allowance for doubtful accounts may underestimate  actual
unpaid receivables for various reasons, including:

     O    adverse changes in our churn rate exceeding our estimates;

     O    adverse changes in the economy  generally  exceeding our expectations;
          or

     O    unanticipated changes in Sprint PCS' products and services.

     If our allowance for doubtful  accounts is  insufficient to cover losses on
our receivables, our business, financial position or results of operations could
be materially adversely affected.

BECAUSE THE WIRELESS  INDUSTRY HAS  EXPERIENCED  HIGHER  CUSTOMER  ADDITIONS AND
HANDSET  SALES IN THE FOURTH  CALENDAR  QUARTER AS  COMPARED  TO THE OTHER THREE
CALENDAR  QUARTERS,  A FAILURE BY US TO ACQUIRE  SIGNIFICANTLY MORE CUSTOMERS IN
THE FOURTH QUARTER COULD HAVE A DISPROPORTIONATE  NEGATIVE EFFECT ON OUR RESULTS
OF OPERATIONS.

     The wireless industry is historically  dependent on fourth calendar quarter
results. Our overall results of operations could be significantly  reduced if we
have a worse than expected fourth calendar quarter for any reason, including the
following:

     O    our inability to match or beat pricing plans offered by competitors;

     O    our failure to adequately  promote Sprint PCS' products,  services and
          pricing plans;

     O    our inability to obtain an adequate supply or selection of handsets;

     O    a  downturn  in the  economy  of  some  or all of the  markets  in our
          territory; or



                                       52


     O    a generally poor holiday shopping season.

REGULATION BY GOVERNMENT AGENCIES MAY INCREASE OUR COSTS OF PROVIDING SERVICE OR
REQUIRE US TO CHANGE OUR SERVICES, WHICH COULD IMPAIR OUR FINANCIAL PERFORMANCE.

     The  licensing,  construction,  use,  operation,  sale and  interconnection
arrangements  of wireless  telecommunications  systems are  regulated to varying
degrees by the FCC, the Federal Aviation  Administration  and,  depending on the
jurisdiction,  state and  local  regulatory  agencies  and  legislative  bodies.
Adverse  decisions  regarding these  regulatory  requirements  could  negatively
impact our operations and our cost of doing business.

USE OF HAND-HELD  PHONES MAY POSE HEALTH RISKS,  REAL OR PERCEIVED,  WHICH COULD
RESULT IN THE  REDUCED USE OF OUR  SERVICES OR  LIABILITY  FOR  PERSONAL  INJURY
CLAIMS.

     Media reports have suggested that radio  frequency  emissions from wireless
handsets may be linked to various health  problems,  including  cancer,  and may
interfere with various  electronic  medical devices,  including hearing aids and
pacemakers.  Concerns  over radio  frequency  emissions  may  discourage  use of
wireless handsets or expose us to potential  litigation.  Any resulting decrease
in demand for our services,  or costs of  litigation  and damage  awards,  could
impair our ability to profitably operate our business.

REGULATION BY GOVERNMENT OR POTENTIAL LITIGATION RELATING TO THE USE OF WIRELESS
PHONES WHILE DRIVING COULD ADVERSELY AFFECT OUR RESULTS OF OPERATIONS.

     Some studies have  indicated  that some  aspects of using  wireless  phones
while driving may impair  drivers'  attention in certain  circumstances,  making
accidents  more likely.  These  concerns  could lead to  litigation  relating to
accidents,  deaths  or  serious  bodily  injuries,  or to  new  restrictions  or
regulations on wireless phone use, any of which also could have material adverse
effects  on our  results  of  operations.  A number  of U.S.  states  and  local
governments  are  considering or have recently  enacted  legislation  that would
restrict or prohibit the use of a wireless  handset  while driving a vehicle or,
alternatively,  require the use of a hands-free  telephone.  Legislation of this
sort, if enacted, would require wireless service providers to provide hands-free
enhanced services, such as voice activated dialing and hands-free speaker phones
and headsets,  so that they can keep generating  revenue from their subscribers,
who make many of their  calls  while on the road.  If we are  unable to  provide
hands-free  services  and products to our  subscribers  in a timely and adequate
fashion,  the volume of  wireless  phone usage would  likely  decrease,  and our
ability to generate revenues would suffer.




                                       53



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

EXHIBITS AND REPORTS ON FORM 8-K

     (A) Exhibits

          3.1(a) Articles of Incorporation of Horizon Telcom, Inc.

          3.2(a)  Bylaws of Incorporation of Horizon Telcom, Inc.

          4.1(a)  Form of Stock Certificate.

          99.1 Certification  pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002.

          99.2 Certification  pursuant to Section 906 of the  Sarbanes-Oxley Act
               of 2002

          ------------------------
          (a)  Incorporated  by  reference  to the exhibit  with the same number
               previously filed by the Registrant on Form 10 (Reg. No. 0-32617).

          (b)  Filed herewith.

      (B) Reports on Form 8-K

                  None.




                                       54



                                   SIGNATURES

    Pursuant to the  requirements  of the  Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          HORIZON TELCOM, INC.
                                          (Registrant)

Date:  May 14, 2003                       By: /s/ Thomas McKell
                                              ----------------------------------
                                                  Thomas McKell
                                                  Chief Executive Officer


Date:  May 14, 2003                       By: /s/ Peter M. Holland
                                              ----------------------------------
                                                  Peter M. Holland
                                                  Chief Financial Officer
                                                  (Principal Financial and
                                                  Chief Accounting Officer)

                                       55



      Horizon Telcom, Inc., Certification for Quarterly Report on Form 10-Q


I, Thomas McKell, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Horizon Telcom, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrants  other  certifying   officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b)any fraud,  whether or not material,  that  involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date: May 14, 2003                      /s/  Thomas McKell
                                        --------------------------
                                        Thomas McKell
                                        President and Chief Executive Officer






      Horizon Telcom, Inc., Certification for Quarterly Report on Form 10-Q


I, Peter M. Holland, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Horizon Telcom, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrants  other  certifying   officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material
information relating to the registrant, including its consolidated subsidiaries,
is made known to us by others  within those  entities,  particularly  during the
period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant's  disclosure controls and
procedures  as of a date  within  90  days  prior  to the  filing  date  of this
quarterly report (the "Evaluation Date"); and

     c)  presented  in  this  quarterly   report  our   conclusions   about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

     a) all  significant  deficiencies  in the design or  operation  of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

     b) any fraud,  whether or not material,  that involves  management or other
employees who have a significant role in the registrant's internal controls; and

6. The  registrant's  other  certifying  officers  and I have  indicated in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.



Date: May 14, 2003                              /s/  Peter M. Holland
                                                --------------------------
                                                Peter M. Holland
                                                Chief Financial Officer

1614131