SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES EXCHANGE
    ACT OF 1934

                     For the fiscal year ended June 30, 1997

                                       or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934

        For the transition period from _______________ to _______________

                         Commission file number 0-14787


                             WATTS INDUSTRIES, INC.
                             ----------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                   04-2916536
    (State of incorporation)              (I.R.S. Employer Identification No.)

  815 Chestnut Street, North Andover, MA                 01845
 (Address of principal executive offices)              (Zip Code)

       Registrant's telephone number, including area code: (978) 688-1811

 Securities registered pursuant to Section 12(b) of the Act:
 CLASS A COMMON  STOCK, PAR VALUE $.10 PER SHARE
          Name of exchange on which registered: New York Stock Exchange
        Securities registered pursuant to Section 12(g) of the Act: None

    Indicate  by check mark  whether  the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

    Aggregate  market  value  of the  voting  stock  of the  Registrant  held by
non-affiliates of the Registrant on August 12, 1997 was $402,994,121.

    As of August 12, 1997,  15,836,460  shares of Class A Common Stock, $.10 par
value,  and 11,199,127  shares of Class B Common Stock,  $.10 par value,  of the
Registrant were outstanding.


DOCUMENTS INCORPORATED BY REFERENCE
- -----------------------------------
Portions  of  the  Registrant's  Proxy  Statement  for  its  Annual  Meeting  of
Stockholders to be held on October 21, 1997, are  incorporated by reference into
Part III of this Report.




PART I

Item 1.     BUSINESS.
            ---------

GENERAL
- -------
    Watts Industries,  Inc., (the "Company") designs,  manufactures and sells an
extensive  line  of  valves  for  the  plumbing  and  heating,   water  quality,
industrial, and oil and gas industries.  Watts has focused on the valve industry
since its  inception  in 1874,  when it was founded to design and produce  steam
regulators  for New  England  textile  mills.  Today,  the  Company is a leading
manufacturer  and  supplier of plumbing  and  heating  and water  quality  valve
products, which account for approximately two-thirds of its sales. The Company's
growth strategy emphasizes internal  development of new valve products and entry
into  new  markets  for  specialized   valves  and  related   products   through
diversification  of its existing business and strategic  acquisitions in related
business areas,  both  domestically and abroad.  The Company was incorporated in
Delaware in 1985.

    The  Company's  product  lines include  safety  relief  valves,  regulators,
thermostatic  mixing  valves,  ball  valves  and flow  control  valves for water
service  primarily in  residential  and commercial  environments,  and metal and
plastic water supply/drainage products including valves, tubular brass products,
faucets,  drains,  sink strainers,  compression and flare fittings,  and plastic
tubing and braided metal hose connectors for residential  construction  and home
repair and  remodeling;  backflow  preventers  for preventing  contamination  of
potable  water  caused  by  reverse  flow  within  water  supply  lines and fire
protection equipment; steam regulators and control devices for industrial,  HVAC
and naval/marine  applications;  ball valves,  cryogenic  valves,  pneumatic and
electric  actuators,  relief  valves,  check  valves  and  butterfly  valves for
industrial applications;  and floating and trunnion ball valves, oil field check
valves, and large ball valves for the oil and gas industry. Within a majority of
the product lines the Company  manufactures  and markets,  the Company  believes
that it has the broadest  product line in terms of the distinct  designs,  sizes
and  configurations  of its  valves.  Products  representing  a majority  of the
Company's sales have been approved under regulatory standards  incorporated into
state and municipal  plumbing and heating,  building and fire protection  codes,
and similar  approvals  from oil and gas  industry  standards  agencies and from
various  agencies in the  European  market have been  obtained.  The Company has
consistently advocated the development and enforcement of performance and safety
standards, and is currently planning new investments and implementing additional
procedures  as part of its  commitment  to meet  these  standards.  The  Company
maintains  quality control and testing  procedures at each of its  manufacturing
facilities in order to produce  products in compliance  with code  requirements.
Additionally, a majority of the Company's manufacturing subsidiaries have either
acquired or are working to acquire ISO 9000, 9001 or 9002 certification from the
International Organization for Standardization (ISO).

    On  September 4, 1996 the Company  divested  itself of its  Municipal  Water
Group,  which  includes  Henry Pratt  Company  ("Pratt"),  James  Jones  Company
("Jones"), and Edward Barber & Co. Ltd. ("Barber"), pursuant to a Stock Purchase
Agreement  dated June 19, 1996. On September 5, 1996, a wholly owned  subsidiary
of the Company acquired  Consolidated  Precision  Corporation ("CPC") located in
Riviera Beach,  Florida.  CPC manufactures  control valves,  manual and actuated
shutoff valves, cryogenic filters, valve manifolds, and bayonet fittings for the
cryogenic,  ultra high purity, and industrial gas markets.  The sales of CPC for
the twelve  month period ended May 31, 1996 were  approximately  $2,500,000.  On
January 3, 1997, a wholly owned subsidiary of the Company acquired Ames Company,
Inc. ("Ames") located in Woodland,  California. Ames manufactures UL/FM backflow
prevention  valves for use in fire  protection  equipment and automatic  control
valves to control  the  pressure  and flow of water and other  fluids.  Ames had
sales of  approximately  $27,000,000  for the twelve month period ended December
31,  1996.  In June of 1997,  the  Company  sold its  vitreous  china and faucet
business to a joint venture in which it has a 49% minority  interest.  In fiscal
1997, sales of these products amounted to approximately  $15,000,000.  Since the
Company will use the equity  method to account for its  investment  in the joint
venture,  these sales will not be included in its  consolidated net sales in the
future.

    The Company relies primarily on commissioned  representative  organizations,
most of whom maintain a consigned inventory of the Company's products, to market
its product lines. These organizations, which accounted for approximately 70% of
the Company's net sales in the fiscal year ended June 30, 1997,  sell  primarily
to plumbing and heating wholesalers, DIY Market accounts, and steam, industrial,
oil and gas  distributors  for  resale to end  users in the  United  States  and
abroad.  The  Company  sells metal and plastic  water  supply/drainage  products
including  valves,  tubular brass  products,  faucets,  drains,  sink strainers,
compression and flare fittings, plastic tubing and braided metal hose connectors
for the  residential  construction  and home  repair and  remodeling  industries
through  do-it-yourself   plumbing  retailers,   national  catalog  distribution
companies,  hardware  stores,  building  material outlets and retail home center
chains ("DIY Markets") and through the Company's  existing  plumbing and heating
wholesalers.  The industrial product line is sold to domestic process industries
through  distributors and to aerospace and aircraft  industries  through special
distributors  and  manufacturers'  representatives,  and the oil and gas product
line is sold to domestic oil and gas industries  through  stocking supply stores
and internationally through commissioned



agents.  The Company  also sells  products  directly to certain  large  original
equipment  manufacturers  (OEM's) and private label  accounts.  The Company also
maintains  direct and indirect  sales  channels for water valves,  steam valves,
relief valves, shut-off valves, check valves,  butterfly valves, ball valves and
flow  meters  to  the  power  generation,  maritime,  heating,  ventilation  and
air-conditioning,  irrigation, fire protection, and refrigeration industries and
utilities.  The Company believes that sales to the residential  construction and
to the oil and gas markets may be subject to  cyclical  variations  to a greater
extent than its other targeted markets.  However, because the Company sells into
different  geographic areas, and to large and diverse  customers,  any potential
adverse effects from any cyclical variations tend to be mitigated.  No assurance
can be given that the Company  will be  protected  from a broad  downturn in the
economy. There was no single customer which accounted for more than 10% of sales
in the fiscal year ended June 30, 1997.

    The  Company  has a fully  integrated  and  highly  automated  manufacturing
capability including foundry operations, machining operations, injection molding
and assembly. The Company's foundry operations include metal pouring systems and
automatic  core  making,  mold making and pouring  capabilities.  The  Company's
machining  operations  feature  computer-controlled  machine  tools,  high-speed
chucking machines and automatic screw machines for machining bronze, brass, iron
and steel components.  See "Properties"  below. The Company has invested heavily
in recent years to expand its manufacturing  base and to ensure the availability
of the most  efficient  and  productive  equipment.  Capital  expenditures  were
$29,742,000,  $31,080,000,  and  $27,980,000  for fiscal 1997,  1996,  and 1995,
respectively.  Depreciation and amortization for such periods were  $20,828,000,
$21,574,000, and $20,345,000, respectively.

    Five  significant raw materials used in the Company's  production  processes
are bronze ingot,  brass rod, cast iron, carbon steel and stainless steel. While
the  Company  historically  has  not  experienced  significant  difficulties  in
obtaining these commodities in quantities  sufficient for its operations,  there
have been  significant  changes in their  prices.  The  Company's  gross  profit
margins are  adversely  affected  to the extent  that the selling  prices of its
products do not increase  proportionately  with increases in the costs of bronze
ingot,  brass rod, cast iron,  carbon steel and stainless steel. Any significant
unanticipated  increase  or decrease  in the prices of these  commodities  could
materially affect the Company's results of operations.  However, increased sales
volume, an active materials  management program,  and the diversity of materials
used in the Company's  production  processes have somewhat diminished the impact
from changes in the cost of these five raw materials. No assurances can be given
that this will  protect the Company  from future  changes in the prices for such
raw materials.

    The domestic and international  markets for valves are intensely competitive
and  include  companies  possessing  greater  financial,   marketing  and  other
resources than the Company.  Management  considers  product  reputation,  price,
effectiveness  of  distribution  and  breadth of product  line to be the primary
competitive  factors.  The Company  believes  that new product  development  and
product engineering are also important to success in the valve industry and that
the Company's  position in the industry is attributable  in significant  part to
its  ability to develop  new and  innovative  products  quickly and to adapt and
enhance existing products.  During fiscal 1997, the Company began development of
several new and innovative  products to enhance market position and is currently
implementing newly identified manufacturing and design programs to reduce costs.
The Company employs over 100 engineers and  technicians,  which does not include
engineers  working in the Chinese joint ventures,  who engage primarily in these
activities.  Although the Company owns certain  patents and  trademarks  that it
considers  to be of  importance,  it does  not  believe  that its  business  and
competitiveness as a whole is dependent on any one or more patents or trademarks
or on patent or trademark protection generally.

    The Company's financial  information by geographic area is contained in Note
14  of  Notes  to  Consolidated  Financial  Statements  incorporated  herein  by
reference.  From  time to time,  the  Company's  results  of  operations  may be
adversely  affected  by  fluctuations  in foreign  exchange  rates.  Backlog was
$104,559,000  at August 15, 1997 and $97,917,000 at August 16, 1996. The Company
does not believe that its backlog at any point in time is  indicative  of future
operating  results.  Available  funds  and  funds  provided  from the  Company's
operations are sufficient to meet anticipated capital requirements.  See Item 7.
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations",  below as it relates to the  impact of foreign  exchange  rates and
capital requirements.

    As of June 30, 1997, the Company's domestic and foreign operations  employed
approximately  3,900 people,  plus 750 employees in the Company's joint ventures
located in the People's Republic of China. There are approximately 139 employees
that are covered by  collective  bargaining  agreements in the United States and
Canada. The Company believes that its employee relations are excellent.



EXECUTIVE OFFICERS
- ------------------
    Information  with  respect to the  executive  officers of the Company is set
forth below:



     Name                                         Position                               Age
     ----                                         --------                               ---
                                                                                    
TIMOTHY P. HORNE          Chairman of the Board, Chief Executive Officer and Director     59
DAVID A. BLOSS, SR.       President, Chief Operating Officer and Director                 47
FREDERIC B. HORNE         Corporate Vice President and Director                           47
KENNETH J. MCAVOY         Chief Financial Officer, Treasurer, Secretary and Director      57
ROBERT T. MCLAURIN        Corporate Vice President of Asian Operations                    66
MICHAEL O. FIFER          Vice President of Corporate Development                         40
WILLIAM C. MCCARTNEY      Vice President of Finance                                       43
SUZANNE M. ZABITCHUCK     Corporate Counsel and Assistant Secretary                       42


    Timothy  P.  Horne  joined  the  Company  in  September  1959 and has been a
Director  since 1962.  Mr. Horne served as the Company's  President from 1976 to
1978 and again from 1994 to April 1997. He has served as Chief Executive Officer
since 1978 and he became the Company's Chairman of the Board in April 1986.

    David A. Bloss, Sr., was appointed  President and Chief Operating Officer in
April,  1997. He joined the Company as Executive Vice President in July 1993 and
has been a Director since January 1994. Prior to joining the Company,  Mr. Bloss
was for five  years  associated  with the  Norton  Company,  a  manufacturer  of
abrasives  and  cutting  tools,  serving  most  recently  as  President  of  the
Superabrasives Division.

    Frederic B. Horne,  brother of Timothy P. Horne,  joined the Company in 1973
and has been  Corporate  Vice  President of the Company  since August 1987 and a
Director  since 1980.  Mr.  Horne served as the  Company's  Vice  President  and
General Manager from 1978 to August 1987.

    Kenneth J. McAvoy  joined the Company in 1981 as  Corporate  Controller.  He
served as the Company's Vice President of Finance from 1984 to 1994. He has been
the Chief  Financial  Officer  and  Treasurer  since June  1986,  and has been a
Director  since January 1994.  Mr. McAvoy served as Executive  Vice President of
European  Operations  from January 1994 to June 1996. Mr. McAvoy has also served
as Secretary or Clerk since January 1985.

   Robert T. McLaurin was appointed Corporate Vice President of Asian Operations
in August 1994. He served as the Senior Vice President of Manufacturing of Watts
Regulator  Co. from 1983 to August 1994.  He joined Watts  Regulator  Company as
Vice President of Manufacturing in 1978.

    Michael  O.  Fifer  joined the  Company  in May 1994 and was  appointed  the
Company's Vice President of Corporate Development. Prior to joining the Company,
Mr. Fifer was Associate Director of Corporate Development with Dynatech Corp., a
diversified high-tech manufacturer, from 1991 to April 1994.

    William C.  McCartney  joined  the  Company  in 1985 as  Controller.  He was
appointed  the  Company's  Vice  President  of Finance in 1994,  and he has been
Corporate Controller of the Company since April 1988.

   Suzanne M. Zabitchuck has been Corporate Counsel of the Company since joining
the Company in December 1992. Ms. Zabitchuck was appointed  Assistant  Secretary
in August 1993. Ms.  Zabitchuck was associated with The Stride Rite Corporation,
a shoe  manufacturer,  serving  as  its  Associate  General  Counsel  and  Clerk
immediately prior to joining the Company.

PRODUCT LIABILITY AND ENVIRONMENTAL MATTERS
- -------------------------------------------

    The Company, like other worldwide  manufacturing  companies, is subject to a
variety  of  potential  liabilities  connected  with  its  business  operations,
including  potential  liabilities and expenses  associated with possible product
defects  or  failures  and  compliance  with  environmental  laws.  The  Company
maintains product liability and other insurance coverage which it believes to be
generally in accordance  with industry  practices.  Nonetheless,  such insurance
coverage may not be adequate to protect the Company  fully  against  substantial
damage claims which may arise from product defects and failures.



    Leslie Controls,  Inc. and Spence Engineering Company,  both subsidiaries of
the Company,  are involved as  third-party  defendants  in various civil product
liability actions pending in the U.S. District Court, Northern District of Ohio.
The underlying  claims have been filed by present or former employees of various
shipping  companies  for  personal  injuries  allegedly  received as a result of
exposure to asbestos.  The  shipping  companies  contend that they  installed in
their vessels  certain  valves  manufactured  by Leslie  Controls  and/or Spence
Engineering which contained  asbestos.  Leslie Controls is also a defendant in a
similar  matter  pending in the  Superior  Court of  California,  San  Francisco
County.  The Company has resort to certain  insurance  coverage  with respect to
these  matters.  Coverage  has been  disputed  by certain of the  carriers  and,
therefore,  recovery is questionable,  a factor which the Company has considered
in its evaluation of these matters.  The Company has established  reserves which
it  currently  believes  are  adequate in light of the  probable  and  estimable
exposure of pending and threatened  litigation of which it has knowledge.  Based
on facts presently known to it, the Company does not believe that the outcome of
these  proceedings  will  have  a  material  adverse  effect  on  its  financial
condition, results of operations, or its liquidity.

    Certain of the Company's  operations  generate  solid and hazardous  wastes,
which are disposed of elsewhere by  arrangement  with the owners or operators of
disposal sites or with  transporters  of such waste.  The Company's  foundry and
other  operations  are  subject  to  various  federal,  state and local laws and
regulations  relating to environmental  quality.  Compliance with these laws and
regulations requires the Company to incur expenses and monitor its operations on
an on-going basis. The Company cannot predict the effect of future  requirements
on its capital expenditures, earnings or competitive position due to any changes
in either federal, state or local environmental laws, regulations or ordinances.

    The  Company is  currently a party to or  otherwise  involved  with  various
administrative or legal proceedings under federal,  state or local environmental
laws or regulations  involving a number of sites, in some cases as a participant
in a group of potentially  responsible parties. Four of these sites, the Sharkey
and Combe Landfills in New Jersey,  the San Gabriel Valley/El Monte,  California
water basin site,  and the  Cherokee  Oil  Resources  Site in  Charlotte,  North
Carolina,  are  listed on the  National  Priorities  List.  With  respect to the
Sharkey Landfill,  the Company has been allocated .75% of the remediation costs,
an amount which is not material to the Company. No allocations have been made to
date with respect to the Combe Landfill or San Gabriel Valley sites. The EPA has
formally  notified  several  entities  that they have been  identified  as being
potentially  responsible parties with respect to the San Gabriel Valley site. As
the Company was not included in this group,  its potential  involvement  in this
matter is  uncertain  at this point given that either the PRP's named to date or
the EPA could seek to expand the list of potentially  responsible parties.  With
respect  to the  Cherokee  Oil  Resources  Site,  the  Company  has  elected  to
participate  in a de minimis  settlement.  In  addition  to the  foregoing,  the
Solvent  Recovery  Service of New England site and the Old Southington  landfill
site, both in Connecticut, are on the National Priorities List but, with respect
thereto,  the Company has resort to indemnification from third parties and based
on currently available information,  the Company believes it will be entitled to
participate in a de minimis capacity.

    With respect to the Combe Landfill,  the Company is one of  approximately 30
potentially  responsible  parties.  The Company  and all other PRP's  received a
Supplemental   Directive  from  the  New  Jersey   Department  of  Environmental
Protection & Energy in 1994 seeking to recover  approximately  $9 million in the
aggregate for the  operation,  maintenance,  and  monitoring of the  implemented
remedial  action  taken up to that time in  connection  with the Combe  Landfill
North  site.  Certain  of  the  PRP's,  including  the  Company,  are  currently
negotiating with the state only to assume  maintenance of this site in an effort
to reduce future costs. The Company and the remaining PRP's have also received a
formal  demand  from  the  U.S.  Environmental   Protection  Agency  to  recover
approximately  $17 million expended to date in the remediation of this site. The
EPA has filed suit  against  certain of the PRP's,  and the Company has recently
been named a third-party defendant in this litigation.

    Based on facts  presently known to it, the Company does not believe that the
outcome  of  these  proceedings  will  have a  material  adverse  effect  on its
financial condition,  results of operations,  or its liquidity.  The Company has
established  balance sheet accruals which it currently  believes are adequate in
light  of  the  probable  and  estimable  exposure  of  pending  and  threatened
environmental  litigation and  proceedings of which it has knowledge.  Given the
nature  and scope of the  Company's  manufacturing  operations,  there can be no
assurance  that the  Company  will not  become  subject  to other  environmental
proceedings and liabilities in the future which may be material to the Company.


Item 2.     PROPERTIES.
            -----------
    The Company's manufacturing  operations include four casting foundries,  two
of which are  located  in the  United  States,  one in Europe and one at Tianjin
Tanggu Watts Valve Company Limited ("Tanggu Watts"),  a joint venture located in
the  People's  Republic  of  China.  Castings  from  these  foundries  and other
components are machined and assembled into finished  valves at 22  manufacturing
facilities  located  in the  United  States,  Canada,  Europe  and the  People's
Republic of China. Many of these facilities  contain sales offices or warehouses
from which the  Company  ships  finished  goods to  customers  and  com-



missioned representative organizations. The Company's corporate headquarters are
located in North  Andover,  Massachusetts.  The vast  majority of the  Company's
operating  facilities and the related real estate are owned by the Company.  The
buildings and land located in Nerviano, Italy and Tianjin,  People's Republic of
China and the land located in Suzhou,  People's Republic of China, are leased by
Pibiviesse  S.p.A.  ("PBVS"),  Tanggu  Watts and Suzhou  Watts  Valve Co.,  Ltd.
("Suzhou Watts") respectively,  under lease agreements, the terms of which are 6
years, 30 years, and 30 years,  respectively.  Additionally,  during fiscal 1997
the Company relocated the operations of Jameco  Industries,  Inc.  ("Jameco") to
the Company's  Watts  Regulator  plant in Spindale,  North Carolina and began to
consolidate the operations of PBVS into one location at Nerviano, Italy. Certain
of the Company's facilities are subject to mortgages and collateral  assignments
under loan agreements with long-term lenders.  In general,  the Company believes
that its  properties,  including  machinery,  tools and  equipment,  are in good
condition,  well  maintained  and adequate and suitable for their intended uses.
The Company believes that the manufacturing  facilities are currently  operating
at a level that  management  considers  normal  capacity.  This  utilization  is
subject to change as a result of increases or decreases in sales.


Item 3.     LEGAL PROCEEDINGS.
            ------------------
    Item 3(a).  The Company is from time to time  involved in various  legal and
administrative   procedures.   See  Part  I,  Item  1,  "Product  Liability  and
Environmental Matters".

    Item 3(b). None.


Item 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
            ----------------------------------------------------
    There were no matters submitted during the fourth quarter of the fiscal year
covered by this Report to a vote of security  holders  through  solicitation  of
proxies or otherwise.


                                     PART II


Item 5.     MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
            ------------------------------------------------------------------
            MATTERS.
            --------
MARKET INFORMATION
- ------------------
    The  following  tabulation  sets forth the high and low sales  prices of the
Company's Class A Common Stock on the New York Stock Exchange during fiscal 1997
and fiscal 1996 and cash dividends per share:

                    High         Low   Dividend     High         Low  Dividend
                    ----         ---   --------     ----         ---  --------
                           1997                            1996
                           ----                            ----
First Quarter      $19 7/8     $15 1/2  $.07       $25 5/8     $22 3/8 $.0625
Second Quarter      24 1/4      19       .07        25 1/8      20      .0625
Third Quarter       26 3/8      23       .0775      23 5/8      16 5/8  .07
Fourth Quarter      26 1/2      21 1/4   .0775      20 5/8      17 7/8  .07

    There is no  established  public trading market for the Class B Common Stock
of the  Company,  which is held  exclusively  by members of the Horne family and
management.  The principal  holders of such stock are subject to restrictions on
transfer  with respect to their  shares.  Each share of Class B Common Stock (10
votes per share) of the Company is convertible  into one share of Class A Common
Stock (1 vote per share).  Aggregate  common stock dividend  payments for fiscal
1997, 1996, and 1995, were $7,992,000, $7,793,000 and $6,951,000,  respectively.
While the Company presently  intends to continue to pay cash dividends,  payment
of future dividends  necessarily depends upon the Board of Directors' assessment
of the Company's earnings,  financial condition,  capital requirements and other
factors. See Note 8 of Notes to Consolidated  Financial Statements  incorporated
herein by reference regarding restrictions on payment of dividends.

    The number of record  holders of the  Company's  Class A Common  Stock as of
August 12, 1997 was 232.  The  Company  believes  that the number of  beneficial
shareholders   of  the  Company's   Class  A  Common  Stock  was  in  excess  of
approximately  4,500 as of August 12, 1997.  The number of record holders of the
Company's Class B Common Stock as of August 12, 1997 was 11.



Item 6.     SELECTED FINANCIAL DATA.
            ------------------------
    The selected  financial  data set forth below should be read in  conjunction
with the Company's consolidated financial statements,  related Notes thereto and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations" included herein.



FIVE YEAR FINANCIAL SUMMARY
(Amounts in thousands, except per share information)

                                                          1997       1996(1)           1995          1994       1993(2)
                                                          ----       -------           ----          ----       -------
                                                                                                     
Selected Data
Net sales from continuing operations                 $ 720,340     $ 640,876      $ 576,851     $ 444,484     $ 398,688
Income (loss) from continuing operations                48,460       (53,765)        42,463        39,400        24,923
Net income (loss)                                       51,747       (50,285)        45,738        41,010        27,274
Total assets                                           622,083       656,294        676,394       546,722       526,119
Total debt                                             128,359       163,150        144,240        98,244       103,434
Income (loss) per share from continuing operations        1.77         (1.82)          1.43          1.33          0.83
Net income (loss) per share                               1.89         (1.70)          1.54          1.38          0.91
Dividends per common share                               0.295         0.265          0.235          0.20          0.16
<FN>
(1)  Fiscal  1996  includes  an  after-tax  charge of  $92,986,000  related  to:
restructuring  costs of  $25,415,000;  an  impairment  of  long-lived  assets of
$63,065,000;  other charges of  $13,753,000  principally  for product  liability
costs,  additional bad debt reserves and  environmental  remediation  costs; and
additional  inventory valuation reserves of $9,508,000 (see Item 7 - "Management
Initiatives").

(2) Fiscal 1993 includes an after-tax charge of $7,471,000 related to cumulative
change in accounting method and other unusual charges.
</FN>



Item 7.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
            -----------------------------------------------------------
            AND RESULTS OF OPERATIONS.
            --------------------------

MANAGEMENT INITIATIVES
- ----------------------
    In fiscal  1996,  the  Company  re-evaluated  its  strategy  and  decided to
restructure its business in an effort to improve the efficiency of the Company's
worldwide operations as described below:

DIVESTITURE
- -----------
    As part of this  strategy,  the  Company  decided  to  divest  itself of the
Municipal  Water Group of  Companies,  which  consisted of Henry Pratt  Company,
James Jones  Company,  and Edward  Barber & Company Ltd.  This  divestiture  was
completed on September 4, 1996 resulting in an after-tax gain of $3,208,000. The
proceeds were used primarily to reduce  long-term debt, fund the Company's share
repurchase  program  and fund  acquisitions.  This  divestiture  will enable the
Company to focus its  acquisition  and growth  strategies  on its core  markets,
namely plumbing and heating and water quality, and industrial, and oil and gas.

    The results of operations of the Municipal Water Group have been reported as
income from discontinued operations.

IMPAIRMENT OF LONG-LIVED ASSETS
- -------------------------------
    During  fiscal  1996  the  Company  recorded  a  $63,065,000  impairment  of
long-lived  asset loss. The impairment  charge mainly  pertains to the Company's
Italian  subsidiaries and was the result of the potential  non-deductibility  of
goodwill  amortization coupled with decreasing margins and operating profits. In
connection with the re-evaluation of its business strategy in Italy,  management
concluded an  impairment  had occurred and recorded a loss by reducing the value
of affected long-lived assets,  primarily goodwill, to fair value, as determined
using a discounted cash flow approach.

RESTRUCTURING ACTIVITIES
- ------------------------
    The Company  also  decided to undertake  certain  restructuring  initiatives
aimed at improving the efficiency of certain of its continuing  operations.  The
two  most  significant  initiatives  are the  consolidation  and  downsizing  of
Pibiviesse S.p.A. ("PBVS") and the relocation of Jameco Industries, Inc.
("Jameco").



    The Company  initiated a plan to consolidate  and downsize the operations of
its PBVS subsidiary in Italy. The downsizing has occurred, and the consolidation
will be completed  during fiscal 1998.  PBVS has  experienced  an improvement in
sales  volume and gross  margin in fiscal  1997,  even though the  restructuring
efforts  are  still   on-going.   The  Company  also  decided  to  relocate  the
manufacturing operations of Jameco from Wyandanch, New York to a Watts Regulator
plant in Spindale, North Carolina. The expansion of the Spindale facility, which
will house the Jameco activity, is complete, and the manufacturing machinery and
equipment has been  relocated.  We expect this transfer to be fully completed in
early fiscal 1998.

    The $25,415,000 of  restructuring  expense  recorded in fiscal 1996 includes
$9,300,000  of  severance;  $8,400,000  of asset  write-downs  for  assets to be
abandoned or sold;  and  $7,715,000 of exit costs.  The $7,715,000 of exit costs
are comprised primarily of lease and other contract  termination costs and plant
closure costs.

    It is expected that the restructuring plan will be substantially complete by
the end of fiscal year 1998, although unanticipated events could affect the cost
and timing of the restructuring plan.


OTHER MATTERS
- -------------
    In fiscal 1996,  the Company  recorded a  $13,753,000  selling,  general and
administrative   expense  charge,   principally  for  product  liability  costs,
environmental remediation requirements and additional bad debt reserves. Also, a
$9,508,000  inventory  write-down  was  recorded  during  fiscal  1996 to reduce
inventories to their estimated market value.


CONCLUSION
- ----------
    The effect of the  aforementioned  fiscal  year 1996  charges is  summarized
below:

                                                                  (In thousands)
                                                                  --------------
       Inventory write-down charged to cost of goods sold           $  9,508
       Selling, general and administrative expense charge             13,753
       Impairment of long-lived assets                                63,065
       Restructuring expense                                          25,415
                                                                    ---------
                                                                     111,741
       Income tax benefit                                            (18,755)
                                                                    ---------
       After-tax charge                                             $ 92,986
                                                                    ========


RESULTS OF OPERATIONS
- ---------------------
FISCAL YEAR ENDED JUNE 30, 1997 COMPARED TO
- -------------------------------------------
FISCAL YEAR ENDED JUNE 30, 1996
- -------------------------------
   Net  sales  from  continuing  operations  increased  $79,464,000  (12.4%)  to
$720,340,000. An analysis of this increase in net sales is as follows:

                                                             1997 - 1996
                                                           (In thousands)
Domestic
    -Internal Growth                                 $43,256               6.8%
International
    -Internal Growth                                 $25,297               3.9%
    -Exchange Rate Effect                            $(8,037)             (1.3%)
                                                     --------             ------
       Total International                           $17,260               2.6%

Acquisitions                                         $18,948               3.0%
                                                     --------             ------
Total Increase                                       $79,464              12.4%
                                                     ========             ======

    The increase in net sales from internal growth is primarily  attributable to
increased unit shipments of oil and gas valves and plumbing and heating  valves.
The  increased  unit  shipments  of oil and gas valves is  supported by a strong
worldwide  oil and gas market.  The  increased  unit  shipments  of plumbing and
heating valves is primarily  associated with increased  demand from plumbing and
heating wholesalers and increased penetration into the home repair retail market
(DIY). The increased sales due to acquisitions is primarily  attributable to the
acquisition of Ames Company,  Inc. ("Ames") of Woodland, CA in January



1997.  The Company  intends to  maintain  its  strategy  of seeking  acquisition
opportunities as well as expanding its existing market position to achieve sales
growth.

    Gross  profit from  continuing  operations  increased  $33,194,000  (15.6%).
Excluding the $9,508,000 of inventory write-downs recorded in cost of sales last
fiscal  year,  gross  profit  would  have  increased   $23,686,000   (10.7%)  to
$245,392,000 and decreased as a percentage of net sales from 34.6% to 34.1%. The
gross profit percentage was primarily, among other things, adversely affected by
decreased absorption of fixed expenses that occurred because the Company reduced
production levels to achieve inventory reductions.  The decreased absorption was
partially  offset  by  improved  gross  margins  for oil and gas  valves  due to
increased sales volumes and factory efficiencies.

    Selling, general and administrative expenses in the year ended June 30, 1996
include  a  $13,753,000  charge  for  product  liability  costs,   environmental
remediation   and   additional   bad  debt   reserves.   Selling,   general  and
administrative  expenses  excluding this charge increased  $9,786,000  (6.6%) to
$158,984,000 and decreased as a percentage of net sales from 23.3% to 22.1%. The
increase in spending is  primarily  attributable  to increased  commissions  and
variable selling expenses  associated with the increased sales and the inclusion
of the expenses of acquired companies.

    The Company's  effective  tax rate was favorably  effected in fiscal 1997 by
tax planning  strategies  and  utilization  of foreign net operating  loss carry
forwards.  During fiscal 1996, the Company's  effective tax rate was unfavorably
effected by the  substantially  non-deductible  nature of the  long-lived  asset
impairment loss.

    Earnings from continuing  operations increased by $102,225,000 when compared
to fiscal 1996, and by $9,239,000 (23.6%) when the $92,986,000  after-tax effect
of the items described above under  "Management  Initiatives"  are excluded from
the  comparison.  The  Company's  return on  average  stockholders'  investment,
excluding  the gain on the sale of the  Municipal  Water  Group,  was  14.9% for
fiscal 1997  compared  to 9.6% in fiscal  1996 (as  adjusted to exclude the 1996
items described above).

    The Company  experienced an unfavorable  impact due to the change in foreign
exchange rates since June 30, 1996. This change did not have a material  adverse
impact on the results of operations or the financial condition of the Company.

RESULTS OF OPERATIONS
- ---------------------
FISCAL YEAR ENDED JUNE 30, 1996 COMPARED TO
- -------------------------------------------
FISCAL YEAR ENDED JUNE 30, 1995
- -------------------------------
   Net  sales  from  continuing  operations  increased  $64,025,000  (11.1%)  to
$640,876,000. An analysis of this increase in net sales is as follows:

                                                             1996 - 1995
                                                           (In thousands)
Domestic
    -Internal Growth                                 $11,759               2.0%
International
    -Internal Growth                                 $ 4,697               0.8%
    -Exchange Rate Effect                            $ 3,145               0.6%
                                                     --------             ------
       Total International                           $ 7,842               1.4%

Acquisitions                                         $44,424               7.7%
                                                     --------             ------
Total Increase                                       $64,025              11.1%
                                                     =======              ======

    This  increase in internal  growth was primarily  attributable  to increased
unit  shipments of plumbing and heating and water  quality  valves in the United
States and  Europe.  The  increase  in sales  from  acquisitions  was  primarily
attributable  to the  acquisition  of  Anderson-Barrows  Metals  Corporation  of
Palmdale,  CA, PBVS of  Nerviano,  Italy,  and  Etablissements  Trubert  S.A. of
Chartres, France.

    Gross  profit from  continuing  operations  increased  $1,486,000  (0.7%) to
$212,198,000  but decreased as a percentage  of sales from 36.5% to 33.1%.  This
decreased  percentage was primarily  attributable to the inclusion of $9,508,000
in costs  related  primarily to inventory  write-downs  to market  value.  Gross
profit from  continuing  operations  exclusive of these  charges would have been
$221,706,000  or 34.6% of net sales.  This  decreased  percentage  was primarily
attributable  to lower gross margins  experienced  within the Industrial and Oil
and Gas group as a result of competitive  pricing and unfavorable  manufactur-



ing variances. In addition,  unfavorable manufacturing variances associated with
reduced  production levels caused by lower sales volume  experienced  within the
steam group  adversely  impacted the Company's  gross  margin.  The inclusion of
certain  acquired  companies which operate at a lower gross margin than the rest
of the Company also adversely  impacted the gross margin.  Gross profit was also
adversely  affected by increased raw material costs of bronze ingot,  carbon and
stainless  steel,  which,  due to competitive  pricing  pressures,  could not be
completely recovered through price increases.

    Selling,  general and  administrative  expenses from  continuing  operations
increased  $29,350,000  (22%)  to  $162,951,000.   This  increase  is  primarily
attributable  to the  inclusion of a $13,753,000  additional  charge for product
liability costs, environmental remediation and bad debt reserves discussed above
and the expenses of acquired companies.

   Interest income from continuing  operations  decreased  $1,228,000 (63.6%) to
$702,000 due to decreased levels of cash and short-term investments.

    Interest  expense from continuing  operations  increased  $592,000 (6.3%) to
$9,960,000.  This increase was primarily attributable to the increased levels of
debt incurred in association with the acquisitions.

    The  effective  tax  rate  from  continuing  operations,  exclusive  of  the
restructuring,  impairment of long-lived assets and other matters,  decreased to
37.1% in fiscal 1996 from 37.7% in fiscal 1995.

    Net income (loss) from continuing  operations decreased $96,228,000 (226.6%)
to  $(53,765,000).  Net  income  from  continuing  operations  exclusive  of the
impairment  loss,  restructuring  charge  and other  matters  referred  to under
"Management  Initiatives"  above,  would  have  decreased  $3,242,000  (7.6%) to
$39,221,000.

    The change in foreign  exchange rates did not have a material  impact on the
net results of operations or the financial condition of the Company.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
    During  fiscal 1997,  the Company  generated  $58,870,000  in cash flow from
operations,  which was principally  used to reduce  borrowings under its line of
credit and to fund capital expenditures.

    In fiscal 1997, the Company received  $88,164,000 of proceeds as a result of
its sale of the  Municipal  Water Group.  These  proceeds  were used to fund the
acquisitions  that are described below,  reduce the borrowings under its line of
credit  and  to  fund  additional  share  purchases  under  its  existing  stock
repurchase program.

    Capital  expenditures  for  fiscal  1997  were  $29,742,000,  primarily  for
manufacturing machinery and equipment, as part of its commitment to continuously
improve its manufacturing capabilities. The Company's capital expenditure budget
for fiscal 1998 is $29,500,000.

    The  Company  purchased  1,321,300  shares  of Class A Common  Stock  for an
aggregate purchase price of $25,564,000.

    During  the  twelve  months  ended  June  30,  1997,  the  Company  invested
$37,705,000 in two acquisitions. In September 1996, a wholly-owned subsidiary of
the Company purchased certain assets and assumed certain liabilities of CPC. CPC
is a manufacturer of high quality control valves,  manual and actuated  shut-off
valves,  cryogenic  filters,  valve  manifolds  and  bayonet  fittings  for  the
cryogenic and  ultra-high  purity and  industrial  gas market.  CPC had sales of
approximately  $2,500,000  for the twelve  months ended May 31, 1996. In January
1997, a wholly-owned  subsidiary of the Company  purchased  Ames.  Ames designs,
manufactures,  and markets UL/FM certified backflow prevention valves for use in
the fire protection market. Ames had sales of approximately  $27,000,000 for the
twelve months ended December 31, 1996.

    The Company has  available  an unsecured  $125,000,000  line of credit which
expires on August 31,  1999.  The  Company's  intent is to utilize  this  credit
facility  to  support  the  Company's   acquisition  program,   working  capital
requirements of acquired companies,  and for general corporate  purposes.  As of
June 30, 1997, there was $29,000,000 borrowed under this line of credit.

    Working capital at June 30, 1997 was  $224,702,000  compared to $286,205,000
at June 30, 1996. The ratio of current assets to current  liabilities was 2.9 to
1 at June 30,  1997  compared  to 3.2 to 1 at June 30,  1996.  This  decrease is
principally  attributable to repayment of long-term debt and the Company's stock
repurchase program. Cash and short-term investments were $14,422,000 at June 30,
1997  compared to $0 at June 30,  1996.  Debt as a percentage  of total  capital
employed was 27.8% at June 30, 1997  compared to 33.8% at June 30, 1996. At June
30,  1997 the  Company  was in  compliance  with all  covenants  related  to its
existing debt.

    The Company from time to time is involved with environmental proceedings and
incurs costs on an on-going basis related to environmental  matters. The Company
currently anticipates that it will not incur significant  expenditures in fiscal
1998



in connection with any of these  environmentally  contaminated sites. Please see
Part I, Item 1, "Product Liability and Environmental Matters".

    The Company anticipates that available funds and funds provided from current
operations  will  be  sufficient  to meet  current  operating  requirements  and
anticipated capital expenditures for at least the next 24 months.


Item 8.     FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
            --------------------------------------------
    The index to financial statements is included in page 12 of this Report.


Item 9.     CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
            ---------------------------------------------------------------
            FINANCIAL DISCLOSURE.
            ---------------------
    The  information  called  for by this Item 9 was  previously  reported  in a
Current Report on Form 8-K filed with the Securities and Exchange  Commission on
April 11, 1997. Also see Item 14(b).


                                    PART III


Item 10.    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
            ---------------------------------------------------

DIRECTORS
- ---------
    The information appearing under the caption "Information as to Directors and
Nominees  for  Director" in the  Registrant's  Proxy  Statement  relating to the
Annual Meeting of  Stockholders  to be held on October 21, 1997 is  incorporated
herein by reference.

EXECUTIVE OFFICERS
- ------------------
    Information  with  respect to the  executive  officers of the Company is set
forth in Item 1 of this Report under the caption "Executive Officers".


Item 11.    EXECUTIVE COMPENSATION.
            -----------------------
      The information appearing under the caption "Compensation Arrangements" in
the Registrant's  Proxy Statement relating to the Annual Meeting of Stockholders
to be held on October 21, 1997 is incorporated herein by reference.

Item 12.    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
            ---------------------------------------------------------------
    The  information  appearing  under the  caption  "Principal  and  Management
Stockholders" in the Registrant's Proxy Statement relating to the Annual Meeting
of  Stockholders  to be held on  October  21,  1997 is  incorporated  herein  by
reference.


Item 13.    CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
            -----------------------------------------------
    The    information     appearing    under    the    caption    "Compensation
Arrangements-Certain  Transactions" in the Registrant's Proxy Statement relating
to the Annual Meeting of Stockholders to be held on October 21, 1997 is
incorporated herein by reference.



                                     PART IV


Item 14.    EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
            ----------------------------------------------------------------

(a)(1) FINANCIAL STATEMENTS
- ---------------------------
    The following  financial  statements  are included in a separate  section of
this Report commencing on the page numbers specified below:

Report of Independent Auditors                                               16
Consolidated Statements of Operations for each of the Three Years
    in the Period Ended June 30, 1997                                        17
Consolidated Balance Sheets as of June 30, 1997 and 1996                     18
Consolidated Statements of Stockholders' Equity for each of the Three Years
    in the Period Ended June 30, 1997                                        19
Consolidated Statements of Cash Flows for each of the Three Years
    in the Period Ended June 30, 1997                                        20
Notes to Consolidated Financial Statements                                   21

(a)(2) SCHEDULES
- ----------------
Schedule II - Valuation and Qualifying Accounts for each of the Three Years
    in the Period Ended June 30, 1997                                        33

    All other schedules for which provision is made in the applicable accounting
regulations of the Securities and Exchange Commission are not required under the
related instructions or are inapplicable, and therefore have been omitted.

(a)(3) EXHIBITS
- ---------------
    Exhibits 10.1-10.6,  10.8, 10.22, and 10.29 constitute all of the management
contracts and compensation  plans and arrangements of the Company required to be
filed as exhibits to this Annual Report. Upon written request of any stockholder
to the Chief Financial Officer at the Company's  principal executive office, the
Company will provide any of the Exhibits listed below.

Exhibit No. Description and Location
   3.1      Restated Certificate of Incorporation, as amended. (12)
   3.2      Amended and Restated By-Laws. (1)
   9.1      Horne  Family  Voting Trust  Agreement-1991  dated as of October 31,
            1991 (2), Amendments dated November 19, 1996*, February 24, 1997*,
            June 5, 1997*, and August 26, 1997.*
   9.2      The George B. Horne Voting Trust Agreement-1997 dated as of August
            26, 1997. *
  10.1      Employment Agreement effective as of September 1, 1996 between the
            Registrant and Timothy P. Horne. (14)
  10.2      Supplemental Compensation Agreement effective as of September 1,
            1996 between the Registrant and Timothy P. Horne. (14)
  10.3      Deferred Compensation Agreement between the Registrant and Timothy
            P. Horne, as amended. (4)
  10.4      1996 Stock Option Plan, dated October 15, 1996. (15)
  10.5      1989 Nonqualified Stock Option Plan. (3)
  10.6      Watts Industries, Inc. Retirement Plan for Salaried Employees dated
            December 30, 1994, as amended and restated effective as of January
            1, 1994, (12), Amendment No. 1 (14), Amendment No. 2 (14), Amendment
            No. 3 (14), Amendment No. 4 dated September 4, 1996.*
  10.7      Registration Rights Agreement dated July 25, 1986. (5)
  10.8      Executive Incentive Bonus Plan, as amended. (12)
  10.9      Indenture dated as of December 1, 1991 between the Registrant and
            The First National Bank of Boston, as Trustee, including form of
            8-3/8% Note Due 2003. (8)



  10.10     Loan Agreement and Mortgage among The Industrial Development
            Authority of the State of New Hampshire, Watts Regulator Co. and
            Arlington Trust Company dated August 1, 1985. (4)
  10.11     Amendment Agreement relating to Watts Regulator Co. (Canaan and
            Franklin, New Hampshire, facilities) financing dated December 31,
            1985. (4)
  10.12     Sale Agreement between Village of Walden Industrial Development 
            Agency and Spence Engineering Company, Inc. dated June 1, 1994. (11)
  10.13     Letter of Credit, Reimbursement and Guaranty Agreement dated June 1,
            1994 by and among the Registrant, Spence Engineering Company, Inc.
            and First Union National Bank of North Carolina. (11), Amendment No.
            1 (14), Amendment No. 2 dated October 1, 1996.*
  10.14     Trust Indenture from Village of Walden Industrial Development Agency
            to The First National Bank of Boston, as Trustee, dated June 1,
            1994. (11)
  10.15     Loan Agreement between Hillsborough County Industrial Development
            Authority and Leslie Controls, Inc. dated July 1, 1994. (11)
  10.16     Letter of Credit, Reimbursement and Guaranty Agreement dated July 1,
            1994 by and among the Registrant, Leslie Controls, Inc. and First
            Union National Bank of North Carolina (11), Amendment No. 1 (14),
            Amendment No. 2 dated October 1, 1996.*
  10.17     Trust Indenture from Hillsborough County Industrial Development
            Authority to The First National Bank of Boston, as Trustee, dated
            July 1, 1994. (11)
  10.18     Loan Agreement between The Rutherford County Industrial Facilities
            and Pollution Control Financing Authority and Watts Regulator
            Company dated September 1, 1994. (12)
  10.19     Letter of Credit, Reimbursement and Guaranty Agreement dated
            September 1, 1994 by and among the Registrant, Watts Regulator
            Company and The First Union National Bank of North  Carolina  (12),
            Amendment  No. 1 (14),  Amendment No. 2 dated October 1, 1996.*
  10.20     Trust Indenture from The Rutherford County Industrial Facilities and
            Pollution Control Financing Authority to The First National Bank of
            Boston,as Trustee, dated September 1, 1994. (12)
  10.21     Amended and Restated Stock Restriction  Agreement dated October 30,
            1991 (2), Amendment dated August 26, 1997.*
  10.22     Watts Industries, Inc. 1991 Non-Employee Directors' Nonqualified
            Stock Option Plan (7), Amendment No. 1. (14)
  10.23     Letters of Credit relating to retrospective paid loss insurance
            programs. (10)
  10.24     Form of Stock Restriction Agreement for management stockholders. (5)
  10.25     Revolving Credit Agreement dated December 23, 1987 between
            Nederlandse Creditbank NV and Watts Regulator (Nederland) B.V. and
            related Guaranty of Watts Industries, Inc. and Watts Regulator Co.
            dated December 14, 1987. (6)
  10.26     Loan Agreement dated September 1987 with, and related Mortgage to,
            N.V. Sallandsche Bank. (6)
  10.27     Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding
            A.G. and the participations in Multiscope Due S.R.L. dated November
            6, 1992. (9)
  10.28     Revolving Credit Agreement dated August 30, 1994 between and among
            Watts Investment Company, certain financial institutions, the First
            National Bank of Boston, as Agent, and the Registrant, as Guarantor
            (11), Amendment No. 1 (14), Amendment No. 2. (14)
  10.29     Watts Industries, Inc. Management Stock Purchase Plan dated October
            17, 1995 (13), Amendment No. 1 dated August 5, 1997.*
  10.30     Stock Purchase Agreement dated as of June 19, 1996 by and among
            Mueller Co., Tyco Valves Limited, Watts Investment Company, Tyco
            International Ltd. and Watts Industries, Inc. (16)
  11.       Statement Regarding Computation of Earnings per Common Share. *
  21.       Subsidiaries. *
  23.1      Consent of KPMG Peat Marwick LLP. *
  23.2      Consent of Ernst & Young LLP, Independent Auditors, predecessor
            auditors.*
  23.3      Consent of Deloitte & Touche, Independent Auditors, predecessor
            auditors.*
  27.       Financial Data Schedule. *



INCORPORATED BY REFERENCE TO:
- -----------------------------
(1)  Relevant exhibit to Registrant's  Form 8-K dated May 15, 1992.
(2)  Relevant exhibit to Registrant's  Form 8-K dated November 14, 1991. 
(3)  Relevant exhibit to Registrant's Form 10-K for the year ended June 30,
     1989. 
(4)  Relevant exhibit to Registrant's Form S-1 (No.33-6515) dated June 17, 1986.
(5)  Relevant  exhibit to  Registrant's  Form S-1 (No.  33-6515) as part of the
     Second Amendment to such Form S-1 dated August 21, 1986.
(6)  Relevant exhibit to Registrant's Form S-1 (No. 33-27101) dated February 16,
     1989.
(7)  Relevant exhibit  to  Registrant's  Amendment  No. 1 to Form 10-K for year
     ended June 30, 1992.
(8)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1992.
(9)  Relevant exhibit to Registrant's Amendment No. 2 dated February 22, 1993 to
     Form 8-K dated November 6, 1992.
(10) Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1994.
(12) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1995.
(13) Relevant exhibit to Registrant's Form S-8 (No. 33-64627) dated November 29,
     1995.
(14) Relevant  exhibit to  Registrant's  Form 10-K for year ended June 30, 1996.
(15) Relevant  exhibit to  Registrant's  Form S-8 (No.  333-32685)  dated
     August 1, 1997.
(16) Relevant  exhibit to Registrant's  Form 8-K dated September 4, 1996.

*    Filed as an exhibit to this Report with the  Securities  and Exchange
     Commission

(b) REPORTS ON FORM 8-K.
- ------------------------
    A report on Form 8-K was filed with the Securities  and Exchange  Commission
on April 11, 1997. The following items were reported in the Form 8-K:

(1) Item 4. Changes in Registrant's Certifying Accountant.
(2) Item 7 (c).  Financial  Statements,  Pro  Forma  Financial  Information  and
Exhibits.  Letters  from Ernst & Young LLP and  Deloitte & Touche  were filed as
Exhibits (letter re change in certifying accountant).



                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                WATTS INDUSTRIES, INC.
                                By:  /s/  TIMOTHY P. HORNE
                                     ---------------------
                                        TIMOTHY P. HORNE
                                        CHAIRMAN OF THE BOARD AND
                                        CHIEF EXECUTIVE OFFICER
                                        DATED: SEPTEMBER 8, 1997

    Pursuant to the  requirements  of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



      SIGNATURE                 TITLE                                                      DATE
      ---------                 -----                                                      ----
                                                                                          
 /S/ TIMOTHY P. HORNE           Chairman of the Board and Chief Executive Officer           September 8, 1997
- --------------------------
  Timothy P. Horne              (Principal Executive Officer) and Director

 /S/ KENNETH J. MCAVOY          Chief Financial Officer and Treasurer (Principal Financial  September 8, 1997
- --------------------------
  Kenneth J. McAvoy             and Accounting Officer), Secretary, and Director

 /S/ DAVID A. BLOSS, SR.        President and Chief Operating Officer, and Director         September 8, 1997
- --------------------------
 David A. Bloss, Sr.

 /S/ FREDERIC B. HORNE          Corporate Vice President and Director                       September 8, 1997
- --------------------------
  Frederic B. Horne

 /S/ NOAH T. HERNDON            Director                                                    September 8, 1997
- --------------------------
   Noah T. Herndon

 /S/ WENDY E. LANE              Director                                                    September 8, 1997
- --------------------------
    Wendy E. Lane

 /S/ GORDON W. MORAN            Director                                                    September 8, 1997
- --------------------------
   Gordon W. Moran

 /S/ DANIEL J. MURPHY, III      Director                                                    September 8, 1997
- --------------------------
Daniel J. Murphy, III




                          Independent Auditors' Report

The Board of Directors
Watts Industries, Inc.:

We have audited the accompanying consolidated balance sheet of Watts Industries,
Inc.  and  subsidiaries  as of  June  30,  1997,  and the  related  consolidated
statements of operations,  stockholders' equity and cash flows for the year then
ended. In connection with our audit of the consolidated financial statements, we
also have audited the accompanying financial statement schedule of valuation and
qualifying  accounts  as of  and  for  the  year  ended  June  30,  1997.  These
consolidated  financial  statements and schedule are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
consolidated   financial  statements  and  schedule  based  on  our  audit.  The
accompanying  consolidated  financial  statements  and schedule of valuation and
qualifying  accounts of Watts  Industries,  Inc. and subsidiaries as of June 30,
1996 and for each of the years in the two year period then ended were audited by
other auditors whose report thereon dated August 6, 1996 included an explanatory
paragraph as discussed in note 4 to the consolidated  financial  statements that
described the Company's adoption of Statement of Financial  Accounting Standards
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of."

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the 1997 consolidated  financial  statements  referred to above
present  fairly,  in all  material  respects,  the  financial  position of Watts
Industries,  Inc. and subsidiaries as of June 30, 1997, and the results of their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.



/s/ KPMG Peat Marwick L.L.P.



August 1, 1997
Boston, Massachusetts





WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                                  Fiscal Year Ended June 30
                                                               1997         1996         1995
                                                            ------------------------------------
                                                                                   
Net sales                                                   $ 720,340    $ 640,876    $ 576,851
Cost of goods sold                                            474,948      428,678      366,139
                                                            ---------    ---------    ---------
  GROSS PROFIT                                                245,392      212,198      210,712
Selling, general and administrative expenses                  158,984      162,951      133,601
Impairment of long-lived assets                                     0       63,065            0
Restructuring charge                                                0       25,415            0
                                                            ---------    ---------    ---------
  OPERATING INCOME (LOSS)                                      86,408      (39,233)      77,111
                                                            ---------    ---------    ---------
Other (income) expense:
  Interest income                                                (763)        (702)      (1,930)
  Interest expense                                             10,493        9,960        9,368
  Other                                                         1,091          919        1,483
                                                            ---------    ---------    ---------
                                                               10,821       10,177        8,921
                                                            ---------    ---------    ---------
INCOME (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                                          75,587      (49,410)      68,190
Provision for income taxes                                     27,127        4,355       25,727
                                                            ---------    ---------    ---------
  INCOME (LOSS) FROM CONTINUING OPERATIONS                     48,460      (53,765)      42,463
Income from discontinued operations, net of taxes                  79        3,480        3,275
Gain on disposal of discontinued operations, net of taxes       3,208            0            0
                                                            ---------    ---------    ---------
  NET INCOME (LOSS)                                         $  51,747    $ (50,285)   $  45,738
                                                            =========    =========    =========
Income (loss) per common share:
  Continuing operations                                     $    1.77    $   (1.82)   $    1.43
  Discontinued operations                                         .00          .12          .11
  Gain on disposal of discontinued operations                     .12          .00          .00
                                                            ---------    ---------    ---------
  NET INCOME (LOSS)                                         $    1.89    $   (1.70)   $    1.54
                                                            =========    =========    =========
  Dividends per common share                                $    .295    $    .265    $    .235
                                                            =========    =========    =========
Weighted average number of common shares                       27,433       29,527       29,755
                                                            =========    =========    =========


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                                    June 30
                                                                1997       1996
                                                                ----------------
ASSETS
CURRENTASSETS:
  Cash and cash equivalents                                 $ 13,904   $      0
  Short-term investments                                         518          0
  Trade accounts receivable, less allowance for
    doubtful accounts of $7,945 in 1997 and $8,822 in 1996   121,349    116,370
  Inventories:
    Raw materials                                             64,261     64,182
    Work in process                                           26,030     30,994
    Finished goods                                            80,926     86,922
                                                            ---------   --------
                                                             171,217    182,098
  Prepaid expenses and other assets                           13,087      9,283
  Deferred income taxes                                       22,480     29,998
  Net assets held for sale                                     3,037     78,401
                                                            ---------   --------
    Total Current Assets                                     345,592    416,150
OTHER ASSETS:
  Goodwill, net of accumulated amortization of $13,484
    in 1997 and $10,450 in 1996                              110,928     79,489
  Other                                                       12,869     12,705
PROPERTY, PLANT AND EQUIPMENT
  Land                                                        10,147     11,503
  Buildings and improvements                                  66,191     63,821
  Machinery and equipment                                    192,581    170,304
  Construction in progress                                    12,312     14,700
                                                            ---------   --------
                                                             281,231    260,328
  Accumulated depreciation                                  (128,537) (112,378)
                                                            ---------   --------
                                                             152,694    147,950
                                                            ---------   --------
TOTAL ASSETS                                                $622,083   $656,294
                                                            =========  =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable                                          $ 48,896   $ 46,022
  Accrued expenses and other liabilities                      53,738     73,260
  Accrued compensation and benefits                           15,834      7,756
  Current portion of long-term debt                            2,422      2,907
                                                            ---------   --------
    Total Current Liabilities                                120,890    129,945
LONG-TERM DEBT, NET OF CURRENT PORTION                       125,937    160,243
DEFERRED INCOME TAXES                                         16,675     19,178
OTHER NONCURRENT LIABILITIES                                  13,796     16,291
MINORITY INTEREST                                             11,146     11,054

STOCKHOLDERS' EQUITY:
  Preferred Stock, $.10 par value; 5,000,000 shares
    authorized; no shares issued or  outstanding                   0          0
  Class A Common Stock, $.10 par value; 80,000,000 shares
    authorized; 1 vote per share; 15,797,460 shares in 1997
    and 16,856,838 shares in 1996 issued and outstanding       1,580      1,686
  Class B Common Stock, $.10 par value;  25,000,000 shares
    authorized;  10 votes per share; 11,215,627 shares in
    1997 and 11,365,627  shares in 1996 issued
    and outstanding                                            1,121      1,136
  Additional paid-in capital                                  44,643     67,930
  Retained earnings                                          293,170    249,415
  Currency translation adjustment                             (6,875)      (584)
                                                            ---------   --------
    Total Stockholders' Equity                               333,639    319,583
                                                            ---------   --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                  $622,083   $656,294
                                                            =========  =========

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(AMOUNTS IN THOUSANDS, EXCEPT PER SHARE INFORMATION)

                                                        Class A                 Class B      Additional            Currency  Total
                                                      Common Stock           Common Stock      Paid-In  Retained Translation Stock-
                                                 -------------------------------------------                                holders*
                                                    Shares     Amount     Shares      Amount   Capital  Earnings Adjustment  Equity
                                                 -----------------------------------------------------------------------------------
                                                                                                        
Balance at June 30, 1994                          18,009,822  $  1,801   11,472,470   $1,147   $92,996  $268,706 $(3,048)  $361,602

  Net income                                                                                              45,738             45,738

  Shares of Class B Common Stock converted to
    Class A Common Stock                              68,000         7      (68,000)      (7)

  Shares of Class A Common Stock issued upon
    the exercise of stock options                    140,394        14                           2,500                        2,514

  Common Stock cash dividends                                                                             (6,951)            (6,951)

  Change in currency translation adjustment                                                                        2,734      2,734
                                                 -----------------------------------------------------------------------------------
Balance at June 30, 1995                          18,218,216     1,822   11,404,470    1,140    95,496   307,493    (314)   405,637

  Net loss                                                                                               (50,285)           (50,285)

  Shares of Class B Common Stock converted to
    Class A Common Stock                              38,843         4      (38,843)      (4)

  Shares of Class A Common Stock issued upon
    the exercise of stock options                     74,522         7                           1,245                        1,252

  Shares of Class A Common Stock exchanged upon
    the exercise of stock options and retired        (15,843)       (1)                           (390)                        (391)

  Purchase and retirement of treasury stock       (1,458,900)     (146)                        (28,421)                     (28,567)

  Common Stock cash dividends                                                                             (7,793)            (7,793)

  Change in currency translation adjustment                                                                         (270)      (270)
                                                 -----------------------------------------------------------------------------------
Balance at June 30, 1996                          16,856,838     1,686   11,365,627    1,136    67,930   249,415    (584)   319,583

  NET INCOME                                                                                              51,747             51,747

  SHARES OF CLASS B COMMON STOCK CONVERTED
    TO CLASS A COMMON STOCK                          150,000        15     (150,000)     (15)

  SHARES OF CLASS A COMMON STOCK ISSUED
    UPON THE EXERCISE OF STOCK OPTIONS               111,922        11                           2,145                        2,156

  PURCHASE AND RETIREMENT OF TREASURY STOCK       (1,321,300)     (132)                        (25,432)                     (25,564)

  COMMON STOCK CASH DIVIDENDS                                                                             (7,992)            (7,992)

  CHANGE IN CURRENCY TRANSLATION ADJUSTMENT                                                                       (6,291)    (6,291)
                                                 -----------------------------------------------------------------------------------
BALANCE AT JUNE 30, 1997                          15,797,460  $  1,580   11,215,627   $1,121   $44,643  $293,170 $(6,875)  $333,639
                                                 ===================================================================================


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(AMOUNTS IN THOUSANDS)

                                                                                   Fiscal Year Ended June 30
                                                                               1997            1996         1995
- ------------------------------------------------------------------------------------------------------------------
                                                                                                    
OPERATING ACTIVITIES
  Income (loss) from continuing operations                                $  48,460       $ (53,765)   $  42,463
  Adjustments to reconcile net income (loss) from continuing operations
    to net cash provided by continuing operating activities:
     Restructuring charge, net of payments                                   (8,918)         21,635            0
     Impairment of long-lived assets                                              0          63,065            0
     Depreciation and amortization                                           20,828          21,574       20,345
     Deferred income taxes                                                    3,725         (14,556)       3,313
     Loss (gain) on disposal of equipment                                       241          (1,405)        (453)
     Changes in operating assets and liabilities, net of effects from
       business acquisitions:
         Accounts receivable                                                 (5,773)        (12,979)     (16,353)
         Inventories                                                          7,734         (17,524)     (11,453)
         Prepaid expenses and other assets                                   (2,049)          4,688       (4,696)
         Accounts payable, accrued expenses and other liabilities            (6,031)         35,028        4,161
                                                                         -----------     -----------  -----------
                                                                             58,217          45,761       37,327
  Net cash provided by discontinued operations                                  653           9,638        3,447
                                                                         -----------     -----------  -----------
  Net cash provided by operating activities                                  58,870          55,399       40,774
                                                                         -----------     -----------  -----------
INVESTING ACTIVITIES
  Additions to property, plant and equipment                                (29,742)        (31,080)     (27,980)
  Proceeds from sale of property, plant and equipment                         1,715           1,462        1,287
  Discontinued operations:
    Proceeds from disposal of discontinued operations                        88,164               0            0
    Additions to property, plant and equipment                                 (142)         (1,141)      (3,013)
  Increase in other assets                                                   (1,494)         (1,347)        (597)
  Business acquisitions, net of cash acquired                               (37,705)        (13,415)     (73,242)
  Repayment of debt of acquired businesses                                        0            (680)     (18,729)
  Net changes in short-term investments                                        (652)          4,483       54,286
                                                                         -----------     -----------  -----------
    Net cash provided by (used in) investing activities                      20,144         (41,718)     (67,988)
                                                                         -----------     -----------  -----------
FINANCING ACTIVITIES
  Proceeds from long-term borrowings                                        106,346          91,867       65,430
  Payments of long-term debt                                               (140,662)        (73,399)     (34,656)
  Proceeds from exercise of stock options                                     1,935             772        2,059
  Dividends                                                                  (7,992)         (7,793)      (6,951)
  Purchase and retirement of common stock                                   (25,564)        (28,567)           0
                                                                         -----------     -----------  -----------
    Net cash provided by (used in) financing activities                     (65,937)        (17,120)      25,882
                                                                         -----------     -----------  -----------
  Effect of exchange rate changes on cash and cash equivalents                  827              96         (213)
                                                                         -----------     -----------  -----------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                             13,904          (3,343)      (1,545)
  Cash and cash equivalents at beginning of year                                  0           3,343        4,888
                                                                         -----------     -----------  -----------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                  $  13,904       $       0    $   3,343
                                                                         ===========     ===========  ===========



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) DESCRIPTION OF BUSINESS

The Company designs,  manufactures and sells an extensive line of valves for the
plumbing and heating, water quality, industrial, and oil and gas markets located
predominately in North America, Europe, and Asia.


(2) ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION
The consolidated  financial statements include the accounts of Watts Industries,
Inc.  and  its  majority  and  wholly-owned  subsidiaries  (the  Company).  Upon
consolidation,  all  significant  intercompany  accounts  and  transactions  are
eliminated.


REVENUE RECOGNITION
Revenue is recognized,  net of a provision for estimated returns and allowances,
upon shipment.


CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS
Cash equivalents  consist of investments with maturities of three months or less
at the date of purchase.  Short-term  investments  consist of  participation  in
mutual funds whose portfolios  consist  principally of United States  Government
securities.  Short-term  investments  are  valued  at cost,  which  approximates
market.


CONCENTRATIONS OF CREDIT RISK
Financial  instruments which potentially subject the Company to concentration of
credit risk consist  principally of trade receivables.  Concentrations of credit
risk with  respect to trade  receivables  are limited due to the large number of
customers  included in the Company's  customer base and their dispersion  across
many different  industries and geographic  areas.  At June 30, 1997, the Company
had no significant concentrations of credit risk.


INVENTORIES
Inventories  are stated  principally at the lower of cost  (first-in,  first-out
method) or market.


GOODWILL
Goodwill  represents  the  excess of cost over the fair  value of net  assets of
businesses  acquired.  This  balance  is  amortized  over  40  years  using  the
straight-line  method.  The carrying  value of goodwill is reviewed if facts and
circumstances suggest it may be impaired. If this review indicates that goodwill
will not be recoverable,  as determined based on the undiscounted operating cash
flows  of the  entity  acquired  over the  remaining  amortization  period,  the
carrying value of the goodwill is reduced to its fair value, as determined using
a discounted cash flow approach.


PROPERTY, PLANT AND EQUIPMENT
Property,  plant and equipment are recorded at cost. Depreciation is provided on
a straight-line basis over the estimated useful lives of the assets, which range
from 10 to 40  years  for  buildings  and  improvements  and 3 to 15  years  for
machinery and equipment.


LONG-LIVED ASSETS
Impairment  losses are recorded on  long-lived  assets used in  operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets'  carrying  amount.  In
such  instances,  the carrying  value of  long-lived  assets is reduced to their
estimated fair value, as determined using a discounted cash flow approach.


INCOME TAXES
Deferred income taxes are recognized for temporary differences between financial
statement and income tax bases of assets and liabilities.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

FOREIGN CURRENCY TRANSLATION
Balance sheet accounts of foreign subsidiaries are translated into United States
dollars at fiscal year-end exchange rates.  Operating accounts are translated at
weighted average  exchange rates for each year. Net translation  gains or losses
are adjusted directly to a separate component of stockholders' equity.


STOCK BASED COMPENSATION
As allowed under  Statement of Financial  Accounting  Standards  (SFAS) No. 123,
Accounting  for  Stock-Based   Compensation,   the  Company   accounts  for  its
stock-based employee compensation plans in accordance with the provisions of APB
Opinion No. 25, Accounting for Stock Issued to Employees.


EARNINGS PER COMMON SHARE
Earnings per common share is  calculated  using the weighted  average  number of
Class A and B Common  Shares  outstanding  during each  period and common  stock
equivalents, when dilutive.


DERIVATIVE FINANCIAL INSTRUMENTS
Derivative  financial  instruments  are used by the Company  principally  in the
management of foreign  currency  exposures on certain  anticipated  intercompany
transactions.  Gains and losses on  contracts  designated  as hedges of existing
assets  and  liabilities  are  recognized  in income as foreign  currency  gains
(losses) as exchange rates change.  Gains and losses on contracts  designated as
hedges of  identifiable  foreign  currency  firm  commitments  are  deferred and
included in the related foreign currency transaction.


ESTIMATES
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.


BASIS OF PRESENTATION
Certain  amounts in fiscal years 1996 and 1995 have been  reclassified to permit
comparison with the 1997 presentation.


NEW ACCOUNTING STANDARDS
SFAS No. 128, Earnings Per Share, will become effective during fiscal year 1998.
At that time,  the  Company  will be  required to exclude the effect of dilutive
common stock  equivalents  from its primary  earnings per share  calculation and
restate all prior periods on that basis.  The effect of  implementation  of this
new standard is not expected to be material.

In June 1997,  the  Financial  Accounting  Standards  Board issued SFAS No. 130,
Reporting Comprehensive Income and SFAS No. 131, Disclosure about Segments of an
Enterprise  and Related  Information.  The Company is currently  evaluating  the
effects of these new standards.


(3) DISCONTINUED OPERATIONS, RESTRUCTURING AND OTHER MATTERS

DISCONTINUED OPERATIONS
On September 4, 1996, the Company  divested  itself of its Municipal Water Group
of  businesses,  which  included  Henry Pratt  Company,  James Jones Company and
Edward Barber & Company Ltd. by selling the stock of each entity and realizing a
$3.2 million  after-tax  gain. The results of operations of these companies have
been  reported  as  discontinued  operations,   net  of  income  taxes,  in  the
consolidated statements of operations. Unassigned corporate interest expense has
been  allocated  based  on the  ratio  of the  net  assets  of the  discontinued
operations to the consolidated net assets and unassigned debt of the Company.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table  summarizes the results of operations of the Municipal Water
Group:

                                                 Fiscal Year Ended June 30,
                                               ------------------------------
                                                  1997      1996        1995
                                               ------------------------------
                                                       (in thousands)

Revenues                                       $14,027    $86,179    $80,815
Costs and expenses                              13,900     80,278     75,358
                                               -------    -------    -------
  Income before income taxes                       127      5,901      5,457
Income taxes                                        48      2,421      2,182
                                               -------    -------    -------
  Income from discontinued operations          $    79    $ 3,480    $ 3,275
                                               =======    =======    =======


The net assets of the  Municipal  Water Group are  classified as net assets held
for sale in the  accompanying  consolidated  balance  sheet at June 30, 1996 and
consisted  of  accounts  receivable,  $15,843,000;   inventories,   $19,301,000;
goodwill, $31,835,000; property, plant and equipment, $20,409,000; other assets,
$5,415,000; current liabilities, $10,900,000; and other liabilities, $3,502,000.


RESTRUCTURING
During fiscal year 1996, the Company decided to undertake certain  restructuring
initiatives  aimed at  improving  the  efficiency  of certain of its  continuing
operations.  The two most significant of those initiatives are the consolidation
and downsizing of Pibiviesse S.p.A.  ("Pibiviesse") and the relocation of Jameco
Industries,  Inc.  ("Jameco").  In connection with this restructuring  plan, the
Company recorded a $25,415,000 restructuring charge during fiscal year 1996. The
restructuring charge consisted of $9,300,000 for severance costs, $7,715,000 for
plant closure costs and $8,400,000 for asset write-downs.

Cash payments for accrued employee  severance and other plant closure costs were
$3,780,000  during  fiscal  year  1996  and  the  Company's   remaining  accrued
restructuring  liability was  $12,819,000  at June 30, 1996.  During fiscal year
1997,  such cash  payments  amounted to $8,918,000  and the Company's  remaining
accrued restructuring liability was $3,874,000 at June 30, 1997.

It is expected that the  consolidation  and  downsizing  of  Pibiviesse  will be
completed  during  fiscal year 1998.  The Jameco  relocation  was  substantially
complete at June 30, 1997 and its operations have been integrated into a Company
plant in Spindale, North Carolina.

Since  commencement  of the  restructuring  plan,  there has been a related  net
reduction of 205 employees.  At June 30, 1997, it is expected that approximately
119 additional restructuring related employee terminations will occur.


OTHER MATTERS
During fiscal year 1996, the Company recorded a $13.8 million  selling,  general
and  administrative  expense charge,  principally for product  liability  costs,
environmental  remediation  reserves  and bad debt  reserves.  The Company  also
recorded a $9.5  million  cost of goods sold charge  during  fiscal year 1996 to
write down inventories to their estimated market value.


(4) LONG-LIVED ASSET IMPAIRMENT

During fiscal year 1996, the Company adopted  Statement of Financial  Accounting
Standards No. 121,  Accounting for the  Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be  Disposed  Of, and  recorded a  $63,065,000  charge for
long-lived  asset  impairment  losses.  Such losses occurred  principally at its
Italian  subsidiaries  and were the result of  declining  margins and  operating
profits at the subsidiaries, and the potential non-deductibility of goodwill for
income tax purposes. In connection with a re-evaluation of its business strategy
in Italy, management concluded an impairment had occurred and recorded a loss by
reducing the carrying value of affected  long-lived assets,  primarily goodwill,
to fair value, as determined using a discounted cash flow approach.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(5) BUSINESS ACQUISITIONS

During fiscal year 1997,  the Company  acquired Ames Company,  Inc. of Woodland,
California and Consolidated  Precision Corporation of Riviera Beach, Florida. In
fiscal year 1996, the Company  acquired four  businesses,  the most  significant
being the purchase of Etablissements  Trubert S.A. located in Chartres,  France.
Five  businesses  were acquired by the Company during fiscal year 1995, the most
significant  being the purchases of Jameco  Industries,  Inc.,  Anderson-Barrows
Metals  Corporation,  and  Pibiviesse  S.p.A.  of Italy.  All of these  acquired
companies  are  valve  manufacturers  and the  aggregate  purchase  price of the
acquisitions was approximately  $124.4 million. The goodwill which resulted from
these  acquisitions is being  amortized on a straight-line  basis over a 40 year
period unless  circumstances  indicate an impairment loss has occurred (see note
4).

These acquisitions have all been accounted for under the purchase method and the
results of  operations  of the  acquired  businesses  have been  included in the
consolidated  financial  statements  from the  date of  acquisition.  Had  these
acquisitions  occurred at the beginning of fiscal year 1997 or 1996,  the effect
on operating results would not have been material.


(6) INCOME TAXES

The significant  components of the Company's deferred income tax liabilities and
assets are as follows:

                                                                  June 30,
                                                            -------------------
                                                              1997        1996
                                                            -------------------
                                                               (in thousands)
Deferred income tax liabilities:
  Excess tax over book depreciation                         $ 8,855    $10,959
  Inventory                                                   5,962      5,336
  Other                                                       1,858      2,883
                                                            -------    --------
    Total deferred income tax liabilities                    16,675     19,178
                                                            -------    --------
Deferred income tax assets:
  Accrued expenses                                           18,727     20,345
  Net operating loss carryforward                             6,054      4,449
  Other                                                       1,906      6,543
                                                            -------    --------
    Total deferred income tax assets                         26,687     31,337
  Valuation allowance for deferred income tax assets         (4,207)    (1,339)
                                                            -------    --------
    Net deferred income tax assets                           22,480     29,998
                                                            -------    --------
    Net deferred income tax asset                           $ 5,805    $10,820
                                                            =======    =======

The components of the provision for income taxes were as follows:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Continuing operations                            $27,127    $4,355     $25,727
Discontinued operations                            3,412     2,421       2,182
                                                 -------    ------     -------
                                                 $30,539    $6,776     $27,909
                                                 =======    ======     =======



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The  provision  for income  taxes  from  continuing  operations  is based on the
following pre-tax income (loss):

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                   1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Domestic                                         $60,530    $19,816    $59,760
Foreign                                           15,057    (69,226)     8,430
                                                 --------  --------    --------
                                                 $75,587   $(49,410)   $68,190
                                                 =======   =========   ========

The  provision  for income  taxes from  continuing  operations  consists  of the
following:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)
Current tax expense (benefit):
  Federal                                        $20,417    $15,739    $18,299
  Foreign                                           (369)     1,176        685
  State                                            1,714      1,996      3,430
                                                 --------   -------    --------
                                                  21,762     18,911     22,414
                                                 --------   -------    --------
Deferred tax expense (benefit):
  Federal                                          1,377     (8,458)       764
  Foreign                                          3,747     (3,964)     2,411
  State                                              241     (2,134)       138
                                                 --------   -------    --------
                                                   5,365    (14,556)     3,313
                                                 --------   -------    --------
                                                 $27,127     $4,355    $25,727
                                                 =======   =========   ========

Actual income taxes reported from continuing operations are different than would
have been  computed by applying the federal  statutory tax rate to income (loss)
from continuing  operations before income taxes. The reasons for this difference
are as follows:

                                                   Fiscal Year Ended June 30,
                                                 ------------------------------
                                                    1997      1996        1995
                                                 ------------------------------
                                                         (in thousands)

Computed expected federal income tax expense
(benefit)                                        $26,455   $(17,294)   $23,867
State income taxes, net of federal tax benefit     1,271        (90)     2,319
Goodwill writedown and amortization                  898     17,443        807
Foreign tax rate and regulation differential      (1,893)     3,830       (791)
Other, net                                           396        466       (475)
                                                 --------   -------    --------
                                                 $27,127     $4,355    $25,727
                                                 =======   =========   ========

At June 30, 1997,  the Company has foreign net operating loss  carryforwards  of
$11.5  million for income tax purposes  that expire in fiscal years 1998 through
2005. In addition,  foreign net operating  losses of $4.6 million can be carried
forward   indefinitely.   Undistributed   earnings  of  the  Company's   foreign
subsidiaries  amounted to approximately $28 million, $37 million and $43 million
at June 30, 1997, 1996 and 1995, respectively.  Those earnings are considered to
be indefinitely  reinvested and, accordingly,  no provision for U.S. federal and
state  income  taxes  has been  recorded  thereon.  Upon  distribution  of those
earnings, in the form of dividends or otherwise,  the Company will be subject to
both U.S.  income taxes  (subject to an adjustment  for foreign tax credits) and
withholding taxes payable to the various foreign countries. Determination of the
amount of U.S.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

income tax liability  that would be incurred is not  practicable  because of the
complexities associated with its hypothetical calculation; however, unrecognized
foreign tax credits would be available to reduce some portion of any U.S. income
tax liability.  Withholding taxes of approximately $2.1 million would be payable
upon remittance of all previously unremitted earnings at June 30, 1997.

The Company made income tax payments of $30.2  million,  $27.8 million and $25.2
million in fiscal years 1997, 1996 and 1995, respectively.


(7) ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consist of the following:
                                                                  June 30,
                                                           ---------------------
                                                              1997        1996
                                                           ---------------------
                                                               (in thousands)

Restructuring costs                                         $ 3,874    $12,819
Commissions and sales incentives payable                      8,606     10,276
Accrued insurance costs                                      10,626     10,652
Other                                                        30,632     39,513
                                                            --------   --------
                                                            $53,738    $73,260
                                                            ========   ========

(8) FINANCING ARRANGEMENTS

Long-term debt consists of the following:
                                                                  June 30,
                                                           ---------------------
                                                              1997        1996
                                                           ---------------------
                                                               (in thousands)

8-3/8% Notes, due December, 2003                           $ 75,000   $ 75,000

$125 million  revolving line of credit,  accruing
  interest at a variable rate of LIBOR plus 25 basis
  points or the bank's  prime rate (6.55% at June 30, 1997)
  and expiring in August, 1999                               29,000     61,300

Industrial Revenue Bonds, maturing periodically from
  2003 through 2020, accruing interest at a variable rate
  based on weekly  tax-exempt  interest rates (4.25%
  at June 30, 1997)                                          17,265     17,265
Other                                                         7,094      9,585
                                                            --------   --------
                                                            128,359    163,150
Less current portion                                          2,422      2,907
                                                           ---------  ---------
                                                           $125,937   $160,243
                                                           =========  =========

At June 30, 1997,  $96,000,000  was available for borrowing  under the Company's
$125 million revolving line of credit.

Principal payments during each of the next five fiscal years are due as follows:
1998-$2,422,000;    1999-$2,067,000;    2000-$30,132,000;   2001-$438,000;   and
2002-$358,000.  Interest  paid for all  periods  presented  in the  accompanying
consolidated financial statements approximates interest expense.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

Certain of the Company's loan agreements  contain covenants that require,  among
other items,  the  maintenance of certain  financial  ratios and net worth,  and
limit the Company's ability to enter into secured borrowing arrangements.  Under
its most restrictive loan covenant, which requires the Company to maintain a net
worth  of not  less  than  the  sum  of  $295  million  and  50%  of  cumulative
consolidated net income for periods subsequent to June 30, 1996, the Company had
$12.8 million available at June 30, 1997 for the payment of dividends.


(9) COMMON STOCK

The Company's Board of Directors  authorized the purchase of up to 1,500,000 and
2,000,000  shares of the  Company's  common  stock in open  market  and  private
purchases  during  fiscal years 1997 and 1996,  respectively.  At June 30, 1997,
2,780,200  shares of the Company's  common stock had been  purchased and retired
since commencement of this purchase plan.

The Class A Common  Stock and  Class B Common  Stock  have  equal  dividend  and
liquidation rights. Each share of the Company's Class A Common Stock is entitled
to one vote on all matters  submitted to stockholders  and each share of Class B
Common  Stock is  entitled to ten votes on all such  matters.  Shares of Class B
Common  Stock  are  convertible  into  shares  of  Class A  Common  Stock,  on a
one-to-one basis, at the option of the holder.  The Company has reserved a total
of 6,231,108  shares of Class A Common Stock for issuance under its  stock-based
compensation  plans and 11,215,627 shares for conversion of Class B Common Stock
to Class A Common Stock.


(10)  STOCK-BASED COMPENSATION

The Company has several stock option plans under which key employees and outside
directors have been granted incentive (ISOs) and nonqualified  (NSOs) options to
purchase  the  Company's  Class  A  Common  Stock.  Generally,   options  become
exercisable  over a five-year  period at the rate of 20% per year and expire ten
years  after  the date of grant.  ISOs and NSOs  granted  under  the plans  have
exercise  prices of not less than 100% and 50% of the fair  market  value of the
common stock on the date of grant,  respectively.  At June 30,  1997,  4,882,914
shares of Class A Common  Stock were  authorized  for  future  grants of options
under the Company's stock option plans.

The following is a summary of stock option activity and related information:



                                                                                   Fiscal Year Ended June 30,
                                                   ---------------------------------------------------------------------------------
                                                               1997                            1996                    1995
                                                   ---------------------------------------------------------------------------------
                                                                     WEIGHTED                     Weighted                 Weighted
                                                                      AVERAGE                      average                  average
(Options in thousands)                                               EXERCISE                     exercise                 exercise
                                                    OPTIONS             PRICE    Options             price    Options         price
                                                   ---------------------------------------------------------------------------------
                                                                                                              
Outstanding at beginning of year                      1,137         $   21.04      1,019         $   20.06      1,056     $   18.32
  Granted                                               378             16.38        314             23.36        289         23.81
  Canceled                                              (55)            21.79       (121)            22.16       (186)        20.09
  Exercised                                            (112)            17.28        (75)            15.61       (140)        14.66
                                                     -------       -----------    --------      -----------    -------   -----------
Outstanding at end of year                            1,348         $   20.01      1,137         $   21.04      1,019     $   20.06
                                                     =======       ===========    ========      ===========    =======   ===========
Exercisable at end of year                              552         $   20.39        460         $   19.34        371     $   18.37
                                                     =======       ===========    ========      ===========    =======   ===========





WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The following table summarizes information about options outstanding at June 30,
1997:



                                             Options Outstanding            Options Exercisable
                                  -----------------------------------  ------------------------------
                                                  Weighted
                                                   average   Weighted                      Weighted
(Options in thousands)                           remaining    average                       average
                                    Number     contractual   exercise       Number         exercise
Range of Exercise Prices          outstanding  life (years)    price      exercisable        price
                                  -------------------------------------------------------------------
                                                                                
$10.69 - $11.38                      13          3.4          $10.84          13            $10.84
$14.25 - $16.38                     420          8.5           16.20          52             15.02
$16.60 - $19.80                     228          5.3           17.44         165             17.36
$22.13 - $26.13                     687          6.9           23.37         322             23.20
                                  ------        -----         -------       -----           -------
$10.69 - $26.13                   1,348          5.6           20.01         552             20.39
                                  ======        =====         =======       =====           =======


The Company has a Management  Stock  Purchase Plan which allows for the granting
of  Restricted  Stock Units (RSUs) to key  employees to purchase up to 1,000,000
shares of Class A Common  Stock at 75% of the fair  market  value on the date of
grant.  RSUs generally  vest annually over a three-year  period from the date of
grant. At June 30, 1997, 46,419 RSUs were outstanding.

Pro forma  information  regarding  net income  (loss) and net income  (loss) per
share is required by SFAS No. 123 for awards  granted  after June 30, 1995 as if
the Company had accounted for its stock-based awards to employees under the fair
value method of SFAS 123. The weighted  average grant date fair value of options
granted  during  fiscal  years 1997,  1996 and 1995 was $3.72,  $5.69 and $6.03,
respectively.  The fair value of the Company's  stock-based  awards to employees
was  estimated  using a  Black-Scholes  option  pricing  model and the following
assumptions:
                                                                  Options
                                                           --------------------
                                                              1997      1996
                                                           --------------------
Expected life (years)                                          5.0       5.0
Expected stock price volatility                               15.0%     15.0%
Expected dividend yield                                        1.8%      1.1%
Risk-free interest rate                                       6.56%     6.17%

The Company's pro forma information follows:
                                                                Fiscal Year
                                                              Ended June 30,
                                                           --------------------
                                                              1997      1996
                                                           --------------------
                                                           (in thousands, except
                                                          per share information)

Net income (loss) - as reported                            $51,747   $(50,285)
Net income (loss) - pro forma                               51,132    (50,613)
Primary net income (loss) per share - as reported             1.89      (1.70)
Primary net income (loss) per share - pro forma               1.86      (1.71)

Because SFAS 123 is  applicable  only to awards  granted  subsequent to June 30,
1995, its pro forma effect will not be fully reflected until fiscal year 2000.


(11)  EMPLOYEE BENEFIT PLANS

The Company sponsors defined benefit pension plans covering substantially all of
its  domestic  nonunion  employees.  Benefits  are based  primarily  on years of
service and employees' compensation. The funding policy of the Company for these
plans is to  contribute  annually  the maximum  amount that can be deducted  for
federal income tax purposes.  At June 30, 1997, the fair value of assets held in
trust for the Company's defined benefit plans approximated the related projected
benefit obligation.




WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

The components of net pension expense follow:

                                                     Fiscal Year Ended June 30,
                                                 -------------------------------
                                                    1997       1996       1995
                                                 -------------------------------
                                                          (in thousands)
Defined benefit plans:
  Service cost - benefits earned                  $1,516     $1,620     $1,736
  Interest cost on projected benefit obligation    2,189      2,200      1,915
  Actual return on plan assets                    (1,976)    (3,689)      (802)
  Net amortization and deferral                     (346)     1,447     (1,369)
                                                ---------  ---------  ---------
    Total pension expense                         $1,383     $1,578     $1,480
                                                =========  =========  =========

The funded  status of the  Company's  principal  defined  benefit  plans and the
amounts recognized in the consolidated balance sheets at June 30, follows:

                                                    1997       1996       1995
                                                 -------------------------------
                                                          (in thousands)
Vested benefit                                  $(22,804)  $(22,429)  $(20,013)
Nonvested benefit                                 (1,299)    (1,774)    (1,307)
                                                ---------  ---------  ---------
  Accumulated benefit obligation                 (24,103)   (24,203)   (21,320)
Benefit obligation related to future
  compensation levels                             (5,002)    (5,699)    (3,245)
                                                ---------  ---------  ---------
  Projected benefit obligation                   (29,105)   (29,902)   (24,565)
Fair value of plan assets, invested primarily
  in equities and debt securities                 28,014     29,348     24,635
                                                ---------  ---------  ---------
  Plan assets greater (less) than projected
    benefit obligation                            (1,091)      (554)        70
Unrecognized transition (asset) obligation        (2,225)    (2,543)    (2,862)
Unrecognized prior service cost                    1,055        546        602
Unrecognized net (gain) loss                        (676)         9        430
Minimum liability adjustment                        (217)      (420)      (469)
                                                ---------  ---------  ---------
  Net accrued pension cost included in
    consolidated balance sheets                  $(3,154)   $(2,962)   $(2,229)
                                                =========  =========  =========

The primary  assumptions  used in determining  related  obligations of the plans
were: discount rate 8%; increases in compensation levels 5%; and long-term rates
of return on assets 8%; in fiscal years 1997, 1996 and 1995.

The  Company  sponsors a 401(k)  Savings  Plan for  substantially  all  domestic
nonunion employees.  Under the Plan, the Company matches a specified  percentage
of  employee  contributions,  subject to certain  limitations.  Company  expense
incurred in  connection  with this plan was  $330,000,  $350,000 and $260,000 in
fiscal years 1997, 1996 and 1995, respectively.


(12)  CONTINGENCIES AND ENVIRONMENTAL REMEDIATION

CONTINGENCIES
Lawsuits and other  proceedings or claims,  arising from the ordinary  course of
operations,  are pending or threatened against the Company and its subsidiaries.
The Company has established reserves which it presently believes are adequate in
light of probable and estimable exposure to pending and threatened litigation of
which  it has  knowledge.  On the  basis  of  information  presently  available,
management is of the opinion that any additional  liability resulting from these
matters will not have a material  adverse effect on the  consolidated  financial
position, results of operations or liquidity of the Company.


ENVIRONMENTAL REMEDIATION
The  Company  has been named a  potentially  responsible  party with  respect to
identified  contaminated sites. The level of contamination  varies significantly
from site to site as do the related levels of remediation efforts. Environmental
liabilities  are



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

recorded based on the most probable  cost, if known,  or on the
estimated   minimum  cost  of  remediation.   The  Company's  accrued  estimated
environmental liabilities are based on assumptions which are subject to a number
of factors and uncertainties. Circumstances which can affect the reliability and
precision  of  these  estimates  include  identification  of  additional  sites,
environmental  regulations,  level of cleanup required,  technologies available,
number and financial condition of other contributors to remediation and the time
period  over which  remediation  may occur.  The Company  recognizes  changes in
estimates  as new  remediation  requirements  are defined or as new  information
becomes  available.   The  Company  estimates  that  its  accrued  environmental
remediation liabilities will likely be paid over the next five to ten years.


(13)  FINANCIAL INSTRUMENTS

Fair Value of Long-Term Debt
The fair value of the  Company's  8-3/8% notes,  due December  2003, is based on
quoted  market  prices.  The fair  value of the  Company's  variable  rate  debt
approximates  its carrying  value.  The carrying  amount and the estimated  fair
market value of the Company's long-term debt, including the current portion, are
as follows:

                                                                June 30,
                                                         ---------------------
                                                            1997        1996
                                                         ---------------------
                                                              (in thousands)
Carrying amount                                          $128,359   $163,150
Estimated fair value                                      133,774    166,994

USE OF DERIVATIVES
The Company  uses  foreign  currency  forward  exchange  contracts to reduce the
impact of currency  fluctuations on certain  anticipated  intercompany  purchase
transactions  that are expected to occur within the fiscal year.  Related  gains
and losses are recognized when the contracts  expire,  which is generally in the
same period as the underlying foreign currency  denominated  transaction.  These
contracts do not subject the Company to  significant  market risk from  exchange
movement  because they offset gains and losses on the balances and  transactions
being  hedged.  At June 30, 1997 and 1996,  there were no open foreign  currency
forward exchange contracts.


(14)  FINANCIAL INFORMATION BY GEOGRAPHIC AREA

Financial  information  by geographic  area is  summarized as follows.  Transfer
prices  to  foreign   subsidiaries   are  intended  to  produce  profit  margins
commensurate with sales and marketing efforts:



                                                        FISCAL YEAR ENDED JUNE 30, 1997
                                      --------------------------------------------------------------------------
                                        DOMESTIC      CANADA      EUROPE        ASIA ELIMINATIONS CONSOLIDATED
                                      --------------------------------------------------------------------------
                                                                      (IN THOUSANDS)
                                                                                         
NET SALES                              $ 535,954   $  27,681   $ 139,636   $  17,069    $       0    $ 720,340
TRANSFER BETWEEN AREAS                    12,209       5,549         421       4,004      (22,183)           0
                                      ----------  ----------  ----------  ----------   ----------   ----------
                                       $ 548,163   $  33,230   $ 140,057   $  21,073    $ (22,183)   $ 720,340
                                      ==========  ==========  ==========  ==========   ==========   ==========
OPERATING INCOME OF GEOGRAPHIC AREAS   $  81,283   $   1,401   $  16,074   $     653    $    (574)   $  98,837
                                      ==========  ==========  ==========  ==========   ==========   ==========
GENERAL CORPORATE EXPENSES                                                                              12,429
                                                                                                    ----------
OPERATING INCOME                                                                                     $  86,408
                                                                                                    ==========
ASSETS                                 $ 450,302   $  23,742   $ 118,171   $  31,499    $  (1,631)   $ 622,083
                                      ==========  ==========  ==========  ==========   ==========   ==========





WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)



                                                           Fiscal Year Ended June 30, 1996
                                      --------------------------------------------------------------------------------
                                         Domestic       Canada       Europe         Asia  Eliminations  Consolidated
                                      --------------------------------------------------------------------------------
                                                                       (in thousands)
                                                                                             
Net sales                               $ 476,279    $  28,086    $ 118,673    $  17,838    $       0    $ 640,876
Transfer between areas                     10,220        5,180        3,549            0      (18,949)           0
                                        ---------    ---------    ---------    ---------    ---------    ---------
                                        $ 486,499    $  33,266    $ 122,222    $  17,838    $ (18,949)   $ 640,876
                                        =========    =========    =========    =========    =========    =========
Operating income (loss) of
  geographic areas                      $  43,576    $  (7,709)   $ (59,242)   $     907    $  (2,558)   $ (25,026)
                                        =========    =========    =========    =========    =========             
General corporate expenses                                                                                  14,207
                                                                                                         ---------
Operating loss                                                                                           $ (39,233)
                                                                                                         =========
Assets of continuing operations         $ 400,469    $  25,357    $ 123,270    $  30,118    $  (1,321)   $ 577,893
Net assets of discontinued operations      65,202            0       13,199            0            0       78,401
                                        ---------    ---------    ---------    ---------    ---------    ---------
                                        $ 465,671    $  25,357    $ 136,469    $  30,118    $  (1,321)   $ 656,294
                                        =========    =========    =========    =========    =========    =========





                                                           Fiscal Year Ended June 30, 1995
                                      --------------------------------------------------------------------------------
                                         Domestic      Canada      Europe        Asia  Eliminations  Consolidated
                                      --------------------------------------------------------------------------------
                                                                       (in thousands)
                                                                                          
Net sales                               $ 441,808   $  30,016   $  93,518   $  11,509    $       0    $ 576,851
Transfer between areas                     12,592       5,231           0           0      (17,823)           0
                                        ---------   ---------   ---------   ---------    ----------   ---------
                                        $ 454,400   $  35,247   $  93,518   $  11,509    $ (17,823)   $ 576,851
                                        =========   =========   =========   =========    ==========   =========
Operating income of geographic areas    $  75,415   $   1,913   $   8,978   $   1,429    $     (65)   $  87,670
                                        =========   =========   =========   =========    ==========            
General corporate expenses                                                                               10,559
                                                                                                      ---------
Operating income                                                                                      $  77,111
                                                                                                      =========
Assets of continuing operations         $ 393,012   $  29,567   $ 154,069   $  17,550    $  (1,191)   $ 593,007
Net assets of discontinued operations      71,743           0      11,644           0            0       83,387
                                        ---------   ---------   ---------   ---------    ----------   ---------
                                        $ 464,755   $  29,567   $ 165,713   $  17,550    $  (1,191)   $ 676,394
                                        =========   =========   =========   =========    ==========   =========



Included  in  domestic  sales are export  sales of $54.1  million in fiscal year
1997, $43.5 million in fiscal year 1996 and $39.7 million in fiscal year 1995.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(15)  QUARTERLY FINANCIAL INFORMATION (Unaudited)



                                               First       Second         Third        Fourth
                                            Quarter(a)    Quarter       Quarter       Quarter
                                          ----------------------------------------------------
                                             (in thousands, except per share information)
                                                                              
Fiscal year ended June 30, 1997:
  Net sales                                 $176,008     $174,220      $184,191      $185,921
  Gross profit                                60,356       60,152        63,730        61,154
  Income from continuing operations           12,346       11,750        12,889        11,475
  Net income                                  15,633       11,750        12,889        11,475
  Income per common share:
    Continuing operations                        .45          .43         .47           .42
    Discontinued operations                      .12          .00         .00           .00
    Net income                                   .57          .43         .47           .42
  Dividends per common share                     .07          .07         .0775         .0775

<FN>
(a) Includes $3.2 million after-tax gain from sale of discontinued operations.
</FN>




                                               First       Second         Third        Fourth
                                             Quarter      Quarter       Quarter(a)    Quarter(b)
                                          ------------------------------------------------------
                                             (in thousands, except per share information)
                                                                              
Fiscal year ended June 30, 1996:
  Net sales                                 $154,129     $156,593      $159,823      $170,331
  Gross profit                                56,921       55,913        44,941        54,423
  Income (loss) from continuing operations    11,664       10,051       (80,303)        4,823
  Net income (loss)                           12,134       10,777       (79,273)        6,077
  Income (loss) per common share:
    Continuing operations                      .39           .33          (2.70)          .17
    Discontinued operations                    .02           .03            .03           .04
    Net income (loss)                          .41           .36          (2.67)          .21
  Dividends per common share                   .0625         .0625          .07           .07

<FN>
(a) Includes $63.1 long-lived asset impairment loss; $19.9 million restructuring
charge;   $13.8  million  charge,   principally  for  product  liability  costs,
additional  bad debt  reserves and  environmental  remediation  costs;  and $9.5
million  charge for  additional  inventory  valuation  reserves.  The  aggregate
after-tax effect of these charges on net income was $89.6 million.

(b) Includes $5.5 million restructuring charge ($3.4 million after-tax).
</FN>







                  SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS
                    WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                             (AMOUNTS IN THOUSANDS)


- ------------------------------------------------------------------------------------------------------------------
      COLUMN A                         COLUMN B                         COLUMN C                          COLUMN D      COLUMN E
- ------------------------------------------------------------------------------------------------------------------
                                                                       ADDITIONS
- ------------------------------------------------------------------------------------------------------------------
                                     Balance at          Charged to Costs        Charged to Other        Deductions    Balance at
     Description                 Beginning of Period        and Expenses        Accounts - Describe     Describe (1)  End of Period
- ------------------------------------------------------------------------------------------------------------------
                                                                                                           
  Year ended June 30, 1997 
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $8,822                   $2,489                   $30 (2)            $3,396          $7,945

  Year ended June 30, 1996
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $5,417                   $4,408                  $320 (2)            $1,323          $8,822

  Year ended June 30, 1995
  Deducted from asset account:
    Allowance for doubtful
     accounts                        $4,105                   $1,351                 $1,173 (2)           $1,212          $5,417

<FN>
  (1) Uncollectible accounts written off, net of recoveries.

  (2) Balance acquired in connection with  acquisition of Ames in 1997,  Trubert
  and Artec in 1996, Jameco and Anderson-Barrows in 1995.
</FN>



                              EXHIBIT INDEX

      Exhibits  10.1-10.6,   10.8,  10.22,  and  10.29  constitute  all  of  the
management  contracts and  compensation  plans and  arrangements  of the Company
required to be filed as exhibits to this Annual Report.  Upon written request of
any  stockholder  to the Chief  Financial  Officer  at the  Company's  principal
executive office, the Company will provide any of the Exhibits listed below.


Exhibit No.             Description and Location

      3.1   Restated Certificate of Incorporation, as amended. (12)
      3.2   Amended and Restated By-Laws. (1)
      9.1   Horne Family Voting Trust Agreement-1991 dated as of  October 31,
            1991 (2), Amendments dated November 19, 1996*, February 24, 1997*, 
            June 5, 1997*, and August 26, 1997.*
      9.2   The George B. Horne Voting Trust Agreement-1997 dated as of August
            26, 1997.  *
      10.1  Employment  Agreement  effective  as of  September  1, 1996 between
            the Registrant and Timothy P. Horne. (14)
      10.2  Supplemental Compensation Agreement effective as of September 1,
            1996 between the Registrant and Timothy P. Horne. (14)
      10.3  Deferred Compensation Agreement between the Registrant and Timothy
            P. Horne, as amended. (4)
      10.4  1996 Stock Option Plan, dated October 15, 1996. (15)
      10.5  1989 Nonqualified Stock Option Plan. (3)
      10.6  Watts Industries, Inc. Retirement Plan for Salaried Employees dated
            December 30, 1994, as amended and restated effective as of January
            1, 1994, (12), Amendment No. 1 (14), Amendment No. 2 (14), Amendment
            No. 3 (14), Amendment No. 4 dated September 4, 1996.*
      10.7  Registration Rights Agreement dated July 25, 1986. (5)
      10.8  Executive Incentive Bonus Plan, as amended. (12)
      10.9  Indenture dated as of December 1, 1991 between the Registrant and
            The First  National Bank of Boston,  as Trustee,  including  form of
            8-3/8% Note Due 2003. (8)
      10.10 Loan Agreement and Mortgage among The Industrial Development 
            Authority of the State of New Hampshire, Watts Regulator Co. and
            Arlington Trust Company dated August 1, 1985. (4)
      10.11 Amendment Agreement relating to Watts Regulator Co. (Canaan and
            Franklin, New Hampshire, facilities) financing dated December 31,
            1985. (4)
      10.12 Sale Agreement between Village of Walden Industrial Development
            Agency and Spence Engineering Company, Inc. dated June 1, 1994. (11)
      10.13 Letter of Credit, Reimbursement and Guaranty Agreement dated June 1,
            1994 by and among the Registrant, Spence Engineering Company, Inc.
            and First Union National Bank of North Carolina. (11), Amendment No.
            1 (14), Amendment No. 2 dated October 1, 1996.*
      10.14 Trust Indenture from Village of Walden Industrial Development Agency
            to The First National Bank of Boston, as Trustee, dated June 1,
            1994. (11)
      10.15 Loan Agreement between Hillsborough County Industrial Development
            Authority and Leslie Controls, Inc. dated July 1, 1994. (11)
      10.16 Letter of Credit, Reimbursement and Guaranty Agreement dated July 1,
            1994 by and among the Registrant, Leslie Controls, Inc. and First
            Union National Bank of North Carolina (11), Amendment No. 1 (14),
            Amendment No. 2 dated October 1, 1996.*



      10.17 Trust Indenture from Hillsborough County Industrial Development
            Authority to The First National Bank of Boston, as Trustee, dated
            July 1, 1994.  (11)
      10.18 Loan Agreement between The Rutherford County Industrial Facilities
            and Pollution Control Financing Authority and Watts Regulator
            Company dated September 1, 1994.(12)
      10.19 Letter of Credit, Reimbursement and Guaranty Agreement dated
            September 1, 1994 by and among the Registrant, Watts Regulator
            Company and The First Union National Bank of North Carolina (12),
            Amendment No. 1 (14), Amendment No. 2 dated October 1, 1996.*
      10.20 Trust Indenture from The Rutherford County Industrial Facilities and
            Pollution Control Financing Authority to The First National Bank of
            Boston,as Trustee, dated September 1, 1994. (12)
      10.21 Amended and Restated Stock  Restriction  Agreement dated October 30,
            1991 (2), Amendment dated August 26, 1997.*
      10.22 Watts Industries, Inc. 1991 Non-Employee Directors' Nonqualified
            Stock Option Plan (7), Amendment No. 1. (14)
      10.23 Letters of Credit relating to retrospective paid loss insurance
            programs. (10)
      10.24 Form of Stock Restriction Agreement for management stockholders. (5)
      10.25 Revolving Credit Agreement dated December 23, 1987 between
            Nederlandse Creditbank NV and Watts Regulator (Nederland) B.V. and
            related Guaranty of Watts Industries, Inc. and Watts Regulator
            Co. dated December 14, 1987. (6)
      10.26 Loan Agreement dated September 1987 with, and  related Mortgage to,
            N.V.  Sallandsche Bank. (6)
      10.27 Agreement of the sale of shares of Intermes, S.p.A., RIAF Holding
            A.G. and the participations in Multiscope Due S.R.L. dated November
            6, 1992. (9)
      10.28 Revolving Credit Agreement dated August 30, 1994 between and among
            Watts Investment Company, certain financial institutions, the First
            National Bank of Boston, as Agent, and the Registrant, as Guarantor
            (11), Amendment No. 1 (14), Amendment No. 2. (14)
      10.29 Watts Industries, Inc. Management Stock Purchase Plan dated October
            17, 1995 (13), Amendment No. 1 dated August 5, 1997.*
      10.30 Stock Purchase Agreement dated as of June 19, 1996 by and among
            Mueller Co., Tyco Valves Limited, Watts Investment Company, Tyco
            International Ltd. and Watts Industries, Inc. (16)
      11    Statement  Regarding  Computation  of Earnings per Common  Share. *
      21    Subsidiaries. * 
      23.1  Consent of KPMG Peat Marwick LLP. *
      23.2  Consent of Ernst & Young  LLP,  Independent  Auditors,  predecessor
            auditors.*  
      23.3  Consent of Deloitte & Touche, Independent Auditors, predecessor
            auditors.*
      27    Financial Data Schedule. *

Incorporated By Reference To:
- -----------------------------

(1)   Relevant exhibit to Registrant's Form 8-K dated May 15, 1992.
(2)   Relevant exhibit to Registrant's Form 8-K dated November 14, 1991.
(3)   Relevant exhibit to Registrant's Form 10-K for the year ended June 30,
      1989.
(4)   Relevant exhibit to Registrant's Form S-1 (No. 33-6515) dated June 17,
      1986.
(5)   Relevant exhibit to Registrant's Form S-1 (No. 33-6515) as part of the
      Second  Amendment to such Form S-1 dated August 21, 1986.
(6)   Relevant exhibit to Registrant's Form S-1 (No. 33-27101) dated February
      16, 1989. 
(7)   Relevant exhibit to Registrant's Amendment No. 1 to Form 10-K for year
      ended June 30, 1992. 
(8)   Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1992.



(9)   Relevant exhibit to Registrant's  Amendment No. 2 dated February 22, 1993
      to Form 8-K dated November 6, 1992.
(10)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1993.
(11)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1994.
(12)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1995.
(13)  Relevant exhibit to Registrant's Form S-8 (No.33-64627) dated November 29,
      1995.
(14)  Relevant exhibit to Registrant's Form 10-K for year ended June 30, 1996.
(15)  Relevant exhibit to Registrant's Form S-8 (No.333-32685) dated August 1,
      1997.
(16)  Relevant exhibit to Registrant's Form 8-K dated September 4, 1996.

* Filed as an exhibit to this Report with the Securities and Exchange Commission