EXHIBIT 99.1
JPMCC 2004-CIBC8
MULTIFAMILY AND MANUFACTURED HOUSING LOANS
- --------------------------------------------------------------------------------
--------------------
Signifies a loan with multiple properties
--------------------
Loan/Prop. No. of Props Originator Property Name Address
- -----------------------------------------------------------------------------------------------------------------------------------
Loan 6 JPMCB Hometown America Portfolio VI Various
Property 1 JPMCB Clinton 38000 Le Chateau Boulevard
Property 1 JPMCB Tara Woods 19376 Tanuanu Trauk (U.S. Route 41)
Property 1 JPMCB Countryside Village of Longmont 1400 South Collyer Street
Property 1 JPMCB Buena Vista 4301 El Tora Boulevard
Property 1 JPMCB Palm Beach Colony 2000 North Congress Avenue
Property 1 JPMCB Emerald Lake 24300 Airport Road
Loan 1 JPMCB Fairways Country Club 14205 East Colonial Drive
Loan 1 CIBC Parkwoods Apartments 3035 Pentagon Parkway
Loan 1 CIBC Riverbend in Allentown 250 South Penn Street
Loan 1 JPMCB The Orchard 5360 Orchard Hill Drive
Loan 1 JPMCB Broadstone Village 3504 Broadstone Village Drive
Loan 1 JPMCB Chandler Crossing Phase II 3839 Hunsaker Drive
Loan 6 CIBC Westland Industries Multifamily
Portfolio Various
Property 1 CIBC Dawson Apartments 1349-1357 Dawson Avenue
Property 1 CIBC Annaheim Street Apartments 1701-17 Annaheim Street
Property 1 CIBC Daisy Avenue Apartments 913-921 Daisy Avenue
Property 1 CIBC 102nd Street Apartments 3726 West 102nd Street
Property 1 CIBC Mariposa Apartments 422 South Mariposa Avenue
Property 1 CIBC Rancho Cucamonga 8401 Haven Avenue
Loan 1 CIBC Oak Forest 3301 Southwest 13th Street
Loan 1 JPMCB Corteen Village 5331 Corteen Place
Loan 1 CIBC Rosewood Village 11211 John F. Kennedy Drive
Loan 1 CIBC The Summit Apartments 3901 Indian School Road NE
Loan 1 CIBC Casa Bella Apartments 11670 San Vicente Boulevard
Loan 1 CIBC Homestead Run Mobile Home Park Route 70 East
Loan 1 CIBC The Landmark Apartments 551 and 601 Northwest 42nd Avenue
Loan 1 JPMCB Arbor Pointe Apartments 2317 Pleasant Valley Road
Loan 1 JPMCB Grandview Apartments Phase II 730 Grandview Meadows Drive
Loan 1 JPMCB Summer Meadows Apartments 3429 Rustin Avenue
Loan 1 JPMCB Shasta Terrace Apartments 293 Shasta Drive
Loan 1 CIBC Travis Park Apartments 1110 East Oltorf Street
Loan 1 JPMCB Slippery Rock Apartments 278 Cameron Drive, 402-440 North Main Street,
105-113 Grove City Road, 305-555 Center Street
Loan 1 JPMCB Place on the Park 2021 East Pioneer Parkway
Loan 1 JPMCB The Links at Texarkana, Phase II 333 Links Drive
Loan 1 JPMCB Emerald Woods Apartments 2 Lockhart Circle
Loan 1 JPMCB University Iowa Gardens Apartments 3996 Iowa Avenue and 1225 Everton Place
Loan 1 JPMCB Fairport Garden Apartments 17 Fairway Boulevard
Loan 1 CIBC Tilles Square 9301-9329 Manchester Road, 10-32 Beale Street
and 1001 Raritan Drive
Loan 1 JPMCB Woodland Court Apartments 3621 West 119th Street
Loan 1 JPMCB Fairway Apartments 10025 South Plaza
Loan 1 JPMCB Grove at Latimer Apartments 936 and 940 Clarizz Boulevard
Loan 1 JPMCB University Village II 203 Simpson Avenue
Loan 1 JPMCB Four Horizons Apartments 1450 East Harmon Avenue
Loan 1 JPMCB Parc Bay Apartments 3650 Burke Road
Loan 1 CIBC Southside Terrace Apartments 4 Southside Avenue
Loan 1 CIBC Ridgewood 6825 West Mississippi Avenue
Loan 1 JPMCB Oaks of Texas City Apartments 8601 Emmett F. Lowry Expressway
Loan 1 CIBC Marshall Apartments 1157 Salina Street and 1401 East 12th Street
Loan 1 JPMCB Washington Square Apartments 4816 South Packard Avenue - three locations
only one Eng?
Loan 1 JPMCB Autumn Sunrise 1825 Airline Road
Loan 1 JPMCB Tribeca Lofts 1210 West Clay Street
Loan 1 CIBC Mobile Grove 202 West Main Road
Loan 1 JPMCB Evergreen Square of Cudahy 3717 East Ramsey Avenue
Loan 1 JPMCB Fountainview Apartments 3909 North Murray Avenue
Loan 1 JPMCB Goffstown Village 27 and 42 Maple Avenue
Loan 1 JPMCB Spring Lake Apartments Phase II 925 and 935 Spring Forest Road
Property Name City State Zip Code County Property Type
- -----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI Various Various Various Various Manufactured Housing
Clinton Clinton Township MI 48038 Macomb Manufactured Housing
Tara Woods North Fort Myers FL 33903 Lee Manufactured Housing
Countryside Village of Longmont Longmont CO 80501 Boulder Manufactured Housing
Buena Vista Fargo ND 58103 Cass Manufactured Housing
Palm Beach Colony West Palm Beach FL 33409 Palm Beach Manufactured Housing
Emerald Lake Punta Gorda FL 33950 Charlotte Manufactured Housing
Fairways Country Club Orlando FL 32826 Orange Manufactured Housing
Parkwoods Apartments Dallas TX 75233 Dallas Multifamily
Riverbend in Allentown Allentown PA 18102 Lehigh Multifamily
The Orchard Roanoke VA 24019 Roanoke Multifamily
Broadstone Village High Point NC 27260 Guilford Multifamily
Chandler Crossing Phase II East Lansing MI 48823 Clinton Multifamily
Westland Industries Multifamily
Portfolio Various CA Various Various Mixed Use
Dawson Apartments Long Beach CA 90804 Los Angeles Multifamily
Annaheim Street Apartments Long Beach CA 90813 Los Angeles Mixed Use
Daisy Avenue Apartments Long Beach CA 90813 Los Angeles Multifamily
102nd Street Apartments Englewood CA 90301 Los Angeles Multifamily
Mariposa Apartments Los Angeles CA 90020 Los Angeles Multifamily
Rancho Cucamonga Rancho Cucamonga CA 91730 San Bernardino Retail
Oak Forest Gainesville FL 32608 Alachua Multifamily
Corteen Village Valley Village CA 91607 Los Angeles Multifamily
Rosewood Village Hagerstown MD 21742 Washington Multifamily
The Summit Apartments Albuquerque NM 87110 Bernalillo Multifamily
Casa Bella Apartments Brentwood CA 90049 Los Angeles Mixed Use
Homestead Run Mobile Home Park Toms River NJ 08755 Ocean Manufactured Housing
The Landmark Apartments Plantation FL 33317 Broward Multifamily
Arbor Pointe Apartments Austin TX 78741 Travis Multifamily
Grandview Apartments Phase II Longmont CO 80503 Boulder Multifamily
Summer Meadows Apartments Riverside CA 92507 Riverside Multifamily
Shasta Terrace Apartments Vacaville CA 95687 Solano Multifamily
Travis Park Apartments Austin TX 78704 Travis Multifamily
Slippery Rock Apartments
Slippery Rock PA 16057 Butler Multifamily
Place on the Park Arlington TX 76010 Tarrant Multifamily
The Links at Texarkana, Phase II Texarkana AR 71854 Miller Multifamily
Emerald Woods Apartments Forest Hill MD 21050 Harford Multifamily
University Iowa Gardens Apartments Riverside CA 92507 Riverside Multifamily
Fairport Garden Apartments Columbus OH 43213 Franklin Multifamily
Tilles Square
St. Louis MO 63119 St. Louis Mixed Use
Woodland Court Apartments Alsip IL 60803 Cook Multifamily
Fairway Apartments Omaha NE 68127 Douglas Multifamily
Grove at Latimer Apartments Bloomington IN 47401 Monroe Multifamily
University Village II Lexington KY 40504 Fayette Multifamily
Four Horizons Apartments Las Vegas NV 89119 Clark Multifamily
Parc Bay Apartments Pasadena TX 77504 Harris Multifamily
Southside Terrace Apartments New Paltz NY 12561 Ulster Multifamily
Ridgewood Lakewood CO 80226 Jefferson Manufactured Housing
Oaks of Texas City Apartments Texas City TX 77591 Galveston Multifamily
Marshall Apartments Austin TX 78202 Travis Multifamily
Washington Square Apartments
Cudahy WI 53110 Milwaukee Multifamily
Autumn Sunrise Corpus Christi TX 78412 Nueces Multifamily
Tribeca Lofts Houston TX 77019 Harris Multifamily
Mobile Grove Conneaut OH 44030 Ashtabula Manufactured Housing
Evergreen Square of Cudahy Cudahy WI 53110 Milwaukee Multifamily
Fountainview Apartments Shorewood WI 53211 Milwaukee Multifamily
Goffstown Village Goffstown NH 03045 Hillsborough Multifamily
Spring Lake Apartments Phase II Greenville NC 27834 Pitt Multifamily
-----------------------------------------
Total: 383,413,725.40
-----------------------------------------
Property Name Property SubType Total Units Cutoff Balance No. of Studio
- ----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI Manufactured Housing 2,727 80,571,735 -
Clinton Manufactured Housing 1,000 35,280,000 -
Tara Woods Manufactured Housing 531 12,786,601 -
Countryside Village of Longmont Manufactured Housing 310 12,400,000 -
Buena Vista Manufactured Housing 400 9,560,000 -
Palm Beach Colony Manufactured Housing 285 6,921,624 -
Emerald Lake Manufactured Housing 201 3,623,510 -
Fairways Country Club Manufactured Housing 1,141 27,004,262 -
Parkwoods Apartments Garden 826 26,560,000 22
Riverbend in Allentown Garden 230 14,200,000 NAP
The Orchard Garden 240 14,000,000 -
Broadstone Village Garden 298 12,983,715 -
Chandler Crossing Phase II Garden 84 11,250,000 -
Westland Industries Multifamily
Portfolio Multifamily/Retail 129,747 10,875,000 Various
Dawson Apartments Garden 18 1,275,000 NAP
Annaheim Street Apartments Multifamily/Retail 21 1,500,000 1
Daisy Avenue Apartments Garden 28 1,500,000 NAP
102nd Street Apartments Garden 37 2,025,000 NAP
Mariposa Apartments Garden 24 1,650,000 NAP
Rancho Cucamonga Unanchored 34,282 2,925,000 NAP
Oak Forest Garden 239 10,376,275 NAP
Corteen Village Garden 67 10,326,696 -
Rosewood Village Garden 103 10,000,000 NAP
The Summit Apartments Mid-Rise 189 9,400,000 NAP
Casa Bella Apartments Multifamily/Retail 43 9,238,928 41
Homestead Run Mobile Home Park Mobile Home Park 461 8,200,000 NAP
The Landmark Apartments High-Rise 167 8,000,000 NAP
Arbor Pointe Apartments Garden 344 7,562,395 -
Grandview Apartments Phase II Garden 120 7,265,449 -
Summer Meadows Apartments Garden 123 6,985,271 -
Shasta Terrace Apartments Garden 140 6,983,549 -
Travis Park Apartments Garden 199 6,200,000 NAP
Slippery Rock Apartments
Garden 222 6,100,000 5
Place on the Park Garden 272 5,383,813 -
The Links at Texarkana, Phase II Garden 144 5,284,458 -
Emerald Woods Apartments Garden 96 5,200,000 -
University Iowa Gardens Apartments Garden 100 5,189,223 -
Fairport Garden Apartments Garden 273 5,163,840 42
Tilles Square
Multifamily/Retail 45 4,694,053 6
Woodland Court Apartments Garden 144 3,982,153 -
Fairway Apartments Garden 135 3,687,784 20
Grove at Latimer Apartments Garden 40 3,625,219 -
University Village II Garden 85 3,492,677 -
Four Horizons Apartments Garden 240 3,364,958 240
Parc Bay Apartments Garden 120 3,282,798 -
Southside Terrace Apartments Student Housing 140 3,250,000 29
Ridgewood Manufactured Housing 97 3,200,000 NAP
Oaks of Texas City Apartments Garden 132 3,191,880 -
Marshall Apartments Garden 100 3,113,053 NAP
Washington Square Apartments
Garden 88 2,863,442 -
Autumn Sunrise Garden 142 2,766,888 -
Tribeca Lofts Garden 24 2,471,999 -
Mobile Grove Manufactured Housing 136 2,340,000 NAP
Evergreen Square of Cudahy Garden 106 2,083,493 -
Fountainview Apartments Mid/High Rise 102 1,985,607 2
Goffstown Village Garden 48 1,600,000 7
Spring Lake Apartments Phase II Garden 28 1,038,112 -
Property Name Avg. Studio Rent No. of 1-BR Units Avg. 1-BR Rent No. of 2-BR Units Avg. 2-BR Rent
- -----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI - - - - -
Clinton - - - - -
Tara Woods - - - - -
Countryside Village of Longmont - - - - -
Buena Vista - - - - -
Palm Beach Colony - - - - -
Emerald Lake - - - - -
Fairways Country Club - - - - -
Parkwoods Apartments 485 230 590 382 697
Riverbend in Allentown NAP 124 719 106 878
The Orchard - 120 680 60 795
Broadstone Village - 94 519 168 624
Chandler Crossing Phase II - - - - -
Westland Industries Multifamily
Portfolio Various Various Various Various Various
Dawson Apartments NAP 3 658 13 813
Annaheim Street Apartments 530 8 615 1 650
Daisy Avenue Apartments NAP 22 577 4 713
102nd Street Apartments NAP 21 624 15 699
Mariposa Apartments NAP 18 805 6 1,050
Rancho Cucamonga NAP NAP NAP NAP NAP
Oak Forest NAP 52 572 108 650
Corteen Village - 4 1,310 36 1,606
Rosewood Village NAP 2 750 22 878
The Summit Apartments NAP 118 650 71 905
Casa Bella Apartments 1,528 2 2,325 NAP NAP
Homestead Run Mobile Home Park NAP NAP NAP NAP NAP
The Landmark Apartments NAP 82 682 85 835
Arbor Pointe Apartments - 256 515 88 689
Grandview Apartments Phase II - 48 663 56 798
Summer Meadows Apartments - 60 795 59 999
Shasta Terrace Apartments - 56 822 76 897
Travis Park Apartments NAP 48 563 119 716
Slippery Rock Apartments
300 22 410 167 566
Place on the Park - 160 453 104 618
The Links at Texarkana, Phase II - 48 482 96 625
Emerald Woods Apartments - 36 752 60 874
University Iowa Gardens Apartments - 16 700 64 860
Fairport Garden Apartments 355 133 375 98 461
Tilles Square
665 25 965 8 1,303
Woodland Court Apartments - 72 685 72 823
Fairway Apartments 440 64 515 44 634
Grove at Latimer Apartments - - - 8 880
University Village II - 85 576 - -
Four Horizons Apartments 381 - - - -
Parc Bay Apartments - 80 546 40 704
Southside Terrace Apartments 489 88 668 23 1,027
Ridgewood NAP NAP NAP NAP NAP
Oaks of Texas City Apartments - 100 502 32 650
Marshall Apartments NAP 24 512 36 707
Washington Square Apartments
- 59 798 17 845
Autumn Sunrise - 80 478 49 595
Tribeca Lofts - 24 2,319 - -
Mobile Grove NAP NAP NAP NAP NAP
Evergreen Square of Cudahy - 104 512 2 512
Fountainview Apartments 580 12 800 77 882
Goffstown Village 600 32 675 9 810
Spring Lake Apartments Phase II - - - 28 529
Property Name No. of 3-BR Units Avg. 3-BR Rent No. of 4-BR Units Avg. 4-BR Rent Pad Rent
- -----------------------------------------------------------------------------------------------------------------------------------
Hometown America Portfolio VI - - - - 383
Clinton - - - - 428
Tara Woods - - - - 410
Countryside Village of Longmont - - - - 449
Buena Vista - - - - 285
Palm Beach Colony - - - - 328
Emerald Lake - - - - 259
Fairways Country Club - - - - 362
Parkwoods Apartments 192 835 NAP NAP NAP
Riverbend in Allentown NAP NAP NAP NAP NAP
The Orchard 60 925 - - -
Broadstone Village 36 840 - - -
Chandler Crossing Phase II - - 84 1,916 -
Westland Industries Multifamily
Portfolio Various Various Various Various NAP
Dawson Apartments 2 1,100 NAP NAP NAP
Annaheim Street Apartments 2 1,025 1 1,350 NAP
Daisy Avenue Apartments 2 943 NAP NAP NAP
102nd Street Apartments NAP NAP 1 1,400 NAP
Mariposa Apartments NAP NAP NAP NAP NAP
Rancho Cucamonga NAP NAP NAP NAP NAP
Oak Forest 69 824 10 1,159 NAP
Corteen Village 27 1,868 - - -
Rosewood Village 75 1,115 4 1,283 NAP
The Summit Apartments NAP NAP NAP NAP NAP
Casa Bella Apartments NAP NAP NAP NAP NAP
Homestead Run Mobile Home Park NAP NAP NAP NAP 328
The Landmark Apartments NAP NAP NAP NAP NAP
Arbor Pointe Apartments - - - - -
Grandview Apartments Phase II 16 1,008 - - -
Summer Meadows Apartments 4 1,295 - - -
Shasta Terrace Apartments 8 1,098 - - -
Travis Park Apartments 32 839 NAP NAP NAP
Slippery Rock Apartments
28 638 - - -
Place on the Park 8 830 - - -
The Links at Texarkana, Phase II - - - - -
Emerald Woods Apartments - - - - -
University Iowa Gardens Apartments 20 1,025 - - -
Fairport Garden Apartments - - - - -
Tilles Square
NAP NAP NAP NAP NAP
Woodland Court Apartments - - - - -
Fairway Apartments - - - - -
Grove at Latimer Apartments 32 1,305 - - -
University Village II - - - - -
Four Horizons Apartments - - - - -
Parc Bay Apartments - - - - -
Southside Terrace Apartments NAP NAP NAP NAP NAP
Ridgewood NAP NAP NAP NAP 380
Oaks of Texas City Apartments - - - - -
Marshall Apartments 24 728 16 848 NAP
Washington Square Apartments
12 1,119 - - -
Autumn Sunrise 13 720 - - -
Tribeca Lofts - - - - -
Mobile Grove NAP NAP NAP NAP 205
Evergreen Square of Cudahy - - - - -
Fountainview Apartments 11 1,074 - - -
Goffstown Village - - - - -
Spring Lake Apartments Phase II - - - - -
Property Name Utilities Tenant Pays Elevator Present
- ------------------------------------------------------------------------------------------
Hometown America Portfolio VI NAP
Clinton No
Tara Woods No
Countryside Village of Longmont No
Buena Vista No
Palm Beach Colony No
Emerald Lake No
Fairways Country Club No
Parkwoods Apartments None No
Riverbend in Allentown Electric No
The Orchard Electric, Water, Sewer No
Broadstone Village Electric, Water, Sewer No
Chandler Crossing Phase II Electric No
Westland Industries Multifamily
Portfolio Various Various
Dawson Apartments Electric, Gas, Water No
Annaheim Street Apartments Electric, Gas, Water No
Daisy Avenue Apartments Electric, Gas, Water No
102nd Street Apartments Electric, Gas, Water No
Mariposa Apartments Electric, Gas, Water Yes
Rancho Cucamonga NAP NAP
Oak Forest Gas, Electric No
Corteen Village Electric, Gas, Water, Sewer Yes
Rosewood Village Electric,Water,Sewer Yes
The Summit Apartments Gas, Electric Yes
Casa Bella Apartments Gas, Water, Sewer, Electric Yes
Homestead Run Mobile Home Park NAP NAP
The Landmark Apartments Electric Yes
Arbor Pointe Apartments Electric No
Grandview Apartments Phase II Electric No
Summer Meadows Apartments Electric, Gas, Water, Sewer No
Shasta Terrace Apartments Electric No
Travis Park Apartments None No
Slippery Rock Apartments
Electric No
Place on the Park Electric, Water No
The Links at Texarkana, Phase II Electric, Water, Sewer No
Emerald Woods Apartments Electric No
University Iowa Gardens Apartments Electric, Gas, Sewer No
Fairport Garden Apartments Electric, Gas No
Tilles Square
Electric, Gas, Water, Sewer No
Woodland Court Apartments Electric No
Fairway Apartments Electric, Gas No
Grove at Latimer Apartments Electric, Gas, Water, Sewer No
University Village II Water No
Four Horizons Apartments None No
Parc Bay Apartments Electric, Water, Sewer No
Southside Terrace Apartments Electric, Gas, Water, Sewer No
Ridgewood NAP NAP
Oaks of Texas City Apartments Electric No
Marshall Apartments None No
Washington Square Apartments
Electric, Water Yes
Autumn Sunrise Electric, Gas No
Tribeca Lofts Electric, Water, Sewer No
Mobile Grove Water, Sewer NAP
Evergreen Square of Cudahy Electric Yes
Fountainview Apartments Electric Yes
Goffstown Village Electric No
Spring Lake Apartments Phase II Electric, Gas No