EXHIBIT 99
Term Sheets
BACM 2004-5
100%
Loan Name Balance Contribution to the Combined IO
Power Self Storage 3,739,810.19 0.51%
Simon - Cheltenham Square Mall 54,941,036.00 7.44%
Sun Communities Portfolio 13 36,487,198.00 0.94%
Sun Communities Portfolio 4 27,620,542.00 0.71%
James River Towne Center 26,080,467.08 2.47%
Koreatown Galleria 20,979,478.95 1.45%
L'Oreal Warehouse 20,200,000.00 1.76%
Medical Mutual of Ohio - Toledo 19,248,572.68 1.95%
Beechnut 2,345,325.34 0.25%
The Falls at Ocotillo 14,800,000.00 2.00%
Abbey West Apartments 13,952,717.71 0.31%
Sterling University Villa 13,600,000.00 0.37%
Sun Communities - Southfork 13,360,000.00 0.35%
Omega Corporate Center 24,900,000.00 2.21%
Zeman Portfolio - Shady Oaks I & II 12,332,985.00 0.47%
Richmond Hill Road Plaza 11,977,977.41 1.62%
Tamal Vista Warehouse 11,269,865.45 1.53%
Village of Woodland Hills 9,481,631.07 1.13%
Villa Monaco Shopping Center 9,150,000.00 0.86%
Beach Western Commons 8,800,000.00 1.19%
Home Depot Center 8,425,873.04 0.73%
Sunrise Medical Tower I & II 8,159,698.19 0.87%
Sunrise Medical Tower III 7,965,587.01 0.85%
Zeman Portfolio - Pleasant Valley MHC and Self Storage 7,892,026.00 0.41%
Stor All - Gentilly 6,819,050.07 0.66%
Shoppes at Victoria Square 6,750,000.00 0.66%
All Storage Mustang Road 6,693,548.29 0.50%
The Marketplace at Hollywood Park 6,500,000.00 0.72%
ICG Portfolio 50,500,000.00 2.94%
Cypress Self Storage 6,075,000.00 0.67%
Santa Rosa Plaza 5,984,613.49 0.91%
A-1 North Hollywood Self Storage 5,683,299.70 0.51%
Park Place Shopping Center 4,287,507.29 0.46%
Nob Hill Self Storage 5,600,000.00 0.71%
Milledgeville Shops 5,081,851.26 0.66%
Medical Family Health Center 4,919,319.70 0.15%
North County Corporate Center 26,660,000.00 0.85%
Rush Creek II 5,026,400.70 0.70%
TRAK Microwave Industrial Building 4,291,232.79 0.37%
Hampton Inn - Colton, CA 4,100,000.00 0.61%
West Marine Plaza 3,885,792.79 0.36%
Zeman Portfolio - Sunny Acres 3,784,282.00 0.20%
Black Hills Medical Park 3,766,030.52 0.08%
Walgreens - Sacramento, CA 3,590,601.70 0.52%
Office Depot/ Michael's 3,495,220.76 0.34%
Sonterra Park Market 3,483,384.14 0.42%
A-1 Santa Ana Self Storage 2,994,032.36 0.29%
Sunrise Medical Tower V 2,343,944.67 0.25%
Sun Communities - Bonita Lake 1,520,000.00 0.04%
Sunrise Medical Tower IV 1,150,629.52 0.12%
Riverview Plaza 10,660,341.29 1.05%
Storage USA - Savi Ranch 6,600,000.00 0.99%
Storage Choice - Pearland 3,087,324.77 0.40%
Storage Choice Sugar Land 3,091,537.00 0.42%
Storage Columbus Macon Road 2,140,941.04 0.34%
Ross Valley Self Storage 4,291,353.13 0.35%
Smoky Hill Town Center Phase II 2,595,060.39 0.33%
Brookhollow Village Shopping Center 3,991,921.54 0.40%
Texas Station Shopping Center 2,591,376.62 0.43%
Prescott Valley Shopping Center 7,492,363.46 0.46%
1 Kimberly Road & 10 Alvin Court 6,150,000.00 0.64%
Boulder Bins Self Storage 5,493,910.89 0.45%
Jefferson at Congressional (Land) 18,500,000.00 3.30%
Commonwealth Commerces Center 9,266,530.13 0.98%
Redline Self Storage 2,175,552.82 0.13%
Stor All - Tchoupitoulas 7,117,694.60 0.68%
Arts Industria Building 4,241,655.54 0.48%
Courtyard Springfield 13,650,000.00 0.94%
Malibu Self Storage 5,775,000.00 0.76%
Corporate Center 32,900,000.00 1.89%
Dutch Village 2,900,000.00 0.35%
Annunziata Multifamily Portfolio I 4,750,000.00 0.18%
Storage One at Tenaya 3,584,989.39 0.34%
Congressional Village 32,500,000.00 5.79%
Roswell Village 12,300,000.00 1.18%
Summit Plaza Self Storage 4,077,738.38 0.41%
Kennedy Meadows MHC 2,217,757.41 0.08%
Skytop Pavillion I 13,345,000.00 0.71%
Truxtun Avenue 4,995,476.04 0.55%
Storage USA Waldorf 5,644,083.55 0.32%
Fredericksburg Westwood Center Retail 10,850,998.81 1.59%
Lockaway SS - Hollywood 3,375,000.00 0.43%
American Self Storage 4,985,325.83 0.40%
8210 Wellmoor Court 3,450,000.00 0.17%
Annunziata Multifamily Portfolio II 3,100,000.00 0.11%
3100 Weslayan 4,650,000.00 0.54%
Bluffton Commons 10,180,000.00 0.99%
Storage USA - Tamarisk 3,899,417.61 0.57%
Plaza 205 16,000,000.00 2.10%
CLK - Paddock Place Apartments 5,610,000.00 0.23%
Summit Place Apartments 6,386,934.28 0.60%
Princeton Arms & Court 24,813,390.73 0.60%
Zeman Portfolio - Colonial Estates 4,704,730.00 0.24%
Quail Run / Southpointe 7,578,419.21 0.89%
Zeman Portfolio - Valley Oaks 4,847,604.00 0.25%
Cascades Apts - Phoenix, AZ 6,123,788.28 0.33%
North Oak Apartments 3,995,546.72 0.08%
Huntington Apartments 9,140,000.00 0.18%
Fairmeadow Apartments 4,240,000.00 0.07%
Ocean Luxury Residences 90,000,000.00 1.82%
Country Club Ridge 5,500,000.00 0.80%
Zeman Portfolio - Edgebrook 6,800,000.00 0.35%
Zeman Portfolio - Maple Grove Estates 6,476,490.00 0.31%
AMLI Timberglen 10,400,000.00 0.26%
Acerno Villas Apartments 12,400,000.00 1.50%
Brook Lyn Apartments 3,400,000.00 0.33%
Zeman Portfolio - Alpine Village 17,442,282.00 1.98%
Saddlebrook Apartments 11,750,000.00 1.47%
Bank of America Center 137,000,000.00 3.75%
Charles Square 77,000,000.00 4.13%
Rentar Plaza 52,000,000.00 0.64%
This material is for your private information and Banc of America Securities LLC
(the "Underwriter") is not soliciting any action based upon it. This material is
not to be construed as an offer to sell or the solicitation of any offer to buy
any security in any jurisdiction where such an offer or solicitation would be
illegal. This material is based on information that the Underwriter considers
reliable, but the Underwriter does not represent that it is accurate or complete
and it should not be relied upon as such. By accepting this material the
recipient agrees that it will not distribute or provide the material to any
other person. The information contained in this material may pertain to
securities that ultimately are not sold. The information contained in this
material may be based on assumptions regarding market conditions and other
matters as reflected herein. The Underwriter makes no representation regarding
the reasonableness of such assumptions or the likelihood that any of such
assumptions will coincide with actual market conditions or events, and this
material should not be relied upon for such purposes. The Underwriter and its
affiliates, directors, partners and employees, including persons involved in the
preparation or issuance of this material may, from time to time, have long or
short positions in, and buy and sell, the securities mentioned therein or
derivatives thereof (including options). This material may be filed with the
Securities and Exchange Commission (the "SEC") and incorporated by reference
into an effective registration statement previously filed with the SEC under
Rule 415 of the Securities Act of 1933, including all cases where the material
does not pertain to securities that are ultimately offered for sale pursuant to
such registration statement. Information contained in this material is current
as of the date appearing in this material only. Information in this material
regarding any assets backing any securities discussed herein supersedes all
prior information regarding such assets. Any information in the material,
whether regarding the assets backing any securities discussed herein or
otherwise, will be superseded in its entirety by the information contained in
any final prospectus and prospectus supplement for any securities actually sold
to you, which you should read before making any investment decision. This
material is furnished solely by the Underwriter and not by the issuer of the
securities. The issuer of the securities has not prepared, reviewed or
participated in the preparation of this material, is not responsible for the
accuracy of this material and has not authorized the dissemination of this
material. The Underwriter is acting as Underwriter and not acting as agent for
the issuer in connection with the proposed transaction.
Banc of America Securities LLC