EXHIBIT 1.1

                                                                  EXECUTION COPY
                                                                  --------------


                          SLC Student Loan Trust 2005-1

                                 $2,084,738,000

                         Student Loan Asset-Backed Notes

                             UNDERWRITING AGREEMENT
                             ----------------------

                                                                    June 8, 2005

Citigroup Global Markets Inc.,
   as representative of the Underwriters
390 Greenwich Street, 6th Floor
New York, New York 10013

Ladies and Gentlemen:

      SLC Student Loan Trust 2005-1, a Delaware statutory trust (the "Company"),
proposes to sell to Citigroup Global Markets Inc. (the "Representative") and the
other underwriters listed on Schedule A hereto (collectively with the
Representative, the "Underwriters"), pursuant to the terms of this Underwriting
Agreement (the "Agreement"), $2,084,738,000 aggregate principal amount of its
Student Loan Asset-Backed Notes (the "Notes") in the classes and initial
principal amounts set forth on Schedule A hereto. Citibank, N.A., a national
banking association, will act as eligible lender trustee (in such capacity, the
"Eligible Lender Trustee") on behalf of the Company. The Notes will be issued
under an Indenture, to be dated as of June 15, 2005 (the "Indenture"), among the
Company, the Eligible Lender Trustee, Wachovia Bank, National Association, as
indenture trustee (the "Indenture Trustee"), and Citibank, N.A., as indenture
administrator (in such capacity, the "Indenture Administrator"). Upon issuance,
the Notes will be secured by, among other things, Trust Student Loans (as
defined in the Indenture) pledged to the Indenture Trustee and described in the
Prospectus (as defined in Section 3 below). The Trust Student Loans will be
serviced by The Student Loan Corporation, a Delaware corporation ("SLC"),
pursuant to a Servicing Agreement, to be dated as of June 15, 2005 (the
"Servicing Agreement"), between SLC, as Servicer and Administrator, and the
Company. SLC will enter into a Subservicing Agreement with Citibank USA,
National Association, a national banking association (the "Sub-Servicer"), to be
dated as of June 15, 2005 (the "Subservicing Agreement"), pursuant to which the
Sub-Servicer will act as subservicer with respect to the Trust Student Loans.

      This Agreement, the Master Terms Purchase Agreement, to be dated as of
June 15, 2005 (along with the related Purchase Agreement, the "SLC Sale
Agreement"), among SLC, SLC Student Loan Receivables I, Inc. ("SLC Receivables")
and the Eligible Lender Trustee, the Master Terms Sale Agreement, to be dated as
of June 15, 2005 (along with the related Sale Agreement, the "SLC Receivables
Sale Agreement" and, collectively with the SLC Sale Agreement, the "Sale
Agreements"), among SLC Receivables, the Company and the Eligible Lender
Trustee, the Short-Form Trust Agreement, dated as of June 1, 2005, between
Wilmington





Trust Company, as owner trustee (the "Owner Trustee"), and SLC Receivables, as
depositor (in such capacity, the "Depositor"), as amended and restated pursuant
to the Amended and Restated Trust Agreement, to be dated as of June 15, 2005
(the "Trust Agreement"), between the Owner Trustee and the Depositor, the
Administration Agreement, to be dated as of June 15, 2005 (the "Administration
Agreement"), between SLC, as servicer and administrator, and the Company, the
Eligible Lender Trust Agreement, to be dated as of June 15, 2005 (the "SLC
Receivables Eligible Lender Trust Agreement"), between SLC Receivables and the
Eligible Lender Trustee, the Eligible Lender Trust Agreement, to be dated as of
June 15, 2005 (the "Company Eligible Lender Trust Agreement" and, collectively
with the SLC Receivables Eligible Lender Trust Agreement, the "Eligible Lender
Trust Agreement"), between the Company and the Eligible Lender Trustee, the
Subadministration Agreement, to be dated as of June 15, 2005 (the
"Subadministration Agreement"), between SLC, as administrator, and CitiMortgage,
Inc., as sub-administrator (the "Sub-Administrator"), the Servicing Agreement,
the Subservicing Agreement, and the Indenture shall collectively hereinafter be
referred to as the "Basic Documents".

      Capitalized terms used herein without definition shall have the meanings
ascribed to them in the Indenture or the Prospectus.

      The Company proposes, upon the terms and conditions set forth herein, to
sell to each of the Underwriters on the Closing Date (as hereinafter defined)
the aggregate principal amount of each class of Notes set forth next to the name
of each Underwriter on Schedule A hereto.

      The Company wishes to confirm as follows this Agreement with the
Underwriters in connection with the purchase and resale of the Notes.

            1. Agreements to Sell, Purchase and Resell. (a) The Company hereby
agrees, subject to all the terms and conditions set forth herein, to sell to
each of the Underwriters and, upon the basis of the representations, warranties
and agreements of the Company herein contained and subject to all the terms and
conditions set forth herein, each of the Underwriters, severally and not
jointly, agrees to purchase from the Company, such principal amount of each
class of the Notes at such respective purchase prices as are set forth next to
the name of such Underwriter on Schedule A hereto.

                  (b) It is understood that the Underwriters propose to offer
the Notes for sale to the public (which may include selected dealers) as set
forth in the Prospectus.

            2. Delivery of the Notes and Payment Therefor. Delivery to the
Underwriters of and payment for the Notes shall be made at the office of
Cadwalader Wickersham & Taft LLP, New York, New York, at 12:00 p.m., New York
time, on June 15, 2005 (the "Closing Date"). The place of such closing and the
Closing Date may be varied by agreement between the Representative and the
Company.

      The Notes will be delivered to the Underwriters against payment of the
purchase price therefor to the Company in Federal Funds, by wire transfer to an
account at a bank acceptable to the Representative, or such other form of
payment as to which the parties may agree. Unless otherwise agreed to by the
Company and the Representative, each class of Notes will be evidenced by a
single global security in definitive form deposited with the Indenture Trustee
as


                                        2



custodian for The Depository Trust Company ("DTC") and will be registered in the
name of Cede & Co. as nominee of DTC. The Notes to be delivered to the
Underwriters shall be made available to the Underwriters in New York, New York,
for inspection and packaging not later than 11:30 a.m., New York City time, on
the business day next preceding the Closing Date.

            3. Representations and Warranties of the Company. The Company
represents and warrants to each of the Underwriters that:

                  (a) The registration statement on Form S-3 (No. 333-118089)
      including a prospectus and such amendments thereto as may have been
      required to the date hereof, relating to the Notes and the offering
      thereof from time to time in accordance with Rule 415 under the Securities
      Act of 1933, as amended (the "Act"), has been filed with the Securities
      and Exchange Commission (the "SEC" or the "Commission") and such
      registration statement, as amended, has become effective; such
      registration statement, as amended, and the prospectus relating to the
      sale of the Notes offered thereby constituting a part thereof, as from
      time to time amended or supplemented (including the base prospectus, any
      prospectus supplement filed with the Commission pursuant to Rule 424(b)
      under the Act, the information deemed to be a part thereof pursuant to
      Rule 430A(b) under the Act, and the information incorporated by reference
      therein) are respectively referred to herein as the "Registration
      Statement," the "Prospectus," and the "Prospectus Supplement,"
      respectively; and the conditions to the use of a registration statement on
      Form S-3 under the Act, as set forth in the General Instructions to Form
      S-3, and the conditions of Rule 415 under the Act, have been satisfied
      with respect to the Registration Statement;

                  (b) On the effective date of the Registration Statement, the
      Registration Statement and the Prospectus conformed in all material
      respects to the requirements of the Act, the rules and regulations of the
      SEC (the "Rules and Regulations") and the Trust Indenture Act of 1939, as
      amended, and the rules and regulations thereunder (the "Trust Indenture
      Act"), and, except with respect to information omitted pursuant to Rule
      430A of the Act, did not include any untrue statement of a material fact
      or, in the case of the Registration Statement, omit to state any material
      fact required to be stated therein or necessary to make the statements
      therein not misleading and, in the case of the Prospectus, omit to state
      any material fact necessary to make the statements therein, in the light
      of the circumstances under which they were made, not misleading, and on
      the date of this Agreement and on the Closing Date, the Registration
      Statement and the Prospectus will conform in all material respects to the
      requirements of the Act, the Rules and Regulations and the Trust Indenture
      Act, and neither of such documents included or will include any untrue
      statement of a material fact or omit to state any material fact required
      to be stated therein or necessary to make the statements therein not
      misleading; provided, however, that the foregoing does not apply to
      statements in or omissions from the Registration Statement or the
      Prospectus based upon written information furnished to the Company by the
      Underwriters, specifically for use therein.


                                        3



                  (c) The Commission has not issued and, to the best knowledge
      of the Company, is not threatening to issue any order preventing or
      suspending the use of the Registration Statement.

                  (d) As of the Closing Date, each consent, approval,
      authorization or order of, or filing with, any court or governmental
      agency or body which is required to be obtained or made by the Company or
      its affiliates for the consummation of the transactions contemplated by
      this Agreement shall have been obtained, except as otherwise provided in
      the Basic Documents.

                  (e) The Indenture has been duly and validly authorized by the
      Company and, upon its execution and delivery by the Company and assuming
      due authorization, execution and delivery by the Indenture Trustee, will
      be a valid and binding agreement of the Company, enforceable in accordance
      with its terms, except as enforcement thereof may be limited by
      bankruptcy, insolvency or other similar laws affecting creditors' rights
      generally and conform in all material respects to the description thereof
      in the Prospectus. The Indenture has been duly qualified under the Trust
      Indenture Act with respect to the Notes.

                  (f) The Notes have been duly authorized by the Company and the
      Notes to be issued on the Closing Date, when executed by the Company and
      authenticated by the Indenture Trustee in accordance with the Indenture,
      and delivered to the Underwriters against payment therefor in accordance
      with the terms hereof, will have been validly issued and delivered, and
      will constitute valid and binding obligations of the Company entitled to
      the benefits of the Indenture and enforceable in accordance with their
      terms, except as enforcement thereof may be limited by bankruptcy,
      insolvency, moratorium, fraudulent conveyance or other similar laws
      relating to or affecting creditors' rights generally and court decisions
      with respect thereto, and the Notes will conform in all material respects
      to the description thereof in the Prospectus.

                  (g) The Company is a statutory trust duly organized, validly
      existing and in good standing under the laws of the State of Delaware with
      full power and authority to own, lease and operate its properties and to
      conduct its business as described in the Prospectus and as conducted on
      the date hereof, and is duly registered and qualified to conduct its
      business and is in good standing in each jurisdiction or place where the
      nature of its properties or the conduct of its business requires such
      registration or qualification, except where the failure so to register or
      qualify does not have a material adverse effect on the condition
      (financial or other), business, prospects, properties, net worth or
      results of operations of the Company.

                  (h) Other than as contemplated by this Agreement or as
      disclosed in the Prospectus, there is no broker, finder or other party
      that is entitled to receive from the Company or any of its affiliates any
      brokerage or finder's fee or other fee or commission as a result of any of
      the transactions contemplated by this Agreement.

                  (i) There are no legal or governmental proceedings pending or,
      to the knowledge of the Company, threatened or contemplated against the
      Company, or to


                                        4



      which the Company or any of its properties is subject, that are not
      disclosed in the Prospectus and which, if adversely decided, would
      individually or in the aggregate have a material adverse effect on the
      condition (financial or other), business, properties or results of
      operations of the Company, or would materially and adversely affect the
      ability of the Company to perform its obligations under this Agreement and
      the other Basic Documents or otherwise materially affect the issuance of
      the Notes or the consummation of the transactions contemplated hereby or
      by the Basic Documents ("Material Adverse Effect").

                  (j) Neither the offer, sale or delivery of the Notes by the
      Company nor the execution, delivery or performance of this Agreement or
      the other Basic Documents by the Company, nor the consummation by the
      Company of the transactions contemplated hereby or thereby (i) requires or
      will require any consent, approval, authorization or other order of, or
      registration or filing with, any court, regulatory body, administrative
      agency or other governmental body, agency or official (except for
      compliance with the securities or Blue Sky laws of various jurisdictions,
      the qualification of the Indenture under the Trust Indenture Act and such
      other consents, approvals or authorizations as shall have been obtained
      prior to the Closing Date) or conflicts or will conflict with or
      constitutes or will constitute a breach of, or a default under, the
      organizational documents or bylaws of the Company or (ii) conflicts or
      will conflict with or constitutes or will constitute a breach of, or a
      default under, in any material respect, any material agreement, indenture,
      lease or other instrument to which the Company is a party or by which the
      Company or any of its properties may be bound, or violates or will violate
      in any material respect any statute, law, regulation or filing or
      judgment, injunction, order or decree applicable to the Company or any of
      its properties, or will result in the creation or imposition of any lien,
      charge or encumbrance upon any property or assets of the Company pursuant
      to the terms of any agreement or instrument to which it is a party or by
      which it may be bound or to which any of its properties is subject other
      than as contemplated by the Basic Documents.

                  (k) The Company has all requisite power and authority to
      execute, deliver and perform its obligations under this Agreement and the
      other Basic Documents to which it is a party; the execution and delivery
      of, and the performance by the Company of its obligations under, this
      Agreement and the other Basic Documents to which it is a party have been
      duly and validly authorized by the Company and this Agreement and the
      other Basic Documents have been duly executed and delivered by the Company
      and constitute the valid and legally binding agreements of the Company,
      enforceable against the Company in accordance with their respective terms,
      except as the enforcement hereof and thereof may be limited by bankruptcy,
      insolvency, moratorium, fraudulent conveyance or other similar laws
      relating to or affecting creditors' rights generally and court decisions
      with respect thereto and subject to the applicability of general
      principles of equity, and except as rights to indemnity and contribution
      hereunder and thereunder may be limited by Federal or state securities
      laws or principles of public policy.

                  (l) SLC's sale and contribution of Trust Student Loans to SLC
      Receivables and SLC Receivables's sale and contribution of Trust Student
      Loans to the Eligible Lender Trustee on behalf of the Company as of the
      applicable sale date described


                                        5



      in the Sale Agreements will vest in the Eligible Lender Trustee on behalf
      of the Company all of the Company's right, title and interest therein,
      subject to no prior lien, mortgage, security interest, pledge, adverse
      claim, charge or other encumbrance.

                  (m) The Company's assignment of the Trust Student Loans to the
      Indenture Trustee pursuant to the Indenture will vest in the Indenture
      Trustee, for the benefit of the Noteholders, a first priority perfected
      security interest therein, subject to no prior lien, mortgage, security
      interest, pledge, adverse claim, charge or other encumbrance.

                  (n) The Company is not, nor as a result of the issuance and
      sale of the Notes as contemplated hereunder will it become, subject to
      registration as an "investment company" under the Investment Company Act
      of 1940, as amended (the "1940 Act").

                  (o) The representations and warranties made by the Company in
      any Basic Document to which the Company is a party and made in any
      Officer's Certificate of the Company will be true and correct at the time
      made and on and as of the applicable Closing Date.

            4. Agreements of the Company. The Company agrees with each of the
Underwriters as follows:

                  (a) The Company will prepare a supplement to the Prospectus
      setting forth the amount of the Notes covered thereby and the terms
      thereof not otherwise specified in the Prospectus, the price at which the
      Notes are to be purchased by the Underwriters, either the initial public
      offering price or the method by which the price at which the Notes are to
      be sold will be determined, the selling concessions and reallowances, if
      any, and such other information as the Underwriters and the Company deem
      appropriate in connection with the offering of the Notes, and the Company
      will timely file such supplement to the prospectus with the SEC pursuant
      to Rule 424(b) under the Act, but the Company will not file any amendments
      to the Registration Statement as in effect with respect to the Notes or
      any amendments or supplements to the Prospectus, unless it shall first
      have delivered copies of such amendments or supplements to the
      Underwriters, with reasonable opportunity to comment on such proposed
      amendment or supplement or if the Underwriters shall have reasonably
      objected thereto promptly after receipt thereof; the Company will
      immediately advise the Underwriters or the Underwriters' counsel (i) when
      notice is received from the SEC that any post-effective amendment to the
      Registration Statement has become or will become effective and (ii) of any
      order or communication suspending or preventing, or threatening to suspend
      or prevent, the offer and sale of the Notes or of any proceedings or
      examinations that may lead to such an order or communication, whether by
      or of the SEC or any authority administering any state securities or Blue
      Sky law, as soon as the Company is advised thereof, and will use its best
      efforts to prevent the issuance of any such order or communication and to
      obtain as soon as possible its lifting, if issued.

                  (b) If, at any time when the Prospectus relating to the Notes
      is required to be delivered under the Act, any event occurs as a result of
      which the Prospectus as then


                                        6


      amended or supplemented would include an untrue statement of a material
      fact or omit to state a material fact necessary to make the statements
      therein, in the light of the circumstances under which they were made, not
      misleading, or if it is necessary at any time to amend or supplement the
      Prospectus to comply with the Act or the Rules and Regulations, the
      Company promptly will notify the Representative of such event and will
      promptly prepare and file with the SEC, at its own expense, an amendment
      or supplement to such Prospectus that will correct such statement or
      omission or an amendment that will effect such compliance. Neither the
      Representative's consent to, nor the Underwriters' delivery of, any such
      amendment or supplement shall constitute a waiver of any of the conditions
      set forth in Section 7 hereof.

                  (c) The Company will immediately inform the Underwriters (i)
      of the receipt by the Company of any communication from the SEC or any
      state securities authority concerning the offering or sale of the Notes
      and (ii) of the commencement of any lawsuit or proceeding to which the
      Company is a party relating to the offering or sale of the Notes.

                  (d) The Company will furnish to the Underwriters, without
      charge, copies of the Registration Statement (including all documents and
      exhibits thereto or incorporated by reference therein), the Prospectus,
      and all amendments and supplements to such documents relating to the
      Notes, in each case in such quantities as the Underwriters may reasonably
      request.

                  (e) The Company will cooperate with the Underwriters in
      listing the Class A Notes on the Irish Stock Exchange.

                  (f) The Company will cooperate with the Underwriters and with
      their counsel in connection with the qualification of, or procurement of
      exemptions with respect to, the Notes for offering and sale by the
      Underwriters and by dealers under the securities or Blue Sky laws of such
      jurisdictions as the Underwriters may designate and will file such
      consents to service of process or other documents necessary or appropriate
      in order to effect such qualification or exemptions; provided that in no
      event shall the Company be obligated to qualify to do business in any
      jurisdiction where it is not now so qualified or to take any action which
      would subject it to service of process in suits, other than those arising
      out of the offering or sale of the Notes, in any jurisdiction where it is
      not now so subject.

                  (g) The Company consents to the use, in accordance with the
      securities or Blue Sky laws of such jurisdictions in which the Notes are
      offered by the Underwriters and by dealers, of the Prospectus furnished by
      the Company.

                  (h) To the extent, if any, that the rating or ratings provided
      with respect to the Notes by the rating agency or agencies that initially
      rate the Notes is conditional upon the furnishing of documents or the
      taking of any other reasonable actions by the Company, the Company shall
      cause to be furnished such documents and such other actions to be taken.


                                        7



                  (i) So long as any of the Notes are outstanding, the Company
      will furnish to the Underwriters (i) as soon as available, a copy of each
      document relating to the Notes required to be filed with the SEC pursuant
      to the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
      or any order of the SEC thereunder, and (ii) such other information
      concerning the Company as the Underwriters may request from time to time.

                  (j) If this Agreement shall terminate or shall be terminated
      after execution and delivery pursuant to any provisions hereof (otherwise
      than by notice given by the Representative terminating this Agreement
      pursuant to Section 9 or Section 10 hereof) or if this Agreement shall be
      terminated by the Representative because of any failure or refusal on the
      part of the Company to comply with the terms or fulfill any of the
      conditions of this Agreement, the Company agrees to reimburse the
      Underwriters for all out-of-pocket expenses (including fees and expenses
      of their counsel) reasonably incurred by it in connection herewith, but
      without any further obligation on the part of the Company for loss of
      profits or otherwise.

                  (k) The net proceeds from the sale of the Notes hereunder will
      be applied substantially in accordance with the description set forth in
      the Prospectus.

                  (l) Except as stated in this Agreement and in the Prospectus,
      the Company has not taken, nor will it take, directly or indirectly, any
      action designed to or that might reasonably be expected to cause or result
      in stabilization or manipulation of the price of the Notes to facilitate
      the sale or resale of the Notes.

                  (m) For a period from the date of this Agreement until the
      retirement of the Notes, the Company will deliver to you the annual
      statements of compliance and the annual independent certified public
      accountants' reports furnished to the Indenture Trustee or the Company
      pursuant to the Servicing Agreement as soon as such statements and reports
      are furnished to the Indenture Trustee or the Company.

                  (n) On or before the Closing Date, the Company shall mark its
      accounting and other records, if any, relating to the Trust Student Loans
      and shall cause the Servicer, SLC and SLC Receivables to mark their
      respective computer records relating to the Trust Student Loans to show
      the absolute ownership by the Indenture Trustee, as eligible lender of,
      and the interest of the Company in, the initial Trust Student Loans, and
      the Company shall not take, or shall not permit any other person to take,
      any action inconsistent with the ownership of, and the interest of the
      Company in, the Trust Student Loans, other than as permitted by the Basic
      Documents

                  (o) For the period beginning on the date of this Agreement and
      ending 90 days hereafter, none of the Company and any entity affiliated,
      directly or indirectly, with the Company will, without the prior written
      notice to the Underwriters, offer to sell or sell notes (other than the
      Notes) collateralized by FFELP Loans; provided, however, that this shall
      not be construed to prevent the sale of FFELP Loans by the Company or any
      entity affiliated, directly or indirectly, with the Company.


                                        8



                  (p) If, at the time the Registration Statement became
      effective, any information shall have been omitted therefrom in reliance
      upon Rule 430A under the 1933 Act, then, immediately following the
      execution of this Agreement, the Company will prepare, and file or
      transmit for filing with the Commission in accordance with such Rule 430A
      and Rule 424(b) under the 1933 Act, copies of an amended Prospectus
      containing all information so omitted.

                  (q) As soon as practicable, but not later than 16 months after
      the date of this Agreement, the Company will make generally available to
      its securityholders an earnings statement covering a period of at least 12
      months beginning after the later of (i) the effective date of the
      Registration Statement, (ii) the effective date of the most recent
      post-effective amendment to the Registration Statement to become effective
      prior to the date of this Agreement and (iii) the date of the Company's
      most recent Annual Report or Form 10-K filed with the Commission prior to
      the date of this Agreement, which will satisfy the provisions of Section
      11(a) of the Act.

            5. Representations and Warranties of the Underwriters. Each of the
Underwriters, severally and not jointly, hereby represents and warrants to and
agrees with SLC that (A) it has not offered or sold and will not offer or sell
any Notes to persons in the United Kingdom prior to the expiration of the period
of six months from the issue date of the Notes except to persons whose ordinary
activities involve them in acquiring, holding, managing or disposing of
investments (as principal or agent) for the purposes of their business or
otherwise in circumstances which have not resulted and will not result in an
offer to the public in the United Kingdom within the meaning of the Public
Offers of Securities Regulations 1965, as amended; (B) it has only communicated
or caused to be communicated and will only communicate or cause to be
communicated any invitation or inducement to engage in investment activity
(within the meaning of section 21 of the Financial Services Markets Act 2000
(the "FSMA")), received by it in connection with the issue or sale of the Notes
in circumstances in which section 21(1) of the FSMA does not apply to the
Company; and (C) it has complied and will comply with all applicable provisions
of the FSMA with respect to anything done by it in relation to the Notes in,
from or otherwise involving the United Kingdom.

            6. Indemnification and Contribution. (a) Each of the Company and SLC
jointly and severally agrees to indemnify and hold harmless each of the
Underwriters and each person, if any, who controls an Underwriter within the
meaning of Section 15 of the Act or Section 20 of the Exchange Act, from and
against any and all losses, claims, damages, liabilities and expenses (or
actions in respect thereof) arising out of or based upon any untrue statement or
alleged untrue statement of a material fact contained in the Registration
Statement, the Prospectus, or in any amendment or supplement thereto, or any
preliminary prospectus, or arising out of or based upon any omission or alleged
omission to state therein a material fact required to be stated therein or
necessary to make the statements therein not misleading and will reimburse each
Underwriter for any legal or other expenses reasonably incurred by such
Underwriter in connection with investigating or defending any such loss, claim,
damage, liability, or action as such expenses are incurred, except insofar as
such losses, claims, damages, liabilities or expenses arise out of or are based
upon any untrue statement or omission or alleged untrue statement or omission
which has been made therein or omitted therefrom in reliance upon and in
conformity with the information relating to an Underwriter furnished in writing
to the Company or SLC by or on behalf of such


                                        9



Underwriter through the Representative expressly for use therein, it being
understood that the only such information furnished by any Underwriter consists
of the information described as such in Section 11 of this Agreement; provided,
however, that the indemnification contained in this paragraph (a) with respect
to any preliminary prospectus shall not inure to the benefit of an Underwriter
(or to the benefit of any person controlling an Underwriter) on account of any
such loss, claim, damage, liability or expense arising from the sale of the of
Notes by an Underwriter to any person if the untrue statement or alleged untrue
statement or omission or alleged omission of a material fact contained in such
preliminary prospectus was corrected in the final Prospectus and such
Underwriter sold Notes to that person without sending or giving at or prior to
the written confirmation of such sale, a copy of the final Prospectus (as then
amended or supplemented but excluding documents incorporated by reference
therein) if the Company or SLC has previously furnished sufficient copies
thereof to such Underwriter. The foregoing indemnity agreement shall be in
addition to any liability which the Company may otherwise have.

                  (b) Each Underwriter, severally and not jointly, agrees to
      indemnify and hold harmless the Company and SLC and its respective
      trustees, directors and officers, and any person who controls the Company
      or SLC within the meaning of Section 15 of the Act or Section 20 of the
      Exchange Act, to the same extent as the indemnity from the Company and SLC
      to the Underwriters set forth in paragraph (a) hereof, but only with
      respect to information relating to such Underwriter furnished in writing
      by or on behalf of such Underwriter through the Representative expressly
      for use in the Registration Statement, the Prospectus, or any amendment or
      supplement thereto, or any related preliminary prospectus therein, it
      being understood that the only such information furnished by any
      Underwriter consists of the information described as such in Section 11 of
      this Agreement. The foregoing indemnity agreement shall be in addition to
      any liability which the Underwriters may otherwise have.

                  (c) If any action, suit or proceeding shall be brought against
      any person in respect of which indemnity may be sought pursuant to Section
      6(a) or 6(b), such person (the "indemnified party") shall promptly notify
      the parties against whom indemnification is being sought (the
      "indemnifying parties"), but the omission so to notify the indemnifying
      party will not relieve it from any liability which it may have to any
      indemnified party except to the extent that the indemnifying party is
      materially prejudiced by such omission. In case any such action is brought
      against any indemnified party and it notifies the indemnifying party of
      the commencement thereof, the indemnifying party will be entitled to
      participate therein and, to the extent that it may wish, jointly with any
      other indemnifying party similarly notified, to assume the defense
      thereof, with counsel satisfactory to such indemnified party (who shall
      not, except with the consent of the indemnified party, be counsel to the
      indemnifying party). The applicable Underwriter or any such controlling
      person shall have the right to employ separate counsel in any such action,
      suit or proceeding and to participate in the defense thereof, but the fees
      and expenses of such counsel shall be at the expense of such Underwriter
      or such controlling person unless (i) the indemnifying parties have agreed
      in writing to pay such fees and expenses, (ii) the indemnifying parties
      have failed to assume the defense and employ counsel, or (iii) the named
      parties to any such action, suit or proceeding (including any impleaded
      parties) include both the Underwriter or such


                                       10



      controlling person and the indemnifying parties and the Underwriter or
      such controlling person shall have been advised by its counsel that there
      may be one or more legal defenses available to it which are different from
      or additional to or in conflict with those available to the indemnifying
      parties and in the reasonable judgment of such counsel it is advisable for
      the Underwriter or such controlling person to employ separate counsel (in
      which case the indemnifying party shall not have the right to assume the
      defense of such action, suit or proceeding on behalf of the Underwriter or
      such controlling person). It is understood, however, that the indemnifying
      parties shall, in connection with any one such action, suit or proceeding
      or separate but substantially similar or related actions, suits or
      proceedings in the same jurisdiction arising out of the same general
      allegations or circumstances, be liable for the reasonable fees and
      expenses of only one separate firm of attorneys (in addition to any local
      counsel) at any time for each Underwriter and controlling persons not
      having actual or potential differing interests with such Underwriter or
      among themselves, which firm shall be designated in writing by such
      Underwriter, and that all such fees and expenses shall be reimbursed on a
      monthly basis as provided in paragraph (a) hereof. An indemnifying party
      will not, without the prior written consent of the indemnified party,
      settle or compromise or consent to the entry of any judgment with respect
      to any pending or threatened claim, action, suit or proceeding in respect
      of which indemnification or contribution may be sought hereunder (whether
      or not the indemnified parties are actual or potential parties to such
      claim or action) unless such settlement, compromise or consent (i)
      includes an unconditional release of each indemnified party from all
      liability arising out of such claim, action, suit or proceeding and (ii)
      does not include a statement as to, or an admission of fault, culpability
      or a failure to act by or on behalf of an indemnified party.

                  (d) If the indemnification provided for in this Section 6 is
      unavailable to an indemnified party under paragraphs (a) or (b) hereof in
      respect of any losses, claims, damages, liabilities or expenses referred
      to therein, then an indemnifying party, in lieu of indemnifying such
      indemnified party, shall contribute to the amount paid or payable by such
      indemnified party as a result of such losses, claims, damages, liabilities
      or expenses (i) in such proportion as is appropriate to reflect the
      relative benefits received by the Company and SLC on the one hand and the
      applicable Underwriter on the other hand from the offering of the Notes,
      or (ii) if the allocation provided by clause (i) above is not permitted by
      applicable law, in such proportion as is appropriate to reflect not only
      the relative benefits referred to in clause (i) above but also the
      relative fault of the Company and SLC on the one hand and the applicable
      Underwriter on the other in connection with the statements or omissions
      that resulted in such losses, claims, damages, liabilities or expenses, as
      well as any other relevant equitable considerations. The relative benefits
      received by the Company and SLC on the one hand and an Underwriter on the
      other shall be deemed to be in the same proportion as the total net
      proceeds from the offering of the Notes (before deducting expenses)
      received by the Company and SLC bear to the total underwriting discounts
      and commissions received by such Underwriter. The relative fault of the
      Company and SLC on the one hand and the Underwriters on the other hand
      shall be determined by reference to, among other things, whether the
      untrue or alleged untrue statement of a material fact or the omission or
      alleged omission to state a material fact relates to information supplied
      by the Company and SLC on the one hand or


                                       11



      by an Underwriter on the other hand and the parties' relative intent,
      knowledge, access to information and opportunity to correct or prevent
      such statement or omission.

                  (e) The Company, SLC and the Underwriters agree that it would
      not be just and equitable if contribution pursuant to this Section 6 were
      determined by a pro rata allocation or by any other method of allocation
      that does not take account of the equitable considerations referred to in
      paragraph (d) above. The amount paid or payable by an indemnified party as
      a result of the losses, claims, damages, liabilities and expenses referred
      to in paragraph (d) above shall be deemed to include, subject to the
      limitations set forth above, any legal or other expenses reasonably
      incurred by such indemnified party in connection with investigating any
      claim or defending any such action, suit or proceeding. Notwithstanding
      the provisions of this Section 6, no Underwriter shall be required to
      contribute any amount in excess of the amount by which the total
      Underwriting discounts and commissions received by such Underwriter with
      respect to the Notes underwritten by it exceed the amount of any damages
      which such Underwriter has otherwise been required to pay by reason of
      such untrue or alleged untrue statement or omission or alleged omission.
      No person guilty of fraudulent misrepresentation (within the meaning of
      Section 11(f) of the Act) shall be entitled to contribution from any
      person who was not guilty of such fraudulent misrepresentation. The
      Underwriters' obligations in this paragraph (e) to contribute are several
      in proportion to their respective underwriting obligation.

                  (f) Any losses, claims, damages, liabilities or expenses for
      which an indemnified party is entitled to indemnification or contribution
      under this Section 6 shall be paid by the indemnifying party to the
      indemnified party as such losses, claims, damages, liabilities or expenses
      are incurred. The indemnity and contribution agreements contained in this
      Section 6 and the representations and warranties of the Company and the
      Underwriters set forth in this Agreement shall remain operative and in
      full force and effect, regardless of (i) any investigation made by or on
      behalf of the Underwriters, the Company, SLC or any person controlling any
      of them or their respective directors or officers, (ii) acceptance of any
      Notes and payment therefor hereunder, and (iii) any termination of this
      Agreement. A successor to the Underwriters, the Company, SLC or any person
      controlling any of them or their respective directors or officers, shall
      be entitled to the benefits of the indemnity, contribution and
      reimbursement agreements contained in this Section 6.

            7. Conditions of the Underwriters' Obligations. The obligations of
the Underwriters to purchase the Notes hereunder are subject to the following
conditions precedent:

                  (a) All actions required to be taken and all filings required
      to be made by the Company under the Act prior to the sale of the Notes
      shall have been duly taken or made. At and prior to the Closing Date, no
      stop order suspending the effectiveness of the Registration Statement
      shall have been issued and no proceedings for that purpose shall have been
      instituted or, to the knowledge of the Company or the Underwriters, shall
      be contemplated by the Commission.


                                       12



                  (b) Subsequent to the effective date of this Agreement, there
      shall not have occurred (i) any change, or any development or event
      involving a prospective change, in or affecting the condition (financial
      or other), business, properties, net worth, or results of operations of
      the Company, SLC, SLC Receivables, the Servicer or the Sub-Servicer not
      contemplated by the Registration Statement, which in the opinion of the
      Representative, would materially adversely affect the market for the
      Notes, (ii) any downgrading in the rating of any debt securities of the
      Company, SLC, SLC Receivables, the Servicer or the Sub-Servicer by any
      nationally recognized statistical rating organization or any public
      announcement that any such organization has under surveillance or review
      its rating of any debt securities of the Company, SLC, SLC Receivables,
      the Servicer or the Sub-Servicer (other than an announcement with positive
      implications of a possible upgrading, and no implication of a possible
      downgrading, of such rating), or (iii) any event or development which
      makes any statement made in the Registration Statement or Prospectus
      untrue or which, in the opinion of the Company and its counsel or the
      Underwriters and their counsel, requires the filing of any amendment to or
      change in the Registration Statement or Prospectus in order to state a
      material fact required by any law to be stated therein or necessary in
      order to make the statements therein not misleading, if amending or
      supplementing the Registration Statement or Prospectus to reflect such
      event or development would, in the opinion of the Representative,
      materially adversely affect the market for the Notes.

                  (c) You shall have received an opinion addressed to you of
      Cadwalader, Wickersham & Taft LLP, or other counsel satisfactory to you,
      dated the Closing Date, in form and substance satisfactory to you and your
      counsel with respect to the status of the Company, to each of the Sale
      Agreements, the Servicing Agreement, the Administration Agreement, the
      Company Eligible Lender Trust Agreement, the Indenture, the Trust
      Agreement, and this Agreement and to the validity of the Notes and such
      related matters as you shall reasonably request. In addition, you shall
      have received an opinion addressed to you of Cadwalader, Wickersham & Taft
      LLP, in its capacity as counsel for the Company, in form and substance
      satisfactory to you and your counsel, concerning "true sale," "non-
      consolidation" and "first perfected security interest" and certain other
      issues with respect to the transfer of the Trust Student Loans from the
      SLC to SLC Receivables, SLC Receivables to the Company and from the
      Company to the Indenture Trustee.

                  (d) You shall have received an opinion addressed to you of
      Cadwalader, Wickersham &Taft LLP, in its capacity as counsel for the
      Company, dated the Closing Date, in form and substance satisfactory to you
      and your counsel to the effect that the statements in the Prospectus under
      the headings "U.S. Federal Income Tax Consequences" and "ERISA
      Considerations", to the extent that they constitute statements of matters
      of law or legal conclusions with respect thereto, have been prepared or
      reviewed by such counsel and are correct in all material respects.

                  (e) You shall have received an opinion addressed to you of
      Cadwalader, Wickersham &Taft LLP, in its capacity as counsel for the
      Company, dated the Closing Date, in form and substance satisfactory to you
      and your counsel with respect to the character of the Notes for federal
      tax purposes.


                                       13



                  (f) You shall have received an opinion addressed to you of
      Stroock & Stroock & Lavan LLP, in its capacity as Underwriters' Counsel,
      dated the Closing Date, in form and substance satisfactory to you.

                  (g) You shall have received an opinion addressed to you of
      Cadwalader, Wickersham &Taft LLP, in its capacity as counsel for the
      Company, dated the Closing Date in form and substance satisfactory to you
      and your counsel with respect to the Prospectus and the Registration
      Statement and certain matters arising under the Trust Indenture Act and
      the 1940 Act.

                  (h) You shall have received opinions addressed to you of
      Cadwalader, Wickersham &Taft LLP or other counsel satisfactory to you in
      their capacity as counsel to SLC and SLC Receivables, each dated the
      Closing Date and satisfactory in form and substance to you and your
      counsel.

                  (i) You shall have received an opinion addressed to you of
      Richards, Layton & Finger, P.A., in its capacity as counsel to the Owner
      Trustee, dated the Closing Date and in form and substance satisfactory to
      you and your counsel.

                  (j) You shall have received an opinion addressed to you of
      Thacher, Proffitt & Wood LLP, in its capacity as counsel to the Indenture
      Trustee, dated the Closing Date and in form and substance satisfactory to
      you and your counsel, to the effect that:

                  (i) The Indenture Trustee is a national banking association
            duly organized and validly existing under the laws of the United
            States.

                  (ii) The Indenture Trustee has the full corporate trust power
            to accept the office of indenture trustee under the Indenture and to
            enter into and perform its obligations under the Indenture and each
            Guarantee Agreement.

                  (iii) The execution and delivery of each of the Indenture and
            each Guarantee Agreement, and the performance by the Indenture
            Trustee of its obligations under the Indenture and each Guarantee
            Agreement, have been duly authorized by all necessary action of the
            Indenture Trustee and each has been duly executed and delivered by
            the Indenture Trustee.

                  (iv) The Indenture and each Guarantee Agreement constitute
            valid and binding obligations of the Indenture Trustee enforceable
            against the Indenture Trustee.

                  (v) The execution and delivery by the Indenture Trustee of the
            Indenture and each Guarantee Agreement do not require any consent,
            approval or authorization of, or any registration or filing with,
            any state or United States Federal governmental authority.

                  (vi) Each of the Notes has been duly authenticated by the
            Indenture Trustee.


                                       14



                  (vii) Neither the consummation by the Indenture Trustee of the
            transactions contemplated in the Indenture and each Guarantee
            Agreement nor the fulfillment of the terms thereof by the Indenture
            Trustee will conflict with, result in a breach or violation of, or
            constitute a default under any law or the charter, by-laws or other
            organizational documents of the Indenture Trustee or the terms of
            any indenture or other agreement or instrument known to such counsel
            and to which the Indenture Trustee or any of its subsidiaries is a
            party or is bound or any judgment, order or decree known to such
            counsel to be applicable to the Indenture Trustee or any of its
            subsidiaries of any court, regulatory body, administrative agency,
            governmental body or arbitrator having jurisdiction over the
            Indenture Trustee or any of its subsidiaries.

                  (viii) The Eligible Lender Trustee is an "eligible lender" for
            purposes of the FFELP Program in its capacity as Indenture Trustee
            with respect to Trust Student Loans held under the Indenture.

                  (k) You shall have received an opinion addressed to you of
      Thacher, Proffitt & Wood LLP, in its capacity as counsel for the Eligible
      Lender Trustee and the Indenture Administrator, in form and substance
      satisfactory to you.

                  (l) [Intentionally Omitted]

                  (m) You shall have received certificates addressed to you
      dated the Closing Date of any two of the Chairman of the Board, the
      President, any Executive Vice President, Senior Vice President or Vice
      President, the Treasurer, any Assistant Treasurer, the principal financial
      officer or the principal accounting officer of the Sub-Administrator in
      which such officers shall state that, to the best of their knowledge after
      reasonable investigation, (i) the representations and warranties of the
      Sub-Administrator contained in the Subadministration Agreement are true
      and correct in all material respects, that the Sub-Administrator has
      complied with all agreements and satisfied all conditions on its part to
      be performed or satisfied under such agreements at or prior to the Closing
      Date, (ii) that they have reviewed the Prospectus and that the information
      therein regarding the Sub-Administrator is fair and accurate in all
      material respects, and (iii) since the date set forth in such certificate,
      except as may be disclosed in the Prospectus, no Material Adverse Effect
      or any development involving a prospective Material Adverse Effect in, or
      affecting particularly the business or properties of the Sub-Administrator
      has occurred.

                  (n) You shall have received certificates addressed to you
      dated the Closing Date of any two of the Chairman of the Board, the
      President, any Executive Vice President, Senior Vice President or Vice
      President, the Treasurer, any Assistant Treasurer, the principal financial
      officer or the principal accounting officer of SLC, SLC Receivables and
      the Servicer in which such officers shall state that, to the best of their
      knowledge after reasonable investigation, (i) the representations and
      warranties of SLC, SLC Receivables or the Servicer, as the case may be,
      contained in the respective SLC Sale Agreement, SLC Receivables Sale
      Agreement, the Servicing Agreement, the Subservicing Agreement, the
      Administration Agreement and the Subadministration


                                       15



      Agreement, as applicable, are true and correct in all material respects,
      that each of SLC, SLC Receivables and the Servicer has complied with all
      agreements and satisfied all conditions on its part to be performed or
      satisfied under such agreements at or prior to the Closing Date, (ii) that
      they have reviewed the Prospectus and that the information therein
      regarding SLC, SLC Receivables or the Servicer, as applicable, is fair and
      accurate in all material respects, and (iii) as of the date of this
      Agreement, no Material Adverse Effect or any development involving a
      prospective Material Adverse Effect, in or affecting particularly the
      business or properties of SLC, SLC Receivables or the Servicer, as
      applicable, has occurred.

                  (o) You shall have received certificates addressed to you
      dated the Closing Date of any two of the Chairman of the Board, the
      President, any Executive Vice President, Senior Vice President or Vice
      President, the Treasurer, any Assistant Treasurer, the principal financial
      officer or the principal accounting officer of the Sub-Servicer in which
      such officers shall state that, to the best of their knowledge after
      reasonable investigation, (i) the representations and warranties of the
      Sub-Servicer contained in the Subservicing Agreement are true and correct
      in all material respects, that the Sub-Servicer has complied with all
      agreements and satisfied all conditions on its part to be performed or
      satisfied under such agreements at or prior to the Closing Date, (ii) that
      they have reviewed the Prospectus and that the information therein
      regarding the Sub-Servicer is fair and accurate in all material respects,
      and (iii) since the date set forth in such certificate, except as may be
      disclosed in the Prospectus, no Material Adverse Effect or any development
      involving a prospective Material Adverse Effect in, or affecting
      particularly the business or properties of the Sub-Servicer has occurred.

                  (p) You shall have received evidence satisfactory to you that,
      on or before the Closing Date, UCC-1 financing statements have been or are
      being filed in the office of the Secretary of State of the States of
      Delaware and New York reflecting the grant of the security interest by the
      Company in the Trust Student Loans and the proceeds thereof to the
      Indenture Trustee.

                  (q) You shall have received a certificate addressed to you
      dated the Closing Date from a responsible officer acceptable to you of the
      Indenture Trustee in form and substance satisfactory to you and your
      counsel and to which shall be attached each Guarantee Agreement.

                  (r) The Underwriters shall have received on the Closing Date
      from KPMG LLP, accountants to the Company, a letter dated the Closing
      Date, and in form and substance satisfactory to the Representative, to the
      effect that they have carried out certain specified procedures, not
      constituting an audit, with respect to certain information regarding the
      Trust Student Loans and setting forth the results of such specified
      procedures.

                  (s) All the representations and warranties of the Company
      contained in this Agreement and the Basic Documents shall be true and
      correct in all material respects on and as of the date hereof and on and
      as of the Closing Date as if made on and as of the Closing Date and the
      Underwriters shall have received a certificate, dated the


                                       16



      Closing Date and signed by an executive officer of the Company to the
      effect set forth in this Section 7(s) and in Section 7(t) hereof.

                  (t) The Company shall not have failed at or prior to the
      Closing Date to have performed or complied with any of its agreements
      herein contained and required to be performed or complied with by it
      hereunder at or prior to the Closing Date.

                  (u) The Underwriters shall have received by instrument dated
      the Closing Date (at the option of the Representative), in lieu of or in
      addition to the legal opinions referred to in this Section 7, the right to
      rely on opinions provided by such counsel and all other counsel under the
      terms of the Basic Documents.

                  (v) You shall have received certificates addressed to you
      dated the Closing Date of New York State Higher Education Services
      Corporation, California Student Aid Commission and United Student Aid
      Funds, Inc. (each, a "Significant Guarantor") to the effect that (i) the
      information in the Prospectus with respect to the applicable Significant
      Guarantor does not contain any untrue statement of material fact or omit
      to state a material fact required to be stated therein or necessary to
      make the statements about the Significant Guarantor therein, in the light
      of the circumstances under which they are made, not misleading, and (ii)
      there are no proceedings pending or overtly threatened in writing against
      the Significant Guarantor in any court or before any governmental
      authority or arbitration board or tribunal, wherein an unfavorable
      decision, ruling or finding is likely and would materially adversely
      affect the performance by the Significant Guarantor to carry on its
      business substantially as now conducted.

                  (w) The Class A Notes shall be rated "AAA," "AAA" and "Aaa,"
      respectively, by Fitch, Inc. ("Fitch"), Standard & Poor's Ratings
      Services, a division of The McGraw-Hill Companies, Inc. ("S&P") and
      Moody's Investors Service ("Moody's"), the Class B Notes shall be rated
      "AA+," "AA+" and "Aa1," respectively, by Fitch, S&P and Moody's and that
      none of Fitch, S&P or Moody's have placed the Notes under surveillance or
      review with possible negative implications.

                  (x) The issuance of the Notes shall not have resulted in a
      reduction or withdrawal by Fitch, S&P or Moody's of their then current
      rating of any outstanding securities issued by the Company.

                  (y) You shall have received evidence satisfactory to you of
      the completion of all actions necessary to effect the transfer of the
      Trust Student Loans as described in the Prospectus and the recordation
      thereof on SLC's, SLC Receivables' and the Sub-Servicer's computer
      systems.

                  (z) You shall have received such further information,
      certificates and documents as the Representative may reasonably have
      requested, and all proceedings in connection with the transactions
      contemplated by this Agreement and all documents incident hereto shall be
      in all material respects reasonably satisfactory in form and substance to
      the Representative and its counsel.


                                       17



                  (aa) You shall have received such other opinions, certificates
      and documents as are required under the Indenture as a condition to the
      issuance of the Notes.

            The Company will provide or cause to be provided to you such
conformed copies of such of the foregoing opinions, notes, letters and documents
as you reasonably request.

            8. Expenses. The Company agrees to pay or to otherwise cause the
payment of the following costs and expenses and all other costs and expenses
incident to the performance by it of its obligations hereunder: (i) the
preparation, printing or reproduction of the Registration Statement, the
Prospectus and each amendment or supplement to any of them, this Agreement, and
each other Basic Document; (ii) the printing (or reproduction) and delivery
(including postage, air freight charges and charges for counting and packaging)
of such copies of the Registration Statement, the Prospectus and all amendments
or supplements to any of them as may be reasonably requested for use in
connection with the offering and sale of the Notes; (iii) the preparation,
printing, authentication, issuance and delivery of definitive certificates for
the Notes; (iv) the printing (or reproduction) and delivery of this Agreement,
the preliminary and supplemental Blue Sky Memoranda and all other agreements or
documents printed (or reproduced) and delivered in connection with the offering
of the Notes; (v) qualification of the Indenture under the Trust Indenture Act;
(vi) the qualification of the Notes for offer and sale under the securities or
Blue Sky laws of the several states as provided in Section 3(j) hereof
(including the reasonable fees, expenses and disbursements of counsel relating
to the preparation, printing or reproduction, and delivery of the preliminary
and supplemental Blue Sky Memoranda and such qualification); (vii) the listing
of the Class A Notes on the Irish Stock Exchange; (viii) the fees and
disbursements of (A) the Company's counsel, (B) the Underwriters' counsel, (C)
the Indenture Trustee and its counsel, (D) the Owner Trustee and its counsel,
(E) DTC in connection with the book-entry registration of the Notes, (F) the SEC
and (G) KPMG LLP, accountants for the Company and issuer of the Comfort Letter;
and (viii) the fees charged by S&P, Fitch and Moody's for rating the Notes.

            9. Effective Date of Agreement. This Agreement shall be deemed
effective as of the date first above written upon the execution and delivery
hereof by all the parties hereto. Until such time as this Agreement shall have
become effective, it may be terminated by the Company, by notifying the
Representative, or by the Representative, by notifying the Company.

            Any notice under this Section 9 may be given by telecopy or
telephone but shall be subsequently confirmed by letter.

            10. Termination of Agreement. This Agreement shall be subject to
termination in the absolute discretion of the Representative, without liability
on the part of the Underwriters to the Company, by notice to the Company, if
prior to the Closing Date (i) trading in securities generally on the New York
Stock Exchange, American Stock Exchange or the Nasdaq National Market shall have
been suspended or materially limited, (ii) a general moratorium on commercial
banking activities in New York shall have been declared by either Federal or
state authorities, or (iii) there shall have occurred any outbreak or escalation
of hostilities or other international or domestic calamity, crisis or change in
political, financial or economic conditions, the effect of which on the
financial markets of the United States is such as to make it, in the judgment of
the Representative, impracticable or inadvisable to commence or


                                       18



continue the offering of the Notes on the terms set forth in the Prospectus, as
applicable, or to enforce contracts for the resale of the Notes by the
Underwriters. Notice of such termination may be given to the Company by telecopy
or telephone and shall be subsequently confirmed by letter.

            11. Information Furnished by the Underwriters. The statements set
forth in the table on the cover (page 1) of the Prospectus Supplement, and in
the tables and the third, sixth (second sentence only), seventh (second and
third sentences only), tenth, eleventh and twelfth paragraphs under the heading
"Underwriting" in the Prospectus Supplement constitute the only information
furnished by or on behalf of the Underwriters as such information is referred to
in Sections 3(b) and 6 hereof.

            12. Default by One of the Underwriters. If any of the Underwriters
shall fail on the Closing Date to purchase the Notes which it is obligated to
purchase hereunder (the "Defaulted Notes"), the remaining Underwriters (the
"Non-Defaulting Underwriters") shall have the right, but not the obligation,
within one (1) Business Day thereafter, to make arrangements to purchase all,
but not less than all, of the Defaulted Notes upon the terms herein set forth;
if, however, the Non-Defaulting Underwriters shall have not completed such
arrangements within such one (1) Business Day period, then this Agreement shall
terminate without liability on the part of the Non-Defaulting Underwriters.

             No action taken pursuant to this Section shall relieve any
defaulting Underwriter from liability in respect of its default.

             In the event of any such default which does not result in a
termination of this Agreement, the Non-Defaulting Underwriters shall have the
right to postpone the Closing Date for a period not exceeding seven days in
order to effect any required changes in the Registration Statement or Prospectus
or in any other documents or arrangements.

            13. Computational Materials. (a) It is understood that the
Underwriters may prepare and provide to prospective investors certain
Computational Materials (as defined below) in connection with the Company's
offering of the Notes, subject to the following conditions:

                  (i) The Underwriters shall comply with all applicable laws and
      regulations in connection with the use of Computational Materials
      including the No-Action Letter of May 20, 1994 issued by the Commission to
      Kidder, Peabody Acceptance Corporation I, Kidder, Peabody & Co.
      Incorporated and Kidder Structured Asset Corporation, as made applicable
      to other issuers and underwriters by the Commission in response to the
      request of the Public Securities Association dated May 24, 1994, and the
      No-Action Letter of February 17, 1995 issued by the Commission to the
      Public Securities Association (collectively, the "Kidder/PSA Letters").

                  (ii) As used herein, "Computational Materials" and the term
      "ABS Term Sheets" shall have the meanings given such terms in the
      Kidder/PSA Letters, but shall include only those Computational Materials
      that have been prepared or delivered to prospective investors by or at the
      direction of an Underwriter.


                                       19



                  (iii) Each Underwriter shall provide the Company with
      representative forms of all Computational Materials prior to their first
      use, to the extent such forms have not previously been approved by the
      Company for use by such Underwriter. Each Underwriter shall provide to the
      Company, for filing on Form 8-K as provided in Section 13(b), copies of
      all Computational Materials that are to be filed with the Commission
      pursuant to the Kidder/PSA Letters. Each Underwriter may provide copies of
      the foregoing in a consolidated or aggregated form. All Computational
      Materials described in this subsection (a)(iii) must be provided to the
      Company not later than 12:00 p.m., New York City time, one business day
      before filing thereof is required pursuant to the terms of this Agreement.

                  (iv) If an Underwriter does not provide the Computational
      Materials to the Company pursuant to subsection (a)(iii) above, such
      Underwriter shall be deemed to have represented, as of the applicable
      Closing Date, that it did not provide any prospective investors with any
      information in written or electronic form in connection with the offering
      of the Notes that is required to be filed with the Commission in
      accordance with the Kidder/PSA Letters.

                  (v) In the event of any delay in the delivery by an
      Underwriter to the Company of all Computational Materials required to be
      delivered in accordance with subsection (a)(iii) above, the Company shall
      have the right to delay the release of the Prospectus to investors or to
      such Underwriter, to delay the Closing Date and to take other appropriate
      actions in each case as necessary in order to allow the Company to comply
      with its agreement set forth in Section 13(b) to file the Computational
      Materials by the time specified therein.

                  (b) The Company shall file the Computational Materials (if
      any) provided to it by the Underwriters under Section 13(a)(iii) with the
      Commission pursuant to a Current Report on Form 8-K no later than 5:30
      P.M., New York City time, on the date required pursuant to the Kidder/PSA
      Letters.

            14. Survival of Representations and Warranties. The respective
indemnities, agreements, representations, warranties and other statements of the
Company or its officers and of the Underwriters set forth in or made pursuant to
this Agreement or contained in notes of officers of the Company submitted
pursuant hereto shall remain operative and in full force and effect, regardless
of any investigation or statement as to the results thereof, made by or on
behalf of the Underwriters, the Company or any of their respective
representatives, officers or directors or any controlling person, and will
survive delivery of and payment for the Notes.

            15. Miscellaneous. Except as otherwise provided in Sections 6, 9 and
10 hereof, notice given pursuant to any provision of this Agreement shall be in
writing and shall be delivered (i) if to the Company, at 750 Washington
Boulevard, 9th Floor, Stamford, Connecticut 06901, Attention: Daniel McHugh, and
(ii) if to the Underwriter, to Citigroup Global Markets Inc., 390 Greenwich
Street, 6th Floor, New York, New York 10013, Attention: Jeb Ebbott.

            This Agreement has been and is made solely for the benefit of the
Underwriters, the Company, their respective directors, officers, trustees and
controlling persons referred to in


                                       20



Section 6 hereof and their respective successors and assigns, to the extent
provided herein, and no other person shall acquire or have any right under or by
virtue of this Agreement. Neither the term "successor" nor the term "successors
and assigns" as used in this Agreement shall include a purchaser from an
Underwriter of any of the Notes in his status as such purchaser.

            16. Applicable Law; Counterparts. This Agreement shall be governed
by and construed in accordance with the laws of the State of New York applicable
to contracts made and to be performed within the State of New York without
giving effect to the choice of laws or conflict of laws principles thereof.

            The Company hereby submits to the non-exclusive jurisdiction of the
Federal and state courts in the Borough of Manhattan in The City of New York in
any suit or proceeding arising out of or relating to this Agreement or the
transactions contemplated hereby.

            This Agreement may be signed in various counterparts which together
constitute one and the same instrument. If signed in counterparts, this
Agreement shall not become effective unless at least one counterpart hereof or
thereof shall have been executed and delivered on behalf of each party hereto.


                                       21



                                                                  EXECUTION COPY
                                                                  --------------


            Please confirm that the foregoing correctly sets forth the agreement
between the Company and the Underwriter.

                                    Very truly yours,

                                    SLC STUDENT LOAN TRUST 2005-1


                                    By:  SLC Student Loan Receivables I, Inc.,
                                          as Depositor


                                    By: /s/ Bradley Svalberg
                                        ---------------------------------------
                                    Name: Bradley Svalberg
                                          -------------------------------------
                                    Title: Vice President and Treasurer
                                           ------------------------------------


                                    THE STUDENT LOAN CORPORATION


                                    By: /s/ Bradley Svalberg
                                        ---------------------------------------
                                    Name: Bradley Svalberg
                                          -------------------------------------
                                    Title: Treasurer
                                           ------------------------------------





Confirmed as of the date first above mentioned.

CITIGROUP GLOBAL MARKETS INC.,
acting on behalf of itself and as Representative
of the Underwriters



By: /s/ Jeb Ebbott
    ---------------------------------------
Name: Jeb Ebbott
      -------------------------------------
Title: Director
       ------------------------------------


                                        2


                                                                      SCHEDULE A



- ------------ --------------------------------------------------------------- --------- ---------------- ---------------------
    NOTES                             UNDERWRITER                            PRICE TO    UNDERWRITING        PROCEEDS TO
                                                                              PUBLIC       DISCOUNT           DEPOSITOR
- ------------ --------------------------------------------------------------- --------- ---------------- ---------------------
               Citigroup Global   Lehman Brothers Inc.    Merrill Lynch,
                 Markets Inc.                            Pierce, Fenner &
                                                        Smith Incorporated
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------
                                                                                         
Class A-1        $433,200,000         $72,200,000         $216,600,000         100%         0.200%                99.800%
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------

Class A-2        $231,000,000         $38,500,000         $115,500,000         100%         0.250%                99.750%
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------

Class A-3        $230,400,000         $38,400,000         $115,200,000         100%         0.350%                99.650%
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------

Class A-4        $318,717,600         $53,119,600         $159,358,800         100%         0.400%                99.600%
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------

Class B           $37,525,200          $6,254,200          $18,762,600         100%         0.400%                99.600%
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------

Total          $1,250,842,800        $208,473,800         $625,421,400         100%       $6,125,452       $2,078,612,548
- ------------ -------------------- -------------------- --------------------- --------- ---------------- ---------------------