Exhibit 99.1
This information has been prepared solely for information purposes and is not an
offer to buy or sell or solicitation of an offer to buy or sell any security or
instrument or to participate in any trading strategy. No representation or
warranty can be given with respect to the accuracy or completeness of the
information, or that any future offer of securities will conform to the terms
hereof. If any such offer of securities is made, it will be made pursuant to a
definitive Prospectus and Prospectus Supplement, prepared by the Depositor,
which will contain material information not contained herein and to which
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded in its entirety by such Prospectus and
Prospectus Supplement. Any decision to invest in such securities should be made
only after reviewing such Prospectus and Prospectus Supplement. Deutsche Bank
Securities Inc.
Underwriter (the "Underwriter") disclaim any and all liability relating to this
information, including without limitation, any express or implied
representations or warranties for, statements contained in, and omissions from,
this information. This information should only be considered after reading the
Statement Regarding Assumptions as to Securities, Pricing Estimates, and Other
Information (the "Statement") which is attached. Do not use or rely on this
information if you have not received the Statement. You may obtain a copy of the
Statement from your sales representative.
CERTAIN CHARACTERISTICS OF THE MULTIFAMILY LOANS
COMM 2005-C6
Loan
Number Property Name Street Address City
- ---------- ---------------------------------------- --------------------------------------------------------- ---------------
GA23450 Longacre House 305 West 50th Street New York
49809 Communities at Southwood 4602-C Southwood Parkway Richmond
49318 Ridge Crossings Apartments 100 Tree Crossing Parkway Hoover
- -----------------------------------------------------------------------------------------------------------------------------------
DBM22979 Wiener Apartment Portfolio X Various Various
- -----------------------------------------------------------------------------------------------------------------------------------
DBM22979-1 25-10 / 20-30 30th Road 25-10 / 20-30 30th Road Astoria
DBM22979-3 86-06 35th Avenue 86-06 35th Avenue Jackson Heights
DBM22979-5 76-09 34th Avenue 76-09 34th Avenue Jackson Heights
DBM22979-2 85-05 35th Avenue 85-05 35th Avenue Jackson Heights
DBM22979-4 85-50 Forest Parkway 85-50 Forest Parkway Woodhaven
DBM22979-6 32-86 33rd Street 32-86 33rd Street Astoria
DBM22979-7 86-20 Park Lane South 86-20 Park Lane South Woodhaven
- -----------------------------------------------------------------------------------------------------------------------------------
940951440 San Brisas Apartments 2020 Eldridge Parkway Houston
940951504 The Villas of Bristol Heights Apartments 12041 Dessau Road Austin
DBM23140 Ivystone Apartments 1150 Volvo Parkway Chesapeake
DBM23013 Cornerstone Apartments 2409 South Conway Road Orlando
DBM22860 Village at Main Street Apartments 30050 Town Center Loop West Wilsonville
49089 Westbury Apartments 1025 Westbury Boulevard Howell
DBM22693 Mission Sandy Springs Apartments 5555 Roswell Road Atlanta
48157 Cesery Portfolio 2647 Cesery Boulevard Jacksonville
DBM22615 Greenbriar Village MHP 63 Green Briar Drive North Bath
DBM23012 Braden Lakes Apartments 2835 50th Avenue West Bradenton
DBM22478 Chambers Ridge Apartments 5069 Stacey Drive East Harrisburg
DBM23141 Oak Lake Apartments 413 Oak Lake Way Chesapeake
50210 Independence- Raleigh 3133 Charles B. Root Wynd Raleigh
49391 Dominion at Riata 12340 Alameda Trace Circle Austin
DBM22934 Lochwood Apartments 5664 Woodmont Avenue Baltimore
DBM22732 Copper Mill Apartments 7710 South Granite Avenue Tulsa
DBM22614 Fernwood MHP 1901 Fernwood Drive Capitol Heights
DBM22901 Wyndwood Apartments 55 Regina Drive East Windsor
49740 Independence- East Lansing 2530 Marfitt Road East Lansing
940951761 Oaks of Ashford Apartment Homes 4040 Synott Road Houston
940951777 Bryce Jordan Tower 463 East Beaver Avenue State College
49436 Downing Place Townhouses 3395 Spangler Drive Lexington
49578 Summer Trace Apartments 3201 Knight Street Shreveport
DBM23072 69 Bennett Avenue 69 Bennett Avenue New York
DBM23071 109-20 Queens Boulevard 109-20 Queens Boulevard Forest Hills
DBM22604 New England Apartments 2516 Douglas Avenue Bellingham
48796 Summit Apartments 7266 Franklin Avenue Los Angeles
49315 Chelsea Court Apartments 500 North Rossmore Avenue Los Angeles
48633 Sutton Place Apartments 1616 North Fuller Avenue Los Angeles
48661 Wildwood Apartments 601 Wildbrook Lane Hoover
49388 14639 Burbank Boulevard 14639 Burbank Boulevard Van Nuys
49108 Quail Canyon Apartments 2045 South McClintock Drive Tempe
940951720 Wyndham on the Creek Apartments 9633 Ferris Branch Boulevard Dallas
940951811 Ridge Park Apartments 7601 South Yale Avenue Tulsa
940951776 The Center Place Apartments 3005 South Center Street Arlington
49183 Barrett Apartments 4641 Hermitage Road, 4700 Calhoun Road, 4850 General Road Mobile
DBM22616 Valley Vista MHP 1800 West Main Street Lowell
49340 Pueblo Springs Mobile Home Park 27930 Pueblo Springs Drive Hayward
940951832 Oaks of Ashford Point Apt Homes II 13103 Ashford Point Drive Houston
940951762 Capitol Hill Apartments 320 North 22nd Street Omaha
49162 Gardendale Avenue Apartments 1030 Grubbs Avenue Gardendale
49243 Meadow View Manor (2) 99 Meadowview Lane Brainerd
Initial
Loan Initial Pool Pool Balance
Number County State Zip Code Property Type Balance ($) Per Unit or Pad ($)
- ---------- --------------- ----- -------- ---------------------------- ------------- -------------------
GA23450 New York NY 10019 Multifamily 85,000,000.00 290,102.39
49809 Richmond VA 23224 Multifamily 50,000,000.00 38,880.25
49318 Jefferson AL 35244 Multifamily 46,000,000.00 63,888.89
- --------------------------------------------------------------------------------------------------------------------
DBM22979 Queens NY Various Multifamily 44,305,596.62 77,322.16
- --------------------------------------------------------------------------------------------------------------------
DBM22979-1 Queens NY 11102 Multifamily 9,095,850.96 77,742.32
DBM22979-3 Queens NY 11372 Multifamily 7,188,656.41 80,771.42
DBM22979-5 Queens NY 11372 Multifamily 6,895,241.86 83,075.20
DBM22979-2 Queens NY 11372 Multifamily 6,528,473.68 72,538.60
DBM22979-4 Queens NY 11421 Multifamily 6,455,120.03 77,772.53
DBM22979-6 Queens NY 11106 Multifamily 4,254,510.93 66,476.73
DBM22979-7 Queens NY 11421 Multifamily 3,887,742.75 82,717.93
- --------------------------------------------------------------------------------------------------------------------
940951440 Harris TX 77077 Multifamily 33,600,000.00 107,692.31
940951504 Travis TX 78754 Multifamily 28,000,000.00 79,772.08
DBM23140 Chesapeake City VA 23320 Multifamily 26,500,000.00 72,010.87
DBM23013 Orange FL 32812 Multifamily 23,500,000.00 54,651.16
DBM22860 Clackamas OR 97070 Multifamily 22,800,000.00 98,275.86
49089 Livingston MI 48843 Multifamily 16,500,000.00 125,954.20
DBM22693 Fulton GA 30342 Multifamily 16,300,000.00 52,922.08
48157 Duval FL 32211 Multifamily 16,000,000.00 22,068.97
DBM22615 Northampton PA 18014 Manufactured Housing 14,240,000.00 44,639.50
DBM23012 Manatee FL 34207 Multifamily 14,000,000.00 53,030.30
DBM22478 Dauphin PA 17111 Multifamily 13,955,905.32 43,073.78
DBM23141 Chesapeake City VA 23320 Multifamily 12,960,000.00 75,348.84
50210 Wake NC 27612 Multifamily--Assisted Living 12,500,000.00 74,404.76
49391 Travis TX 78727 Multifamily 11,700,000.00 76,470.59
DBM22934 Baltimore City MD 21239 Multifamily 11,500,000.00 32,577.90
DBM22732 Tulsa OK 74136 Multifamily 11,066,412.38 20,342.67
DBM22614 Prince George's MD 20743 Manufactured Housing 9,280,000.00 28,292.68
DBM22901 Hartford CT 6088 Multifamily 9,250,000.00 51,104.97
49740 Ingham MI 48823 Multifamily--Assisted Living 9,000,000.00 59,210.53
940951761 Harris TX 77082 Multifamily 8,773,906.11 44,089.98
940951777 Centre PA 16801 Multifamily 7,984,155.30 166,336.57
49436 Fayette KY 40517 Multifamily 7,100,000.00 36,787.56
49578 Caddo LA 71105 Multifamily 6,500,000.00 32,500.00
DBM23072 New York NY 10033 Multifamily 6,243,742.48 104,062.37
DBM23071 Queens NY 11375 Multifamily 6,218,767.51 97,168.24
DBM22604 Whatcom WA 98225 Multifamily 5,583,674.78 84,601.13
48796 Los Angeles CA 90046 Multifamily 5,500,000.00 61,111.11
49315 Los Angeles CA 90004 Multifamily 4,680,000.00 69,850.75
48633 Los Angeles CA 90046 Multifamily 4,000,000.00 29,411.76
48661 Jefferson AL 35216 Multifamily 3,900,000.00 44,318.18
49388 Los Angeles CA 91411 Multifamily 3,820,000.00 73,461.54
49108 Maricopa AZ 85282 Multifamily 3,600,000.00 32,142.86
940951720 Dallas TX 75243 Multifamily 3,551,807.80 23,521.91
940951811 Tulsa OK 74136 Multifamily 3,492,558.29 34,925.58
940951776 Tarrant TX 76014 Multifamily 3,346,953.60 33,469.54
49183 Mobile AL 36619 Multifamily 3,320,000.00 21,842.11
DBM22616 Kent MI 49331 Manufactured Housing 3,030,000.00 22,116.79
49340 Alameda CA 94545 Manufactured Housing 3,000,000.00 21,897.81
940951832 Harris TX 77082 Multifamily 2,592,377.25 46,292.45
940951762 Douglas NE 68102 Multifamily 2,051,000.00 17,834.78
49162 Jefferson AL 35071 Multifamily 1,573,663.56 32,784.66
49243 Crow Wing MN 56401 Manufactured Housing 1,297,373.40 13,656.56
Studios 1 Bedroom (1) 2 Bedroom (1)
--------------------- --------------------------- ---------------------------
Loan Avg Rent Avg Rent Avg Rent
Number Utilities paid by Tenant # Units per mo. ($) # Units per mo. ($) # Units per mo. ($)
- ---------- --------------------------- ------- ----------- ------------- ----------- ------------- -----------
GA23450 Electric 62 2,268 192 2,741 39 4,036
49809 Electric, Water, Gas, Sewer 332 465 909 598
49318 Electric, Water, Gas, Sewer 260 575 378 744
- ----------------------------------------------------------------------------------------------------------------------------
DBM22979 Electric, Gas 58 882 353 943 150 1,118
- ----------------------------------------------------------------------------------------------------------------------------
DBM22979-1 Electric, Gas 13 928 85 968 19 1,116
DBM22979-3 Electric, Gas 14 816 48 918 27 1,132
DBM22979-5 Electric, Gas 37 1,011 46 1,241
DBM22979-2 Electric, Gas 14 759 48 943 28 915
DBM22979-4 Electric, Gas 6 861 53 979 12 1,158
DBM22979-6 Electric, Gas 5 1,296 53 792 6 1,171
DBM22979-7 Electric, Gas 6 902 29 1,037 12 1,031
- ----------------------------------------------------------------------------------------------------------------------------
940951440 Water 62 1,072 148 1,545
940951504 Electric, Water 117 832 176 1,229
DBM23140 Electric 112 705 256 853
DBM23013 Electric 32 565 192 688 206 797
DBM22860 None 72 704 104 1,056
49089 Electric, Water, Gas, Sewer 32 1,095 43 1,416
DBM22693 Electric, Water, Sewer 49 825 209 969
48157 Electric, Gas 393 429 252 511
DBM22615 Electric, Water 319 395
DBM23012 Electric, Water 56 629 208 708
DBM22478 Electric, Gas 112 626 152 701
DBM23141 Electric 60 772 112 878
50210 None 61 1,602 96 2,105 11 2,625
49391 Electric, Water, Gas, Sewer 60 937 85 1,228
DBM22934 Electric 178 576 172 677
DBM22732 Electric, Water 432 376 112 500
DBM22614 Electric, Water, Trash 328 311
DBM22901 Electric, Water, Gas 56 727 125 798
49740 None 35 1,498 108 1,996 9 2,376
940951761 Electric, Water, Sewer 100 542 99 739
940951777 Electric, Water, Sewer
49436 Electric 76 440 117 563
49578 Electric 84 458 76 563
DBM23072 Electric, Gas 7 1,025 41 1,122 12 1,198
DBM23071 Electric, Gas 53 1,158 11 1,335
DBM22604 Electric, Gas 6 627 24 341
48796 Electric, Gas 9 1,044 29 1,368 52 1,481
49315 Electric, Gas 29 1,259 38 1,579
48633 Electric, Gas 72 961 64 1,064
48661 Electric, Water, Sewer 28 625 40 725
49388 Electric, Gas 26 1,069 26 1,271
49108 Electric 30 625 82 713
940951720 Electric 117 489 34 775
940951811 Electric 52 546 48 656
940951776 Electric 48 533 52 660
49183 Electric, Gas 40 375 112 425
DBM22616 Electric, Water, Sewer 137 345
49340 Electric, Water, Gas, Sewer 137 437
940951832 Electric, Water, Sewer 44 660
940951762 Electric
49162 Electric 48 503
49243 Electric, Water, Gas 94 210
3 Bedroom 4 Bedroom 5 Bedroom Beds
----------------------- ----------------------- ----------------------- Number ------
Loan Avg Rent Avg Rent Avg Rent of
Number # Units per mo. ($) # Units per mo. ($) #Units per mo. ($) Elevators # Beds
- ---------- --------- ----------- --------- ----------- --------- ----------- --------- ------
GA23450 3
49809 45 766
49318 82 904
- -------------------------------------------------------------------------------------------------------------
DBM22979 12 1,158 14
- -------------------------------------------------------------------------------------------------------------
DBM22979-1 3
DBM22979-3 2
DBM22979-5 2
DBM22979-2 2
DBM22979-4 12 1,158 2
DBM22979-6 2
DBM22979-7 1
- -------------------------------------------------------------------------------------------------------------
940951440 102 2,035
940951504 58 1,554
DBM23140
DBM23013
DBM22860 56 967
49089 56 1,485
DBM22693 50 1,250
48157
DBM22615
DBM23012
DBM22478 60 853
DBM23141
50210 2
49391 8 1,489
DBM22934
DBM22732
DBM22614
DBM22901
49740 1
940951761
940951777 6 510 42 490 1 186
49436
49578 40 692
DBM23072 1
DBM23071 2
DBM22604 12 354 24 311 186
48796 2
49315 2
48633 2
48661 20 875
49388
49108
940951720
940951811
940951776
49183
DBM22616
49340
940951832 12 825
940951762 1
49162
49243
1) For Manufactured Housing Loans, 1 Bedroom is Single Wide and 2 Bedroom is
Double Wide.
2) Property includes an additional four bedroom unit.