Exhibit 99.1
Subject: CMBS NEW ISSUE: GECMC 05-C4 *PUBLIC * STATUS #1
GE Commercial Mortgage Corporation, Commercial Mortgage Pass-Through
Certificates, Series 2005-C4 $2.412B NEW ISSUE CMBS
Lead-Mgrs: Banc of America Securities LLC / Deutsche Bank Securities
Co-Managers: CSFB / JPMorgan / Merrill Lynch & Co.
Rating Agencies: Standard & Poor's / Moody's
Ratings Class WAL Principal Sub Px
- ------------------------------------------------------------------------------
Class (S&P/MDY's) Size (1) (yrs) Window Levels Guid Status
A-1 AAA/Aaa 27.3 3.00 1-58 30.000% S+9a SUBJECT
A-1D AAA/Aaa 75.0 3.00 **NO LONGER AVAILABLE**
A-2FX AAA/Aaa 100.0 4.90 58-60 30.000% S+23-24 .60x
A-2FL AAA/Aaa 125.9 4.90 58-60 30.000% L+12a OPEN
A-3 AAA/Aaa 222.1 6.73 79-82 30.000% S+34a .65X
A-SB AAA/Aaa 141.1 7.42 60-113 30.000% S+28a .10X
A-4 AAA/Aaa 782.6 9.73 113-118 30.000% S+30a .40X
A-1A AAA/Aaa 214.4 9.02 **NO LONGER AVAILABLE**
A-M AAA/Aaa 241.2 9.90 118-119 20.000% S+33a .65X
A-J AAA/Aaa 153.8 9.91 119-119 13.625% S+40a .10X
B AA+/Aa1 24.1 9.91 119-119 12.625% S+43a .40X
C AA/Aa2 30.2 9.91 119-120 11.375% S+45a .20X
D AA-/Aa3 24.1 9.99 120-120 10.375% S+48a .60X
E A/A2 45.2 9.99 120-120 8.500% S+55a .40X
Expected Timing
Launch / Price - On or about December 1
Settlement - Wednesday December 14th
Disclaimer:
This information has been prepared solely for information purposes and is not an
offer to buy or sell or solicitation of an offer to buy or sell any security or
instrument or to participate in any trading strategy. No representation or
warranty can be given with respect to the accuracy or completeness of the
information, or that any future offer of securities will conform to the terms
hereof. If any such offer of securities is made, it will be made pursuant to a
definitive Prospectus and Prospectus Supplement, prepared by the Depositor,
which will contain material information not contained herein and to which
prospective purchasers are referred. In the event of any such offering, this
information shall be deemed superseded in its entirety by such Prospectus
Prospectus Supplement. Copies of the final Prospectus and Prospectus Supplement
may be obtained from Scott Waynebern/Heath Forusz (212-250-5149 - 60 Wall Street
3rd floor, NY, NY 10005) or Geordie Walker/Chris Springer (704-388-1597 - 214
North Tryon Street, Charlotte, NC 28255). The securities may not be sold, and
offers to buy may not be accepted, until a final Prospectus Supplement can be
delivered. Any decision to invest in such securities should be made only after
reviewing such Prospectus and Prospectus Supplement. Banc of America Securities,
LLC, Deutsche Bank Securities Inc. and the other underwriters (the
"Underwriters") disclaim any and all liability relating to this information,
including without limitation, any express or implied representations or
warranties for, statements contained in, and omissions from, this information.
This information should only be considered after reading the Statement Regarding
Assumptions as to Securities, Pricing Estimates, and Other Information (the
"Statement") which is attached. Do not use or rely on this information if you
have not received the Statement. You may obtain a copy of the Statement from
your sales representative.