Filed pursuant to Rule 433
Registration Number: 333-131262
This material is for your private information, and Wachovia Capital Markets, LLC
( the "Underwriter") is not soliciting any action based upon it. This material
is not to be construed as an offer to sell or the solicitation of any offer to
buy any security in any jurisdiction where such an offer or solicitation would
be illegal. The depositor has filed a registration statement (including a
prospectus) with the SEC for the offering to which this communication relates.
Before you invest, you should read the prospectus in the registration statement
and other documents the depositor has filed with the SEC (SEC File No.
333-131262) for more complete information about the depositor, the issuing trust
and this offering. You may get these documents for free by visiting EDGAR on the
SEC Web site at www.sec.gov. Alternatively, the depositor, any Underwriter or
any dealer participating in the offering will arrange to send you the prospectus
after filing if you request it by calling toll free 1-800-745-2063 (8am-5pm
EST). The certificates referred to in these materials, and the asset pools
backing them, are subject to modification or revision (including the possibility
that one or more classes of certificates may be split, combined or eliminated at
any time prior to issuance or availability of a final prospectus) and are
offered on a "when, as and if issued" basis. You understand that, when you are
considering the purchase of these offered certificates, a contract of sale will
come into being no sooner than the date on which the relevant class has been
priced and we have confirmed the allocation of certificates to be made to you;
any "indications of interest" expressed by you, and any "soft circles" generated
by us, will not create binding contractual obligations for you or us. As a
result of the foregoing, you may commit to purchase offered certificates that
have characteristics that may change, and you are advised that all or a portion
of the offered certificates may not be issued that have the characteristics
described in these materials. Our obligation to sell offered certificates to you
is conditioned on the offered certificates that are actually issued having the
characteristics described in these materials. If we determine that condition is
not satisfied in any material respect, we will notify you, and neither the
depositor nor any Underwriter will have any obligation to you to deliver any
portion of the certificates which you have committed to purchase, and there will
be no liability between us as a consequence of the non-delivery. You have
requested that the Underwriter provide to you information in connection with
your consideration of the purchase of certain certificates described in this
information. This information is being provided to you for informative purposes
only in response to your specific request. The Underwriter described in this
information may from time to time perform investment banking services for, or
solicit investment banking business from, any company named in this information.
The Underwriter and/or their employees may from time to time have a long or
short position in any contract or certificate discussed in this information. The
information contained herein supersedes any previous such information delivered
to you and may be superseded by information delivered to you prior to the time
of sale. Notwithstanding anything herein to the contrary, you (and each of your
employees, representatives or other agents) may disclose to any and all persons,
without limitation of any kind, the United States federal, state and local
income "tax treatment" and "tax structure" (in each case, within the meaning of
Treasury Regulation Section 1.6011-4) and all materials of any kind (including
opinions or other tax analyses) of the transaction contemplated hereby that are
provided to you (or your representatives) relating to such tax treatment and tax
structure, other than the name of the issuer or information that would permit
identification of the issuer, and except that with respect to any document or
similar item that in either case contains information concerning the tax
treatment or tax structure of the transaction as well as other information, this
sentence shall only apply to such portions of the document or similar item that
relate to the United States federal, state and local income tax treatment or tax
structure of the transaction.
WBCMT 2006 C29 Multifamily Data
Loan Issuer Property Name Property Address
- -----------------------------------------------------------------------------------------------------------------------------------
Wachovia Newport Bluffs 100 Vilaggio
Wachovia AMLI at Riverbend 8850 Riverbend Parkway
Wachovia Conway Club Apartments 1900 So Conway Rd
Wachovia Jefferson Trace Apartments 2506 Atwell Drive
Wachovia Raveneaux Apartments 14500 Cutten Road
Wachovia Smoky Crossing I Apartments 11647 Chapman Highway
Wachovia Forest Ridge I Apartments 9706 Smoky Ridge Way
Wachovia Eagle Point Apartments 8608 Eagle Pointe Drive
Wachovia The Venterra at Waters Edge Apartments 12330 Metric Boulevard
Wachovia Park Manor Apartments 22 Forest Circle
Wachovia 1025 Hancock Street 1025 Hancock St.
Wachovia The Place at Greenway 3333 Cummins Street
Wachovia Rancho Solana Apartments 2400-2444 Alvarado Street
Wachovia Gramercy Apartments 9054 Gramercy Drive
Wachovia Autumn Woods Apartments 9801 Autumnwood Circle
Wachovia Hinton Hollow Apartments 2812 Bakertown Road
Wachovia Southern Woods Apartments 9100 Jenny Cook Circle
Wachovia Andorra Apartments 81-720 Avenue 46
Wachovia Slauson Apartments 4715 South Slauson
Wachovia Pinnacle Grove 701 W. Grove Parkway
Wachovia Gateway at Tempe(1) 1655 E University Drive
Wachovia Arbors at Fairview Apartments 1000 Arbor Keats Drive
Wachovia Beechwood Apartments 2700 Cottage Place
Wachovia River Ranch Apartments 6152 West Oakland Street
Wachovia Melody Lakes MHP(2)(3) 1045 North West End Boulevard
Wachovia Pennwood Crossing MHP(3) 1201 Adler Drive
Wachovia Avalon Park Apartments 17000 SW Pacific Highway
Wachovia Treybrooke Apartments 701 Treybrooke Circle
Wachovia 501 - 507 Chestnut Court 501-507 Chestnut Court
Wachovia 543 - 561 Lincoln Avenue 543 - 561 Lincoln Avenue
Wachovia Dempster and Judson 326-328 Dempster and 1243-1249 Judson Ave.
Wachovia The Fairways Apartments 777 West Chandler Boulevard
Wachovia Taylor Apartments 1660 & 1670 North 21st Road
Wachovia M Street Towers 1112 M Street NW
Wachovia Silver Lakes Heights Apartments 2020 Lake Heights Drive
Wachovia Tudor Heights Apartments 10505 Evans Plaza
Wachovia Napa Valley Apartments 1349 West Horizon Ridge Parkway
Wachovia The Grove at White Oak Apartments 1710 West TC Jester Boulevard
Wachovia Heritage Lake at Westland 1105 Lake Heritage Way
AMCC La Jolla International Gardens Apartments 3417 Lebon Drive
AMCC La Scala Apartments 3845 Nobel Drive
AMCC Belleau Woods 4000, 4002, 4004, 4006, 4008, 4010, 4014, 4016, 4018, 4020,
4022 & 4024 Northwest Ave
AMCC Village at Baker Creek 3820, 3844, 3832, 3856, 3868, 3924, 3936, 3948, 3960, & 3972
Primrose Lane
AMCC Cougar Court Apartments(1) 697 Trejo Street
AMCC Chelsea Court Apartments 7206 & 7208 NE 182nd Street
Property Property General Property Specific Property
Loan Issuer Property City State Zip Code County Type Type
- ------------------------------------------------------------------------------------------------------------------------------------
Wachovia Newport Beach CA 92660 Orange Multifamily Conventional
Wachovia Indianapolis IN 46250 Marion Multifamily Conventional
Wachovia Orlando FL 32812 Orange Multifamily Conventional
Wachovia Richmond VA 23234 Chesterfield Multifamily Conventional
Wachovia Houston TX 77069 Harris Multifamily Conventional
Wachovia Seymour TN 37865 Sevier Multifamily Conventional
Wachovia Knoxville TN 37931 Knox Multifamily Conventional
Wachovia Knoxville TN 37931 Knox Multifamily Conventional
Wachovia Austin TX 78758 Travis Multifamily Conventional
Wachovia Newnan GA 30265 Coweta Multifamily Conventional
Wachovia Quincy MA 02169 Norfolk Multifamily Conventional
Wachovia Houston TX 77027 Harris Multifamily Conventional
Wachovia Oxnard CA 93036 Ventura Multifamily Conventional
Wachovia San Diego CA 92123 San Diego Multifamily Conventional
Wachovia Knoxville TN 37932 Knox Multifamily Conventional
Wachovia Knoxville TN 37931 Knox Multifamily Conventional
Wachovia Knoxville TN 37923 Knox Multifamily Conventional
Wachovia Indio CA 92201 Riverside Multifamily Conventional
Wachovia Los Angeles CA 90028 Los Angeles Multifamily Conventional
Wachovia Tempe AZ 85283 Maricopa Multifamily Conventional
Wachovia Tempe AZ 85281 Maricopa Multifamily Student Housing
Wachovia Simpsonville SC 29680 Greenville Multifamily Conventional
Wachovia Greensboro NC 27455 Guilford Multifamily Conventional
Wachovia Chandler AZ 85226 Maricopa Multifamily Conventional
Wachovia Quakertown PA 18951 Bucks Mobile Home Park Mobile Home Park
Wachovia Morrisville PA 19067 Bucks Mobile Home Park Mobile Home Park
Wachovia Tigard OR 97224 Washington Multifamily Conventional
Wachovia Greenville NC 27834 Pitt Multifamily Conventional
Wachovia Winnetka IL 60093 Cook Multifamily Conventional
Wachovia Winnetka IL 60093 Cook Multifamily Conventional
Wachovia Evanston IL 60201 Cook Multifamily Conventional
Wachovia Chandler AZ 85225 Maricopa Multifamily Conventional
Wachovia Arlington VA 22209 Arlington Multifamily Conventional
Wachovia Washington DC 20005 District Of Columbia Multifamily Conventional
Wachovia Everett WA 98208 Snohomish Multifamily Conventional
Wachovia Omaha NE 68134 Douglas Multifamily Conventional
Wachovia Henderson NV 89012 Clark Multifamily Conventional
Wachovia Houston TX 77008 Harris Multifamily Conventional
Wachovia Knoxville TN 37922 Knox Multifamily Conventional
AMCC San Diego CA 92122 San Diego Multifamily Conventional
AMCC San Diego CA 92122 San Diego Multifamily Conventional
AMCC Bellingham WA 98226 Whatcom Multifamily Conventional
AMCC Bellingham WA 98226 Whatcom Multifamily Conventional
AMCC Rexburg ID 83440 Madison Multifamily Student Housing
AMCC Kenmore WA 98028 King Multifamily Conventional
Utilities Number Number Number Number Number
Current Loan Elevator Tenant of Studio of 1 BR of 2 BR of 3 BR of 4+ BR
Loan Issuer Amount Buildings Pays Units Units Units Units Units
- -----------------------------------------------------------------------------------------------------------------------------------
Wachovia $132,000,000 N E 33 391 471 157 0
Wachovia $50,000,000 N E,G 0 544 452 0 0
Wachovia $4,000,000 N E 0 32 42 24 0
Wachovia $7,250,000 N W 8 5 214 5 0
Wachovia $24,475,000 N W 0 232 114 36 0
Wachovia $17,600,000 N E,W 0 22 140 60 0
Wachovia $9,800,000 N E,W 0 54 42 44 0
Wachovia $15,200,000 N E,W 0 0 181 45 0
Wachovia $7,100,000 N E,W 28 80 76 0 0
Wachovia $6,500,000 N E,G,W,S,T 0 18 70 26 0
Wachovia $5,000,000 N E 0 32 16 0 0
Wachovia $14,700,000 N E,G,W,S,T 0 78 141 0 0
Wachovia $23,000,000 N E 0 26 110 32 0
Wachovia $23,000,000 N E,W,S,T 1 55 80 48 0
Wachovia $3,220,000 N E,W 0 0 60 0 0
Wachovia $4,840,000 N E,W 0 0 52 24 0
Wachovia $2,460,000 N E,W 0 0 30 11 0
Wachovia $15,500,000 N E,W,S,T 0 0 186 0 0
Wachovia $6,700,000 N E,G 4 55 13 0 0
Wachovia $22,100,000 N E, W&S, C 0 167 80 0 0
Wachovia $33,150,000 N E 0 18 54 72 144
Wachovia $10,500,000 N E 0 18 126 24 0
Wachovia $8,625,000 N E, C, W 0 76 52 80 0
Wachovia $14,050,000 N E,W,S 0 98 88 0 0
Wachovia $18,080,000 0 E,T 0 36 320 0 0
Wachovia $56,800,000 0 E 0 427 652 0 0
Wachovia $11,000,000 N W,S,E,T & Cable 0 32 160 0 0
Wachovia $18,000,000 N E,G,W,S,T 0 229 228 0 0
Wachovia $3,620,000 N E 6 6 2 0 0
Wachovia $5,640,000 N E 1 3 3 0 0
Wachovia $2,915,000 N E 0 3 1 15 0
Wachovia $30,315,000 N U,W,E,G 0 76 232 44 0
Wachovia $4,600,000 N E 0 12 12 19 0
Wachovia $13,300,000 Y E,G,W 75 30 19 0 0
Wachovia $14,700,000 N E,G,W,S,T 0 68 84 48 0
Wachovia $12,500,000 N E 0 252 166 0 0
Wachovia $22,400,000 N E, C, T, W 0 112 112 16 0
Wachovia $9,000,000 N E,W,S,T 0 104 52 0 0
Wachovia $19,900,000 N E,W,S 0 78 146 38 0
AMCC $66,500,000 N NAV 0 200 200 0 0
AMCC $55,700,000 N NAV 18 164 172 0 0
AMCC $12,200,000 Y E 0 102 132 0 0
AMCC $7,000,000 N E 0 12 122 0 0
AMCC $6,250,000 N E,G 0 0 149 0 0
AMCC $3,496,469 N E,W,T 0 2 39 0 0
Average Rent; Average Rent; Average Rent; Average Rent; Average Rent;
Rent Ranges - Rent Ranges - Rent Ranges - Rent Ranges - Rent Ranges -
Loan Issuer Studio Units 1 BR Units 2 BR Units 3 BR Units 4+ BR Units DSCR LTV
- ------------------------------------------------------------------------------------------------------------------------------------
Wachovia 1483;1300-1665 1928;1470-2385 2345;1750-3300 3037;2540-3710 0;0-0 1.35 71.0%
Wachovia 0;0-0 659;595-708 757;670-1071 0;0-0 0;0-0 1.20 71.9%
Wachovia 0;0-0 675;675-675 775;775-775 867;850-900 0;0-0 1.22 75.5%
Wachovia 0;0-0 550;550-550 580;580-580 725;725-725 0;0-0 1.25 80.0%
Wachovia 0;0-0 918;795-1161 1294;1140-1414 1654;1614-1682 0;0-0 1.34 67.8%
Wachovia 0;0-0 635;635-635 795;795-795 900;900-900 0;0-0 1.32 80.0%
Wachovia 0;0-0 727;727-727 817;817-817 927;927-927 0;0-0 1.37 80.0%
Wachovia 0;0-0 0;0-0 739;655-915 881;710-1310 0;0-0 1.34 80.0%
Wachovia 626;626-626 758;678-808 901;897-911 0;0-0 0;0-0 1.26 78.2%
Wachovia 0;0-0 710;710-710 795;795-795 915;915-915 0;0-0 1.59 76.5%
Wachovia 0;0-0 1175;1175-1175 1375;1375-1375 0;0-0 0;0-0 1.45 80.0%
Wachovia 0;0-0 781;725-795 1026;995-1225 0;0-0 0;0-0 1.20 74.9%
Wachovia 0;0-0 1050;1050-1050 1375;1375-1375 1550;1550-1550 0;0-0 1.21 79.9%
Wachovia 895;895-895 1053;1053-1053 1277;1253-1333 1551;1551-1551 0;0-0 1.41 68.5%
Wachovia 0;0-0 0;0-0 636;636-636 0;0-0 0;0-0 1.33 80.0%
Wachovia 0;0-0 0;0-0 694;670-850 780;780-780 0;0-0 1.36 80.0%
Wachovia 0;0-0 0;0-0 733;655-745 760;600-975 0;0-0 1.38 80.0%
Wachovia 0;0-0 0;0-0 951;935-1000 0;0-0 0;0-0 1.25 79.9%
Wachovia 570;389-707 767;642-1150 941;650-1450 0;0-0 0;0-0 1.22 79.8%
Wachovia 0;0-0 710;545-875 852;665-970 0;0-0 0;0-0 1.39 78.4%
Wachovia 0;0-0 805;805-805 1166;1150-1198 1365;1335-1425 1738;1580-1820 1.60 64.4%
Wachovia 0;0-0 646;627-680 757;743-782 928;919-945 0;0-0 1.20 74.5%
Wachovia 0;0-0 553;545-585 649;649-649 669;669-669 0;0-0 1.32 75.0%
Wachovia 0;0-0 665;630-695 772;750-815 0;0-0 0;0-0 1.29 79.8%
Wachovia 0;0-0 482;482-482 482;482-482 0;0-0 0;0-0 1.36 80.0%
Wachovia 0;0-0 551;551-554 523;510-530 0;0-0 0;0-0 1.33 80.0%
Wachovia 0;0-0 565;565-565 716;675-790 0;0-0 0;0-0 1.21 71.8%
Wachovia 0;0-0 644;625-670 708;680-745 0;0-0 0;0-0 1.59 64.5%
Wachovia 735;735-735 775;775-775 800;800-800 0;0-0 0;0-0 1.41 68.2%
Wachovia 615;615-615 760;695-800 850;825-875 0;0-0 0;0-0 1.44 69.6%
Wachovia 0;0-0 1045;1045-1045 1250;1250-1250 1565;1525-1575 0;0-0 1.40 63.0%
Wachovia 0;0-0 747;700-850 856;815-950 1068;1000-1150 0;0-0 1.40 69.4%
Wachovia 0;0-0 1425;1400-1450 1933;1900-1950 620;620-620 0;0-0 1.25 73.0%
Wachovia 1098;1050-1150 1380;1150-1495 2116;1995-2250 0;0-0 0;0-0 1.23 72.7%
Wachovia 0;0-0 752;752-752 876;867-883 979;979-979 0;0-0 1.35 68.4%
Wachovia 0;0-0 488;470-510 495;990-990 435;1305-1305 0;0-0 1.25 79.9%
Wachovia 0;0-0 851;820-875 993;960-1025 1150;1150-1150 0;0-0 1.22 80.0%
Wachovia 0;0-0 843;765-915 950;950-950 0;0-0 0;0-0 1.29 79.6%
Wachovia 0;0-0 770;731-788 921;888-927 1097;1097-1097 0;0-0 1.24 79.9%
AMCC 0;0-0 1080;1205-1325 1463;- 0;0-0 0;0-0 1.20 73.0%
AMCC 1107;1140-1195 1248;1260-1395 1626;1645-1815 0;0-0 0;0-0 1.26 73.0%
AMCC 0;0-0 599;525-625 691;550-745 0;0-0 0;0-0 1.19 55.7%
AMCC 0;0-0 602;545-625 698;645-725 0;0-0 0;0-0 1.19 56.0%
AMCC 0;0-0 0;0-0 513;500-550 0;0-0 0;0-0 1.24 78.1%
AMCC 0;0-0 888;875-900 950;925-975 0;0-0 0;0-0 1.21 63.2%
Remaining Remaining Remaining
Loan Issuer Amort IO Term
- -----------------------------------------------------------------------
Wachovia IO 118 118
Wachovia 360 58 118
Wachovia 360 0 120
Wachovia 360 60 120
Wachovia 360 81 117
Wachovia IO 118 118
Wachovia IO 118 118
Wachovia IO 118 118
Wachovia IO 58 58
Wachovia IO 119 119
Wachovia IO 60 60
Wachovia IO 60 60
Wachovia IO 119 119
Wachovia IO 118 118
Wachovia IO 118 118
Wachovia IO 118 118
Wachovia IO 118 118
Wachovia IO 57 57
Wachovia IO 119 119
Wachovia IO 60 60
Wachovia IO 120 120
Wachovia 360 47 119
Wachovia 360 48 120
Wachovia IO 60 60
Wachovia IO 119 119
Wachovia IO 120 120
Wachovia IO 120 120
Wachovia IO 119 119
Wachovia IO 119 119
Wachovia IO 119 119
Wachovia IO 119 119
Wachovia IO 60 60
Wachovia 360 59 119
Wachovia 360 60 120
Wachovia IO 59 59
Wachovia 360 59 119
Wachovia IO 59 59
Wachovia 360 58 118
Wachovia 360 48 120
AMCC IO 120 120
AMCC IO 120 120
AMCC 300 0 120
AMCC 240 0 240
AMCC 360 23 119
AMCC 359 0 119
--------------------------------------------------------------------------------------------------------------------
Average Rents and Range of Rents Breakout
Average Rent - Rent Ranges - Average Rent - Rent Ranges - Average Rent - Rent Ranges -
Loan Issuer Studio Units Studio Units 1 BR Units 1 BR Units 2 BR Units 2 BR Units
- ------------------------------------------------------------------------------------------------------------------------------------
Wachovia 1483 1300-1665 1928 1470-2385 2345 1750-3300
Wachovia 0 0-0 659 595-708 757 670-1071
Wachovia 0 0-0 675 675-675 775 775-775
Wachovia 0 0-0 550 550-550 580 580-580
Wachovia 0 0-0 918 795-1161 1294 1140-1414
Wachovia 0 0-0 635 635-635 795 795-795
Wachovia 0 0-0 727 727-727 817 817-817
Wachovia 0 0-0 0 0-0 739 655-915
Wachovia 626 626-626 758 678-808 901 897-911
Wachovia 0 0-0 710 710-710 795 795-795
Wachovia 0 0-0 1175 1175-1175 1375 1375-1375
Wachovia 0 0-0 781 725-795 1026 995-1225
Wachovia 0 0-0 1050 1050-1050 1375 1375-1375
Wachovia 895 895-895 1053 1053-1053 1277 1253-1333
Wachovia 0 0-0 0 0-0 636 636-636
Wachovia 0 0-0 0 0-0 694 670-850
Wachovia 0 0-0 0 0-0 733 655-745
Wachovia 0 0-0 0 0-0 951 935-1000
Wachovia 570 389-707 767 642-1150 941 650-1450
Wachovia 0 0-0 710 545-875 852 665-970
Wachovia 0 0-0 805 805-805 1166 1150-1198
Wachovia 0 0-0 646 627-680 757 743-782
Wachovia 0 0-0 553 545-585 649 649-649
Wachovia Various Various Various Various Various Various
Wachovia 0 0-0 482 482-482 482 482-482
Wachovia 0 0-0 551 551-554 523 510-530
Wachovia 0 0-0 565 565-565 716 675-790
Wachovia 0 0-0 644 625-670 708 680-745
Wachovia 735 735-735 775 775-775 800 800-800
Wachovia 615 615-615 760 695-800 850 825-875
Wachovia 0 0-0 1045 1045-1045 1250 1250-1250
Wachovia 0 0-0 747 700-850 856 815-950
Wachovia 0 0-0 1425 1400-1450 1933 1900-1950
Wachovia 1098 1050-1150 1380 1150-1495 2116 1995-2250
Wachovia 0 0-0 752 752-752 876 867-883
Wachovia 0 0-0 488 470-510 495 990-990
Wachovia 0 0-0 851 820-875 993 960-1025
Wachovia 0 0-0 843 765-915 950 950-950
Wachovia 0 0-0 770 731-788 921 888-927
AMCC 0 0-0 1080 1205-1325 1463 -
AMCC 1107 1140-1195 1248 1260-1395 1626 1645-1815
AMCC 0 0-0 599 525-625 691 550-745
AMCC 0 0-0 602 545-625 698 645-725
AMCC 0 0-0 0 0-0 513 500-550
AMCC 0 0-0 888 875-900 950 925-975
--------------------------------------------------------------------------------------------------------------------
-------------------------------------------------------------------------
Average Rents and Range of Rents Breakout
Average Rent - Rent Ranges - Average Rent - Rent Ranges -
Loan Issuer 3 BR Units 3 BR Units 4+ BR Units 4+ BR Units
- -------------------------------------------------------------------------------------------
Wachovia 3037 2540-3710 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 867 850-900 0 0-0
Wachovia 725 725-725 0 0-0
Wachovia 1654 1614-1682 0 0-0
Wachovia 900 900-900 0 0-0
Wachovia 927 927-927 0 0-0
Wachovia 881 710-1310 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 915 915-915 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 1550 1550-1550 0 0-0
Wachovia 1551 1551-1551 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 780 780-780 0 0-0
Wachovia 760 600-975 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 1365 1335-1425 1738 1580-1820
Wachovia 928 919-945 0 0-0
Wachovia 669 669-669 0 0-0
Wachovia Various Various Various Various
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 1565 1525-1575 0 0-0
Wachovia 1068 1000-1150 0 0-0
Wachovia 620 620-620 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 979 979-979 0 0-0
Wachovia 435 1305-1305 0 0-0
Wachovia 1150 1150-1150 0 0-0
Wachovia 0 0-0 0 0-0
Wachovia 1097 1097-1097 0 0-0
AMCC 0 0-0 0 0-0
AMCC 0 0-0 0 0-0
AMCC 0 0-0 0 0-0
AMCC 0 0-0 0 0-0
AMCC 0 0-0 0 0-0
AMCC 0 0-0 0 0-0
-------------------------------------------------------------------------
Loan Issuer Principals (Individuals)
- -------------------------------------------------------------------------------------------------------
Wachovia The Irvine Company LLC
Wachovia John R. Saunders
Wachovia David C. Strong
Wachovia David Falk, Sr.
Wachovia William H. Winn; Passco Companies, LLC
Wachovia Steven D. Bell & Company
Wachovia Steven D. Bell & Company
Wachovia Steven D. Bell & Company
Wachovia Walter J. Ruloff
Wachovia Andrew Stewart
Wachovia Carl Valeri
Wachovia Lionstone Urban Investments One, LP
Wachovia Kennedy Wilson & Wachovia Development Corporation
Wachovia Major Acquisition Corp
Wachovia Steven D. Bell & Company
Wachovia Steven D. Bell & Company
Wachovia Steven D. Bell & Company
Wachovia Sol L. Rabin
Wachovia Major Acquisition Corp
Wachovia General Electric Capital Corp
Wachovia SCI Gateway at Tempe Fund LLC and related TIC entities
Wachovia Triple Net Properties, LLC
Wachovia Triple Net Properties, LLC
Wachovia Tom Brenneke
Wachovia Frank Perano
Wachovia Frank Perano
Wachovia Anthony Zanze
Wachovia John Ferebee
Wachovia Sean T. Barry
Wachovia Sean T. Barry
Wachovia Sean T. Barry
Wachovia Thomas Brenneke
Wachovia Gary Squire, Claude Keener
Wachovia Gary Squire, Claude Keener
Wachovia AVF III
Wachovia Dean A Allara, Christian V Young, Danuel R Stranger
Wachovia Steven K. Fowlkes
Wachovia Kevin Finkle, David Bloom
Wachovia Resource Real Estate Holdings, Inc.
AMCC La Terraza, LLC
AMCC La Terraza, LLC & Scala GP, Inc.
AMCC Michael A. Carey & Timothy M. Carey
AMCC Michael A. Carey & Timothy M. Carey
AMCC Sohrob Pourtahmassebi; Holly Badham-VanKomen; Christine Pourtahmassebi
AMCC William M. Gustavson; Irfan A. Pardhan; Tahira Pardhan
- -----------------------
(1) Average rent information provided for Multifamily - Student Housing
collateral is indicative of rents per unit (as opposed to rent per bed).
(2) In addition to the pad sites, the Melody Lakes MHP has 4 apartments and 10
RV spaces.
(3) With respect to Mobile Home Parks, the # of one bedroom units represents the
number of single-wide pads and the # of two bedroom units represents the the
number of double-wide pads available for rent to coach owners. Average rent and
subsequent rent range information provided correlates to the respective # of
pads.