================================================================================




                             DEPOSIT TRUST AGREEMENT


                          dated as of ___________, 199_


                                     between


                           IMPERIAL CREDIT COMMERCIAL
                            MORTGAGE ACCEPTANCE CORP.
        as Depositor and Initial Holder of the Owner Trust Certificates,


                                       and


                        ________________________________
                                as Owner Trustee


                        ICCMAC COMMERCIAL TRUST [______]




================================================================================




                                TABLE OF CONTENTS
                                                                            Page

                              PRELIMINARY STATEMENT


                                    ARTICLE I

                                   DEFINITIONS

Accrued Bond Interest.......................................................... 
Accrued Certificate Interest................................................... 
Administration Agreement....................................................... 
Administration Fee............................................................. 
Administrative Expenses........................................................ 
Administrator.................................................................. 
Affiliate...................................................................... 
Agent.......................................................................... 
Aggregate Certificate Principal Balance........................................ 
Aggregate Stated Principal Balance............................................. 
Assignment of Leases........................................................... 
Available Funds................................................................ 
[Bank]......................................................................... 
Bond Account................................................................... 
Bond Register.................................................................. 
Bondholder..................................................................... 
Bonds.......................................................................... 
Business Day................................................................... 
Business Trust Statute......................................................... 
Certificate Account............................................................ 
Certificate of Trust........................................................... 
Certificate Register........................................................... 
Certificate Registrar.......................................................... 
Certificateholder or Holder.................................................... 
Certificateholder Funds........................................................ 
Class.......................................................................... 
Class A-1 Bonds................................................................ 
Class A-2 Bonds................................................................ 
Class B Bonds.................................................................. 
Class C Bonds.................................................................. 
Class D Bonds.................................................................. 
Class E Bonds.................................................................. 
Class F Bonds.................................................................. 
Class [P] Certificate.......................................................... 
Class [R] Certificate.......................................................... 
Class [XS] Certificate......................................................... 
Closing Date................................................................... 
Code........................................................................... 
Collection Account............................................................. 
Collection Period.............................................................. 
Corporate Trust Office......................................................... 
Cut-off Date................................................................... 
Depositor...................................................................... 
Deposit Trust Agreement........................................................ 
Depository..................................................................... 
Depository Representation Letter............................................... 
Eligible Trustee............................................................... 
ERISA.......................................................................... 
Governmental Authority......................................................... 
Indenture...................................................................... 
Indenture Trustee.............................................................. 
Indenture Trustee Fee.......................................................... 
IRS............................................................................ 
Lien........................................................................... 
Mortgage....................................................................... 
Mortgage Loan.................................................................. 
Mortgage Loan Documents........................................................ 
Mortgage Loan Purchase Agreement............................................... 
Mortgage Note.................................................................. 
Mortgage Loan Seller........................................................... 
Mortgaged Property............................................................. 
Mortgagor...................................................................... 
1933 Act....................................................................... 
1940 Act....................................................................... 
Officers' Certificate.......................................................... 
Operative Agreements........................................................... 
Opinion of Counsel............................................................. 
Overcollateralization Amount................................................... 
Owner Trust Certificates....................................................... 
Owner Trustee.................................................................. 
Owner Trustee Fee.............................................................. 
Payment Date................................................................... 
Percentage Interest............................................................ 
Person......................................................................... 
QIB............................................................................ 
QRS............................................................................ 
Rating Agency.................................................................. 
Record Date.................................................................... 
REIT........................................................................... 
REO Loan....................................................................... 
REO Property................................................................... 
Responsible Officer............................................................ 
Trust.......................................................................... 
Trust Estate................................................................... 
UCC Financing Statement........................................................ 
Underwriting Agreement......................................................... 
Underwriter(s)................................................................. 
Uniform Commercial Code........................................................ 
Voting Rights.................................................................. 

                                   ARTICLE II

               AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENTS;
                         DECLARATION OF BUSINESS TRUST

SECTION 2.1   Declaration of Business Trust...................................
SECTION 2.2   Transfer of Trust Estate to Owner Trustee.......................
SECTION 2.3   Authority to Execute and Perform Various Documents..............
SECTION 2.4   Execution and Delivery of Owner Trust Certificates..............
SECTION 2.5   Activities of the Trust.........................................

                                   ARTICLE III

                      ESTABLISHMENT OF CERTIFICATE ACCOUNT

SECTION 3.1   Establishment of Certificate Account;
              Deposits in Certificate Account.....................   .........
SECTION 3.2   Permitted Withdrawals From the Certificate Account..............

                                   ARTICLE IV

      RECEIPT, DISTRIBUTION AND APPLICATION OF INCOME FROM THE TRUST ESTATE

SECTION 4.1   Distribution of Payments........................................
SECTION 4.2   Payments........................................................
SECTION 4.3   Statements to Certificateholders................................
SECTION 4.4   Access to Certain Documentation and Information.................
SECTION 4.5   Compliance with Withholding Requirements........................

                                    ARTICLE V

                           DUTIES OF THE OWNER TRUSTEE

SECTION 5.1   Notice of Certain Events; Action by the Owner Trustee...........
SECTION 5.2   Distribution of Reports.........................................
SECTION 5.3   Action Required Only if Owner Trustee is Indemnified............
SECTION 5.4   No Duties Except as Specified in Deposit Trust Agreement
              or Instructions.................................................

                                   ARTICLE VI

                                THE OWNER TRUSTEE

SECTION 6.1   Acceptance of Trust and Duties..................................
SECTION 6.2   Limited Representations or Warranties of the Owner Trustee......
SECTION 6.3   Trust Accounts..................................................
SECTION 6.4   Reliance; Advice of Counsel.....................................
SECTION 6.5   Not Acting in Individual Capacity...............................
SECTION 6.6   Books and Records; Tax Election.................................

                                   ARTICLE VII

      COMPENSATION, REIMBURSEMENT AND INDEMNIFICATION OF THE OWNER TRUSTEE

SECTION 7.1   Compensation of the Owner Trustee...............................
SECTION 7.2   Reimbursement and Indemnification of the Owner Trustee..........
SECTION 7.3   Not Obligations of the Trust....................................

                                  ARTICLE VIII

                     TERMINATION OF DEPOSIT TRUST AGREEMENT

SECTION 8.1   Termination.....................................................
SECTION 8.2   Further Assurances by the Owner Trustee upon Termination........
SECTION 8.3   Insolvency of a Certificateholder...............................

                                   ARTICLE IX

     SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES AND SEPARATE OWNER TRUSTEES

SECTION 9.1   Resignation of the Owner Trustee; Appointment of Successor......
SECTION 9.2   Co-Trustees and Separate Trustees...............................
SECTION 9.3   Notice  34

                                    ARTICLE X

                           SUPPLEMENTS AND AMENDMENTS

SECTION 10.1   Supplements and Amendments.....................................
SECTION 10.2   Limitation on Amendments.......................................
SECTION 10.3   Additional Amendment Provisions................................

                                   ARTICLE XI

           REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE DEPOSITOR

SECTION 11.1   Representations and Warranties of the Depositor................
SECTION 11.2   Accrued Interest, Etc..........................................
SECTION 11.3   Additional Covenants of the Depositor..........................

                                   ARTICLE XII

                      TRANSFER OF INTEREST OF THE DEPOSITOR

SECTION 12.1   Registration of Transfer and Exchange of Owner Trust
               Certificates...................................................
SECTION 12.2   Mutilated, Destroyed, Lost or Stolen Owner Trust
               Certificates...................................................
SECTION 12.3   Persons Deemed Owners..........................................
SECTION 12.4   Access to Names and Addresses..................................
SECTION 12.5   Actions of Certificateholders..................................
SECTION 12.6   Transferee's Agreement.........................................

                                  ARTICLE XIII

                                  MISCELLANEOUS

SECTION 13.1   No Legal Title to Trust Estate in the Certificateholder........
SECTION 13.2   Action by the Owner Trustee is Binding.........................
SECTION 13.3   Limitation on Rights of Others.................................
SECTION 13.4   Notices........................................................
SECTION 13.5   Severability...................................................
SECTION 13.6   Limitation on the Depositor's and the Certificateholders'
               Respective Liability...........................................
SECTION 13.7   Separate Counterparts..........................................
SECTION 13.8   Successors and Assigns.........................................
SECTION 13.9   Headings.......................................................
SECTION 13.10   Governing Law.................................................
SECTION 13.11   Administration of Trust.......................................
SECTION 13.12   Performance by the Depositor or the Administrator.............
SECTION 13.13   Conflict with Indenture and Servicing and 
                Administration Agreement......................................
SECTION 13.14   No Implied Waiver.............................................
SECTION 13.15   Third Party Beneficiary.......................................
SECTION 13.16   References....................................................
SECTION 13.17   Streit Act....................................................

     Schedule I - Mortgage Loan Schedule

     Exhibit A-1 - Form of Class [P] Certificate
     Exhibit A-2 - Form of Class [XS] Certificate
     Exhibit A-3 - Form of Class [R] Certificate





                             DEPOSIT TRUST AGREEMENT


     DEPOSIT  TRUST  AGREEMENT,  dated  as of  ________________,  199_,  between
IMPERIAL CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP., a California  corporation,
as  Depositor  and  initial  holder  of  the  Owner  Trust   Certificates,   and
_________________________________________,   a  ____________________,  as  Owner
Trustee.

                              PRELIMINARY STATEMENT

     The Depositor (as defined  herein)  desires to form the trust to be created
hereby (the "Trust") for the purpose of (i) accepting  from the  Depositor,  and
holding for the  benefit of the  Holders (as defined  herein) of the Owner Trust
Certificates  (as defined herein),  the Trust Estate (as defined  herein),  (ii)
issuing  pursuant to the Indenture  nonrecourse  Collateralized  Mortgage Bonds,
Series 199_-__ (the "Bonds"),  in [seven]  classes  designated as the "Class A-1
Bonds",  the "Class A-2 Bonds",  the "Class B Bonds",  the "Class C Bonds",  the
"Class D Bonds", the "Class E Bonds" and the "Class F Bonds", respectively,  and
secured  by,  among  other  things,  a lien on the  Mortgage  Loans (as  defined
herein),  and  distributing  to the Depositor the Bonds or the proceeds from the
sale thereof, (iii) issuing Owner Trust Certificates in three classes designated
as the "Class [P]  Certificates",  the "Class [XS]  Certificates" and the "Class
[R] Certificates",  respectively,  collectively evidencing the entire beneficial
ownership  interest  in  the  Trust,  (iv)  consummating   certain  transactions
contemplated by, and performing its obligations under, the Operative Agreements,
and (v) engaging in certain activities incidental to the foregoing.

     _________________________,  a ________________________________,  is willing
to act as trustee  hereunder (in its  individual  capacity,  the  "[Bank]",  and
solely in its  capacity  as owner  trustee  hereunder,  with its  successors  in
interest in such capacity and its permitted assigns, the "Owner Trustee") and to
accept the trust created hereby.

     In  consideration  of the  premises  and of the  mutual  agreements  herein
contained  and of  other  good  and  valuable  consideration,  the  receipt  and
sufficiency  of which are  hereby  acknowledged,  the  parties  hereto  agree as
follows:







                                    ARTICLE I

                                   DEFINITIONS

     All  capitalized  terms used herein and not otherwise  defined,  unless the
context otherwise  requires,  shall have the meanings set forth below or, if not
defined  below,  in the  Indenture.  (In the event that a capitalized  term used
herein is defined both in this Deposit Trust Agreement and in the Indenture, the
definition appearing herein shall control.)

     "Accrued  Bond  Interest"  shall mean  interest  accrued and payable on the
Bonds from time to time in accordance with the terms of the Indenture.

     "Accrued  Certificate  Interest"  shall mean: with respect to the Class [P]
Certificates for any Payment Date, one month's interest (calculated on the basis
of a 360-day year consisting of twelve 30-day months) at _____% per annum on the
Aggregate   Certificate   Principal   Balance  of  the  Class  [P]  Certificates
immediately  prior to the related  Payment  Date;  and with respect to the Class
[XS] Certificates for any Payment Date, the excess, if any, of (a) the aggregate
of all  payments  received on the Mortgage  Loans during the related  Collection
Period that are allocable to interest thereon, over (b) the aggregate of (i) all
Accrued Bond Interest payable on the Bonds and all Accrued Certificate  Interest
payable on the Class [P]  Certificates  on such Payment Date and (ii) any unpaid
Administrative Expenses due as of such Payment Date.

     "Administration  Agreement" shall mean the administration agreement,  dated
as of  _________________,  199_,  between  the Owner  Trustee  (on behalf of the
Trust) and the Administrator, pursuant to which the Administrator is required to
perform various obligations of the Trust under the Indenture.

     "Administration   Fee"  shall  mean  the   monthly   fee   payable  to  the
Administrator as provided in the Administration Agreement.

     "Administrative  Expenses" shall mean the Indenture  Trustee Fee, the Owner
Trustee  Fee and the  Administration  Fee and  the  ongoing  fees of the  Rating
Agencies payable under the Indenture.

     "Administrator"  shall mean the Person acting as the  "Administrator"  from
time to time  under  the  Administration  Agreement,  which  initially  shall be
___________________.

     "Affiliate"  shall mean,  with respect to any specified  Person,  any other
Person  controlling or controlled by or under common control with such specified
Person. For the purposes of this definition, "control" when used with respect to
any specified  Person means the power to direct the  management  and policies of
such Person,  directly or  indirectly,  whether  through the ownership of voting
securities,   by  contract  or  otherwise,   and  the  terms  "controlling"  and
"controlled" have meanings correlative to the meaning of "control".

     "Agent" shall mean any agent or attorney of the Owner Trustee  appointed by
the Owner Trustee to execute one or more of the trusts or powers hereunder.

     "Aggregate  Certificate  Principal Balance" shall mean, with respect to the
Class [P]  Certificates,  as of any date of  determination,  the then  aggregate
principal  balance  of  all  Class  [P]  Certificates.   The  initial  Aggregate
Certificate   Principal   Balance  of  the  Class  [P]  Certificates   shall  be
$_______________.  The Aggregate  Certificate Principal Balance of the Class [P]
Certificates shall be reduced on each Payment Date by the amount of any payments
of  principal  made  thereon on such date  pursuant to Section 4.2, and shall be
further  reduced on each Payment Date by the amount,  if any, that the Aggregate
Certificate  Principal  Balance  of  the  Class  [P]  Certificates   immediately
following the payments of principal to be made on such Owner Trust  Certificates
on such  Payment  Date,  exceeds the  Overcollateralization  Amount that will be
outstanding immediately following such Payment Date.

     "Aggregate  Stated  Principal  Balance"  shall  mean  as  of  any  date  of
determination,  the then aggregate scheduled unpaid principal balance of all the
Mortgage  Loans (and any  successor  REO Loans),  calculated as set forth in the
Servicing Agreement.

     "Assignment  of Leases" shall mean with respect to any Mortgaged  Property,
any assignment of leases,  rents and profits or similar document executed by the
Mortgagor in connection with the origination of the related Mortgage Loan.

     "Available Funds"  shall  have  the  meaning  assigned  to such term in the
Indenture.

     "[Bank]"  shall have the meaning  assigned to that term in the  preliminary
statement above.

     "Bond Account" shall mean the segregated  trust account  established in the
name of the Indenture Trustee pursuant to Section 8.02 of the Indenture.

     "Bond Register" shall mean the register of Bonds maintained pursuant to the
Indenture.

     "Bondholder"  shall mean those Persons  holding the Bonds from time to time
as shown on the Bond Register maintained under the Indenture.

     "Bonds"  shall have the meaning  assigned  to that term in the  preliminary
statement above.

     "Business Day" shall mean any day other than a Saturday,  a Sunday or a day
on  which  banking   institutions   in  New  York,   New  York,   _____________,
_______________ or any other city specified in the definition of Business Day in
the  Indenture,  are  authorized  or obligated  by law or executive  order to be
closed.

     "Business  Trust Statute"  shall have the meaning  assigned to that term in
Section 2.1.

     "Certificate  Account" shall mean the segregated trust account  established
in the name of the Owner  Trustee  pursuant to Section 3.1 of this Deposit Trust
Agreement.

     "Certificate  of Trust"  shall have the  meaning  assigned  to that term in
Section 2.1.

     "Certificate Register" and "Certificate  Registrar" shall mean the register
of  Owner  Trust   Certificates   maintained,   and  the  registrar   appointed,
respectively, pursuant to Section 12.1.

     "Certificateholder" or "Holder" shall mean, with respect to any Owner Trust
Certificate, the Person in whose name such Owner Trust Certificate is registered
on the Certificate Register.  Initially,  the Depositor shall be the sole Holder
of all the Owner Trust Certificates.

     "Certificateholder  Funds" shall mean, with respect to any Payment Date, an
amount  equal to all  amounts on deposit  in the  Certificate  Account as of the
commencement of business on such Payment Date, net of (i) any amounts payable or
reimbursable  to the Owner  Trustee  from the  Certificate  Account  pursuant to
Sections 7.2 hereunder and (ii) any amounts deposited in the Certificate Account
in error.

     "Class"  shall mean all of the Owner Trust  Certificates  or Bonds,  as the
case may be, having the same alphabetical and/or numerical class designation.

     "Class A-1 Bonds" shall mean the Bonds so  designated  under the  Indenture
and issued pursuant thereto.

     "Class A-2 Bonds" shall mean the Bonds so  designated  under the  Indenture
and issued pursuant thereto.

     "Class B Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class C Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class D Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class E Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class F Bonds" shall mean the Bonds so designated  under the Indenture and
issued pursuant thereto.

     "Class [P] Certificate" shall mean any of the Owner Trust Certificates with
a "Class [P]" designation on the face thereof, executed by the Owner Trustee and
authenticated by the Certificate Registrar, substantially in the form of Exhibit
A-1 attached hereto.

     "Class [R] Certificate" shall mean any of the Owner Trust Certificates with
a "Class [R]" designation on the face thereof, executed by the Owner Trustee and
authenticated by the Certificate Registrar, substantially in the form of Exhibit
A-3 attached hereto.

     "Class [XS]  Certificate"  shall mean any of the Owner  Trust  Certificates
with a "Class  [XS]"  designation  on the face  thereof,  executed  by the Owner
Trustee and  authenticated  by the Certificate  Registrar,  substantially in the
form of Exhibit A-2 attached hereto.

     "Closing Date" shall mean ___________________, 199_.

     "Code" shall mean the Internal Revenue Code of 1986, as amended.

     "Collection  Account"  shall have the meaning  assigned to such term in the
Servicing Agreement.

     "Collection  Period"  shall mean,  with  respect to any Payment  Date,  the
period  commencing  on and  including the prior Payment Date (or, in the case of
the initial Payment Date, commencing on and including  _________________,  199_)
and ending on the day prior to the related Payment Date.

     "Corporate Trust Office" shall mean the principal corporate trust office of
the Owner Trustee at which, at any particular time, its corporate trust business
is  administered,  which  office at the date hereof is located at the address of
the Owner Trustee set forth in Section 13.4.

     "Cut-off Date" shall mean ______________, 199_.

     "Depositor"  shall mean  Imperial  Credit  Commercial  Mortgage  Acceptance
Corp., a California corporation, and its successors in interest.

     "Deposit Trust Agreement"  shall mean this Deposit Trust Agreement,  as the
same may be amended or supplemented from time to time.

     "Depository" shall have the meaning assigned thereto in the Indenture.

     "Depository Representation Letter" shall mean the Letter of Representations
dated  ______________,  199_ among the Trust, the Indenture  Trustee and initial
Depository in connection  with the issuance of the [Class A-1,  Class A-2, Class
B, Class C and Class D Bonds].

     "Eligible Trustee" shall mean a bank (within the meaning of Section 2(a)(5)
of the 1940 Act) that meets the  requirements  of Section  26(a)(1)  of the 1940
Act,  that is not an  Affiliate  of the  Depositor or an Affiliate of any Person
involved in the  organization  or operation of the Depositor,  that is organized
and doing  business under the laws of any state or the United States of America,
that is  authorized  under such laws to exercise  corporate  trust powers and to
accept  the trust  conferred  under this  Deposit  Trust  Agreement,  that has a
combined  capital and surplus and undivided  profits of at least  [$100,000,000]
and that is subject to supervision or examination by federal or state authority.
If such bank publishes  reports of condition at least annually,  pursuant to law
or to the requirements of the aforesaid supervising or examining authority, then
for the purposes of this definition the combined capital,  surplus and undivided
profits  of such  corporation  shall be deemed to be its  combined  capital  and
surplus as set forth in its most recent report of condition so published.

     "ERISA" shall mean the Employee  Retirement Income Security Act of 1974, as
it may be amended from time to time.

     "Governmental  Authority"  shall mean any  government,  or any  commission,
authority, board, agency, division,  subdivision or any court or tribunal of the
government,  of the United States of America or of any state,  territory,  city,
municipality,  county or town thereof or of the District of Columbia,  or of any
foreign jurisdiction, including the employees or agents thereof.

     "Indenture"  shall  mean the  Indenture,  dated as of  ___________,  199__,
between the Owner Trustee (on behalf of the Trust and the Indenture Trustee.

     "Indenture  Trustee" shall mean  _________________________________,  in its
capacity as trustee under the  Indenture,  or its successor in interest,  or any
successor trustee appointed as provided in the Indenture.

     "Indenture Trustee Fee" shall mean the monthly fee payable to the Indenture
Trustee as provided in the Indenture.

     "IRS" shall mean the Internal Revenue Service.

     "Lien" shall mean any lien, pledge,  encumbrance or security interest on or
in any particular asset or property.

     "Mortgage"  shall mean a  mortgage,  deed of trust,  deed to secure debt or
similar  document that secures a Mortgage Note and creates a Lien on a Mortgaged
Property.

     "Mortgage  Loan"  shall  mean  each of the  mortgage  loans  listed  on the
Mortgage Loan Schedule  attached hereto as Schedule I and from time to time held
in the Trust Estate. The term "Mortgage Loan" shall include the related Mortgage
Loan Documents.

     "Mortgage Loan Documents" shall mean with respect to any Mortgage Loan, the
following documents:

     (i)  the  original executed Mortgage Note, endorsed  "Pay to the  order  of
          ______________,  as  trustee  under  the Indenture, dated as of _____,
          199_, for the registered holders of ICCMAC  Commercial Trust [______],
          Collateralized Mortgage Bonds, Series 199__-___, without recourse";

    (ii)  an original or copy of the Mortgage and of any intervening assignments
          thereof that precede the assignment referred to in clause (iv) of this
          definition, in  each  case  (unless  such  document  has  not yet been
          returned  from  the  applicable  recording  office)  with  evidence of
          recording indicated thereon;

   (iii)  an  original or copy of any related Assignment of Leases (if such item
          is  a  document  separate  from  the Mortgage) and  of any intervening
          assignments thereof  that precede the assignment referred to in clause
          (v) of this definition, in each case (unless such document has not yet
          been  returned  from the applicable recording office) with evidence of
          recording indicated thereon;

    (iv)  an original executed assignment of the Mortgage, in favor of ________,
          as  trustee  under the  Indenture,  dated  as  of _____, 199_, for the
          registered holders of ICCMAC Commercial Trust [______], Collateralized
          Mortgage Bonds, Series 199__-___, in recordable form;

     (v)  an  original  assignment of any related  Assignment of Leases (if such
          item  is   a  document  separate   from  the Mortgage),  in  favor  of
          _____________, as trustee under the Indenture, dated as of ____, 199_,
          for  the  registered  holders  of  ICCMAC  Commercial  Trust [______],
          Collateralized  Mortgage  Bonds, Series 199__-___, in recordable form;

    (vi)  originals  or copies of  any  written modification agreements in those
          instances  where the  terms  or provisions of the Mortgage or Mortgage
          Note have been modified;

   (vii)  the original or a copy of the policy or  certificate of lender's title
          insurance issued on the date of the origination of such Mortgage Loan,
          or, if  such  policy  has  not  been  issued,  an irrevocable, binding
          commitment to issue such title insurance policy; and

  (viii)  filed  copies of any prior  UCC Financing Statements  in  favor of the
          originator of such Mortgage Loan  or in favor of any assignee prior to
          the  Trustee (but  only to the  extent  the  Mortgage  Loan Seller had
          possession of such UCC Financing Statements prior to the Closing Date)
          and, if there is an effective UCC Financing  Statement in favor of the
          Mortgage Loan Seller on  record with the  applicable public office for
          UCC  Financing Statements, an original UCC-2 or UCC-3, as appropriate,
          in favor of _______________, as  trustee under the Indenture, dated as
          of ____, 199_, for the registered  holders  of ICCMAC Commercial Trust
          [______], Collateralized Mortgage Bonds, Series 199__-___;

     "Mortgage Loan Purchase  Agreement"  shall mean that certain  Mortgage Loan
Purchase and Sale Agreement,  dated as of _____, 199_, between the Depositor and
the Mortgage Loan Seller,  pursuant to which the Depositor acquired the Mortgage
Loans.

     "Mortgage  Note"  shall mean the  original  executed  note  evidencing  the
indebtedness  of a Mortgagor  under a Mortgage  Loan,  together  with any rider,
addendum or amendment  thereto,  or any renewal,  substitution or replacement of
such note.

     "Mortgage Loan Seller" shall mean ________________________ or its successor
in interest.

     "Mortgaged  Property" shall  mean  a  property  subject  to  the Lien  of a
Mortgage.

     "Mortgagor"  shall  mean  the  obligor  or  obligors  on a  Mortgage  Note,
including without limitation, any Person that has acquired the related Mortgaged
Property and assumed the obligations of the original  obligor under the Mortgage
Note.

     "1933 Act" shall mean the Securities Act of 1933, as amended.

     "1940 Act" shall mean the Investment Company Act of 1940, as amended.

     "Officers'  Certificate"  shall mean a certificate  signed on behalf of the
applicable  entity by two officers,  one of whom shall be any of the Chairman of
the Board, the Vice Chairman of the Board, the President,  any Vice President or
Managing  Director,  an Assistant Vice President or any other authorized officer
(however  denominated) and the other of whom shall be any of the Treasurer,  the
Secretary,  one of the  Assistant  Treasurers or Assistant  Secretaries,  or, in
either case, another officer customarily  performing  functions similar to those
performed  by any  of the  above  designated  officers  or,  with  respect  to a
particular  matter, any other officer to whom such matter is referred because of
such officer's knowledge of and familiarity with the particular subject.

     "Operative  Agreements"  shall  mean,  collectively,   this  Deposit  Trust
Agreement,  the  Owner  Trust  Certificates,   the  Indenture,  the  Bonds,  the
Administration  Agreement,  the Servicing Agreement,  the Mortgage Loan Purchase
Agreement, the Mortgage Loans and the Depository  Representation Letter, as each
of them may, from time to time, be amended or supplemented.

     "Opinion of  Counsel"  shall mean a written  opinion of  counsel,  who may,
without  limitation,  but  subject  to the  requirements  of the  Indenture,  be
employees or other counsel for the Depositor which are reasonably  acceptable to
the Owner Trustee. The cost of such opinion shall be born by the Depositor.

     "Overcollateralization Amount" shall mean, as of any date of determination,
the amount, if any, by which the then Aggregate Stated Principal Balance exceeds
the then aggregate principal amount of all the Bonds.

     "Owner Trust  Certificates"  shall mean the Class [P], Class [XS] and Class
[R] Certificates issued hereunder.

     "Owner  Trustee"  shall  have  the  meaning  assigned  to that  term in the
preliminary statement above.

     "Owner  Trustee  Fee"  shall be an amount  set forth in the Fee  Agreement,
dated as of _______________, 199_, between the Bank and the Depositor.

     "Payment  Date" shall mean the ____ day of each  calendar  month or, if any
such  day  is not a  Business  Day,  then  the  next  succeeding  Business  Day,
commencing in ____________, 199_.

     "Percentage   Interest"  shall  mean,  with  respect  to  any  Owner  Trust
Certificate,  the  percentage  interest in the related  Class  evidenced by such
Owner Trust Certificate as specified on the face thereof.

     "Person"  shall  mean  any  individual,  corporation,   partnership,  joint
venture,  association,  limited liability company,  joint-stock company,  trust,
unincorporated organization or government or any agency or political subdivision
thereof.

     "QIB" shall mean a qualified institutional buyer within the meaning of Rule
144A under the 1933 Act.

     "QRS" shall mean a qualified REIT subsidiary  within the meaning of Section
856(i) of the Code.

     "Rating Agency" shall  have  the  meaning  assigned  to  such  term in  the
Indenture.

     "Record  Date"  shall  mean,  with  respect  to any  Class of  Owner  Trust
Certificates for any Payment Date, the _____ Business Day preceding such Payment
Date.

     "REIT"  shall mean a real  estate  investment  trust  within the meaning of
Section 856(a) of the Code.

     "REO Loan"  shall mean the  mortgage  loan  deemed to be  outstanding  with
respect to each REO Property as set forth in the Servicing Agreement.

     "REO Property"  shall mean a Mortgaged  Property  acquired  pursuant to the
Servicing  Agreement on behalf of the  Indenture  Trustee for the benefit of the
Bondholders  and,  subject  to the Lien of the  Indenture,  the  Trust,  through
foreclosure  or  acceptance  of a deed in lieu of  foreclosure  or  otherwise in
accordance  with  applicable  law in  connection  with the  default or  imminent
default of Mortgage Loan.

     "Responsible  Officer" shall mean any officer of the Owner Trustee assigned
to the Corporate Trust Office with direct  responsibility for the administration
of this Deposit Trust Agreement and also,  with respect to a particular  matter,
any officer of the Owner Trustee employed within the Corporate Trust Office, any
other  officer  to whom  such  matter  is  referred  because  of such  officer's
knowledge of and familiarity  with the particular  subject,  and, in the case of
any  certification  required  to be signed  by a  Responsible  Officer,  such an
officer whose name appears on a list of corporate  trust  officers  furnished to
the Depositor and the Indenture  Trustee by the Owner Trustee,  as such list may
from time to time be amended.

     "Trust"  shall  mean  the  trust   established  under  this  Deposit  Trust
Agreement.

     "Trust Estate" shall mean the corpus of the trust created as of the Closing
Date and to be  administered  hereunder,  consisting of: all the estate,  right,
title and interest of the Depositor  in, to and under (a)(i) the Mortgage  Loans
as from  time to time  are  subject  to this  Deposit  Trust  Agreement  and all
payments  thereon and proceeds  thereof received or receivable after the Cut-off
Date  (other than  payments of  principal  and  interest  due and payable on the
Mortgage  Loans on or prior to the  Cut-off  Date and any  principal  prepayment
received on or prior to the Cut-off Date),  together with all documents,  escrow
payments and reserve funds  delivered or caused to be delivered  hereunder  with
respect to such Mortgage Loan, including,  without limitation, the Mortgage Loan
Documents and the Servicing  File related to each  Mortgage  Loan,  (ii) any REO
Property  acquired in respect of a Mortgage Loan,  (iii) such funds or assets as
from time to time  deposited in the  Collection  Account and any other  accounts
maintained pursuant to the Servicing Agreement and all reinvestment  earnings on
such amounts,  and all the Depositor's  right,  title and interest in and to the
proceeds  of any  title,  hazard  or other  insurance  policies  related  to the
Mortgage  Loans and  maintained  pursuant to the Mortgage Loan Documents and the
Servicing  Agreement,  and (iv) the rights of the Depositor under Sections _____
of the Mortgage Loan Purchase  Agreement,  (b) the Operative  Agreements  (i) to
which the  Depositor is a party or (ii) of which the  Depositor is a third party
beneficiary,  including  the right to receive all income on the Mortgage  Loans,
(c) all  present  and  future  claims,  demands,  causes and choses in action in
respect of any or all of the  foregoing  and (d) all  proceeds of every kind and
nature whatsoever in respect thereof,  including all proceeds of the conversion,
voluntary or involuntary, into cash or other liquid property, all cash proceeds,
accounts,  accounts  receivable,  notes,  drafts,  acceptances,  chattel  paper,
checks,  deposit accounts,  insurance proceeds,  condemnation awards,  rights to
payment of any and every kind and other forms of  obligations  and  receivables,
instruments  and other property  which at any time  constitute all or part of or
are included in the proceeds of the foregoing.

     "UCC Financing  Statement"  shall mean a financing  statement  executed and
filed  pursuant to the Uniform  Commercial  Code,  as in effect in the  relevant
jurisdiction.

     "Underwriting  Agreement"  shall  mean the  underwriting  agreement,  dated
_________________,  199_,  between the  Underwriter(s),  as  purchaser(s) of the
[Class A-1, Class A- 2, Class B, Class C and Class D Bonds], and the Depositor.

     "Underwriter(s)"  shall  mean  [each  of _____________________________ and]
___________________________________

     "Uniform  Commercial  Code"  shall mean the Uniform  Commercial  Code as in
effect in any applicable jurisdiction.

     "Voting  Rights"  shall mean that  portion of the voting  rights of all the
Owner  Trust  Certificates  which is  allocated  to any  particular  Owner Trust
Certificate.  At all times during the term of this Deposit Trust Agreement,  __%
of the  Voting  Rights  shall be  allocated  to the  Holders  of the  Class  [P]
Certificates,  _% of the Voting  Rights shall be allocated to the Holders of the
Class [XS]  Certificates  and _% of the Voting  Rights shall be allocated to the
Holders of the Class [R]  Certificates.  Voting  Rights  allocated to a Class of
Certificateholders   shall  be  allocated  among  such   Certificateholders   in
proportion to the Percentage Interests evidenced by their respective Owner Trust
Certificates.







                                   ARTICLE II

               AUTHORITY TO EXECUTE AND PERFORM VARIOUS DOCUMENTS;
                          DECLARATION OF BUSINESS TRUST

     SECTION  2.1  Declaration  of  Business  Trust.  The Trust will be known as
"ICCMAC  Commercial Trust [______]," in which name the Owner Trustee may conduct
the affairs of the Trust.  The [Bank] is hereby  appointed to hold and agrees to
hold the Trust  Estate as Owner  Trustee in trust upon the terms and  conditions
and for the use and benefit of the Certificateholders as herein set forth.

     It is the  intention of the parties  hereto that the trust  created by this
Deposit Trust  Agreement  constitute a business  trust under the Business  Trust
Statute  and  that  this  Deposit  Trust  Agreement   constitute  the  governing
instrument of such business  trust.  This  Declaration  of Business Trust is not
intended  to  create a  partnership  or a  joint-stock  association.  As soon as
practicable after the date hereof,  the Owner Trustee shall file the Certificate
of Trust required by Section _____ of the Business Trust Statute,  in the office
of [applicable office] of the State of ___________ (the "Certificate of Trust").
Effective as of the date hereof,  the Owner  Trustee  shall have all the rights,
powers and  duties  set forth  herein and in the  Business  Trust  Statute  with
respect to  accomplishing  the  purposes  of the  Trust.  For  purposes  of this
Declaration of Business Trust,  "Business Trust Statute" means  [applicable law]
as the same may be amended from time to time.

     SECTION 2.2  Transfer of Trust Estate to Owner Trustee.

     (a) Effective as of the date hereof,  the Depositor does hereby contribute,
sell,  grant,  assign,  transfer,  set-over and otherwise convey to, and deposit
with, the Owner Trustee, and its successors, for the benefit of the Trust, until
this  Deposit  Trust  Agreement  terminates  pursuant to Section 8.1, the entire
Trust Estate (including,  without limitation, each and every item thereof as set
forth in the  definition  of  "Trust  Estate"),  such  conveyance  to be made in
exchange for [the Bonds and] the Owner Trust Certificates.

     In connection with such transfer and assignment,  the Depositor does hereby
deliver or cause to be delivered to, and deposit or cause to be deposited  with,
the Owner  Trustee (or, at the  direction of the Owner  Trustee on behalf of the
Trust, to and with the Indenture  Trustee on behalf of the Trust pursuant to the
Indenture)  each of the  following  documents  or  instruments  relating to each
Mortgage Loan:

     (i)  the Mortgage Loan Documents;

    (ii)  a UCC Financing  Statement covering the Trust Estate, executed by  the
          Depositor  as  debtor  in  favor of the Trust as secured party and the
          Indenture Trustee as its assignee; and

   (iii)  all  other  items  relating  to  the  foregoing  as  may be reasonably
          requested  by  or  on  behalf  of  the  Owner Trustee or the Indenture
          Trustee.

     (b)  The conveyance of the Mortgage  Loans, the related rights and property
and  all  other  assets  constituting  the  Trust  Estate  by the  Depositor  as
contemplated  hereby is absolute and is intended by the parties to constitute an
absolute  contribution  and transfer of the Mortgage  Loans,  such other related
rights and all other assets  constituting  the Trust Estate by the  Depositor to
the Trust.  It is,  further,  not  intended  that such  conveyance  be deemed to
constitute a pledge of security for a loan.  If,  however,  such  conveyance  is
deemed to constitute a pledge of security for a loan, the Depositor intends that
the  rights and  obligations  of the  parties to such loan shall be  established
pursuant to, and be governed by, the terms of this Deposit Trust Agreement.  The
Depositor  also intends and agrees that,  in such event,  (i) this Deposit Trust
Agreement shall  constitute a security  agreement under applicable law, (ii) the
Depositor  shall be deemed to have granted to the Owner Trustee on behalf of the
Trust a first priority security interest in the Depositor's  entire right, title
and  interest  in and to the assets  constituting  the Trust  Estate,  (iii) the
possession  by the Owner  Trustee  on  behalf  of the  Trust (or any  subsequent
assignee,  including, without limitation, the Indenture Trustee) or its agent of
the Mortgage  Notes with  respect to the Mortgage  Loans and such other items of
property as constitute instruments, money, negotiable documents or chattel paper
shall be deemed to be  "possession  by the  secured  party" or  possession  by a
purchaser  or  Person  designated  by such  secured  party  for the  purpose  of
perfecting such security  interest under applicable law, and (iv)  notifications
to, and  acknowledgments,  receipts or confirmations  from, Persons holding such
property,  shall be deemed to be notifications to, or acknowledgments,  receipts
or  confirmations  from,  financial   intermediaries,   bailees  or  agents  (as
applicable)  of the Owner  Trustee  on  behalf  of the Trust (or any  subsequent
assignee,  including, without limitation, the Indenture Trustee) for the purpose
of perfecting such security  interest under applicable law. The Depositor shall,
to the extent consistent with this Deposit Trust Agreement,  take or cause to be
taken such reasonable actions,  including the filing, as a precautionary filing,
UCC Financing Statements on Form UCC-1 in all appropriate locations in the State
of  _____________  promptly  following the issuance of the Bonds,  such that, if
this Deposit Trust  Agreement  were deemed to create a security  interest in the
Mortgage Loans and the other assets of the Trust Estate,  such security interest
would be a perfected  security  interest of first priority under  applicable law
and  will be  maintained  as such  throughout  the  term of this  Deposit  Trust
Agreement.

     (c)  The Owner Trustee, by its execution and delivery of this Deposit Trust
Agreement,  acknowledges  the  receipt by it of all assets  delivered  to it and
included in the Trust  Estate,  in good faith and without  notice of any adverse
claim (except to the extent of the Lien thereon  contemplated by the Indenture),
and  declares  that it holds  and will hold such  assets,  and all other  assets
hereafter delivered to it that constitute portions of the Trust Estate, in trust
for the exclusive use and benefit of all present and future Certificateholders.

     (d) Except as expressly  provided in Section 8.1, neither the Depositor nor
any Certificateholder  shall have any right to revoke or otherwise terminate the
Trust  established  hereunder.  Except as  contemplated  by the Indenture and as
provided in Sections  4.2 and 8.1 hereof,  the Owner  Trustee  shall not assign,
sell, dispose of or transfer any interest in (or permit or cause the assignment,
sale,  disposition or transfer of any interest in), nor may the Depositor or any
Certificateholder  withdraw  from the Trust,  any  Mortgage  Loan or other asset
constituting  the Trust Estate.  Except as  contemplated  by the Indenture,  the
Owner  Trustee  shall  not  permit  the  Mortgage   Loans  or  any  other  asset
constituting  the Trust Estate to be subjected to any lien, claim or encumbrance
arising  by,  through  or under the Owner  Trustee or any  Person  claiming  by,
through or under the Owner Trustee.

     SECTION  2.3  Authority  to Execute  and  Perform  Various  Documents.  The
Depositor hereby authorizes and directs the Owner Trustee or (in the case of tax
administration  matters,  its agent) (i) to execute and deliver,  as trustee for
and on behalf of the  Certificateholders,  the Operative Agreements to which the
Trust  is  a  party  and  all  other  agreements,   documents,  instruments  and
certificates  contemplated to be executed and delivered by the Trust pursuant to
the  Operative  Agreements  and,  pursuant  to the  terms of the  Indenture,  to
execute,  issue  and  deliver  the Bonds to the  Indenture  Trustee  (each  such
Operative  Agreement and the Bonds to be in the form approved by the Depositor);
(ii) to execute and deliver the Owner Trust Certificates to the Depositor; (iii)
as and to the extent  provided in the  Indenture,  to pledge the Trust Estate as
security for repayment of the Bonds and, in connection therewith, to deliver (or
cause to be  delivered)  to the  Indenture  Trustee  each of the  documents  and
instruments  contemplated by the Granting Clause of the Indenture;  (iv) to take
whatever  action shall be required to be taken by the Owner Trustee by the terms
of, and exercise its rights and perform its duties under, each of the documents,
agreements,  instruments  and  certificates  referred  to in clauses (i) through
(iii)  above  as set  forth  in  such  documents,  agreements,  instruments  and
certificates;  and (v) subject to the terms of this Deposit Trust Agreement,  to
take   such   other   action   in   connection   with  the   foregoing   as  the
Certificateholders may from time to time direct.

     SECTION 2.4  Execution and Delivery of Owner Trust Certificates.

     (a)  The Owner Trustee  shall, on the date hereof,  execute and cause to be
authenticated  and delivered to and upon the order of the  Depositor,  the Owner
Trust Certificates in authorized  denominations evidencing the entire beneficial
ownership  of the Trust.  The Owner Trust  Certificates  will consist of [three]
Classes   designated   as  the  "Class  [P]   Certificates",   the  "Class  [XS]
Certificates"  and the "Class [R]  Certificates".  The rights of the  respective
Classes of  Certificateholders to receive distributions from the proceeds of the
Trust in respect of their Owner Trust Certificates,  and all ownership interests
of the respective Classes of Certificateholders in such distributions,  shall be
as set forth in this Deposit Trust Agreement.

     (b)  The Owner Trust  Certificates will be  substantially in the respective
forms  attached  hereto as Exhibits  A-1 through A-3;  provided  that any of the
Owner Trust Certificates may be issued with appropriate  insertions,  omissions,
substitutions  and  variations,  and may have imprinted or otherwise  reproduced
thereon such legend or legends,  not  inconsistent  with the  provisions of this
Deposit Trust Agreement, as may be required to comply with any law or with rules
or regulations  pursuant thereto,  or with the rules of any securities market in
which the Owner Trust  Certificates  are  admitted to trading,  or to conform to
general usage. The Owner Trust  Certificates will be issuable in registered form
only, in minimum  denominations  representing  not less than a ____%  Percentage
Interest in the relevant Class.

     (c) Each  Owner  Trust  Certificate  may be printed  or in  typewritten  or
similar form, and each Owner Trust  Certificate  shall,  upon original issue, be
executed by the Owner Trustee and authenticated by the Certificate Registrar and
delivered to or upon the order of the  Depositor.  All Owner Trust  Certificates
shall be executed by manual or facsimile  signature on behalf of the Trust by an
authorized officer of the Owner Trustee,  not individually,  but solely as Owner
Trustee  hereunder.   Owner  Trust   Certificates   bearing  the  signatures  of
individuals  who were at any time the proper officers of the Owner Trustee shall
bind the Owner  Trustee,  notwithstanding  that such  individuals or any of them
have  ceased to hold such  offices  prior to the  delivery  of such Owner  Trust
Certificates  or did not  hold  such  offices  at the date of such  Owner  Trust
Certificates. No Owner Trust Certificates shall be entitled to any benefit under
this Deposit Trust Agreement,  or be valid for any purpose, unless there appears
on such Owner Trust  Certificate a certificate of authentication in the form set
forth on the signature page of the form of Owner Trust Certificates  attached as
Exhibit A-1 through Exhibit A-3, executed by the Certificate Registrar by manual
signature,   and  such  certificate  of  authentication  upon  any  Owner  Trust
Certificate shall be conclusive evidence, and the only evidence, that such Owner
Trust Certificate has been duly authenticated and delivered hereunder. All Owner
Trust Certificates shall be dated the date of their authentication.

     SECTION 2.5  Activities  of the Trust.  It is the  intention of the parties
hereto that the Trust shall not engage in any business or activities  other than
in connection  with, or relating to, the purposes  specified in Section 2.3. The
operations  of the Trust will be  conducted  in  accordance  with the  following
standards  (and the Owner  Trustee and the  Depositor  hereby agree to use their
best reasonable  efforts to cause the operations of the Trust to be conducted in
accordance herewith):

     (i)  The Trust  will observe  all procedures required by this Deposit Trust
          Agreement.

    (ii)  Subject to Sections 5.1 and 5.4, the business and affairs of the Trust
          will be managed by or under the direction of the Owner Trustee. Except
          as  otherwise expressly  provided in this Deposit Trust Agreement, the
          Depositor will have no authority to act for, or to assume any
          obligation or responsibility on behalf of, the Trust.

   (iii)  The Trust will keep correct and complete books and records of accounts
          and  minutes  of  the meetings and other  proceedings of its trustees,
          separate from those of the  Depositor or any subsidiary,  affiliate or
          separate  account of the  Depositor.  Any such resolutions, agreements
          and  other  instruments will be continuously  maintained  as  official
          records by the Trust.

    (iv)  Each of the Depositor and the Trust will provide for its own operating
          expenses  and  liabilities from  its own funds.  General overhead  and
          administrative expenses of the Trust will not  be charged or otherwise
          allocated  to  the  Depositor  (except  indirectly,  insofar  as   the
          Depositor owns  the Owner Trust Certificates) and such expenses of the
          Depositor will not be charged or otherwise allocated to the Trust.

     (v)  The  Trust will conduct its business  under names or trade names so as
          not  to  mislead  others  as  to the identity  of  the Trust.  Without
          limiting  the  generality  of  the  foregoing,  all  oral  and written
          communications,  including  letters,  invoices, contracts, statements,
          and  applications  will  be  made  solely in the name  of the Trust if
          related  to the  Trust.  The  Depositor   and the Trust each will have
          separate stationery and other business forms.

    (vi)  There  will  be  no  guarantees  made  by  the Trust with  respect  to
          obligations  of  the  Depositor.  There will  not be  any indebtedness
          relating to borrowings or loans between the Trust and the Depositor.

   (vii)  The Trust  will act  solely in its name and  through  its or the Owner
          Trustee's  duly  authorized  officers  or agents in the conduct of its
          business.  The Trust will not: (a) operate or purport to operate as an
          integrated,  single economic unit with respect to the Depositor or any
          other affiliated or unaffiliated  entity; (b) seek or obtain credit or
          incur any  obligation  to any third party based upon the assets of the
          Depositor;  or (c) induce any such third party to  reasonably  rely on
          the  creditworthiness  of the  Depositor  or any other  affiliated  or
          unaffiliated entity.

  (viii)  The  Trust will maintain its  principal place of business in the State
          of ____________________.

    (ix)  The Trust and the Depositor shall keep separate their respective funds
          and other assets and shall not  commingle  such funds and other assets
          with those of any other Affiliates thereof.

     (x)  If and to the extent applicable, the Trust shall cause the preparation
          of financial  statements that are separate from those of the Depositor
          and any other Affiliates  (although the Trust's  financial  statements
          may be presented as part of the consolidated  financial  statements of
          an Affiliate).

    (xi)  The Trust will not engage in any transaction  with an Affiliate on any
          terms other than would be obtained in an arm's-length transaction with
          a non-Affiliate.







                                   ARTICLE III

                      ESTABLISHMENT OF CERTIFICATE ACCOUNT

     SECTION 3.1 Establishment of Certificate  Account;  Deposits in Certificate
Account.  The Owner Trustee,  for the benefit of the  Certificateholders,  shall
establish  and  maintain  one  or  more  non-interest   bearing  trust  accounts
(collectively, the "Certificate Account"), entitled "______________________,  in
trust for the registered holders of ICCMAC Commercial Trust [______] Owner Trust
Certificates"  and held in trust by the Owner  Trustee  for the  benefit  of the
Certificateholders.  The Owner Trustee  shall cause the  following  payments and
collections  to be deposited  directly  into the  Certificate  Account:  (1) all
distributions  to the Trust as issuer of the Bonds  received  from the Indenture
Trustee from time to time  pursuant to Section 10.01 of the  Indenture;  (2) any
payments  (if any)  received on the  Mortgage  Loans from time to time after the
Cutoff Date and remitted by the Master  Servicer or the Special  Servicer to the
Owner  Trustee on behalf of the Trust  pursuant to Section ___ of the  Servicing
Agreement;  and (3) any other amounts  specifically  required to be deposited in
the Certificate Account hereunder. The foregoing requirements for deposit in the
Certificate Account shall be exclusive.

     SECTION 3.2 Permitted  Withdrawals From the Certificate  Account. The Owner
Trustee may from time to time withdraw  funds from the  Certificate  Account for
the following purposes:

     (i)  to make payments on the Owner Trust Certificates in the amounts and in
          the manner provided for in Section 4.2 hereunder;

    (ii)  to pay itself any unpaid Owner Trustee Fees, but only to the extent of
          amounts on deposit in the  Certificate  Account  representing  amounts
          received in respect of the Mortgage Loans;

   (iii)  to  reimburse or  indemnify  the Owner  Trustee for expenses and other
          liabilities  incurred  by  and  reimbursable  to  the  Owner  Trustee,
          pursuant to Section 7.2  hereunder,  except as  otherwise  provided in
          such section; and

    (iv)  to clear and terminate the Certificate Account upon the termination of
          this Deposit Trust Agreement.

On each  Payment  Date,  the Owner  Trustee  shall  withdraw  all funds from the
Certificate  Account  and shall use such funds  withdrawn  from the  Certificate
Account  only for the  purposes  described  in this  Section 3.2 and Section 4.2
hereunder.







                                   ARTICLE IV

                 RECEIPT, DISTRIBUTION AND APPLICATION OF INCOME
                              FROM THE TRUST ESTATE

     SECTION 4.1 Distribution of Payments.

     (a) In the event that,  following the [Cut-off  Date] and prior to the Lien
on the Trust Estate under the Indenture having been discharged and released, any
payments on account of the  Mortgage  Loans are received  directly  (rather than
through  the  Indenture  Trustee)  by the  Owner  Trustee,  the  Depositor  or a
Certificateholder  (other than payments described in clause (2) of Section 3.1),
the Person so receiving such payment shall, promptly upon receipt,  deliver such
payment over to the Indenture Trustee without  deduction,  set-off or adjustment
of any kind.

     (b) The  parties  hereto  acknowledge  that  pursuant  to the  terms of the
Indenture,  after payment by the Indenture  Trustee of all required  payments on
the  Bonds on each  Payment  Date,  the  remaining  Available  Funds in the Bond
Account are required to be remitted by the Indenture  Trustee to the Trust.  The
Owner Trustee may direct the  Indenture  Trustee to  distribute  such  remaining
Available  Funds on any such Payment Date in a manner  consistent  with Sections
3.2 and 4.2  (as if  such  remaining  Available  Funds  were on  deposit  in the
Certificate  Account);  and, in connection  therewith,  such remaining Available
Funds  shall be deemed to have been  deposited  in the  Certificate  Account and
subsequently withdrawn to make such distributions.

     SECTION 4.2  Payments.

     (a) On each Payment Date (or, if the payments from the Indenture Trustee on
such Payment Date  contemplated by Section 4.1(b) shall have been received after
__________ _.m., New York City time on such Payment Date, as soon as practically
possible,  but in no event more than one Business Day, following  receipt),  the
Owner  Trustee (or its Agent) shall  withdraw from the  Certificate  Account all
Certificateholder  Funds then on deposit therein,  and the Owner Trustee (or its
Agent)  shall pay such  Certificateholder  Funds to the  respective  Classes  of
Certificateholders  for the following  purposes and in the following  order,  in
each case to the extent of remaining available funds:

     (i)  to the  Holders of the Class [P]  Certificates  and the Holders of the
          Class [XS]  Certificates  in respect  of  interest,  pro rata based on
          entitlement, up to an amount equal to all Accrued Certificate Interest
          in  respect  of each such Class of Owner  Trust  Certificates  for the
          related  Payment Date and, to the extent not previously  paid, for all
          prior Payment Dates;

    (ii)  if all the Bonds have been  retired,  to the  Holders of the Class [P]
          Certificates  in respect of  principal,  up to an amount  equal to the
          Aggregate  Certificate  Principal Amount of the Class [P] Certificates
          immediately prior to such Payment Date; and

   (iii)  to the Holders of the Class [R]  Certificates,  in an amount  equal to
          the remaining portion, if any, of the Certificateholder Funds for such
          Payment Date.

Payments made after the Payment Date on which they were  scheduled to be made as
permitted by the  parenthetical  in the first  sentence of this Section  4.2(a),
shall be deemed to have been made on such Payment Date.

     (b) All payments made with respect to any Class of Owner Trust Certificates
on any Payment Date shall be allocated pro rata among the  Certificates  of such
Class  based  upon  their  respective  Percentage  Interests.  Payments  to  the
Certificateholders  on each Payment Date will be made to the  Certificateholders
of record on the related Record Date. Payments to any  Certificateholder  on any
Payment Date shall be made by wire transfer of  immediately  available  funds to
the  account  of  such  Certificateholder  at a  bank  or  other  entity  having
appropriate  facilities  therefor,  if  such  Certificateholder  shall  have  so
notified the Owner  Trustee in writing at least five (5) Business  Days prior to
the related Record Date and if such Certificateholder is the registered owner of
Owner Trust  Certificates  representing at least a ____% Percentage  Interest in
any Class  thereof,  or  otherwise  by check  mailed by first  class mail to the
address of such Certificateholder  appearing in the Certificate Register.  Final
payment on each Owner Trust  Certificate  will be made in like manner,  but only
upon presentment and surrender of such Owner Trust  Certificate at the Corporate
Trust   Office   or  such   other   location   specified   in  the   notice   to
Certificateholders of such final payment.

     (c) Whenever the Owner Trustee  expects that the final payment with respect
to the Certificates will be made on the next Payment Date, whether in connection
with the final payment or other liquidation of the last remaining  Mortgage Loan
or REO  Property  or upon a  termination  of the Trust at the  direction  of the
Certificateholders  in  accordance  with Section 8.1, the Owner  Trustee (or its
Agent) shall mail to each Holder on such date of the Owner Trust  Certificates a
notice to the effect that:

     (i)  the Owner  Trustee  expects that the final payment with respect to the
          Owner Trust  Certificates  will be made on such  Payment Date but only
          upon presentation and surrender of the Owner Trust Certificates at the
          office of the Owner Trustee therein specified, and

    (ii)  no  interest  shall  accrue on the Owner Trust  Certificates  from and
          after such Payment Date.

Upon  presentation  and  surrender  of  the  Owner  Trust  Certificates  by  the
Certificateholders  on the final  Payment  Date in  respect  of the Owner  Trust
Certificates,  the Owner Trustee shall distribute to the  Certificateholders the
amounts otherwise distributable on such Payment Date pursuant to Section 4.2(a).
Any funds not  distributed  on such  Payment  Date because of the failure of any
Certificateholders  to tender their  Certificates shall be set aside and held in
trust for the account of the appropriate  non-tendering  Certificateholders.  If
any Owner Trust Certificate,  as to which notice has been given pursuant to this
Section 4.2(c) shall not have been surrendered for  cancellation  within six (6)
months after the time  specified in such notice,  the Owner Trustee shall mail a
second notice to the remaining Certificateholders, at their last addresses shown
in the Certificate  Register,  to surrender their Owner Trust  Certificates  for
cancellation  in order to receive,  from such funds held, the final payment with
respect  thereto.  If within one year after the  second  notice any Owner  Trust
Certificate shall not have been surrendered for cancellation,  the Owner Trustee
shall  directly  or  through an agent,  take  reasonable  steps to  contact  the
remaining  Certificateholders  concerning  surrender of their Certificates.  The
costs   and   expenses   of   maintaining   such   funds   and   of   contacting
Certificateholders  shall be paid out of the assets which remain held. If within
two years after the second  notice any Owner Trust  Certificates  shall not have
been surrendered for cancellation, the Owner Trustee shall segregate all amounts
distributable  to the Holders  thereof and shall  thereafter  hold such  amounts
uninvested  for the  benefit of such  Holders.  No interest  shall  accrue or be
payable  to any  Certificateholder  on any  amount  held  as a  result  of  such
Certificateholder's  failure to surrender its Owner Trust Certificates for final
payment thereof in accordance with this Section 4.2(c).

     SECTION 4.3  Statements to  Certificateholders.  On each Payment Date,  the
Owner  Trustee  (or its Agent)  shall  prepare,  and shall  forward  by  mail, a
statement to each Certificateholder, to the Depositor and to the Rating Agencies
setting forth:

     (i)  the amount of the Certificateholder Funds for such Payment Date;

    (ii)  the aggregate amounts of interest and principal paid to the Holders of
          the Class  [P]  Certificates  and to the  Holders  of the  Class  [XS]
          Certificates on such Payment Date;

   (iii)  the aggregate amount of any  distributions to the Holders of the Class
          [R] Certificates on such Payment Date;

    (iv)  the  Aggregate   Certificate   Principal  Balance  of  the  Class  [P]
          Certificates  after giving  effect to payments of principal  and other
          reductions in respect of the Aggregate  Certificate  Principal Balance
          of  such  Owner  Trust   Certificates  (all  in  accordance  with  the
          definition  of  "Aggregate  Certificate  Principal  Balance")  on such
          Payment Date; and

     (v)  the amount of the Owner  Trustee  Fees  received by the Owner  Trustee
          following the preceding Payment Date and any unpaid Owner Trustee Fees
          then due and owing to the Owner Trustee.

     In addition, the Owner Trustee promptly (and, in any event, within five (5)
Business Days of receipt) will furnish to  Certificateholders  and the Depositor
copies of any notices,  statements,  reports or other communications received by
the Owner  Trustee  on behalf of the Trust as issuer of the Bonds or as owner of
the Mortgage Loans, including, without limitation, any such notices, statements,
reports or other  communications  relating  to the  Bonds,  the  Indenture,  the
Mortgage Loans, the Servicing Agreement or the other assets of the Trust Estate.

     On or before March 31st of each calendar year, beginning with calendar year
199_, the Owner Trustee (or its Agent) shall  prepare,  or cause to be prepared,
and deliver, or cause to be delivered, by first class mail to each Person who at
any time during the previous calendar year was a  Certificateholder  of record a
statement  containing  the  information  required to be contained in the regular
monthly  report to  Certificateholders,  as set  forth in clause  (ii) or clause
(iii), as applicable,  above aggregated for such calendar year or the applicable
portion  thereof  during  which  such  Person  was  a  Certificateholder.   Such
obligation of the Owner  Trustee  shall be deemed to have been  satisfied to the
extent that substantially  comparable information shall be provided by the Owner
Trustee pursuant to any  requirements of the Code and regulations  thereunder as
from time to time are in force.

     SECTION  4.4 Access to Certain Documentation  and  Information.  The  Owner
Trustee  shall  provide  to the  Certificateholders  access  to  [all]  reports,
documents  and records  maintained by the Owner Trustee in respect of its duties
hereunder,  such access being afforded  without charge but only upon  reasonable
written  request and during normal  business hours at offices  designated by the
Owner Trustee.

     SECTION 4.5 Compliance with Withholding Requirements. In the event that the
Owner Trustee is required  (whether on liquidation of the Trust or otherwise) to
make payments to the Depositor or the  Certificateholders,  notwithstanding  any
other  provisions  of this Deposit  Trust  Agreement,  the Owner Trustee (or its
Agent) shall comply with all federal  withholding  requirements  with respect to
payments  to the  Depositor  or the  Certificateholders  that the Owner  Trustee
reasonably  believes are applicable under the Code. The consent of the Depositor
or the  Certificateholders,  as the case may be,  shall not be required  for any
such withholding. The parties hereto understand and agree that the Owner Trustee
shall not be required to increase  the amount of any such  payments to adjust or
compensate for the amount of such withholding (or any other amounts).







                                    ARTICLE V

                           DUTIES OF THE OWNER TRUSTEE

     SECTION 5.1  Notice of Certain Events; Action by the Owner Trustee.

     (a)  Whenever  the Owner  Trustee,  on behalf of the Trust as issuer of the
Bonds or as owner of the Mortgage  Loans,  is requested or, as to any particular
matter,  notified of its authority, by any Person, to take any action or to give
any consent, approval or waiver that it is entitled to take or give on behalf of
the Trust in such  capacity,  the Owner  Trustee shall  promptly  notify all the
Certificateholders  of such  request or notice in such detail as is available to
it.

     (b) Subject to the Owner  Trustee's  rights in this Deposit Trust Agreement
to be indemnified for its acts and omissions with respect to matters  concerning
this Deposit Trust Agreement, the Operative Agreements,  the Trust Estate or the
Mortgage Loans,  the Owner Trustee shall take or refrain from taking such action
as  Certificateholders  entitled  to a majority  of the Voting  Rights  shall so
direct.   The  Owner  Trustee  may,  from  time  to  time,  request  in  writing
instructions   from  the   Certificateholders   and  shall  request  in  writing
instructions  from the  Certificateholders  if the Owner Trustee receives notice
that a default shall have occurred and is  continuing  under the  Administration
Agreement or the Indenture.

     (c) Notwithstanding any direction of the Certificateholders to the contrary
or any provision  hereof to the contrary,  the Owner Trustee shall not,  without
the written  consent of the  Indenture  Trustee,  execute any  direction  of the
Certificateholders  that might result in the Trust being terminated prior to the
satisfaction  and  discharge of the Lien of the Indenture on the Trust Estate or
prior to the payment in full of the  principal  of and  accrued  interest on the
Bonds.

     SECTION 5.2 Distribution of Reports.  The Owner Trustee shall promptly (but
not later than five (5) Business Days following  receipt thereof)  distribute to
the Depositor and the Certificateholders such reports,  notices,  statements and
written  materials  which it actually  receives as Owner Trustee or otherwise on
behalf of the Trust hereunder or under any of the other Operative Agreements.

     SECTION 5.3 Action Required Only if Owner Trustee is Indemnified. The Owner
Trustee  shall not be required to take any action  under  Section  5.1(b) if the
Owner Trustee shall reasonably determine,  or shall have been advised in writing
by counsel, that such action is likely to result in personal liability for which
the Owner  Trustee  has not been and will not be  adequately  indemnified  or is
contrary  to the terms  hereof or of any  Operative  Agreement  or is  otherwise
contrary to applicable law.

     SECTION 5.4 No Duties  Except as  Specified in Deposit  Trust  Agreement or
Instructions.

     (a) The Owner  Trustee  shall not have any duty or  obligation  to  manage,
control, use, make any payment in respect of, register, record, insure, inspect,
sell,  dispose of or otherwise deal with the Mortgage Loans or any other part of
the Trust Estate,  or to otherwise  take or refrain from taking any action under
or in connection  with any  Operative  Agreement to which the Owner Trustee is a
party, except as expressly provided by the terms of this Deposit Trust Agreement
or any such  other  Operative  Agreement  or in  written  instructions  from the
Certificateholders received pursuant to Section 5.1(b); and no implied duties or
obligations  shall be read into this Deposit Trust  Agreement  against the Owner
Trustee,  other than the obligation of the Owner Trustee to exercise such of the
rights and powers vested in it by this Deposit Trust Agreement in good faith and
in a manner which is not grossly negligent and which does not constitute willful
misconduct.  The  [Bank]  (and  any  successor  trustee  or  co-trustee)  in its
individual  capacity  nevertheless  agrees  that it  will,  at its own  cost and
expense,  promptly take all action as may be necessary to discharge any Liens on
the Trust  Estate  arising  by,  through  or under the  Owner  Trustee  (or such
successor  trustee or co-trustee,  as the case may be) either (i) when acting in
its individual  capacity or (ii) when acting improperly in its capacity as Owner
Trustee.

     (b) Without limiting the generality of the foregoing subsection (a), except
as otherwise explicitly provided in this Deposit Trust Agreement or in any other
Operative  Agreement to which it is a party,  neither the Owner  Trustee nor the
[Bank] shall have any duty to (i) file or record any Operative  Agreement or any
other  document,  or to maintain or continue  any such filing or recording or to
refile or rerecord any such document,  (ii) pay or discharge any tax or any Lien
owing  with  respect  to or  assessed  or levied  against  any part of the Trust
Estate,  other than to forward  notice of such tax or Lien received by the Owner
Trustee to the  Certificateholders  and the Indenture  Trustee,  (iii)  confirm,
verify,  investigate  or inquire  into the  failure of any party to receive  any
reports or financial  statements in  connection  with the Mortgage  Loans,  (iv)
ascertain or inquire as to the  performance or observance of any Person under or
of any of the Operative Agreements,  or (v) manage, control, sell, dispose of or
otherwise  deal with the Mortgage  Loans or any part hereof or any other part of
the Trust Estate.





                                   ARTICLE VI

                                THE OWNER TRUSTEE

     SECTION 6.1  Acceptance of Trust and Duties.  The [Bank]  accepts the trust
hereby  created and agrees to perform the same,  but only upon the terms of this
Deposit  Trust  Agreement in  accordance  with the standard of care set forth in
Section  5.4(a).  The [Bank]  agrees to receive,  manage and disburse all moneys
constituting  part of the Trust Estate actually  received by it as Owner Trustee
in accordance with the terms of this Deposit Trust Agreement. Neither the [Bank]
nor  the  Owner  Trustee  shall  be   answerable   or   accountable   under  any
circumstances,  except for (i) its own willful misconduct or [gross] negligence,
(ii) the  inaccuracy of any of its  representations  or warranties  contained in
Section  6.2 of this  Deposit  Trust  Agreement,  (iii) its  failure  to perform
obligations  expressly  undertaken  by it in this  Deposit  Trust  Agreement  in
accordance  with the  standard of care set forth in Section  5.4(a),  (iv) taxes
based on or measured by any fees, commissions or compensation received by it for
acting as Owner Trustee in connection with any of the transactions  contemplated
by this Deposit  Trust  Agreement  or any other  Operative  Agreements,  (v) its
failure to use due care to receive, manage and disburse moneys actually received
by it in accordance with the terms hereof, and (vi) any other claims, amounts or
taxes otherwise excluded from the Depositor's  indemnity obligations pursuant to
Article VII.

     SECTION 6.2 Limited  Representations  or Warranties  of the Owner  Trustee.
Neither  the  [Bank]  nor the  Owner  Trustee  makes (i) any  representation  or
warranty, either express or implied, as to the title to or value of the Mortgage
Loans,  and  (ii)  any   representation  or  warranty  as  to  the  validity  or
enforceability of any Operative Agreement except as set forth below or as to the
accuracy of any  statement  made by a Person  other than the [Bank] or the Owner
Trustee contained in any Operative  Agreement.  The [Bank] represents,  warrants
and covenants to and for the benefit of the  Depositor,  the  Indenture  Trustee
(for the benefit of the Bondholders) and the Certificateholders that:

     (a) The [Bank] is a banking corporation,  duly organized,  validly existing
and in good standing under the laws of the state of __________________;

     (b) The  execution  and  delivery by the [Bank],  and the  performance  and
compliance by the [Bank] with the terms of, this Deposit Trust Agreement and any
and all  documents to be executed or  delivered by the [Bank] in its  individual
capacity in  connection  with this Deposit  Trust  Agreement  and to fulfill its
obligations  under,  and to consummate the  transactions  contemplated  by, this
Deposit Trust Agreement and such other documents executed in connection herewith
to which the [Bank] is a party,  will not violate any provisions of the [Bank's]
charter or bylaws, and no consent, approval, authorization or order of or filing
with or notice to any court or  governmental  agency or body is required for the
execution,  delivery  or  performance  by  the  [Bank]  of  this  Deposit  Trust
Agreement;

     (c) The [Bank],  in its individual  capacity,  has full power and authority
and has taken all action  necessary to execute and deliver  this  Deposit  Trust
Agreement  and any and all  documents  to be executed or  delivered by it in its
individual  capacity in  connection  with this Deposit  Trust  Agreement  and to
fulfill its obligations  under, and to consummate the transactions  contemplated
by, this Deposit Trust Agreement and such other documents executed in connection
herewith to which it is a party, and this Deposit Trust Agreement and such other
documents executed in connection  herewith to which it is a party are the legal,
valid  and  binding  obligations  of the  [Bank],  in its  individual  capacity,
enforceable against the [Bank] in accordance with their respective terms, except
as  such  terms  may  be  limited  by  bankruptcy,   insolvency,   receivership,
reorganization,  moratorium  or other  similar  laws  affecting  the  rights  of
creditors generally and by general principles of equity;

     (d)  The  consummation  of  the  transactions  hereby  contemplated  do not
conflict  with,  violate or contravene  any law,  rule,  regulation or judicial,
governmental  or  administrative  order  applicable  to the  [Bank] or the Owner
Trustee or conflict  with,  result in a breach of or  constitute a default under
any of the terms,  conditions  or  provisions  of any agreement or instrument to
which  the  [Bank]  is a party or by which it is  bound,  or any order or decree
applicable to the [Bank], or result in the creation or imposition of any Lien on
any of the [Bank's]  assets or property,  which would  materially  and adversely
affect the ability of the [Bank] or Owner Trustee to carry out the  transactions
contemplated by this Deposit Trust Agreement; and

     (e) There is no action,  suit or proceeding  pending against the [Bank], in
its individual  capacity or as Owner  Trustee,  in any court or by or before any
other  governmental  agency  or  instrumentality   which  would  materially  and
adversely  affect the ability of the [Bank],  in its  individual  capacity or as
Owner Trustee, to carry out the transactions  contemplated by this Deposit Trust
Agreement.

     SECTION 6.3 Trust Accounts.  Moneys received by the Owner Trustee hereunder
shall be  segregated  in a trust  account  maintained  with a  federal  or state
chartered depository  institution or trust company having corporate trust powers
acting in its fiduciary capacity.

     SECTION 6.4 Reliance;  Advice of Counsel.  Neither the [Bank] nor the Owner
Trustee  shall incur any  liability to any Person in acting upon any  signature,
instrument,  notice, resolution,  request, consent, order, certificate,  report,
opinion,  bond or other  document  or paper  believed  by it to be  genuine  and
believed by it in good faith to be signed by the proper  party or  parties.  The
Owner  Trustee may accept and rely upon a certified  copy of a resolution of the
board of directors or other  governing body of any corporate party as conclusive
evidence  that such  resolution  has been duly adopted by such body and that the
same is in full  force  and  effect.  As to any fact or  matter  the  manner  of
ascertainment of which is not specifically  prescribed herein, the Owner Trustee
may for all  purposes  hereof rely on an Officers'  Certificate  of the relevant
party,  as to  such  fact  or  matter,  and  such  Officers'  Certificate  shall
constitute  full protection to the Owner Trustee for any action taken or omitted
to be taken by it in good faith in reliance  thereon.  In the  administration of
the Trust  hereunder,  the Owner Trustee may execute any of the trusts or powers
hereof and perform its powers and duties  hereunder  directly or through  Agents
and may  consult  with  counsel,  accountants  and other  skilled  Persons to be
selected  and  employed  by it,  and the Owner  Trustee  shall not be liable for
anything  done,  suffered or omitted in good faith by it in accordance  with the
written advice or opinion of counsel,  accountant or other skilled  Persons,  so
long as the Owner Trustee had no actual  knowledge  that it could not reasonably
rely on such advice or opinion or by any such Persons appointed with due care.

     SECTION 6.5 Not Acting in Individual Capacity. All Persons having any claim
against  the  [Bank]  or  the  Owner  Trustee  by  reason  of  the  transactions
contemplated by the Operative Agreements shall look only to the Trust Estate (or
a part thereof, as the case may be) for payment or satisfaction thereof,  except
as  specifically  provided in this  Deposit  Trust  Agreement  and except to the
extent that the [Bank] or the Owner Trustee shall  otherwise  expressly agree in
any Operative Agreement to which it is a party.

     SECTION 6.6 Books and Records;  Tax  Election.  The Owner  Trustee shall be
responsible for the keeping of all appropriate books and records relating to the
receipt  and  disbursement  of all moneys  that it may receive or be entitled to
hereunder  or under any other  Operative  Agreement.  The Owner  Trustee (or its
Agent)  shall file an  application  with the IRS for a  taxpayer  identification
number with respect to the Trust (and,  upon receipt of such number,  notify the
Indenture  Trustee  thereof) and prepare or cause to be prepared and sign and/or
file a tax return in connection with the transactions  contemplated hereby or by
any other Operative Agreement (the "Tax Return");  provided,  however,  that the
Owner  Trustee shall send or cause to be sent a copy of the completed Tax Return
to the Depositor, the Certificateholders and the Indenture Trustee not more than
60 nor less than 30 days prior to the due date of the Tax Return.  The Depositor
and the Certificateholders shall each, upon request by the Owner Trustee (or the
Agent of the Owner  Trustee),  furnish  the Owner  Trustee  (or the Agent of the
Owner Trustee) with all such information as may be reasonably  required from the
Depositor or the  Certificateholders  in connection with the preparation of such
Tax Return.  The Owner Trustee shall keep copies of the Tax Returns delivered to
or filed by it (or the Agent of the Owner Trustee).







                                   ARTICLE VII

                 COMPENSATION, REIMBURSEMENT AND INDEMNIFICATION
                              OF THE OWNER TRUSTEE

     SECTION 7.1  Compensation of the Owner Trustee.  The Owner Trustee shall be
entitled to receive as compensation  for its services the amount of $_______ per
annum, such amount to be payable:  first, as provided in the Indenture;  second,
out of amounts on deposit in the  Certificate  Account that  represent  payments
received in respect of the Mortgage  Loans;  and,  third, to the extent not paid
pursuant to either  clause  first or second of this  sentence  within 60 days of
first becoming due, by the Certificateholders, on a joint and several basis.

     SECTION 7.2 Reimbursement and Indemnification of the Owner Trustee.

     (a) The Owner Trustee shall be entitled to be reimbursed for its reasonable
expenses (including  reasonable  attorneys' fees) incurred in the performance of
its duties as Owner Trustee hereunder,  and to be compensated reasonably for any
extraordinary  services rendered under Section 5.1(b), except to the extent that
such  expenses  arise out of or result from (i) the Owner  Trustee's own willful
misconduct  or  [gross]  negligence,  (ii) the  inaccuracy  of any of the  Owner
Trustee's representations or warranties contained in Section 6.2 of this Deposit
Trust  Agreement,  (iii) the Owner  Trustee's  failure  to  perform  obligations
expressly  undertaken by it in this Deposit Trust  Agreement in accordance  with
the  standard  of care set  forth in  Section  5.4(a),  (iv)  taxes  based on or
measured by any fees,  commissions or compensation received by the Owner Trustee
for acting as such in connection  with any of the  transactions  contemplated by
this Deposit  Trust  Agreement or any other  Operative  Agreements,  and (v) the
Owner Trustee's  failure to use due care to receive,  manage and disburse moneys
actually received by it in accordance with the terms hereof.

     (b) The Owner Trustee shall be entitled to be indemnified and held harmless
from and against any and all liabilities,  obligations,  indemnity  obligations,
losses (excluding loss of anticipated profits), damages, claims, actions, suits,
judgments,  out-of-pocket costs, expenses and disbursements (including legal and
consultants' fees and expenses) of any kind and nature whatsoever (collectively,
the "Liabilities")  which may be imposed on, incurred by or asserted at any time
against  the Owner  Trustee in any way  relating  to or arising out of the Trust
Estate, any of the properties included therein,  the administration of the Trust
Estate or any action or inaction  of the Owner  Trustee  hereunder  or under the
Operative Agreements, except to the extent that such Liabilities arise out of or
result  from  (i)  the  Owner   Trustee's  own  willful   misconduct  or  [gross
negligence],  (ii) the inaccuracy of any of the Owner Trustee's  representations
or warranties  contained in Section 6.2 of this Deposit Trust  Agreement,  (iii)
the Owner Trustee's failure to perform obligations expressly undertaken by it in
this Deposit Trust  Agreement in accordance  with the standard of care set forth
in Section 5.4(a),  (iv) taxes based on or measured by any fees,  commissions or
compensation received by the Owner Trustee for acting as such in connection with
any of the  transactions  contemplated  by this Deposit  Trust  Agreement or any
other Operative Agreements,  and (v) the Owner Trustee's failure to use due care
to receive,  manage and disburse  moneys  actually  received by it in accordance
with the terms hereof.  The  indemnities  contained in this Section 7.2(b) shall
survive the  termination  of this  Deposit  Trust  Agreement  and the removal or
resignation of the Owner Trustee hereunder.

     (c) Any  reimbursements  and  indemnities to the Owner Trustee  pursuant to
this  Section  7.2 shall be  payable:  first,  out of  amounts on deposit in the
Certificate  Account;  and,  second,  to the extent not paid  pursuant to clause
first within 60 days of first being incurred,  by the  Certificateholders,  on a
joint and several basis.

     SECTION 7.3 Not  Obligations of the Trust.  None of the fees,  expenses and
other  liabilities  referred to in Sections 7.1 and 7.2 shall be  obligations of
the Trust or otherwise  chargeable to the Trust Estate. The Owner Trustee hereby
agrees not to cause or  participate  in the filing of a petition  in  bankruptcy
against  the  Trust for the  non-payment  to the Owner  Trustee  of any  amounts
provided by this Deposit Trust  Agreement  until a date that is not less than 91
days after the payment in full of all the Bonds issued under the Indenture.





                                  ARTICLE VIII

                     TERMINATION OF DEPOSIT TRUST AGREEMENT

     SECTION  8.1  Termination.  The Trust  shall not be  terminated  under this
Section  8.1 until  the  Bonds  have been paid in full and the Lien on the Trust
Estate created by the Indenture has been released; provided, however, that in no
event shall the trust created hereby  continue beyond the expiration of 21 years
from the death of the last survivor of the descendants of Joseph P. Kennedy, the
late  ambassador of the United  States to the Court of St. James,  living on the
date hereof.

     This  Deposit   Trust   Agreement   may  be   terminated   by  all  of  the
Certificateholders at any time prior to the issuance of the Bonds and the pledge
of the  Trust  Estate  pursuant  to the  Indenture,  and at any time  after  the
Indenture is discharged in accordance with Article III thereof, and this Deposit
Trust  Agreement  shall  terminate in connection with the final payment or other
liquidation of the last remaining Mortgage Loan or REO Property. With respect to
any such event,  this Deposit Trust  Agreement and the estate and rights thereby
granted by the  Depositor to the Owner  Trustee in the Trust Estate shall cease,
terminate  and be void as of the date of the  final  distribution  by the  Owner
Trustee of all the assets in the Trust  Estate  pursuant to this Section 8.1 and
Section  4.2.  After  payment of all amounts  then due and payable to the [Bank]
pursuant to Sections  7.1 and 7.2 hereof,  all right,  title and interest in the
Trust  Estate  still held by the Owner  Trustee at the time of such  termination
shall be transferred,  assigned and paid over to the Certificateholders or their
designee.

     The  Certificateholders  hereby  irrevocably  appoint the Owner  Trustee as
their attorney-in-fact for the purposes of the terminating the Trust.

     SECTION 8.2 Further Assurances by the Owner Trustee upon Termination.  Upon
termination  of this Trust,  the Owner  Trustee shall take such action as may be
requested  by the  Certificateholders  to transfer the  remaining  assets of the
Trust to the Certificateholders or the Certificateholders'  designee,  including
the  execution  of  instruments  of transfer or  assignment  with respect to the
Mortgage Loans and any of the Operative Agreements to which the Owner Trustee is
a party.

     SECTION 8.3  Insolvency  of a  Certificateholder.  The  insolvency or other
similar  incapacity  of a  Certificateholder  shall not (i) operate to terminate
this  Deposit  Trust  Agreement,  (ii)  entitle  the  Certificateholder's  legal
representatives  to claim an accounting or to take any action in any court for a
partition  or  winding  up of the Trust  Estate or (iii)  otherwise  affect  the
rights, obligations and liabilities of the parties hereto.





                                   ARTICLE IX

                   SUCCESSOR OWNER TRUSTEES, CO-OWNER TRUSTEES
                           AND SEPARATE OWNER TRUSTEES

     SECTION 9.1 Resignation of the Owner Trustee; Appointment of Successor.

     (a) The Owner Trustee may resign at any time (and shall immediately  resign
if it  ceases to be an  Eligible  Trustee)  by  giving at least 60 days  written
notice to the Certificateholders,  the Depositor,  the Indenture Trustee and the
Administrator, such resignation to be effective on the acceptance of appointment
by a successor  Owner Trustee under Section 9.1(b) hereof.  The Depositor  shall
remove  the  Owner  Trustee  by  written  notice,  a  copy  of  which  shall  be
concurrently delivered by the Depositor to the Certificateholders, the Indenture
Trustee and the  Administrator,  if the Owner  Trustee  ceases to be an Eligible
Trustee and fails to resign  immediately.  The Owner  Trustee  otherwise  may be
removed  with or  without  cause at any time by the  Certificateholders  with 60
days' prior written notice,  a copy of which shall be concurrently  delivered by
the  Certificateholders  to  the  Depositor,   the  Indenture  Trustee  and  the
Administrator.  Any such  removal  shall be  effective  upon the  acceptance  of
appointment by a successor  Owner Trustee under Section  9.1(b)  hereof.  In the
event of the resignation or removal of the Owner Trustee, the Certificateholders
may  appoint  a  successor  Owner  Trustee  by  an  instrument   signed  by  the
Certificateholders.  If a successor  Owner Trustee shall not have been appointed
within 60 days  after the giving of written  notice of such  resignation  or the
delivery of the  written  instrument  with  respect to such  removal,  the Owner
Trustee,  the  Depositor,  the  Indenture  Trustee,  the  Administrator  or  the
Certificateholders may apply to any court of competent jurisdiction to appoint a
successor  Owner  Trustee to act until such time,  if any, as a successor  shall
have been appointed and shall have accepted its  appointment as above  provided.
Any  successor  Owner Trustee so appointed by such court shall  immediately  and
without  further act be superseded by any successor  Owner Trustee  appointed as
above provided within one year from the date of the appointment by such court.

     (b) Any  successor  Owner  Trustee,  however  appointed,  shall execute and
deliver to the predecessor Owner Trustee and the Indenture Trustee an instrument
accepting such  appointment  and shall furnish a photocopy of such instrument to
the  Certificateholders,  and thereupon  such successor  Owner Trustee,  without
further act,  shall  become  vested with all the  estates,  properties,  rights,
powers,  duties  and  trusts  of  the  predecessor  Owner  Trustee  herein;  but
nevertheless,  upon the written  request of such  successor  Owner  Trustee such
predecessor  Owner Trustee shall execute and deliver an instrument  transferring
to such  successor  Owner  Trustee,  upon the trusts herein  expressed,  all the
estates, properties, rights, powers, duties and trusts of such predecessor Owner
Trustee and such predecessor Owner Trustee shall duly assign, transfer,  deliver
and pay over to such  successor  Owner Trustee all moneys or other property then
held by such predecessor Owner Trustee upon the trusts herein expressed.

     (c) Any successor Owner Trustee shall be an Eligible Trustee, willing, able
and legally qualified to perform the duties of the Owner Trustee hereunder.

     (d) Any corporation into which the Owner Trustee may be merged or converted
or with which it may be  consolidated,  or any  corporation  resulting  from any
merger, conversion or consolidation to which the Owner Trustee shall be a party,
or any  corporation to which  substantially  all the corporate trust business of
the Owner  Trustee may be  transferred,  shall,  subject to the terms of Section
9.1(c) hereof,  be the Owner Trustee under this Deposit Trust Agreement  without
any further act.

     SECTION 9.2 Co-Trustees and Separate  Trustees.  Whenever the Owner Trustee
or the Indenture  Trustee shall deem it necessary or prudent in order to conform
to any law of any  jurisdiction  in which  all or any part of the  Trust  Estate
shall be situated or to make any claim or be a party to any suit with respect to
the Trust  Estate,  the Owner  Trust  Certificates,  the Bonds or any  Operative
Agreement,  or the Owner  Trustee or the  Indenture  Trustee shall be advised in
writing  by  counsel  reasonably  satisfactory  to each  of  them  that it is so
necessary or prudent, the Owner Trustee and the Certificateholders shall execute
and  deliver an  agreement  supplemental  hereto and all other  instruments  and
agreements,  and shall take all other action,  necessary or proper to constitute
one or more  Persons, who need not  meet  the  requirements  of  Section  9.1(c)
hereof (and the Owner Trustee may appoint one or more of its  officers),  either
as co-trustees or co-trustees  jointly with the Owner Trustee of all or any part
of the Trust Estate,  or as separate trustee or separate  trustees of all or any
part of the Trust Estate,  and to vest in such Persons,  in such capacity,  such
title to the Trust  Estate or any part  thereof and such rights or duties as may
be  necessary  or  desirable,  all for such  period  and  under  such  terms and
conditions  as  are  reasonably  satisfactory  to  the  Owner  Trustee  and  the
Certificateholders. In case any co-trustee or separate trustee shall die, become
incapable of acting, resign or be removed, the title to the Trust Estate and all
rights  and duties of such  co-trustee  or  separate  trustee  shall,  so far as
permitted by law,  vest in and be exercised  by the Owner  Trustee,  without the
appointment of a successor to such co-trustee or separate trustee.

     SECTION  9.3  Notice.  At all  times  that a  successor  Owner  Trustee  is
appointed under Section 9.1 hereof,  an Owner Trustee  resigns  pursuant to such
Section 9.1 or a co-trustee or separate trustee is appointed pursuant to Section
9.2 hereof,  the  Certificateholders  promptly shall give notice of such fact to
the Rating Agencies, if the Indenture has not been discharged.





                                    ARTICLE X

                           SUPPLEMENTS AND AMENDMENTS

     SECTION 10.1 Supplements and Amendments.  Subject to Sections 10.2 and 10.3
of   this   Deposit   Trust   Agreement,   at  the   written   request   of  the
Certificateholders,  this Deposit Trust  Agreement shall be amended by a written
instrument signed by the Owner Trustee and the  Certificateholders  (and, if its
rights hereunder are adversely affected,  the Depositor),  but if in the opinion
of the Owner Trustee any  instrument  required to be so executed  materially and
adversely  affects any right,  duty or liability of, or immunity or indemnity in
favor of the [Bank] or the Owner Trustee  under this Deposit Trust  Agreement or
any of the other Operative  Agreements to which the Owner Trustee is a party, or
would cause or result in any conflict with or breach of any terms, conditions or
provisions of, or default under, the [Bank's] charter documents or bylaws or any
document  contemplated  hereby to which the Owner Trustee is a party,  the Owner
Trustee may in its sole discretion decline to execute such instrument, unless it
shall   have   been   provided   an   indemnity   satisfactory   to  it  by  the
Certificateholders.

     In the event that there is more than one Holder of Owner Trust Certificates
(as set forth in the  Certificate  Register),  the  consent to an  amendment  by
Certificateholders  entitled  to a  majority  of  the  Voting  Rights  shall  be
sufficient  to  bind  all of  such  Holders;  provided,  however,  that  no such
amendment shall: (i) reduce in any manner the amount of, or delay the timing of,
payments required to be made on any Owner Trust Certificate  without the consent
of the affected Holder; or (ii) amend this Section 10.1,  without the consent of
the Holders of all Owner Trust Certificates then outstanding.

     SECTION 10.2  Limitation  on  Amendments.  Notwithstanding  Section 10.1 or
Section 10.3 hereof,  the Owner  Trustee  shall not,  without the consent of the
Indenture Trustee, amend Section 8.1 of this Deposit Trust Agreement, or execute
any  amendment  that might  result in the Trust  being  terminated  prior to the
satisfaction  and  discharge of the Lien of the Indenture on the Trust Estate or
otherwise have a material adverse effect on the Bondholders prior to the payment
in  full  of  the   principal  of  and  interest  on  the  Bonds.   Furthermore,
notwithstanding Section 10.1 or Section 10.3 hereof, the Owner Trustee shall not
execute any amendment without  obtaining  written  confirmation from each Rating
Agency that such  amendment will not result in the  qualification,  downgrade or
withdrawal of any then-current rating on the Bonds.

     SECTION 10.3  Additional Amendment Provisions.

     (a) It shall not be  necessary  for the  consent of the  Certificateholders
under this Article X to approve the particular  form of any proposed  amendment,
but it shall be sufficient if such consent shall approve the substance  thereof.
The manner of obtaining such consents and of evidencing the authorization of the
execution  thereof shall be subject to such reasonable  regulations as the Owner
Trustee may prescribe.

     (b) The Owner Trustee,  at any time from time to time,  without the consent
of the  Certificateholders,  may amend this Deposit  Trust  Agreement to modify,
eliminate or add to any of its provisions,  to such extent as shall be necessary
to prevent or reduce the imposition on the Trust of any material federal,  state
or local taxes,  at all times prior to the  liquidation of the Trust;  provided,
however,  that such action, as evidenced by an Opinion of Counsel  acceptable to
the Owner Trustee is necessary or helpful to prevent the imposition on the Trust
of any such taxes.

     (c)  Prior  to the  execution  of  any  amendment  to  this  Deposit  Trust
Agreement,  the Owner  Trustee  shall be  entitled  to receive  and rely upon an
Opinion of Counsel,  at the expense of the party  requesting such amendment (or,
if such amendment is requested by the Owner Trustee,  then at the expense of the
Trust)  stating that the execution of such  amendment is authorized or permitted
by this Deposit Trust Agreement.




                                   ARTICLE XI

                    REPRESENTATIONS, WARRANTIES AND COVENANTS
                                OF THE DEPOSITOR

     SECTION 11.1 Representations and Warranties of the Depositor.

     (a) The Depositor represents and warrants as follows for the benefit of the
Indenture Trustee, the Bondholders and the Certificateholders:

     (i)  the Depositor is a corporation duly organized, validly existing and in
          good standing under the laws of the State of Delaware,  has full power
          and  authority,  and has taken all action  necessary,  to execute  and
          deliver this Deposit Trust Agreement,  and any and all other documents
          to be executed or  delivered  by it in  connection  with this  Deposit
          Trust  Agreement,  and  to  fulfill  its  obligations  under,  and  to
          consummate  the  transactions  contemplated  by,  this  Deposit  Trust
          Agreement,  and this Deposit Trust  Agreement and such other documents
          executed  in  connection  herewith  are the legal,  valid and  binding
          obligations  of the  Depositor,  enforceable  against it in accordance
          with their  respective  terms,  except as such terms may be limited by
          bankruptcy,  insolvency,  reorganization,  moratorium or other similar
          laws  affecting  the  rights of  creditors  generally  and by  general
          principles of equity;

    (ii)  the execution  and delivery of this Deposit  Trust  Agreement and each
          other  document to be executed or delivered by it in  connection  with
          this Deposit Trust  Agreement,  and the performance of its obligations
          hereunder  and  thereunder  by the  Depositor  will  not  violate  the
          provisions of its  certificate of  incorporation  or bylaws,  conflict
          with any provision of any law or regulation to which it is subject, or
          conflict  with,  result in a breach of, or  constitute a default under
          any of the  terms,  conditions  or  provisions  of, any  agreement  or
          instrument  to which the Depositor is a party or by which it is bound,
          or any order or decree  applicable to the Depositor,  or result in the
          creation or imposition of any Lien on any of the Depositor's assets or
          property,  which would  materially and adversely affect the ability of
          the  Depositor  to carry  out the  transactions  contemplated  by this
          Deposit Trust Agreement or such other documents executed in connection
          herewith;  no consent,  approval,  authorization or order of or filing
          with or notice to any court or governmental agency or body is required
          for the execution,  delivery and  performance by the Depositor of this
          Deposit Trust Agreement or such other documents; and

   (iii)  there is no action,  suit or proceeding  pending against the Depositor
          in  any  court  or by or  before  any  other  governmental  agency  or
          instrumentality  which  would  materially  and  adversely  affect  the
          validity of the Mortgage  Loans or the ability of the Depositor or the
          Certificateholder  to carry out the transactions  contemplated by this
          Deposit Trust Agreement.

    (iv)  The Depositor hereby represents and warrants to and for the benefit of
          the Owner  Trustee and the benefit of the  Certificateholders  and the
          Bondholders,  as of the Closing Date,  that  immediately  prior to the
          conveyance of the Mortgage Loans to the Owner Trustee on behalf of the
          Trust,  the  Depositor had good and  marketable  title to, and was the
          sole  owner and  holder of,  with full  right and  authority  to sell,
          assign and transfer, each Mortgage Loan, free and clear of any pledge,
          lien,  encumbrance or security  interest and such  assignment  validly
          transfers all right,  title and interest in the Mortgage  Loans to the
          Owner  Trustee,  free and clear of any pledge,  lien,  encumbrance  or
          security interest.

     (v)  The  transfer  of  the  Mortgage   Loans  to  the  Owner   Trustee  as
          contemplated  herein requires no regulatory or governmental  approval,
          other  than any  such  approvals  as have  been  obtained,  and is not
          subject  to  any  bulk  transfer  or  similar  law  in  effect  in any
          applicable jurisdiction.

     (b) It is understood and agreed that each of the foregoing  representations
and warranties of the Depositor shall survive  delivery of the Mortgage Loans to
the Owner Trustee on behalf of the Trust. Upon discovery or receipt of notice by
the Depositor or a  Responsible  Officer of the Owner Trustee of a breach of any
of the foregoing  representations  and warranties  that materially and adversely
affects  the  interests  of  the  Indenture  Trustee  for  the  benefit  of  the
Bondholders  or the Owner Trustee for the benefit of the  Certificateholders  in
any Mortgage Loan, the party  discovering  such breach shall give prompt written
notice to the other party hereto and to the Indenture Trustee.

     SECTION 11.2 Accrued  Interest,  Etc. The Depositor agrees that any income,
interest, fees and other payments that it may receive in respect of the Mortgage
Loans  applicable  to a period on or after the  Cut-off  Date shall inure to the
benefit  of the Trust,  and the  Depositor  shall pay such  amounts to the Owner
Trustee (to be remitted in accordance with Section 4.1) promptly upon receipt.

     SECTION 11.3 Additional  Covenants of the Depositor.  The Depositor  hereby
covenants and agrees that:

     (a) The business and affairs of the  Depositor  will be managed by or under
the direction of its board of directors in accordance  with its  certificate  of
incorporation and bylaws. The Depositor will keep correct and complete books and
records of accounts  and minutes of the meetings  and other  proceedings  of the
board of trustees.  Any such resolutions,  agreements and other instruments will
be continuously maintained as official records by the Depositor.

     (b) The  Depositor  will at all times  ensure  that its  capitalization  is
adequate in light of its business and purposes.  The Depositor will pay from its
own funds and assets (and not the  Trust's)  all  obligations  and  indebtedness
incurred by it.

     (c) The Depositor will not conduct its business in the name of the Trust.

     (d)  The  Depositor  will  not  guarantee  any  obligations  of  the  Trust
(including  the Bonds or the Owner Trust  Certificates).  The Depositor will not
operate  or  purport to operate  as an  integrated,  single  economic  unit with
respect  to the Trust or seek or obtain  credit or incur any  obligation  to any
third  party  based on the assets of the Trust or induce any such third party to
reasonably rely on the creditworthiness of the Trust in connection therewith.

     (e) The accounting records of the Depositor will disclose the effect of the
transactions  in accordance  with  statutory  accounting  practices and relevant
pronouncements.

     (f) The Depositor  hereby  acknowledges,  and agrees for the benefit of the
Indenture Trustee, the Bondholders and the  Certificateholders  to perform, each
obligation imposed upon it under the Indenture.

     (g) The  Depositor  shall  not act or fail to act in a  manner  that  would
endanger its status as a QRS.





                                   ARTICLE XII

                      TRANSFER OF INTEREST OF THE DEPOSITOR

     SECTION 12.1  Registration of Transfer and Exchange of Owner Trust
                   Certificates.

     (a) At all times during the term of this  Deposit  Trust  Agreement,  there
shall be maintained at the office of a registrar appointed by the Depositor (the
"Certificate  Registrar")  a register  (the  "Certificate  Register")  in which,
subject  to  such  reasonable  regulations  as  the  Certificate  Registrar  may
prescribe, the Certificate Registrar shall provide for the registration of Owner
Trust Certificates and of transfers and exchanges of Owner Trust Certificates as
herein  provided.  The Owner Trustee is hereby  initially  appointed (and hereby
agrees to act in accordance with the terms hereof) as Certificate  Registrar for
the purpose of registering Owner Trust  Certificates and transfers and exchanges
of Owner Trust  Certificates as herein provided.  The Owner Trustee may appoint,
by a written  instrument  delivered  to the  Depositor,  any other bank or trust
company  to act as  Certificate  Registrar  under such  conditions  as the Owner
Trustee may prescribe,  provided that the Owner Trustee shall not be relieved of
any of its duties or  responsibilities  hereunder  as  Certificate  Registrar by
reason of such  appointment.  If the Owner  Trustee  resigns  or is  removed  in
accordance  with the terms  hereof,  the  successor  trustee  shall  immediately
succeed to its predecessor's duties as Certificate Registrar. The Depositor, the
Administrator,  and the  Owner  Trustee  shall  have the  right to  inspect  the
Certificate Register or to obtain a copy thereof at all reasonable times, and to
rely  conclusively  upon a certificate  of the  Certificate  Registrar as to the
information set forth in the Certificate Register.

     (b) No sale,  transfer or other  disposition of any Owner Trust Certificate
may be made,  and the  Certificate  Registrar  shall refuse to register any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder(s)) shall
be  entitled to request  from the parties  interested  in  effecting  such sale,
transfer or other disposition, and to rely upon, a certification of facts and/or
an opinion of counsel which establishes to the satisfaction of the Depositor (or
such other  Certificateholder(s))  that such sale, transfer or other disposition
is permissible under applicable law and the Operative Agreements.

     (c) No  transfer,  sale,  pledge or other  disposition  of any Owner  Trust
Certificate or interest therein shall be made unless that transfer, sale, pledge
or  the  disposition  is  exempt  from  the  registration  and/or  qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require the Trust to be registered as an investment  company under the 1940 Act.
No transfer of any Owner Trust Certificate or any interest therein shall be made
(A) to any employee  benefit  plan or other  retirement  arrangement,  including
individual  retirement  accounts  and  annuities,  Keogh  plans  and  collective
investment  funds  and  separate  accounts  in which  such  plans,  accounts  or
arrangements are invested,  including,  without  limitation,  insurance  company
general accounts,  that is subject to ERISA or the Code (each, a "Plan"), or (B)
to any  Person  who is  directly  or  indirectly  purchasing  such  Owner  Trust
Certificate or interest  therein on behalf of, as named fiduciary of, as trustee
of, or with assets of a Plan.

     (d) No sale,  transfer or other  disposition of any Owner Trust Certificate
may be made,  and the  Certificate  Registrar  shall refuse to register any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a QRS.

     (e) For so long as the Bonds are  outstanding and the Lien of the Indenture
has not been satisfied and discharged, no sale, transfer or other disposition of
any Owner Trust  Certificate  may be made, and the  Certificate  Registrar shall
refuse to  register  any such  transfer,  unless  the Owner  Trustee  shall have
received  written  confirmation  from each Rating Agency to the effect that such
sale,  transfer  or other  disposition  will not  result  in the  qualification,
downgrade or withdrawal of any then current rating on the Bonds.

     (f)  Each  Owner  Trust  Certificate  shall  bear a  legend  describing  or
referencing the restrictions on  transferability  set forth in Sections 12.1(b),
(c), (d) and (e).

     (g) Subject to  compliance  with Sections  12.1(b),  (c), (d) and (e), upon
surrender for  registration  of transfer of any Owner Trust  Certificate  at the
office  of  the  Certificate  Registrar  or  at  the  office  of  its  Agent  in
______________,  the Owner Trustee shall execute, and the Certificate  Registrar
shall  deliver and  authenticate,  in the name of the  designated  transferee or
transferees,  one or more new Owner Trust  Certificates  of the same  Class,  in
authorized   denominations,   evidencing  in  the  aggregate  a  like  aggregate
Percentage  Interest  and dated the date of  authentication  by the  Certificate
Registrar.

     (h) At the option of any Certificateholder, Owner Trust Certificates may be
exchanged for other Owner Trust  Certificates  of the same Class,  in authorized
denominations,  evidencing in the aggregate a like aggregate Percentage Interest
upon surrender of the Owner Trust  Certificates to be exchanged at the office of
the Certificate Registrar,  or the office of its Agent in ___________.  Whenever
any Owner Trust Certificates are so surrendered for exchange,  the Owner Trustee
shall execute and the Certificate  Registrar shall authenticate and deliver, the
Owner Trust Certificates which the Certificateholder is entitled to receive.

     (i) If the Owner Trustee or the  Certificate  Registrar so requires,  every
Owner Trust Certificate presented or surrendered for registration of transfer or
exchange shall be duly endorsed by, or  accompanied  by a written  instrument of
transfer in form satisfactory to the Owner Trustee and the Certificate Registrar
duly executed by, the  Certificateholder  thereof or such Person's attorney duly
authorized in writing.

     (j) No service charge shall be made to the requesting Certificateholder for
any  registration of transfer or exchange of Owner Trust  Certificates,  but the
Certificate  Registrar may require  payment of a sum sufficient to cover any tax
or governmental  charge that may be imposed in connection with any  registration
of transfer or exchange of Owner Trust Certificates.

     (k) The  Certificate  Registrar  shall  cancel  and retain or  destroy,  in
accordance with the Owner Trustee's  retention policy then in effect,  all Owner
Trust Certificates surrendered for registration of transfer or exchange.

     SECTION 12.2 Mutilated, Destroyed, Lost or Stolen Owner Trust Certificates.
If (i) any mutilated Owner Trust Certificate is surrendered to the Owner Trustee
or the Certificate Registrar, or the Owner Trustee and the Certificate Registrar
receive evidence to their satisfaction of the destruction,  loss or theft of any
Owner Trust  Certificate,  and (ii) there is delivered to the Owner  Trustee and
the Certificate  Registrar such security or indemnity as may be required by them
to save each of them  harmless,  then,  in the absence of actual  knowledge by a
Responsible Officer of the Owner Trustee or the Certificate  Registrar that such
Owner Trust  Certificate has been acquired by a bona fide  purchaser,  the Owner
Trustee shall  execute and the  Certificate  Registrar  shall  authenticate  and
deliver,  in exchange for or in lieu of any such mutilated,  destroyed,  lost or
stolen Owner Trust Certificate,  a new Owner Trust Certificate of like Class and
tenor.  Upon the issuance of any new Owner Trust  Certificate under this Section
12.2, the Owner Trustee may require the payment of a sum sufficient to cover any
tax or other governmental charge that may be imposed in relation thereto and any
other expenses  (including the fees and expenses of the  Certificate  Registrar)
connected therewith.  Any replacement Owner Trust Certificate issued pursuant to
this Section shall constitute complete and indefeasible evidence of ownership of
the corresponding interest in the Trust, as if originally issued, whether or not
the lost, stolen or destroyed Owner Trust Certificate shall be found at any time
and such original Owner Trust Certificate shall thereby be deemed canceled.

     SECTION 12.3 Persons Deemed Owners.  Prior to due  presentation of an Owner
Trust  Certificate  for  registration  of  transfer,   the  Owner  Trustee,  the
Certificate  Registrar,  the Indenture  Trustee and any agent of any of them may
treat the Person in whose name any Owner Trust  Certificate is registered as the
owner of such Owner Trust Certificate for the purpose of receiving distributions
pursuant  to  Section  4.2  hereof and for all other  purposes  whatsoever,  and
neither the Owner Trustee, the Certificate Registrar,  the Indenture Trustee nor
any agent of any of them shall be affected by notice to the contrary.

     SECTION 12.4 Access to Names and Addresses.

     (a) If any  Certificateholder  (an  "Applicant")  applies in writing to the
Owner  Trustee,  and such  application  states  that the  Applicant  desires  to
communicate  with other  Certificateholders  with  respect to their rights under
this Deposit Trust Agreement or the Owner Trust  Certificates and is accompanied
by a copy of the communication  which such Applicant proposes to transmit,  then
the Owner  Trustee  shall,  at the  expense of such  Applicant,  within ten (10)
Business  Days  after the  receipt of such  application,  furnish or cause to be
furnished  to  such  Applicant  a  list  of  the  names  and  addresses  of  the
Certificateholders as set forth in the Certificate Register.

     (b) Every Certificateholder  consents to the disclosure to any Applicant of
its identity and status as a Certificateholder and agrees with the Owner Trustee
that  the  Owner  Trustee  and  the  Certificate  Registrar  shall  not be  held
accountable in any way by reason of the disclosure of any  information as to the
names and  addresses  of the  Certificateholders  hereunder,  regardless  of the
source from which such information was derived.

     SECTION 12.5 Actions of Certificateholders.

     (a) Any request, demand, authorization,  direction, notice, consent, waiver
or other action provided by this Deposit Trust Agreement to be given or taken by
Certificateholders  may be embodied in and evidenced by one or more  instruments
of substantially similar tenor signed by such Certificateholders in person or by
agent  duly  appointed  in  writing;  and except as herein  otherwise  expressly
provided, such action shall become effective when such instrument or instruments
are delivered to the Owner Trustee. Proof of execution of any such instrument or
of a writing  appointing  any such agent shall be sufficient  for any purpose of
this Deposit Trust  Agreement and conclusive in favor of the Owner  Trustee,  if
made in the manner provided in this Section 12.5.

     (b) The fact and date of the execution by any Certificateholder of any such
instrument  or writing may be proved in any  reasonable  manner  which the Owner
Trustee deems sufficient.

     (c) Any request, demand, authorization,  direction, notice, consent, waiver
or other  action by a  Certificateholder  shall bind every  transferee  of every
Owner  Trust  Certificate  issued  upon the  registration  of  transfer  of such
Certificateholder's  Owner Trust  Certificate or in exchange therefor or in lieu
thereof,  in  respect of  anything  done,  or  omitted to be done,  by the Owner
Trustee,  in reliance  thereon,  whether or not  notation of such action is made
upon such Owner Trust Certificate.

     (d) The Owner  Trustee  may  require  such  additional  proof of any matter
referred to in this Section 12.5 as it shall deem necessary.

     SECTION 12.6  Transferee's  Agreement.  No assignment,  conveyance or other
transfer  pursuant to this Article XII shall be effective  unless the transferee
shall have executed and delivered to the Owner Trustee an instrument  containing
the  transferee's  agreement  to be bound by the  terms  of this  Deposit  Trust
Agreement.





                                  ARTICLE XIII

                                  MISCELLANEOUS

     SECTION 13.1 No Legal Title to Trust Estate in the  Certificateholder.  The
Certificateholders  shall not have legal title to any part of the Trust  Estate;
provided,  however,  that the Certificateholder has a beneficial interest in the
Trust Estate (and initially  shall have all right,  title and interest in and to
the Owner Trust  Certificates).  No transfer by operation of law or otherwise of
any  right,  title or  interest  of the  Certificateholders  in and to the Trust
Estate or hereunder  shall operate to terminate this Deposit Trust  Agreement or
the Trust or the trusts  hereunder or entitle any  successor or transferee to an
accounting  or to the  transfer  to it of legal  title to any part of the  Trust
Estate.

     SECTION  13.2  Action  by  the  Owner  Trustee  is  Binding.  Any  actions,
directions,  approvals or consents by the Owner Trustee so long as such actions,
directions, consents or approvals are made pursuant to the terms of this Deposit
Trust  Agreement  shall bind the  Certificateholders  and shall be  effective to
consent to action  taken by the  parties.  No such party  shall be  required  to
inquire as to the  authorization,  necessity,  expediency  or regularity of such
consent by the Owner Trustee.

     SECTION 13.3 Limitation on Rights of Others.  Nothing in this Deposit Trust
Agreement, whether express or implied, shall be construed to give to any Person,
other than the [Bank], the Owner Trustee, the Depositor,  the Certificateholders
and the Indenture  Trustee on behalf of the Bondholders,  any legal or equitable
right, remedy or claim under or in respect of this Deposit Trust Agreement.

     SECTION 13.4 Notices.  All demands,  notices and  communications  hereunder
shall be in writing, may be given by telecopy  transmission,  shall be deemed to
have been given upon  receipt  (except  that  notices  being sent by first class
mail,  postage  prepaid,  shall be  deemed to be  received  five  business  days
following the mailing thereof) as follows:

     If to the Owner Trustee, to:

     ____________________________
     ____________________________
     Attention: _________________

     If to the Depositor, to:

     IMPERIAL CREDIT COMMERCIAL MORTGAGE
     ACCEPTANCE CORP.
     ____________________________
     ____________________________
     Attention: _________________

     with copies to:

     ____________________________
     ____________________________
     Attention: _________________

     If to the Indenture Trustee, as set forth in the Indenture,

     If  to  a  Certificateholder,  to  that Person's  name  and  address as set
     forth from time to time in the Certificate Register,

or to such other address as any of them shall  specify by written  notice to the
other parties.

     SECTION 13.5 Severability. To the extent permitted by law, any provision of
this Deposit Trust Agreement that may be determined by competent authority to be
prohibited or unenforceable in any jurisdiction  shall, as to such jurisdiction,
be ineffective to the extent of such  prohibition  or  unenforceability  without
invalidating  the  remaining  provisions  hereof,  and any such  prohibition  or
unenforceability   in  any   jurisdiction   shall  not   invalidate   or  render
unenforceable such provision in any other jurisdiction.

     SECTION 13.6  Limitation  on the  Depositor's  and the  Certificateholders'
Respective Liability. Neither the Depositor nor any Certificateholder shall have
any liability for the  performance  of this Deposit  Trust  Agreement  except as
expressly set forth herein.

     SECTION 13.7 Separate  Counterparts.  This Deposit  Trust  Agreement may be
executed by the parties hereto in separate  counterparts,  each of which when so
executed and delivered  shall be an original,  but all such  counterparts  shall
together constitute but one and the same instrument.

     SECTION 13.8 Successors and Assigns. All covenants and agreements contained
herein shall be binding upon, and inure to the benefit of, the [Bank], the Owner
Trustee and its successors and assigns, the Certificateholders and the Depositor
and its or their respective successors and assigns, all as herein provided.  Any
request, notice, direction, consent, waiver or other instrument or action by the
Depositor  shall  bind the  successors  and  assigns  of the  Depositor  and any
request, notice,  direction,  consent, waiver or other instrument or action by a
Certificateholder    shall   bind   the   successors   and   assigns   of   such
Certificateholder.  It is the  intention  of the  parties  hereto that the Trust
constitute a trust formed  pursuant to the laws of the State of  _______________
with the purpose of facilitating the transactions  contemplated by the Operative
Agreements.

     SECTION 13.9  Headings.  The headings of the various  articles and sections
herein are for  convenience  of reference only and shall not define or limit any
of the terms or provisions hereof.

     SECTION 13.10  Governing  Law. THIS DEPOSIT  TRUST  AGREEMENT  SHALL IN ALL
RESPECTS BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE
OF ___________________.

     SECTION  13.11   Administration   of   Trust.   The   principal   place  of
administration  of the Trust  shall be in _____________.

     SECTION  13.12  Performance  by the  Depositor  or the  Administrator.  Any
obligation  of the Owner Trustee  hereunder or under any Operative  Agreement or
other  document  contemplated  herein may be performed  by the  Depositor or the
Administrator and any such performance shall not be construed as a revocation of
the trusts created hereby.

     SECTION 13.13  Conflict with  Indenture  and Servicing  Agreement.  If this
Deposit  Trust  Agreement  (or any  instructions  given by the  Depositor or the
Certificateholders  pursuant hereto) shall require that any action be taken with
respect to any matter  and the  Indenture  or the  Servicing  Agreement  (or any
instructions duly given in accordance with the terms thereof) shall require that
a different action be taken with respect to such matter,  and such actions shall
be  mutually  exclusive,  the  provisions  of the  Indenture  or  the  Servicing
Agreement, in respect thereof, shall control.

     SECTION 13.14 No Implied Waiver. No term or provision of this Deposit Trust
Agreement may be changed,  waived,  discharged or terminated orally, but only by
an  instrument in writing  entered into as provided in Section 10.1 hereof;  and
any such waiver of the terms  hereof  shall be  effective  only in the  specific
instance and for the specific purpose given.

     SECTION  13.15  Third  Party  Beneficiary.  The  Indenture  Trustee for the
benefit  of the  Bondholders  is an  intended  third-party  beneficiary  of this
Deposit Trust  Agreement from and including the date hereof to the date on which
the Lien on the Trust Estate  created  pursuant to the  Indenture is  satisfied,
discharged and released pursuant to Article IV of the Indenture.

     SECTION 13.16 References.  The definitions in Article I shall apply equally
to  both  the  singular  and  plural  forms  of the  terms  defined.  "Include",
"included",  "includes"  and  "including"  shall be  deemed  to be  followed  by
"without  limitation".  "Writing",  "written"  and  comparable  terms  refer  to
printing,  typing,  lithography or other means of reproducing words in a visible
form.  Any  agreement  or  instrument  or any  law,  rule or  regulation  of any
Governmental  Authority defined or referred to in Article I means such agreement
or  instrument  or such law,  rule or  regulation  as from time to time amended,
modified or supplemented in accordance with the terms thereof, including (in the
case of agreements or instruments) by waiver or consent and (in the case of such
law, rule or regulation) by succession of any comparable  successor law, rule or
regulation and includes (in the case of agreements or instruments) references to
all attachments thereto and instruments  incorporated  therein.  References to a
Person are also to its successors and permitted assigns.  Any term defined above
by reference to any  agreement or  instrument  or any law, rule or regulation of
any  Governmental  Authority  has such  meaning  whether or not such  agreement,
instrument or law, rule or regulation is in effect.  "Deposit Trust  Agreement",
"hereof",  "herein",  "hereto",  "hereunder" and comparable  terms refer to this
Deposit Trust Agreement (including all exhibits and schedules hereto) and not to
any  particular  article,   section,  clause  or  other  subdivision  hereof  or
attachment  hereto.  References  to  any  gender  include,  unless  the  context
otherwise  requires,  references to all genders,  and references to the singular
include,  unless the context other  requires,  references to the plural and vice
versa.  References  in this Deposit  Trust  Agreement to  "Article",  "Section",
"Clause" or another  subdivision  or to an  attachment  are,  unless the context
otherwise  requires,  to an article,  clause or  subdivision of or attachment to
this Deposit Trust Agreement.

     [SECTION 13.17 Streit Act. Any provisions  required to be contained in this
Deposit  Trust  Agreement  by Section  126 of  Article  4-A of the New York Real
Property Law and any provisions  permitted to be contained in this Deposit Trust
Agreement by Section  130-K of such  Article 4-A that are  necessary in order to
permit the Owner Trustee to act in the manner contemplated by this Deposit Trust
Agreement are hereby  incorporated,  and such provisions shall be in addition to
those conferred or imposed by this Deposit Trust Agreement;  provided,  however,
that to the extent that such Section 126 and/or Section 130-K shall not apply to
this Deposit Trust  Agreement,  said Section 126 and/or  Section 130-K shall not
have any effect, and if said Section 126 and/or Section 130-K should at any time
be repealed or cease to apply to this Deposit Trust  Agreement,  or be construed
by judicial  decision to be inapplicable,  said Section 126 and/or Section 130-K
shall cease to have any further effect upon the provisions of this Deposit Trust
Agreement.  In case of a conflict  between the  provisions of this Deposit Trust
Agreement  and any  mandatory  provisions  of  Article  4-A of the New York Real
Property  Law  applicable  to  this  Deposit  Trust  Agreement,  such  mandatory
provisions of said Article 4-A shall prevail,  provided that if said Article 4-A
shall not apply to this Deposit Trust Agreement, should at any time be repealed,
or cease to apply to this Deposit Trust  Agreement,  or be construed by judicial
decision to be inapplicable, such mandatory provisions of such Article 4-A shall
cease to have any  further  effect upon the  provisions  of this  Deposit  Trust
Agreement.]



     IN WITNESS  WHEREOF,  the parties  hereto have  caused this  Deposit  Trust
Agreement  to be duly  executed  by  their  respective  officers  hereunto  duly
authorized, as of the date hereof.

                                 CREDIT COMMERCIAL MORTGAGE ACCEPTANCE CORP., as
                                 Depositor and initial Certificateholder,


                                 By:  ___________________________________
                                      Name:
                                      Title:

                                 ________________________________________
                                 not individually, but solely in its
                                 capacity as Owner Trustee

                                 By:  ___________________________________
                                      Name:
                                      Title:





                                   SCHEDULE I

                             MORTGAGE LOAN SCHEDULE





                                   EXHIBIT A-1

                    FORM OF CLASS [P] OWNER TRUST CERTIFICATE
                        ICCMAC COMMERCIAL TRUST [______]
                        CLASS [P] OWNER TRUST CERTIFICATE

         evidencing a non-assessable,  fully paid ___% interest in the Class [P]
         Owner Trust Certificates,  which,  collectively with the Class [XS] and
         Class [R] Owner  Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC  Commercial  Trust [______],  a _________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")



Certificate Interest Rate: ___% per of   Aggregate Certificate Principal Balance
the Class P Owner Trust Certificates     annum as of the Closing Date:
                                         $____________

Date of Deposit Trust Agreement:         Percentage Interest in Related Class
__________, 199__                        Evidenced by this Class [P] Owner Trust
                                         Certificate: ___%

First Payment Date: _______, 199__       Closing Date: _________, 199__
Depositor and Initial Holder of the      Owner Trustee:
Owner Trust Certificates:
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. P-___






     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS OWNER TRUST CERTIFICATE  IS SUBJECT TO  VARIOUS TRANSFER  RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
IMPERIAL  CREDIT  COMMERCIAL  MORTGAGE  ACCEPTANCE  CORP.  as depositor (in such
capacity, the "Depositor") and initial  Certificateholder and _______________ as
Owner  Trustee  (the  "Owner  Trustee"),  a summary of certain of the  pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies that  ______________________________ is the registered owner
of the  beneficial  interest  evidenced by this Owner Trust  Certificate  in the
trust  established  pursuant to the Deposit Trust  Agreement  and  designated as
ICCMAC Commercial Trust [______] (the "Trust").  The assets of the Trust include
various commercial mortgage loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in __________,  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  allocable  to  interest  accrued  on  the  Class  [P]
Certificates  will be made on each  Payment  Date up to the Accrued  Certificate
Interest in respect of the Class [P]  Certificates  for the related Payment Date
and, to the extent not previously  paid, for all prior Payment Dates.  As and to
the extent described in the Deposit Trust  Agreement,  distributions of interest
on the Class [P]  Certificates  will be limited to the amount available for such
purposes in the Certificate Account. Such available funds will be distributed on
each  Payment  Date on a pro rata  basis  among  the  Holders  of the  Class [P]
Certificates  and the  Holders  of the Class  [XS]  Certificates  in  respect of
Accrued Certificate Interest.

     Upon the  retirement  of all of the  Bonds,  the  holders  of the Class [P]
Certificates will receive payments in respect of principal on each Payment Date,
subsequent  to the  payments  in respect of  interest on the Class [P] and Class
[XS]  Certificates  as described in the  previous  paragraph,  up to (subject to
available funds) an amount equal to the Aggregate  Certificate  Principal Amount
of the Class [P] Certificates immediately prior to such Payment Date.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a ____%  Percentage  Interest  in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.





     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 ______________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 _______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer





                                   ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ________________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number





                                   EXHIBIT A-2

                   FORM OF CLASS [XS] OWNER TRUST CERTIFICATE
                           ICCMAC COMMERCIAL TRUST [I]
                       CLASS [XS] OWNER TRUST CERTIFICATE

         evidencing a non-assessable, fully paid ___% interest in the Class [XS]
         Owner Trust  Certificates,  which,  collectively with the Class [P] and
         Class [R] Owner  Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC  Commercial Trust [______],  a __________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")


Date of Deposit Trust Agreement:        Percentage Interest in Related Class
____________, 199_                      Evidenced by this Class [XS] Owner Trust
                                        Certificate: ___%

First Payment Date:  _______, 199__     Closing Date: _________, 199__
Depositor and Initial Holder of the     Owner Trustee: __________
Owner Trust Certificates: 
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. XS-___

     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS OWNER TRUST CERTIFICATE IS SUBJECT TO VARIOUS TRANSFER RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  as depositor (in such
capacity, the "Depositor") and initial  Certificateholder and _______________ as
Owner  Trustee  (the  "Owner  Trustee"),  a summary of certain of the  pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies that  _________________________  is the registered  owner of
the beneficial  interest  evidenced by this Owner Trust Certificate in the trust
established  pursuant to the Deposit Trust  Agreement  and  designated as ICCMAC
Commercial Trust [______] (the "Trust"). The assets of the Trust include various
commercial mortgage loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in __________,  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  allocable  to  interest  accrued  on the  Class  [XS]
Certificates  will be made on each  Payment  Date up to the Accrued  Certificate
Interest in respect of the Class [XS]  Certificates for the related Payment Date
and, to the extent not previously  paid, for all prior Payment Dates.  As and to
the extent described in the Deposit Trust  Agreement,  distributions of interest
on the Class [XS]  Certificates will be limited to the amount available for such
purposes in the Certificate Account. Such available funds will be distributed on
each  Payment  Date on a pro rata  basis  among  the  Holders  of the  Class [P]
Certificates  and the  Holders  of the Class  [XS]  Certificates  in  respect of
Accrued Certificate Interest.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a _____ % Percentage  Interest in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.





     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 ______________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 _______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer



                                  ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ________________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number




                                   EXHIBIT A-3

                    FORM OF CLASS [R] OWNER TRUST CERTIFICATE
                           ICCMAC COMMERCIAL TRUST [I]
                        CLASS [R] OWNER TRUST CERTIFICATE

         evidencing a non-assessable,  fully paid ___% interest in the Class [R]
         Owner Trust  Certificates,  which,  collectively with the Class [P] and
         Class [XS] Owner Trust  Certificates,  evidence  the entire  beneficial
         ownership  interest in ICCMAC Commercial Trust [______],  a ___________
         business trust whose assets include various  commercial  mortgage loans
         (the "Mortgage Loans") deposited by Imperial Credit Commercial Mortgage
         Acceptance Corp. (the "Depositor")


Date of Deposit Trust Agreement:        Percentage Interest in Related Class
____________, 199_                      Evidenced by this Class [XS] Owner Trust
                                        Certificate: ___%

First Payment Date:  _______, 199__     Closing Date: _________, 199__
Depositor and Initial Holder of the     Owner Trustee: __________
Owner Trust Certificates:
Imperial Credit Commercial Mortgage
Acceptance Corp.

Owner Trust Certificate No. R-___

     THIS  OWNER  TRUST  CERTIFICATE  DOES NOT  REPRESENT  AN  INTEREST  IN,  OR
OBLIGATION  OF,  THE  DEPOSITOR,  THE  OWNER  TRUSTEE,  ANY OF THEIR  RESPECTIVE
AFFILIATES,  OR ANY OTHER PERSON.  NEITHER THIS OWNER TRUST  CERTIFICATE NOR THE
MORTGAGE  LOANS  ARE  INSURED  OR  GUARANTEED,  IN  WHOLE  OR IN  PART,  BY  ANY
GOVERNMENTAL ENTITY OR INSTRUMENTALITY OR ANY PRIVATE INSURER OR GUARANTOR.

     THIS  OWNER  TRUST  CERTIFICATE IS SUBJECT TO VARIOUS TRANSFER RESTRICTIONS
DESCRIBED HEREIN.

     This Owner Trust Certificate is issued pursuant to, and in accordance with,
the terms of a Deposit  Trust  Agreement,  dated as of  ___________,  199__ (the
"Deposit  Trust  Agreement";  terms not otherwise  defined herein shall have the
meanings  assigned  to those  terms in the  Deposit  Trust  Agreement),  between
Imperial  Credit  Commercial  Mortgage  Acceptance  Corp.  as depositor (in such
capacity,  the "Depositor") and initial  Certificateholder and _________________
as Owner  Trustee (the "Owner  Trustee"),  a summary of certain of the pertinent
provisions of which are set forth herein. This Owner Trust Certificate is issued
under and is subject to the terms,  provisions  and  conditions  of the  Deposit
Trust Agreement, to which Deposit Trust Agreement the holder of this Owner Trust
Certificate  by  virtue  of the  acceptance  hereof  assents  and by which  such
Certificateholder is bound. In the event of a conflict between the provisions of
this Owner Trust  Certificate  and those of the  Deposit  Trust  Agreement,  the
provisions of the Deposit Trust Agreement shall control.

     This certifies  that  ___________________  is the  registered  owner of the
beneficial  interest  evidenced  by this Owner  Trust  Certificate  in the trust
established  pursuant to the Deposit Trust  Agreement  and  designated as ICCMAC
Commercial  Trust  [______],  (the  "Trust").  The  assets of the Trust  include
various commercial Mortgage Loans (the "Mortgage Loans").

     Except to the extent of their execution and  authentication,  respectively,
of the Owner Trust Certificates, the Owner Trustee and the Certificate Registrar
make no representation or warranty as to any of the statements  contained herein
or the validity or sufficiency  of this Owner Trust  Certificate or the Mortgage
Loans.  The Owner  Trustee  has  executed  this Owner Trust  Certificate  in its
limited  capacity as Owner Trustee under the Deposit  Trust  Agreement,  and the
Certificate  Registrar has  authenticated  this Owner Trust  Certificate  in its
limited capacity as Certificate Registrar under the Deposit Trust Agreement.

     Distributions on the Certificates  will be made, to the extent of available
funds,  on the __ day of  each  calendar  month  or,  if any  such  day is not a
Business Day, then the next  succeeding  Business Day (each, a "Payment  Date"),
commencing in  __________  199__.  As more fully  described in the Deposit Trust
Agreement,  distributions  on the  Class [R]  Certificates  will be in an amount
equal to the remaining portion, if any, of the Certificateholder  Funds for each
Payment  Date  after  making  all  payments  on the  Class  [XS] and  Class  [P]
Certificates.

     Pursuant to the Deposit Trust Agreement,  all payments made with respect to
any Class of Owner Trust Certificates on any Payment Date shall be allocated pro
rata among such Owner Trust Certificates based upon their respective  Percentage
Interests.  Payments to the Certificateholders on each Payment Date will be made
to the  Certificateholders of record on the related Record Date. Payments to any
Certificateholder  on any  Payment  Date  shall  be  made by  wire  transfer  of
immediately  available funds to the account of such  Certificateholder at a bank
or   other   entity   having   appropriate    facilities   therefor,   if   such
Certificateholder  shall have so notified the Owner  Trustee in writing at least
five  (5)  Business  Days  prior  to  the  related   Record  Date  and  if  such
Certificateholder   is  the  registered   owner  of  Owner  Trust   Certificates
representing  at least a ____ %  Percentage  Interest in any Class  thereof,  or
otherwise  by  check  mailed  by  first  class  mail  to  the  address  of  such
Certificateholder  appearing in the Certificate Register.  Final payment on each
Owner Trust  Certificate will be made in like manner,  but only upon presentment
and surrender of such Owner Trust  Certificate at the Corporate  Trust Office or
such other location specified in the notice to  Certificateholders of such final
payment.

     This Owner Trust  Certificate  is one of a duly  authorized  issue of Owner
Trust Certificates  designated as ICCMAC Commercial Trust [______],  Owner Trust
Certificates, representing a fractional undivided beneficial interest in a Trust
Estate  consisting  of (a) the  Mortgage  Loans  and all  payments  thereon  and
proceeds  thereof from and after the Cut-off Date, (b) the Operative  Agreements
(i) to which the  Depositor is a party or (ii) of which the Depositor is a third
party  beneficiary,  including  the right to receive all income on the  Mortgage
Loans, (iii) all present and future claims, demands, causes and choses in action
in respect of any or all of the  foregoing  and (iv) all  proceeds of every kind
and  nature  whatsoever  in  respect  thereof,  including  all  proceeds  of the
conversion,  voluntary or involuntary,  into cash or other liquid property,  all
cash  proceeds,  accounts,  accounts  receivable,  notes,  drafts,  acceptances,
chattel  paper,  checks,  deposit  accounts,  insurance  proceeds,  condemnation
awards,  rights to payment of any and every kind and other forms of  obligations
and receivables, instruments and other property which at any time constitute all
or part of or are included in the  proceeds of the  foregoing,  subject,  to the
Lien in favor of the Indenture Trustee.

     This Owner  Trust  Certificate  does not purport to  summarize  the Deposit
Trust  Agreement and  reference is made to the Deposit  Trust  Agreement for the
interests,  rights and limitations of rights,  benefits,  obligations and duties
evidenced hereby and the rights, duties and immunities of the Owner Trustee.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  unless the Depositor (or, if the Depositor no longer exists,  100% of
the other Certificateholders) shall consent in writing to such sale, transfer or
other disposition.  The Depositor (or any such other Certificateholder) shall be
entitled to request from the parties interested in effecting such sale, transfer
or other  disposition,  and to rely upon,  a  certification  of facts  and/or an
opinion of counsel which  establishes to the  satisfaction  of the Depositor (or
such other  Certificateholders) that such sale, transfer or other disposition is
permissible under applicable law and the Operative Agreements.

     No  transfer,  sale,  pledge  or  other  disposition  of this  Owner  Trust
Certificate  or any interest  herein shall be made unless that  transfer,  sale,
pledge or other disposition is exempt from the registration and/or qualification
requirements  of the 1933 Act and any applicable  state  securities  laws, or is
otherwise made in accordance with the 1933 Act and such state  securities  laws.
The Trust has not been  registered as an investment  company under the 1940 Act,
and no  transfer  of an Owner  Trust  Certificate  may be made (i) to any Person
other than a QIB or an  Affiliate  of the Trust or (ii) to any Person that would
require  the Trust or any such  trust  fund to be  registered  as an  investment
company under the 1940 Act. No transfer of this Owner Trust  Certificate  or any
interest  herein  shall  be made  (A) to any  employee  benefit  plan  or  other
retirement arrangement,  including individual retirement accounts and annuities,
Keogh plans and collective  investment funds and separate accounts in which such
plans,  accounts or arrangements are invested,  including,  without  limitation,
insurance company general accounts,  that is subject to ERISA or the Code (each,
a "Plan"),  or (B) to any Person who is directly or indirectly  purchasing  this
Owner Trust  Certificate or interest herein on behalf of, as named fiduciary of,
as trustee of, or with assets of a Plan.

     No sale,  transfer or other  disposition of any Owner Trust Certificate may
be made,  and the  Certificate  Registrar  shall  refuse  to  register  any such
transfer,  if such sale, transfer or other disposition would result in the Trust
ceasing to be a qualified REIT  subsidiary  within the meaning of Section 856(i)
of the Code.

     For so long as the Bonds are  outstanding and the Lien of the Indenture has
not been satisfied and discharged, no sale, transfer or other disposition of any
Owner Trust Certificate may be made, and the Certificate  Registrar shall refuse
to register any such  transfer,  unless the Owner  Trustee  shall have  received
written  confirmation  from each  Rating  Agency to the  effect  that such sale,
transfer or other disposition will not result in the qualification, downgrade or
withdrawal of any then current rating on the Bonds.

     No assignment, conveyance or other transfer of this Owner Trust Certificate
shall be effective  unless the  transferee  shall have executed and delivered to
the Owner  Trustee an instrument  containing  the  transferee's  agreement to be
bound by the terms of the Deposit Trust Agreement.

     Prior to transfer of this Owner Trust  Certificate  in accordance  with the
foregoing  and the Deposit Trust  Agreement,  the Owner  Trustee,  the Indenture
Trustee and the Certificate Registrar and any agent of any of them may treat the
person or entity in whose name this Owner Trust Certificate is registered as the
owner hereof for the purpose of receiving  distributions pursuant to the Deposit
Trust  Agreement,   pursuant  to  the  Indenture  and  for  all  other  purposes
whatsoever,   and  neither  the  Owner  Trustee,   the  Indenture  Trustee,  the
Certificate  Registrar  nor any agent of any of them shall be affected by notice
to the contrary.

     As  provided  in  the  Deposit  Trust  Agreement  and  subject  to  certain
limitations  herein and  therein  set forth,  this Owner  Trust  Certificate  is
exchangeable for other Owner Trust  Certificates of the same Class in authorized
denominations representing a like aggregate Percentage Interest, as requested by
the Certificateholder surrendering the same.

     No  service  charge  will  be  made to a  Certificateholder  for  any  such
registration of transfer or exchange,  but the Certificate Registrar may require
payment  of a sum  sufficient  to  cover  any tax or other  governmental  charge
payable in connection therewith.

     The Deposit  Trust  Agreement  permits,  with  certain  exceptions  therein
provided,  the amendment of the Deposit Trust Agreement and the  modification of
the rights of the  Certificateholders  at any time by the Owner Trustee with the
consent  of  Certificateholders  entitled  to a majority  of the  Voting  Rights
(except  as  provided  in the  Deposit  Trust  Agreement).  Any  consent  by the
Certificateholder  of this  Owner  Trust  Certificate  shall be  conclusive  and
binding on such Certificateholder and upon all future  Certificateholders issued
upon the transfer hereof or in exchange herefor or in lieu hereof whether or not
notation of such consent is made upon this Owner Trust Certificate.

     The obligations  created by the Deposit Trust Agreement shall not terminate
until the Bonds have been paid in full and the Lien on the Trust Estate  created
by the Indenture has been released;  provided,  however,  that in no event shall
the Trust continue  beyond the expiration of 21 years from the death of the last
survivor of the  descendants  of Joseph P. Kennedy,  the late  ambassador of the
United States to the Court of St. James, living on the date hereof.

     Unless the Certificate of  Authentication  on this Owner Trust  Certificate
has been  executed  by or on  behalf  of the  Certificate  Registrar,  by manual
signature,  this Owner  Trust  Certificate  shall not be entitled to any benefit
under the Deposit Trust Agreement or be valid for any purpose.





     IN  WITNESS  WHEREOF,  the  Owner  Trustee  has  caused  this  Owner  Trust
Certificate to be duly executed.


                                 _____________________________________________,
                                 not individually, but solely in its capacity as
                                 Owner Trustee


                                 ______________________________________________
                                 Authorized Officer

This is one of the Owner Trust Certificates referred to in the within-referenced
Deposit Trust Agreement.

Date:


______________________________________________,
not individually, but solely in its capacity as
Certificate Registrar


_______________________________________________
Authorized Officer




                                   ASSIGNMENT

FOR  VALUE  RECEIVED, the  undersigned ("Assignor(s)") hereby sell(s), assign(s)
and transfer(s) unto ___________________________________________________________
________________________________________________________________________________
____________________________________________________________  [(Please  print or
typewrite  name(s) and  address(es),  including  postal zip code of assignee(s)]
("Assignee(s)")  that  portion of the interest in the Trust  represented  by the
within  Owner  Trust  Certificate  set forth below and hereby  authorize(s)  the
transfer and  registration  of transfer of such interest to  Assignee(s)  on the
Certificate Register of the Trust.

I (we)  further  direct the  Certificate  Registrar  to issue a new Owner  Trust
Certificate  of the same  Class for that  portion of the  interest  in the Trust
represented  by the  within  Owner  Trust  Certificate  set  forth  below to the
above-named  Assignee(s)  and  deliver  such  Owner  Trust  Certificate  to  the
following address: ____________________________________________________________;
to issue a new Owner Trust Certificate  of the same Class for the  remainder  of
the  interest  in the Trust represented by the within Owner Trust Certificate to
the above-named Assignor(s) and  deliver   such  Owner  Trust   Certificate   to
the  following address: ______________________ _________________________; and to
cancel the within Owner Trust Certificate.

Date:_______________________            ____________________________________
                                        Signature by or on behalf of Assignor(s)

Percentage Interest
Transferred:___________                 ___________________________________
                                        Taxpayer Identification Number