UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ___________________ to ___________________ Commission file number: 0-25064 HEALTH FITNESS CORPORATION (Exact name of registrant as specified in its charter) Minnesota 41-1580506 (State of incorporation or organization) (I.R.S. Employer Identification No.) 3500 West 80th Street, Bloomington, Minnesota 55431 (Address of principal executive offices) (Zip Code) (952) 831-6830 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No The number of shares outstanding of each of the registrant's classes of capital stock, as of August 03, 2000 was: Common Stock, $.01 par value, 12,134,264 shares PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS HEALTH FITNESS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS June 30 December 31, 2000 1999 ---------- ------------ ASSETS (Unaudited) CURRENT ASSETS Cash $ 94,228 $ 139,852 Trade and other accounts receivable, less allowance for doubtful accounts of $240,320 and $187,912, respectively 3,010,427 3,406,552 Trade and other notes receivable 48,252 308,841 Prepaid expenses and other 173,519 10,939 -------------- ------------- Total current assets 3,326,426 3,866,184 PROPERTY AND EQUIPMENT, net 426,738 554,885 OTHER ASSETS: Intangible assets, less accumulated amortization of $2,400,557 and $2,136,715, respectively 6,239,650 6,481,712 Trade and other notes receivable 25,128 340,731 Other 6,765 80,043 -------------- ------------- $ 10,024,707 $ 11,323,555 ============== ============= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Note payable $ 2,636,738 $ 2,862,128 Current maturities of long-term obligations 117,858 341,133 Subordinated notes payable 115,000 115,000 Trade accounts payable 129,800 672,322 Accrued salaries, wages, and payroll taxes 928,427 924,135 Accrued earn-out 31,662 186,425 Other accrued liabilities 809,624 407,997 Deferred revenue 804,831 1,381,752 Net liabilities of discontinued operations 527,795 810,987 -------------- ------------- Total current liabilities 6,101,735 7,701,879 LONG-TERM OBLIGATIONS, less current maturities 69,368 423,548 STOCKHOLDERS' EQUITY Preferred stock, $.01 par value; 5,000,000 shares authorized, none issued or outstanding - - Common stock, $.01 par value; 25,000,000 shares authorized, 12,147,690 and 12,112,015 shares issued and outstanding, respectively 121,477 121,120 Additional paid-in capital 16,880,208 16,855,438 -------------- ------------- Accumulated deficit (13,148,081) (13,778,430) -------------- ------------- 3,853,604 3,198,128 -------------- ------------- $ 10,024,707 $ 11,323,555 ============== ============= See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ending Six Months Ending June 30, June 30, 2000 1999 2000 1999 _______________ _____________ _____________ _____________ REVENUE $ 6,284,961 $ 6,350,508 $ 13,024,142 $ 13,298,166 COST OF REVENUE 4,749,313 5,013,382 9,693,651 10,195,477 _______________ _____________ _____________ _____________ GROSS PROFIT 1,535,648 1,337,126 3,330,491 3,102,689 OPERATING EXPENSES Salaries 467,319 510,313 985,222 978,940 Selling, general, and administrative 606,649 976,496 1,229,249 1,715,656 Re-engineering 66,867 197,647 154,427 272,254 _______________ _____________ _____________ _____________ Total operating expenses 1,140,835 1,684,456 2,368,898 2,966,850 _______________ _____________ _____________ _____________ OPERATING INCOME (LOSS) 394,813 (347,330) 961,593 135,839 OPERATING INCOME (EXPENSE) Interest Expense (200,990) (236,380) (365,842) (477,624) Other Income (Expense) 8,875 (3,159) 29,734 28,806 _______________ _____________ _____________ _____________ INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 202,698 (586,869) 625,485 (312,979) INCOME TAX (BENEFIT) EXPENSE (89) - (4,863) 831 _______________ _____________ _____________ ______________ INCOME (LOSS) FROM CONTINUING OPERATIONS 202,787 (586,869) 630,348 (313,810) =============== ============= ============= ============== DISCONTINUED OPERATIONS LOSS FROM DISCONTINUED OPERATIONS - - - (1,425,000) _______________ _____________ _____________ ______________ NET INCOME (LOSS) 202,787 (586,869) 630,348 (1,738,810) =============== ============= ============= ============== INCOME (LOSS) PER SHARE FROM CONTINUING OPERATIONS Basic $ 0.02 $ (0.05) $ 0.05 $ (0.03) Diluted 0.02 (0.05) 0.05 (0.02) LOSS PER SHARE FROM DISCONTINUED OPERATIONS Basic $ - - - $ (0.12) Diluted - - - (0.11) NET INCOME (LOSS) PER SHARE Basic $ 0.02 $ (0.05) $ 0.05 $ (0.15) Diluted 0.02 (0.05) 0.05 (0.14) WEIGHTED AVERAGE COMMON SHARES OUTSTANDING Basic 12,139,906 11,949,383 12,130,831 11,917,078 Diluted 12,541,911 11,949,383 12,532,836 12,583,744 See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended June 30 2000 1999 ______________ __________________ CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) $ 630,348 $ (1,738,810) Adjustment to reconcile net income (loss) to net cash provided by operating activities: Depreciation and amortization 410,516 1,010,644 Common stock issued for services 6,250 - Discontinued operations (244,244) 1,152,192 Change in operating assets and liabilities Trade and other accounts receivable 396,125 (457,241) Trade and other notes receivable 166,848 189,786 Prepaid expenses and other (162,580) (146,349) Other assets 73,278 27,000 Trade accounts payable (542,522) 100,761 Accrued liabilities and other 405,919 (49,828) Deferred revenue (576,921) 83,010 ______________ __________________ Net cash provided by operating activities 563,017 171,165 CASH FLOWS FROM INVESTING ACTIVITIES Purchase of property (21,228) (4,735) Proceeds from sale of property 2,700 700 Payments in connection with earn-out provisions (168,290) (316,925) Discontinued operations - 2,577,410 ______________ __________________ Net cash provided by (used in) investing activities (186,818) 2,256,450 CASH FLOWS FROM FINANCING ACTIVITIES Net borrowings (payments) under line of credit (225,390) (2,243,426) Proceeds from issuance of subordinated note payable - 115,000 Repayment of long term obligations (168,111) (250,479) Discontinued operations (38,947) (97,469) Proceeds from issuance of common stock 10,625 38,294 Other - (458) Payments received on stockholder note receivable - 8,017 ______________ __________________ Net cash used in financing activities (421,823) (2,430,521) ______________ __________________ NET DECREASE IN CASH (45,624) (2,906) CASH AT BEGINNING OF PERIOD 139,852 29,598 ______________ __________________ CASH AT END OF PERIOD $ 94,228 $ 26,692 ============== ================== See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. They should be read in conjunction with the annual financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. In the opinion of management, the interim condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the results for interim periods presented. Operating results for the three months and six months ended June 30, 2000 are not necessarily indicative of the operating results for the year ending December 31, 2000. Certain reclassifications have been made to the condensed consolidated statements of operations and balance sheets for the three months and six months ended June 30, 2000 and June 30, 1999. Such reclassifications had no effect on net income or stockholders' equity as previously reported. NOTE 2. FINANCING During the six months ended June 30, 2000, the Company extended its loan agreement with Abelco Finance, LLC to expire on September 16, 2000. The extension called for nominal weekly reductions in maximum borrowing amounts. As of June 30, 2000, the cap on borrowings was approximately $3,194,000. (See Note 5.) NOTE 3. DISCONTINUED OPERATIONS In August 1998 and November 1998, the Company formally adopted plans to dispose of its freestanding physical therapy clinics business segment ("the PT clinic division") and its fitness equipment business segment ("the equipment division"). The Company incurred no operating losses from discontinued operations in the quarter ended June 30, 2000. At June 30, 2000, net liabilities associated with discontinued operations totaled $528,000. NOTE 4. INCOME TAXES The provision for income taxes for the three months ended June 30, 2000 and 1999 have been offset principally by a reduction in the valuation allowance for deferred taxes. NOTE 5. SUBSEQUENT EVENT In July of 2000, the Company entered into a formal borrowing relationship with Coast Business Credit for a $5.0 million working capital facility. The interest rate on the loan is at Prime plus 3%, with future reductions based on the achievement of certain net worth levels after March 31, 2001. Availability under the loan is based upon certain profitability and cash collections multiples. Additionally, the Company is subject to certain financial covenants that measure net worth, interest coverage and debt capacity. The initial proceeds of the loan were used to pay off existing loans with Abelco and with Subordinated Debt Holders. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, information derived from the condensed consolidated statements of operations of the Company: Three Months Ended June 30 ----------------------------------------------------------------- 2000 % 1999 % ------------------ --------- ----------------- -------- REVENUE $ 6,285,000 100.0 $ 6,350,000 100.0 COST OF REVENUE 4,749,000 75.6 5,013,000 78.9 GROSS PROFIT 1,536,000 24.4 1,337,000 21.1 OPERATING EXPENSES: Salaries 467,000 7.4 510,000 8.0 Selling, general, and administrative 607,000 9.6 977,000 15.4 Re-engineering 67,000 1.1 198,000 3.1 ------------------ --------- ----------------- -------- 1,141,000 18.1 1,685,000 26.5 ------------------ --------- ----------------- -------- OPERATING INCOME: 395,000 6.3 (348,000) (5.4) INTEREST EXPENSE (201,000) (3.2) (236,000) (3.7) OTHER INCOME (EXPENSE) 9,000 0.1 (3,000) (0.1) ------------------ --------- ----------------- -------- (192,000) (3.1) (239,000) (3.8) ------------------ --------- ----------------- -------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 203,000 3.2 (587,000) (9.2) INCOME TAX (BENEFIT) EXPENSE - - - - ------------------ --------- ----------------- -------- INCOME (LOSS) FROM CONTINUING OPERATIONS 203,000 3.2 (587,000) (9.2) DISCONTINUED OPERATIONS - - - - ------------------ --------- ----------------- -------- NET INCOME (LOSS) $ 203,000 3.2 $ (587,000) (9.2) ================== ========= ================= ======== Six Months Ended June 30 ----------------------------------------------------------------- 2000 % 1999 % ------------------ --------- ----------------- -------- REVENUE $ 13,024,000 100.0 $ 13,298,000 100.0 COST OF REVENUE 9,694,000 74.4 10,195,000 76.7 GROSS PROFIT 3,330,000 25.6 3,103,000 23.3 OPERATING EXPENSES: Salaries 985,000 7.6 979,000 7.4 Selling, general, and administrative 1,229,000 9.4 1,716,000 12.9 Re-engineering 154,000 1.2 272,000 2.0 ------------------ --------- -------------- -------- 2,368,000 18.2 2,967,000 22.3 ------------------ --------- ----------------- -------- OPERATING INCOME: 962,000 7.4 136,000 1.0 INTEREST EXPENSE (366,000) (2.8) (478,000) (3.6) OTHER INCOME (EXPENSE) 30,000 0.2 29,000 .2 ------------------ --------- ----------------- -------- (336,000) (2.6) (449,000) (3.4) ------------------ --------- ----------------- -------- INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 626,000 4.8 (313,000) (2.4) INCOME TAX (BENEFIT) EXPENSE (5,000) (0.0) 1,000 0.0 ------------------ --------- ----------------- -------- INCOME (LOSS) FROM CONTINUING OPERATIONS 631,000 4.8 (314,000) (2.4) DISCONTINUED OPERATIONS - - (1,425,000) (10.7) ------------------ --------- ----------------- -------- NET INCOME (LOSS) $ 631,000 4.8 $ (1,739,000) (13.1) ================== ========= ================= ======== General. Health Fitness Corporation provides wellness services and products to major corporations and health care organizations. Fitness center based services include the development and management of corporate and hospital-based fitness centers, health related programming, and on-site physical therapy. Wellness services are provided to dispersed employee populations of major corporations and insurance companies through the International Fitness Club Network. While consumers of the services are typically corporate employees and hospital customers, revenues are generated almost exclusively through business to business, contractual relationships. On April 8, 1999, the Company retained Manchester Companies, Inc., a Minneapolis-based multi-disciplinary professional services firm which provides investment banking, finance, turnaround and management advisory services to small and middle market companies. Manchester has assisted with the sale of the physical therapy clinics and fitness equipment business segments, and will assist with restructuring the Company's financing and with the Company's re-engineering efforts. Results of Operations for the quarter ended June 30, 2000 compared to the quarter ended June 30, 1999. For the quarter ended June 30, 2000, total revenues declined by $65,000 to $6,285,000, or 1.0%, from the quarter ended June 30, 1999. The decrease is due to corporate and hospital center revenues increases being more than offset by decreases attributable to the Isernhagen and PTPA business lines which were sold in 1999. Gross profit as a percent of revenue increased 3.3%, or $199,000, to $1,536,000 as compared to $1,337,000 for the quarter ended June 30, 1999. Operating expenses as a percentage of revenue decreased to 18.1% or $1,141,000 from 26.5% or $1,685,000 due to the achievement of targeted expense reductions and nonrecurring software expenses recorded in 1999. As a result of these expense reductions, operating income as a percentage of revenue increased to 6.3%, or $395,000 as compared to an operating loss in the prior year quarter of $348,000. Interest expense decreased by $35,000 to $201,000 from the prior year period due to the decreased level of borrowing. Net income for the quarter ended June 30, 2000 was $203,000, a $790,000 increase from the prior year period. Revenues. Revenues decreased $65,000 to $6,285,000 for the three months ended June 30, 2000, from $6,350,000 for the three months ended June 30, 1999. Consulting and Management Fee revenues increased $409,000, or 7.4%, for the three months ended June 30, 2000, compared to the same period in 1999. The increase was primarily due to the addition of large revenue generating contracts. Occupational Health and On-Site Physical Therapy revenues decreased $560,000, or 74.0%, for the quarter ended June 30, 2000, compared to the same period in 1999. The decrease is attributable to the Isernhagen and PTPA business lines which were sold in the 3rd quarter of 1999. International Fitness Club Network (IFCN) revenues increased $86,000, or 182.2%, for the quarter ended June 30, 2000 compared to the same period in 1999 due to timing differences in when existing contract revenue was recognized and to contractual price increases in existing contracts. Operating Income (Loss). Operating income increased $743,000 to $395,000 for the three months ended June 30, 2000, from a loss of $348,000 for the same period in 1999. Salaries and benefits decreased $43,000 to $467,000 due to staffing reductions. Selling, general and administrative costs decreased by $370,000 to $607,000, or 9.6% of sales, primarily due to nonrecurring software expenses recorded in 1999, reductions in amortization of intangibles related to the PTPA and Isernhagen business lines, reductions in bad debt write-offs and non re-engineering based legal expenses. Re-engineering expenses were $67,000 and related largely to contract services, legal and accounting fees. Interest Expense and Other Income (Expense). Interest expense of $201,000 for the three months ended June 30, 2000, decreased $35,000 from $236,000 for the same period in 1999 due to lower average borrowings. Other income/expense increased $12,000 from expense of $3,000 for the three months ended June 30, 1999, to $9,000 income for the same period in 2000. Income (Loss) From Continuing Operations. The Company's income from continuing operations increased $790,000 to $203,000, or $.02 diluted income per share, for the three months ended June 30, 2000, from a loss of $587,000 or $.05 diluted loss per share from continuing operations for the same period in 1999. Discontinued Operations. In August 1998 and November 1998, the Company formally adopted plans to dispose of its freestanding physical therapy clinics business segment and its fitness equipment business segment. The company recorded no loss from these operations in either of the three months ended June 30, 2000 or June 30, 1999. Net Income. As a result of the above, net income for the three months ended June 30, 2000 was $203,000, a $790,000 increase from the prior year period. Results of Operations for the six months ended June 30, 2000 compared to the six months ended June 30, 1999. For the six months ended June 30, 2000, total revenues declined by $274,000 to $13,024,000, or 2.1%, from the six months ended June 30, 1999. . The decrease is due to corporate and hospital center revenues increases being more than offset by decreases attributable to the Isernhagen and PTPA business lines which were sold in 1999. Gross profit increased $227,000, to $3,330,000 or 25.6% as compared to $3,103,000 or 23.3% for the six months ended June 30, 1999. Operating expenses as a percentage of revenue decreased by 4.1% from $2,967,000 or 22.3% to $2,368,000 or 18.2% due to the achievement of targeted expense reductions and nonrecurring software expenses recorded in 1999. Operating income as a percentage of revenue increased to 7.4% or $826,000. Interest expense decreased by $112,000 to $366,000 from the prior year period due to the decreased level of borrowing. Net income for the six months ended June 30, 2000 was $631,000, a $2,370,000 increase from the prior year period. Revenues. Revenues decreased $274,000, or 2.1%, to $13,024,000 for the six months ended June 30, 2000, from $13,298,000 for the six months ended June 30, 1999. Consulting and Management Fee revenues increased $783,000, or 6.9%, for the six months ended June 30, 2000, compared to the same period in 1999. The increase was primarily due to the addition of large revenue generating contracts. Occupational Health and On-Site Physical Therapy revenues decreased $1,094,000, or 73.4%, for the six months ended June 30, 2000, compared to the same period in 1999. The decrease is attributable to the Isernhagen and PTPA business lines which were sold in the 3rd quarter of 1999. International Fitness Club Network (IFCN) revenues increased $37,000, or 8.7%, for the six months ended June 30, 2000 compared to the same period in 1999 due to contractual price increases in existing contracts. Operating Income. Operating income increased $826,000 to $962,000 for the six months ended June 30, 2000, from $136,000 for the same period in 1999. Salaries and benefits increased $6,000 to $985,000 as staffing reductions were more than offset by increases in benefit costs and incentive compensation. Selling, general and administrative costs decreased by $487,000 to $1,229,000, or 9.4% of sales, primarily due to nonrecurring software expenses recorded in 1999, reductions in amortization of intangibles related to the PTPA and Isernhagen business lines, travel and entertainment expenditures, and reductions in bad debt write-offs. Re-engineering expenses were $154,000 and related largely to contract services, legal and accounting fees. Interest Expense and Other Income (Expense). Interest expense of $366,000 for the six months ended June 30, 2000, decreased $112,000 from $478,000 for the same period in 1999 due to lower average borrowings. Other income/expense increased $1,000 from $29,000 for the six months ended June 30, 1999, to $30,000 for the same period in 2000. Income (Loss) From Continuing Operations. The Company's income from continuing operations increased $945,000 to $631,000, or $.05 diluted income per share, for the six months ended June 30, 2000, from a loss of $314,000 or $.02 diluted loss per share from continuing operations for the same period in 1999. Discontinued Operations. The Company incurred no losses from discontinued operations for the six months ended June 30, 2000. In August 1998 and November 1998, the Company formally adopted plans to dispose of its freestanding physical therapy clinics business segment and its fitness equipment business segment. The Company recorded a loss of $1,425,000 for the six months ended June 30, 1999 from these operations. Net Income. As a result of the above, net income for the six months ended June 30, 2000 was $631,000, a $2,370,000 increase from the prior year period. LIQUIDITY AND CAPITAL RESOURCES The Company had working capital of $(2,775,000) at June 30, 2000, versus working capital of $(5,112,000) at June 30, 1999. The increase in working capital is due to the reduction of borrowings under the line of credit as well as the reduction of accounts payable and other obligations. Until July of 2000, the Company had a revolving credit facility with Abelco Finance L.L.C. and other affiliates of Cerberus Partners, L.P. (the "Lender"). The Company's ability to draw down on the facility was tied to the borrowing base formula which was based upon the Company's EBITDA (defined as earnings before interest, taxes, depreciation and amortization), revenues, or collections, whichever is less. The credit facility was secured by all of the Company's assets, including its accounts receivable, inventory, equipment, and general intangibles and was guaranteed in part by the Company's founder and former Chief Executive Officer. The advances under the credit facility accrued interest at a rate equal to 7.0% in excess of Chase Manhattan's prime rate, with a minimum rate of 15.5%. The Company was required to pay monthly interest payments on outstanding borrowings at the prime rate plus 4.5%, with a minimum rate of 13%. The unpaid interest (2.5%) was added to the principal balance of the facility, and accrued interest until paid. The credit facility was due September 2000. The credit facility was subject to various affirmative and negative covenants customary in transactions of this type, including a requirement to maintain certain financial ratios and limitations on the Company's ability to incur additional indebtedness, to make acquisitions outside of certain established parameters, or to make dividend distributions. In July of 2000, the Company entered into a formal borrowing relationship with Coast Business Credit for a $5.0 million working capital facility. Interest on the loan is at Prime plus 3%, with future reductions based on the achievement of certain net worth levels after March 31, 2001. Availability under the loan is based upon certain profitability and cash collections multiples. Additionally, the Company is subject to certain financial covenants that measure net worth, interest coverage and debt capacity. The initial proceeds of the loan were used to pay off existing loans with Abelco and with Subordinated Debt Holders. The facility expires in July, 2003. Sources of capital to meet future obligations in 2000 are anticipated to be cash provided by operations and the Company's new revolving credit facility. In order to conserve capital resources, the Company's policy is to lease its physical facilities. The Company does not believe that inflation has had a significant impact on the results of its operations. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK There has been no material change in the Company's exposure to market risk since December 31, 1999. Please refer to Item 7A (quantitative and Qualitative Disclosures about Market Risk) of the Company's Annual Report on Form 10-K for the year ended December 31, 199 for more information. Cautionary Statement This Form 10-Q contains forward-looking statements within the meaning of federal securities laws. These statements include statements regarding intent, belief, or current expectations of the Company and its management. These forward-looking statements are not guarantees of the future performance and involve a number of risks and uncertainties that may cause the Company's actual results to differ materially from the results discussed in these statements. Please refer to the Management's Discussion and Analysis section of the Company's Annual Report on Form 10-K for the year ended December 31, 1999, for cautionary statements on important factors to consider in evaluating the forward-looking statements included in this Form 10-Q. PART II. - OTHER INFORMATION Item 1. Legal Proceedings In April 2000, HealthSouth Corporation filed a lawsuit against the Company and two former employees in U.S. District Court in Minnesota arising out of HealthSouth's purchase of several rehabilitation and physical therapy clinics from the Company in May 1999. The lawsuit relates to two of the purchased clinics located in Minneapolis, Minnesota. HealthSouth claims that the two former employees improperly diverted business away from the purchased clinics. As against the Company, HealthSouth claims that such conduct constitutes a breach of the asset purchase agreement. HealthSouth seeks damages in excess of $1,000,000 as a refund of a portion of the purchase price paid by it for the clinics. The Company believes that HealthSouth's claims are without merit. The Company intends to vigorously defend the claims and to assert any counterclaims that may be appropriate. It is not possible to predict the outcome of this action with any certainty. Item 2. Changes in Securities None Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits See Exhibit Index immediately following signature page. (b) Reports on Form 8-K No Current Reports on Form 8-K were filed by the Company during the quarter ended June 30, 2000. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. Dated: August 10, 2000 HEALTH FITNESS CORPORATION By /s/ Charles Mitchell Charles J. B. Mitchell Acting Chief Executive Officer (Principal Executive Officer) By /s/ Sean Kearns Sean Kearns Vice President - Finance (Principal Financial and Accounting Officer) SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 EXHIBIT INDEX HEALTH FITNESS CORPORATION FORM 10-Q Exhibit No. Description 3.1 Articles of Incorporation, as amended, of the Company - incorporated by reference to the Company's Quarterly Report on Form 10-QSB for the quarter ended June 30, 1997 3.2 Restated By-Laws of the Company - incorporated by reference to the Company's Registration Statement on Form SB-2 No. 33-83784C 4.1 Specimen of Common Stock Certificate - incorporated by reference to the Company's Registration Statement on Form SB-2 No. 33-83784C 4.2 Form of Secured Convertible Subordinated Debentures -- incorporated by reference to the Company's Form 10-Q for the quarter ended March 31, 1999 4.3 Extension of Secured Convertible Subordinated Debentures dated as of October 1, 1999 among the Company and Debenture holders - incorporated by reference by the Company's Form 10-Q for the quarter ended September 30, 1999 11.0 Statement re Computation of per Share Earnings 27.1 Financial Data Schedule for 6-month period ended June 30, 2000 (in electronic version only) Exhibit 11 - Statement re Computation of per Share Earnings The following represents the computation of earnings per share reflecting the assumption that the granted shares under the option and warrants plan which would be dilutive will be exercised. Three Months Ended Six Months Ended _______________________ ______________________ June 30, June 30, June 30, June 30, 2000 1999 2000 1999 ---- ----- ---- ---- Net Income $202,787 $(586,869) $630,348 $ (1,738,810) Interest Expense relating to convertible debt 4,600 - 9,200 - Adjusted Net Income for computation $207,387 $(586,869) $639,548 $ (1,738,810) ======== ========== ======== ============= Weighted Average Common 12,139,906 11,949,383 12,130,831 11,917,078 Shares outstanding Common share equivalents relating to stock options, warrants, and convertible debt 402,005 - 402,005 666,666 Adjusted common and common equivalent shares for computation 12,541,911 11,949,383 12,532,836 12,583,744 ========== ========== ========== =========== Net earnings per share: Basic $.02 $(.05) $.05 $(.15) ==== ====== ==== ====== Diluted $.02 $(.05) $.05 $(.14) ==== ====== ==== ====== The accompanying notes are an integral part of these statements.