EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (In thousands, except per share amounts) Three Months Ended July 31, 1996 1995 Primary earnings per share: Average share outstanding 4,910,100 4,850,800 Net effect of dilutive stock options and warrants-based on the treasury stock method using average market price 508,000 417,100 --------- --------- 5,418,100 5,267,900 ========= ========= Net income $ 831,400 $ 724,700 ========= ========= Net income per share $ .15 $ .14 ========= ========= Fully-diluted earnings per share: Average shares outstanding 4,910,100 4,850,800 Net effect of dilutive stock options and warrants-based on the treasury stock method using ending market price (or average market price if higher) 508,000 417,100 --------- --------- 5,418,100 5,267,900 ========= ========= Net income $ 831,400 $ 724,700 ========= ========= Net income per share $ .15 $ .14 ========= =========