1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ________________ to ___________________ Commission file number: 0-25064 HEALTH FITNESS CORPORATION (Exact name of registrant as specified in its charter) Minnesota 41-1580506 (State of incorporation or organization) (I.R.S. Employer Identification No.) 3500 West 80th Street, Bloomington, Minnesota 55431 (Address of principal executive offices) (Zip Code) (612) 831-6830 (Registrant's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. [X] Yes [ ] No The number of shares outstanding of each of the registrant's classes of capital stock, as of May 17, 1999 was: Common Stock, $.01 par value, 11,884,413 shares PART I - FINANCIAL INFORMATION Item 1. Financial Statements HEALTH FITNESS CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS March 31, December 31, 1999 1998 ------------ ------------- (Unaudited) ASSETS CURRENT ASSETS: Cash $ 26,692 $ 29,598 Trade accounts and notes receivable, less allowance for doubtful accounts of 1,093,688 and $1,293,000 5,093,930 5,356,884 Inventories 28,548 26,459 Prepaid expenses and other 121,612 61,145 ------------ ------------ Total current assets 5,270,782 5,474,086 PROPERTY AND EQUIPMENT, net 711,627 1,049,624 OTHER ASSETS: Goodwill, less accumulated amortization of $1,697,929 and $1,580,098, respectively 7,518,700 7,568,810 Noncompete agreements, less accumulated amortization of $417,290 and $374,478, respectively 549,560 592,373 Copyrights, less accumulated amortization of $96,775 and $85,608, respectively 573,225 584,391 Trade names, less accumulated amortization of $24,114 and $20,613, respectively 185,886 189,387 Contracts, less accumulated amortization of $33,333 and $23,334, respectively 46,667 56,666 Trade accounts and notes receivable, less allowance for doubtful accounts of $30,000 and $30,000, respectively 530,511 922,966 Deferred financing costs, less accumulated amortization of $1,086,907 and $836,082, respectively 334,435 585,260 Other 40,983 65,983 Net assets of discontinued operations 3,196,962 3,525,272 ============ ============ $ 18,959,338 $ 20,614,818 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Checks written in excess of bank balance $ 671,288 $ -- Notes payable 7,048,031 6,939,692 Current maturites of long-term debt 526,544 572,227 Trade accounts payable 927,545 2,335,509 Accrued salaries, wages, and payroll taxes 1,632,087 1,405,382 Accrued earn-out 215,370 309,962 Other accrued liabilities 659,501 678,624 Deferred revenue 1,659,247 1,629,192 ------------ ------------ Total current liabilities 13,339,613 13,870,588 LONG-TERM DEBT, less current portion 809,853 900,148 SUBORDINATED DEBT 115,000 -- COMMITMENTS AND CONTINGENCIES -- -- STOCKHOLDERS' EQUITY Preferred stock, $.01 par value; authorized 5,000,000 shares, none issued or outstanding -- -- Common stock, $.01 par value; 25,000,000 shares authorized; 11,884,413 and 8,136,828 shares issued and outstanding, respectively 118,844 118,844 Additional paid-in capital 16,725,125 16,725,126 Accumulated deficit (12,103,466) (10,951,526) ------------ ------------ 4,740,503 5,892,444 Stockholder note and interest receivable (45,631) (48,362) ------------ ------------ 4,694,872 5,844,082 ------------ ------------ $ 18,959,338 $ 20,614,818 ============ ============ See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ending March 31, 1999 1998 ------------ ------------ REVENUE $ 6,947,658 $ 6,176,739 COSTS OF REVENUE 5,182,095 4,563,216 ------------ ------------ GROSS PROFIT 1,765,563 1,613,523 OPERATING EXPENSES: Salaries 477,908 514,108 Selling, general, and administrative 817,844 667,651 ------------ ------------ Total operating expenses 1,295,752 1,181,759 ------------ ------------ OPERATING INCOME 469,811 431,764 INTEREST EXPENSE (241,245) (100,729) OTHER INCOME 45,324 109,473 ------------ ------------ INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 273,890 440,508 INCOME TAXES 831 12,339 ------------ ------------ INCOME FROM CONTINUING OPERATIONS 273,059 428,169 ------------ ------------ DISCONTINUED OPERATIONS Loss from operations of Physical Therapy Clinic segment and Equipment segment (less applicable taxes) (398,241) Loss on disposal of Physical Therapy Clinic segment and Equipment segment (less applicable taxes) (1,425,000) -- ------------ ------------ LOSS FROM DISCONTINUED OPERATIONS (1,425,000) (398,241) ------------ ------------ NET INCOME (LOSS) $ (1,151,941) $ 29,928 ============ ============ INCOME PER SHARE FROM CONTINUING OPERATIONS: Basic $ 0.02 $ 0.04 Diluted 0.02 0.04 LOSS PER SHARE FROM DISCONTINUED OPERATIONS: Basic $ (0.12) $ (0.04) Diluted (0.11) (0.04) NET INCOME (LOSS) PER SHARE: Basic $ (0.10) $ -- Diluted (0.09) -- WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: Basic 11,884,413 9,727,060 Diluted 13,217,746 10,035,237 See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31, 1999 1998 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net income (loss) $(1,151,941) $ 29,928 Adjustment to reconcile net income (loss) to net cash used in operating activities: Depreciation and amortization 526,323 234,040 Discontinued operations 579,984 (1,322,088) Change in assets and liabilities, net of acquisitions: Trade accounts and notes receivable 655,409 (9,798) Inventories (2,090) -- Prepaid expenses and other (60,467) 90,524 Other assets 25,000 109,099 Deferred financing costs -- (1,302,828) Trade accounts payable and checks written in excess of bank balance (736,676) (564,948) Accrued liabilities and other 112,990 (590,700) Deferred revenue 30,055 (127,313) ----------- ----------- Net cash used in operating activities (21,413) (3,454,084) CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of property (3,861) (10,364) Payments in connection with earn-out provisions (67,724) -- ----------- ----------- Net cash used in investing activities (71,585) (10,364) CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings under line of credit 108,339 4,364,944 Proceeds from issuance of subordinated debt 115,000 -- Repayment of long term debt (135,978) (3,815,816) Proceeds from the issuance of common stock for line of credit -- 3,626,320 Advances on notes receivable (698) (2,117) Payments received on notes receivable 3,429 4,800 ----------- ----------- Net cash provided by financing activities 90,092 4,178,131 ----------- ----------- NET INCREASE (DECREASE) IN CASH (2,906) 713,683 CASH AT BEGINNING OF YEAR 29,598 81,639 ----------- ----------- CASH AT END OF PERIOD $ 26,692 $ 795,322 =========== =========== See notes to condensed consolidated financial statements. HEALTH FITNESS CORPORATION NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information. They should be read in conjunction with the annual financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 1998. In the opinion of management, the interim condensed consolidated financial statements include all adjustments (consisting of normal recurring accruals) necessary for the fair presentation of the results for interim periods presented. Operating results for the three months ended March 31, 1999 are not necessarily indicative of the operating results for the year ending December 31, 1999. Certain reclassifications have been made to the condensed consolidated statement of operations for the three months ended March 31, 1998. Such reclassifications had no effect on net income or stockholders' equity as previously reported. NOTE 2. FINANCING During the quarter ended March 31, 1999, the Company sold $115,000 principal amount of Secured Convertible Subordinated Debentures ("Debentures") to three accredited investors. The Debentures are due October 1, 1999 and bear interest at the rate of 16% per annum. The Debentures are secured by a lien on the Company's assets, however both the payment of the Debentures and the security interest securing the Debentures are subordinate to the Company's borrowings from Abelco Finance LLC. Principal and accrued interest on the Debentures is convertible into company common Stock at a price of $.30 per share. For each $4.00 principal amount of Debentures purchased, the purchaser received a Warrant to purchase one share of Company common stock at $1.00 per share, exercisable for a period of four years. NOTE 3. DISCONTINUED OPERATIONS In August 1998 and November 1998, the company formally adopted plans to dispose of its freestanding physical therapy clinics business segment ("the PT clinic division") and its fitness equipment business segment ("the equipment division"). The plans of disposal specifically targets sales of substantially all the assets of each division to a major provider of outpatient therapy services and a supplier and retailer of fitness equipment, respectively. The Company is negotiating with potential buyers and estimates that the transactions will be completed by June 30, 1999. The operating losses during the phase out period which includes the quarter ending March 31, 1999, included projected shutdown costs and the expected net realizable loss from the sale of the divisions, were recorded as discontinued operations during the year ended December 31, 1998. During the three months ending March 31, 1999 the Company accrued an additional loss of $1,425,000 due to actual operating losses exceeding earlier estimates, changes in the net realizable value of certain assets, changes in the estimated sales price of the divisions and increased employee severance costs. NOTE 4. INCOME TAXES The provision for income taxes for the three months ended March 31, 1999 and 1998 have been offset principally by a reduction in the valuation allowance for deferred taxes. NOTE 5. SUBSEQUENT EVENT On May 14, 1999, the Company closed the sale of the majority of the PT clinic division. The sale was completed for a purchase price of $3,600,000. The Company is negotiating with a potential buyer to sell the remaining clinics. Net proceeds from the sale of $2,250,000 were used to reduce the Company's note payable. Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS RESULTS OF OPERATIONS The following table sets forth, for the periods indicated, information derived from the condensed consolidated statements of operations of the Company: Three Months Ended March 31, ----------------------------------------------------------------- 1999 % 1998 % ------------------ --------- ----------------- -------- REVENUES: $ 6,948,000 100.0% $ 6,177,000 100.0% COSTS OF REVENUES: 5,182,000 74.6% 4,563,000 73.9% GROSS PROFIT 1,766,000 25.4% 1,614,000 26.1% OPERATING EXPENSES: Salaries 478,000 6.9% 514,000 8.3% Selling, general, and administrative 818,000 11.8% 668,000 10.8% ------------------ --------- ----------------- -------- 1,296,000 18.7% 1,182,000 19.1% ------------------ --------- ----------------- -------- OPERATING INCOME: 470,000 6.7% 432,000 7.0% INTEREST EXPENSE (241,000) (3.4)% (101,000) -1.6% OTHER INCOME 45,000 0.6% 109,000 1.7% (196,000) (2.8)% 8,000 0.1% ------------------ --------- ----------------- -------- INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 274,000 3.9% 440,000 7.1% INCOME TAXES 1,000 0.0% 12,000 0.2% ------------------ --------- ----------------- -------- INCOME FROM CONTINUING OPERATIONS 273,000 3.9% 428,000 6.9% DISCONTINUED OPERATIONS (1,425,000) (20.5)% (398,000) (6.4)% ------------------ --------- ----------------- -------- NET INCOME (LOSS) $(1,152,000) (16.6)% $ 30,000 0.5% ================== ========= ================= ======== General. The Company is in the business of providing preventive health care services and products to corporations and health care organizations. Preventive health care services are integrated health management services that include the development, marketing and management of corporate and hospital-based fitness centers, injury prevention and work-injury management consulting and on-site physical therapy. The Company's revenues come from fitness center management and consulting contracts, fees paid by employers, insurers and others for injury prevention and work-injury management consulting and physical therapy services provided to patients at corporate locations. The fitness center management and consulting contracts provide for specific management, consulting, and program fees and contain provisions for modification, termination, and non-renewal. On April 8, 1999, the Company retained Manchester Companies, Inc., a Minneapolis-based multi-disciplinary professional services firm which provides investment banking, finance, turnaround and management advisory services to small and middle market companies. Manchester will assist with the sale of the physical therapy clinics and fitness equipment business segments, will restructure the Company's financing and will assist with the Company's re-engineering efforts. Summary of First Quarter Results. For the quarter ended March 31, 1999, total revenues were up by $771,000, or 12.5%, from the quarter ended March 31, 1998, with the growth coming from new fitness center management and International Fitness Club Network (IFCN) contracts. Gross profit as a percentage of revenue decreased .7 percentage points, while gross profit dollars increased $152,000, or 9.4%. Operating expenses as a percentage of revenue decreased .4 percentage points, or $114,000 over the prior year period, as the Company restructured middle management of its fitness center division. Operating income as a percent of revenue decreased by .2 percentage points. Interest expense increased $140,000 from the prior year period due to the increased level and cost of borrowing. Net income from continuing operations for the quarter ended March 31, 1999 was $273,000, a $155,000 decrease from the prior year period. The decrease was due to a decrease in other income and an increase in interest expense. Revenues. Revenues increased $771,000, or 12.5%, to $6,948,000 for the three months ended March 31, 1999, from $6,177,000 for the period ended March 31, 1998. Consulting and Management Fee revenues increased $704,000, or 13.7%, for the three months ended March 31, 1999, compared to the same period in 1998. The increase was primarily due to the effect of adding a net of six corporate fitness center sites under management during 1998. Occupational Health and On-Site Physical Therapy revenues decreased $309,000, or 29.6% for the three months ended March 31, 1999, compared to the same period in 1998. The decrease is attributable to a reduction in occupational health contract revenue. International Fitness Club Network (IFCN) revenues increased $376,000, or 100% for the three months ended March 31, 1999 compared to the same period in 1998. IFCN was acquired in the second quarter 1998. Health Fitness Corporation did not report revenue for the IFCN division until the second quarter 1998. Operating Income. Operating income increased $38,000 to $470,000 for the three months ended March 31, 1999, from $432,000 for the same period in 1998. Consulting and Management Fee operating income increased $173,000 from $638,000 for the three months ended March 31, 1998, to $811,000 for the same period in 1999. The increase was due to the increase in revenue exceeding the associated increase in expense. Occupational Health and On-Site Physical Therapy operating income decreased $228,000 to $63,000 for the three months ended March 31, 1999, from $291,000 for the same period in 1998. The decrease was primarily due to the decrease in revenue associated with the occupational health contract revenue. IFCN operating income increased $261,449 from the same period in 1998 due to the division being acquired in the second quarter, 1998. Corporate expenses increased $168,453 from $497,224 for the three months ended March 31, 1998, to $665,677 for the same period in 1999. The increase was due to the investments made to strengthen the management team, higher professional fees, and travel associated with the Bladerunner consulting contract. Interest Expense. Interest expense of $241,000 for the three months ended March 31, 1999, increased $141,000 from $101,000 for the same period in 1998. The increase was due to higher average borrowings and the cost of borrowing. Other Income. Other income decreased $64,000 from $109,000 for the three months ended March 31, 1998, to $45,000 for the same period in 1999. The decrease is due to the higher collection of previously written-off receivables. Income From Continuing Operations. The Company's income from continuing operations decreased $155,000 to $273,000 or $.02 diluted income per share for the three months ended March 31, 1999, from $428,000 or $.04 diluted income per share from continuing operations for the same period in 1998. Discontinued Operations. In August 1998 and November 1998, the company formally adopted plans to dispose of its freestanding physical therapy clinics business segment ("the PT clinic division") and its fitness equipment business segment ("the equipment division"). The plans of disposal specifically target sales of substantially all the assets of each division to a major provider of outpatient therapy services and a supplier and retailer of fitness equipment, respectively. The Company is negotiating with potential buyers and estimates that the transactions will be completed by June 30, 1999. The operating losses during the phase out period which includes the quarter ending March 31, 1999, included projected shutdown costs and the expected net realizable loss from the sale of the divisions, were recorded as discontinued operations during the year ended December 31, 1998. During the three months ending March 31, 1999 the Company accrued an additional loss of $1,425,000 due to actual operating losses exceeding earlier estimates, changes in net realizable value of certain assets, changes in the estimated sales price of the divisions and increased employee severance costs. On May 14, 1999, the Company closed the sale of the majority of the PT clinic division. The sale was completed for a purchase price of $3,600,000. The Company is negotiating with a potential buyer to sell the remaining clinics. Net proceeds of $2,250,000 from the sale were used to reduce the Company's note payable. LIQUIDITY AND CAPITAL RESOURCES The Company had working capital of $(8,068,000) at March 31, 1999, versus working capital of $(6,082,000) at March 31, 1998. The change was primarily due to a decrease in cash and an increase in short term debt. The Company has a revolving credit facility with Abelco Finance L.L.C. and other affiliates of Cerberus Partners, L.P. (the "Lender"). The Company's ability to draw down on the facility is tied to the Borrowing Base formula which is based upon the Company's EBITDA (defined as earnings before interest, taxes, depreciation and amortization), revenues, or collections, whichever is less. The credit facility is secured by all of the Company's assets, including its accounts receivable, inventory, equipment, and general intangibles and is guaranteed in part by the Company's President and Chief Executive Officer. The advances under the credit facility accrue interest at a rate equal to 7.0% in excess of Chase Manhattan's prime rate , with a minimum rate of 15.5%. The Company is required to pay monthly interest payments on outstanding borrowings at the prime rate plus 4.5%, with a minimum rate of 13%. The unpaid interest (2.5%) is added to the principal balance of the facility, and will accrue interest until paid. The credit facility is due July 1999. The credit facility is subject to various affirmative and negative covenants customary in transactions of this type, including a requirement to maintain certain financial ratios and limitations on the Company's ability to incur additional indebtedness, to make acquisitions outside of certain established parameters, or to make dividend distributions. As of March 31, 1999, the Company had $152,000 of availability under its revolving credit facility with Abelco Finance L.L.C. On February 26, 1999, the Company and the Lender further amended the Credit Agreement. The amendment reflects the assignment by Madeleine L.L.C. of its interest in the Credit Agreement to Ableco Finance L.L.C., and other affiliates of the Cerberus Partners group. The amendment permits the Company to issue certain secured subordinated debentures. On March 12, 1999, the Company and the Lender further amended the Credit Agreement to waive certain covenants as of December 31, 1998. Sources of capital to meet future obligations in 1999 are anticipated to be cash provided by operations, cash from the sale of discontinued operations and the Company's revolving credit facility. The Company expects to renegotiate its revolving credit facility prior to its due date of July 1999. In order to conserve capital resources, the Company's policy is to lease its physical facilities. The Company does not believe that inflation has had a significant impact on the results of its operations. Year 2000 Compliance The Company has initiated a project to prepare its products and computer systems for the year 2000 impact on its business operations, product offerings, customers and suppliers. The Company has completed the awareness phase of the project and is currently in various stages of the assessment, remediation and internal testing phases. The project is expected to completed be by the end of the third quarter of calendar year 1999. Accordingly, management believes the year 2000 issue will not have a significant impact on its business. If necessary modification and conversions are not completed on a timely basis, the year 2000 issue could have an adverse effect on the Company's business. At this time, the Company believes it is unnecessary to adopt a contingency plan covering the possibility that the project will not be completed in a timely manner, but as part of the overall project, the Company will continue to assess the need for a contingency plan. The Company is also communicating and working with its significant vendors, customers and other business partners to minimize year 2000 risks and protect the Company and its customers from potential service interruptions. However, the Company could be adversely affected by the failure of third parties to become year 2000 compliant, including the risk of operational outages due to disruptions in communications or electrical service. Although the Company believes the effect of such disruptions would be localized and temporary, there is no assurance that these or other year 2000 risks will not have a material financial impact in any future period. The costs associated with the year 2000 issues are being expensed during the period in which they are incurred. The financial impact to the Company of implementing any necessary changes to become year 2000 compliant has not and is not anticipated to be material to the Company's business. However, uncertainties that could impact actual costs and timing of becoming year 2000 compliant do exist. Factors that could affect the Company's estimates include, but are not limited to, the availability and cost of trained personnel, the ability to identify all systems and programs that are not year 2000 compliant, the nature and amount of programming necessary to replace or upgrade affected programs or systems, and the success of the Company's suppliers and customers to address these issues. The Company will continue to assess and evaluate cost estimates and target completion dates of the project on a periodic basis. Cautionary Statement This Form 10-Q contains forward-looking statements within the meaning of federal securities laws. These statements include statements regarding intent, belief, or current expectations of the Company and its management. These forward-looking statements are not guarantees of the future performance and involve a number of risks and uncertainties that may cause the Company's actual results to differ materially from the results discussed in these statements. Please refer to the Management's Discussion and Analysis section of the Company's Annual Report on Form 10-K for the year ended December 31, 1998, for cautionary statements on important factors to consider in evaluating the forward-looking statements included in this Form 10-Q. PART II. - OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Changes in Securities During the quarter ended March 31, 1999, the Company sold units consisting of (i) Secured Convertible Subordinated Debentures ("Debentures") convertible into company common Stock at $.30 per share, and (ii) for each $4.00 principal amount of Debentures purchased, a Warrant to purchase one share of Company common stock at $1.00 per share, to the following persons without registration under the Securities Act: Price per Exemption Date Amount Purchaser(s) Share/Unit Relied Upon 2/26/99 $50,000 Charles Bidwell N/A Section 4(2) principal amount 2/26/99 $50,000 Charles Rasmussen N/A Section 4(2) principal amount 2/26/99 $15,000 Susan DeNuccio N/A Section 4(2) principal amount Item 3. Defaults Upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders None. Item 5. Other Information In April 1999, Charles E. Bidwell resigned as the Company's Chairman of the Board, Chief Financial Officer, Treasurer and Secretary, but Mr. Bidwell will continue as a director. In April 1999, the Board of Directors elected James A. Bernards of Brightstone Capital Ltd. as Chairman, named James L. Nichols of Manchester Companies, Inc. as acting Chief Financial Officer, and elected Robert Peterson as Vice President - Finance. Item 6. Exhibits and Reports on Form 8-K (a) Exhibits See Exhibit Index immediately following signature page. (b) Reports on Form 8-K No Forms 8-K were filed by the Company during the quarter ended March 31, 1999. SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. Dated: May 20, 1999 HEALTH FITNESS CORPORATION By /s/ Loren S. Brink Loren S. Brink President and Chief Executive Officer (Principal Executive Officer) By /s/ Robert Peterson Robert Peterson Vice President - Finance (Principal Financial and Accounting Officer) SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 EXHIBIT INDEX HEALTH FITNESS CORPORATION FORM 10-Q Exhibit No. Description 3.1 Articles of Incorporation, as amended, of the Company - incorporated by reference to the Company's Quarterly Report on Form 10-QSB for the quarter ended June 30, 1997 3.2 Restated By-Laws of the Company -- incorporated by reference to the Company's Registration Statement on Form SB-2 No. 33-83784C 4.1 Specimen of Common Stock Certificate -- incorporated by reference to the Company's Registration Statement on Form SB-2 No. 33-83784C 4.2 Form of Secured Convertible Subordinated Debentures 27.1 Financial Data Schedule for 3-month period ended March 31, 1999 (in electronic version only)