<ARTICLE> UT <CIK> 0000066004 <NAME> MIDDLESEX WATER COMPANY <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> DEC-31-2000 <PERIOD-END> MAR-31-2000 <BOOK-VALUE> PER-BOOK <TOTAL-NET-UTILITY-PLANT> 180,795,238 <OTHER-PROPERTY-AND-INVEST> 2,552,594 <TOTAL-CURRENT-ASSETS> 18,829,440 <TOTAL-DEFERRED-CHARGES> 12,286,039 <OTHER-ASSETS> 0 <TOTAL-ASSETS> 214,463,311 <COMMON> 47,929,789 <CAPITAL-SURPLUS-PAID-IN> 0 <RETAINED-EARNINGS> 22,212,450 <TOTAL-COMMON-STOCKHOLDERS-EQ> 70,142,239 <PREFERRED-MANDATORY> 0 <PREFERRED> 4,063,062 <LONG-TERM-DEBT-NET> 82,281,557 <SHORT-TERM-NOTES> 2,500,000 <LONG-TERM-NOTES-PAYABLE> 0 <COMMERCIAL-PAPER-OBLIGATIONS> 0 <LONG-TERM-DEBT-CURRENT-PORT> 222,397 <PREFERRED-STOCK-CURRENT> 0 <CAPITAL-LEASE-OBLIGATIONS> 0 <LEASES-CURRENT> 0 <OTHER-ITEMS-CAPITAL-AND-LIAB> 55,254,056 <TOT-CAPITALIZATION-AND-LIAB> 214,463,311 <GROSS-OPERATING-REVENUE> 12,981,089 <INCOME-TAX-EXPENSE> 514,369 <OTHER-OPERATING-EXPENSES> 10,415,457 <TOTAL-OPERATING-EXPENSES> 10,929,826 <OPERATING-INCOME-LOSS> 2,051,263 <OTHER-INCOME-NET> 54,531 <INCOME-BEFORE-INTEREST-EXPEN> 2,105,794 <TOTAL-INTEREST-EXPENSE> 1,199,678 <NET-INCOME> 906,116 <PREFERRED-STOCK-DIVIDENDS> 63,697 <EARNINGS-AVAILABLE-FOR-COMM> 842,419 <COMMON-STOCK-DIVIDENDS> 1,525,813 <TOTAL-INTEREST-ON-BONDS> 4,290,086 <CASH-FLOW-OPERATIONS> 2,213,637 <EPS-BASIC> 0.17 <EPS-DILUTED> 0.17