UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------

                                    FORM 10-Q

                                   (Mark One)

[ X ]   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
        Exchange Act of 1934

                         For Period Ended March 31, 2000


                                       OR

[  ]    Transition  Report  Pursuant  to  Section  13 or  15(d) of the
        Securities Exchange Act of 1934

        For the Transition Period from ___________to__________

                         Commission file number 0-26850

                         First Defiance Financial Corp.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Ohio                                         34-1803915
- --------------------------------------------------------------------------------
(State or other jurisdiction of                     (I.R.S. Employer
incorporation or organization)                      Identification Number)

601 Clinton Street, Defiance, Ohio                          43512
- --------------------------------------------------------------------------------
(Address or principal executive office)                   (Zip Code)

                                 (419) 782-5015
- --------------------------------------------------------------------------------
              Registrant's telephone number, including area code:

Indicate by check mark whether the  registrant  (1) has filed all  documents and
reports required to be filed by Sections 13 or 15(d) of the Securities  Exchange
Act of 1934  subsequent to the  preceding 12 months (or for such shorter  period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes [ X ] No   [  ]

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by the court. Yes [   ] No [ ]

                      Applicable Only to Corporate Issuers

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest  practical date.  Common Stock,  $.01 Par Value -
6,848,592 shares outstanding at May 8, 2000.




                         FIRST DEFIANCE FINANCIAL CORP.

                                      INDEX

                                                                     Page Number
                                                                     -----------
PART I.-FINANCIAL INFORMATION

 Item 1.     Consolidated Condensed Financial Statements (Unaudited):

             Consolidated Condensed Statements of Financial
             Condition - March 31, 2000 and December 31, 1999              1

             Consolidated Condensed Statements of Income -
             Three months ended March 31, 2000 and 1999                    3

             Consolidated Condensed Statement of Changes in
             Stockholders' Equity - Three months ended
             March 31, 2000                                                4

             Consolidated Condensed Statements of Cash Flows
             - Three months ended March 31, 2000 and 1999                  6


             Notes to Consolidated Condensed Financial Statements          8

Item 2.      Management's Discussion and Analysis of Financial
             Condition and Results of Operations                          14

Item 3.      Quantitative and Qualitative Disclosures about
             Market Risk                                                  23

PART II.     OTHER INFORMATION:

 Item 1.     Legal Proceedings                                            24

 Item 2.     Changes in Securities                                        24

 Item 3.     Defaults upon Senior Securities                              24

 Item 4.     Submission of Matters to a Vote of Security Holders          24

 Item 5.     Other Information                                            24

 Item 6.     Exhibits and Reports on Form 8-K                             24

             Signatures                                                   25



PART 1-FINANCIAL INFORMATION

Item 1. Financial Statements
- ----------------------------



                                FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Financial Condition
                                         (UNAUDITED)
                        (Amounts in Thousands, except for share data)

- --------------------------------------------------------------------------------------------

                                                       March 31,2000       December 31, 1999
                                                       -------------       -----------------
                                                                          
ASSETS

Cash and cash equivalents:
     Cash and amounts due from
         depository institutions                            $ 11,231            $ 13,102
     Interest-bearing deposits                                  --                 3,134
                                                            --------            --------
                                                              11,231              16,236
Securities:
     Available-for-sale, carried at fair value                53,264              53,946
     Trading, carried at fair value                            3,931              29,805
     Held-to-maturity, carried at amortized cost
         (approximate fair value $9,467 and $9,953
         at March 31, 2000 and December 31,
         1999, respectively)                                   9,428               9,895
                                                            --------            --------
                                                              66,623              93,646
Loans held for  sale (at  lower of cost or fair  value,
     approximate  fair  value $189,362 and $237,622 at
     March 31, 2000 and December 31,1999, respectively)      189,362             237,622
Loans receivable, net                                        477,882             465,321
Mortgage servicing rights                                    104,684              97,519
Accrued interest receivable                                    5,180               3,868
Federal Home Loan Bank stock                                  14,428              14,181
Office properties and equipment                               21,249              21,311
Real estate, mobile homes and other
     assets held for sale                                      2,359               2,557
Goodwill, net                                                 14,515              14,699
Other assets                                                  23,277              21,034
                                                            --------            --------

Total assets                                                $930,790            $987,994
                                                            ========            ========


See accompanying notes.

1



                                FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Financial Condition
                                          (UNAUDITED)
                         (Amounts in Thousands, except for share data)
- ---------------------------------------------------------------------------------------------

                                                           March 31, 2000   December 31, 1999
                                                           --------------   -----------------
                                                                         
LIABILITIES AND
     STOCKHOLDERS' EQUITY

Deposits                                                     $ 511,057         $ 502,969
Advances from Federal Home Loan Bank                           183,570           265,410
Advance payments by borrowers for taxes and insurance           68,992            61,542
Warehouse and term notes payable                                60,230            53,504
Deferred taxes                                                   2,114             2,232
Other liabilities                                               13,517            12,921
                                                             ---------         ---------
Total liabilities                                              839,480           898,578

STOCKHOLDERS' EQUITY

Preferred stock, no par value per share:
     5,000,000 shares authorized; no shares
     issued                                                       --                --
Common stock, $.01 par value per share:
     20,000,000 shares authorized; 6,837,510
      and 6,814,156 shares outstanding, respectively                68                68
Additional paid-in capital                                      53,344            53,181
Stock acquired by ESOP                                          (3,451)           (3,664)
Deferred compensation                                             (391)             (458)
Accumulated other comprehensive income,
     net of income taxes of $(586)
     and $(565), respectively                                   (1,137)           (1,096)
Retained earnings                                               42,877            41,385
                                                             ---------         ---------
Total stockholders' equity                                      91,310            89,416
                                                             ---------         ---------

Total liabilities and stockholders' equity                   $ 930,790         $ 987,994
                                                             =========         =========



See accompanying notes

2



                         FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statements of Income
                                   (UNAUDITED)
                  (Amounts in Thousands, except per share data)

- --------------------------------------------------------------------------------
                                                          Three Months Ended
                                                                March 31
                                                          2000            1999
                                                       ---------        --------
                                                                   
Interest income:
      Loans                                             $14,309          $11,622
      Investment securities                               1,470              814
      Other                                                  51               45
                                                        -------          -------
Total interest income                                    15,830           12,481
Interest expense:
     Deposits                                             5,623            4,682
     Federal Home Loan Bank advances                      2,887            1,982
     Notes payable                                        1,132               93
                                                        -------          -------
Total interest expense                                    9,642            6,757
                                                        -------          -------
Net interest income                                       6,188            5,724
Provision for loan losses                                 1,408              512
                                                        -------          -------
Net interest income after provision
     for loan losses                                      4,780            5,212
Non-interest income:
     Mortgage banking income                              8,104            6,509
     Gain on sale of loans                                1,945            1,563
     Other non-interest income                            1,794              921
                                                        -------          -------
Total non-interest income                                11,843            8,993
Non-interest expense                                     13,249           11,115
                                                        -------          -------
Income before income taxes                                3,374            3,090
Income taxes                                              1,173            1,132
                                                        -------          -------

Net income                                              $ 2,201          $ 1,958
                                                        =======          =======

Earnings per share: (Note 4)
     Basic                                              $   .35          $   .29
                                                        =======          =======
     Diluted                                            $   .35          $   .28
                                                        =======          =======

Dividends declared per share (Note 3)                   $   .11          $   .10
                                                        =======          =======

Average number of shares
     Outstanding: (Note 4)
              Basic                                       6,232            6,705
                                                        =======          =======
              Diluted                                     6,376            6,925
                                                        =======          =======


See accompanying notes

3



                                  FIRST DEFIANCE FINANCIAL CORP.

                Consolidated Condensed Statement of Changes in Stockholders' Equity
                                            (UNAUDITED)
                                      (Amounts in Thousands)

- --------------------------------------------------------------------------------------------------

                                                                     2000
                                              ----------------------------------------------------
                                                                             Stock Acquired By
                                                                         -------------------------
                                                        Additional                      Management
                                              Common      Paid-in                      Recognition
                                              ------      -------                      -----------
                                               Stock      Capital          ESOP           Plan

                                                                            
Balance at December 31, 1999                    $68       $53,181        $(3,664)       $  (458)

Comprehensive income:
     Net income
     Change in unrealized gains (losses)
         net of income taxes of $22
Total comprehensive income

ESOP shares released                                           61            213

Amortization of deferred compensation
    of Management Recognition Plan                                                           67

Shares issued under stock option plan                         107

Purchase of common stock for
    treasury                                                   (5)

Dividends declared (Note 3)


Balance at March 31, 2000                      $ 68       $53,344        $(3,451)         $(391)
                                               ====       =======        =======          =====



See accompanying notes

4



                                           FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statement of Changes in Stockholders' Equity (Continued)
                                                     (UNAUDITED)
                                               (Amounts in Thousands)

- -------------------------------------------------------------------------------------------------------------------
                                                                     2000                                 1999
                                             --------------------------------------------------      --------------
                                               Net Unrealized
                                              gains (losses) on                        Total              Total
                                               available-for-        Retained      Stockholders'      Stockholder's
                                               sale securities       Earnings         Equity             Equity
                                               ---------------       --------         ------             ------

                                                                                             
Balance at December 31, 1999                        $(1,096)          $41,385          $89,416           $93,710

Comprehensive income:
     Net income                                                         2,201            2,201             1,958
     Change in unrealized gains (losses)
          net of income taxes of $22                    (41)                               (41)              (59)
                                                                                           ----              ----
Total comprehensive income                                                               2,160             1,899

ESOP shares released                                                                       274               328

Amortization of deferred compensation
of Management Recognition Plan                                                              67               100

Shares issued under stock option plan                                                      107               233

Purchase of common stock for
    treasury                                                               (4)              (9)           (6,163)

Dividends declared (Note 3)                                              (705)            (705)             (669)


                                                    -------           -------          -------           -------
Balance at March 31, 2000                           $(1,137)          $42,877          $91,310           $89,438
                                                    =======           =======          =======           =======



See accompanying notes


5



                                 FIRST DEFIANCE FINANCIAL CORP.

                         Consolidated Condensed Statements of Cash Flows
                                           (UNAUDITED)
                                     (Amounts in Thousands)

- -----------------------------------------------------------------------------------------------

                                                                         Three Months
                                                                        Ended March 31,
                                                                   2000                 1999
                                                                ---------             ---------
                                                                                
Operating Activities
Net income                                                      $   2,201             $   1,958
Adjustments to reconcile net income to net cash
     provided by operating activities:
     Provision for loan losses                                      1,408                   512
     Provision for depreciation                                       488                   410
     Net securities amortization                                       16                    13
              Amortization of mortgage servicing rights             3,539                 3,257
     Amortization of goodwill                                         184                   183
     Gain on sale of loans                                         (1,945)               (1,563)
     Amortization of Management Recognition Plan
         deferred compensation                                         68                   100
     Release of ESOP Shares                                           274                   328
     Gain on disposal of office properties and equipment             --                      (1)
     Deferred federal income tax (credit) provision                   (96)                  393
     Proceeds from sale of loans                                  569,752               312,593
              Origination of mortgage servicing rights, net       (10,704)               (6,157)
     Origination of loans held for sale                          (519,547)             (303,118)
     Increase in interest receivable and other assets              (3,555)                 (520)
     Net repurchase of loans held for sale                         (4,738)               (8,853)
     Increase in other liabilities                                    593                   681
                                                                ---------             ---------
Net cash provided by operating activities                          37,938                   216

Investing Activities
Proceeds from maturities of held-to-maturity securities               458                 1,172
Proceeds from maturities of available-for-sale securities           2,691                11,944
Proceeds from sale of trading securities                           25,874                  --
Proceeds from sales of real estate, mobile homes, and
     other assets held for sale                                       544                   404
Proceeds from sales of office properties and equipment               --                       1
Purchases of available-for-sale securities                         (2,079)               (7,189)
Purchases of Federal Home Loan Bank stock                            (247)                 (918)
Purchases of office properties and equipment                         (426)               (1,082)
Adjustment of acquisition of Insurance Center                        --                    (126)
Net increase in loans receivable                                   (9,577)               (8,198)
                                                                ---------             ---------
Net cash (used in) provided by investing activities                17,238                (3,992)


6




                                 FIRST DEFIANCE FINANCIAL CORP.
                   Consolidated Condensed Statements of Cash Flows (Continued)
                                           (UNAUDITED)
                                     (Amounts in Thousands)
- -----------------------------------------------------------------------------------------------

                                                                       Three Months Ended
                                                                             March 31,
                                                                        2000             1999
                                                                      --------         --------
                                                                                   
Financing Activities
Net increase in deposits and advance payments by borrowers
     for taxes and insurance                                            15,538           45,820
Repayment of Federal Home Loan Bank long-term advances                 (10,340)            (725)
Repayment of term notes payable                                           (290)             (40)
Net decrease in Federal Home Loan Bank
     short-term advances                                               (71,500)         (50,645)
Proceeds from short-term line of credit                                  6,800             --
Increase in mortgage warehouse loans                                       216             --
Purchase of common stock for treasury                                       (9)          (6,163)
Cash dividends paid                                                       (703)            (710)
Proceeds from exercise of stock options                                    107              233
                                                                      --------         --------
Net cash used in financing activities                                  (60,181)         (12,230)
                                                                      --------         --------
Decrease in cash and cash equivalents                                   (5,005)         (16,006)
Cash and cash equivalents at beginning of period                        16,236           20,506
                                                                      --------         --------

Cash and cash equivalents at end of period                            $ 11,231         $  4,500
                                                                      ========         ========

Supplemental cash flow information:
Interest paid $                                                          9,550         $  6,884
                                                                      ========         ========
Income taxes paid                                                     $   --           $    425
                                                                      ========         ========
Transfers from loans to real estate, mobile homes
     and other assets held for sale                                   $    113         $    307
                                                                      ========         ========
Noncash operating activities:
Change in deferred tax established on net unrealized
     gain or loss on available-for-sale securities                    $     22         $    (30)
                                                                      ========         ========
Noncash investing activities:
Decrease in net unrealized gain or loss on
     available-for-sale securities                                    $    (63)        $    (59)
                                                                      ========         ========
Noncash financing activities:
Cash dividends declared but not paid                                  $    705         $    669
                                                                      ========         ========


See accompanying notes.

7

                         FIRST DEFIANCE FINANCIAL CORP.
              Notes to Consolidated Condensed Financial Statements
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

1.   Principles of Consolidation

     The consolidated  condensed  financial  statements  include the accounts of
     First Defiance Financial Corp. ("First Defiance" or "the Company"), its two
     wholly  owned  subsidiaries,  First  Federal  Bank of the  Midwest  ("First
     Federal"),  and First Insurance and Investments,  Inc. ("First  Insurance")
     and First  Federal's  wholly owned  mortgage  banking  company,  The Leader
     Mortgage  Company,  LLC ("The Leader").  In the opinion of management,  all
     significant  intercompany accounts and transactions have been eliminated in
     consolidation.

2.   Basis of Presentation

     The consolidated condensed statement of financial condition at December 31,
     1999 has been derived from the audited  financial  statements at that date,
     which were included in First Defiance's Annual Report on Form 10-K.

     The accompanying  consolidated  condensed financial  statements as of March
     31, 2000 and for the three-month period ending March 31, 2000 and 1999 have
     been  prepared  by  First  Defiance   without  audit  and  do  not  include
     information  or  footnotes  necessary  for  the  complete  presentation  of
     financial  condition,  results of operations,  and cash flows in conformity
     with generally accepted accounting  principles.  It is suggested that these
     consolidated condensed financial statements be read in conjunction with the
     financial  statements and notes thereto  included in First  Defiance's 1999
     annual report on Form 10K for the year ended December 31, 1999. However, in
     the  opinion of  management,  all  adjustments,  consisting  of only normal
     recurring  items,  necessary  for the fair  presentation  of the  financial
     statements  have been made. The results of operations  for the  three-month
     period ended March 31, 2000 are not  necessarily  indicative of the results
     that may be expected for the entire year.

3.   Dividends on Common Stock

     As of March 31, 2000, First Defiance had declared a quarterly cash dividend
     of $.11 per share for the first quarter of 2000, payable April 28, 2000.



8

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

4.   Earnings Per Share

     Basic  earnings  per  share  as  disclosed  under  Statement  of  Financial
     Accounting  Standard  ("FAS") No. 128 has been  calculated  by dividing net
     income by the weighted average number of shares of common stock outstanding
     for the three  month-month  periods  ended March 31,  2000 and 1999.  First
     Defiance  accounts for the shares  issued to its Employee  Stock  Ownership
     Plan ("ESOP") in accordance with Statement of Position 93-6 of the American
     Institute of Certified Public Accountants  ("AICPA").  As a result,  shares
     controlled by the ESOP are not considered in the weighted average number of
     shares of common  stock  outstanding  until the  shares are  committed  for
     allocation to an  employee's  individual  account.  In the  calculation  of
     diluted  earnings per share for the  three-months  ended March 31, 2000 and
     1999,  the effect of shares  issuable under stock option plans and unvested
     shares under the Management  Recognition Plan have been accounted for using
     the Treasury Stock method.

     The following table sets forth the computation of basic and diluted earning
     per share (in thousands except per share data):



                                                         Three Months Ended
                                                             March 31,
                                                      2000              1999
                                                    -------           -------
                                                                 
     Numerator for basic and diluted
       earnings per share - net income               $ 2,201           $ 1,958
                                                     =======           =======
     Denominator:
       Denominator for basic earnings per
         share - weighted average shares               6,232              6,705
       Effect of dilutive securities:
         Employee stock options                           56                157
         Unvested Management Recognition
             Plan stock                                   88                 63
                                                     -------            -------
       Dilutive potential common shares                  144                220
                                                      ======            =======
       Denominator for diluted earnings
         per share - adjusted weighted average
         shares and assumed conversions                6,376              6,925
                                                      ======             ======
     Basic earnings per share                          $ .35              $ .29
                                                       =====              =====
     Diluted earnings per share                        $ .35              $ .28
                                                       =====              =====



9

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

5.       Mortgage Servicing Rights

     The activity in Mortgage Servicing Rights ("MSRs") is summarized as follows
     (in thousands):



                                                   Three Months
                                                      Ended         Year Ended
                                                    March 31,      December 31,
                                                       2000            1999
                                                     --------         -------
                                                                
              Balance at beginning of period          $97,519         $76,452
              Loans sold, servicing retained           10,704          35,909
              Proceeds from sale of MSR's               -              (2,610)
              Gain on sale of MSR's                     -                 479
              Amortization                             (3,539)        (12,711)
                                                     --------         -------
              Balance at end of period               $104,684         $97,519
                                                     ========         =======


     Accumulated   amortization   of  mortgage   servicing   rights   aggregated
     approximately  $21.0  million  and  $17.5  million  at March  31,  2000 and
     December 31, 1999, respectively.

     The  Company's  servicing  portfolio   (excluding   subserviced  loans)  is
     comprised of the following as of March 31, 2000 (dollars in thousands):

                                                              Principal
                                       Number                 Balance
                                     of Loans               Outstanding

     GNMA                              70,838                $4,622,582
     FNMA                              12,108                   770,057
     FHLMC                              2,126                   100,457
     Other VA, FHA and
       Conventional loans              16,889                   940,774
                                       ------               -----------
                                      101,961                $6,433,870
                                     ========                ==========
10

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

6.       Line of Business Reporting

     First Defiance operates two major lines of business.  Retail banking, which
     consists of the operations of First Federal,  includes  direct and indirect
     lending,  deposit-gathering,  small business services and consumer finance.
     Mortgage banking, which consists of the operations of The Leader,  includes
     buying and selling  mortgages to the  secondary  market and the  subsequent
     servicing of these sold loans.  The business  units are  identified  by the
     channels   through  which  the  product  or  service  is   delivered.   The
     retail-banking    unit   funds   the    mortgage-banking    unit   and   an
     investment/funding  unit within the  retail-banking  unit centrally manages
     interest  rate risk.  Transactions  between  business  units are  primarily
     conducted  at fair value,  resulting  in profits  that are  eliminated  for
     reporting consolidated results of operations.

     The parent unit is  comprised  of the  operations  of First  Insurance  and
     inter-segment income elininations and unallocated expenses.



                                                            Three-Months Ended March 31, 2000
                                                                       (In Thousands)

                                                                                 Retail           Mortgage
                                                Consolidated      Parent         Banking           Banking
                                                ------------------------------------------------------------
                                                                                        
     Total interest income                        $ 15,830      $  (4,298)        $ 14,904          $  5,224
     Total interest expense                          9,642         (4,371)           9,720             4,293
                                                 -----------------------------------------------------------
     Net interest income                             6,188             73            5,184               931
     Provision for loan losses                       1,408              -              236             1,172
                                                 -----------------------------------------------------------
     Net interest income after
         provision                                   4,780             73            4,948              (241)
     Non-interest income                            11,843            637              918            10,288
     Non-interest expense                           13,249            688            4,329             8,232
                                                 -----------------------------------------------------------
     Income before income taxes                      3,374             22            1,537             1,815
     Income taxes                                    1,173             29              478               666
                                                 -----------------------------------------------------------
     Net income                                     $2,201          $  (7)         $ 1,059          $  1,149
                                                  ==========================================================

     Total assets                                 $930,790      $(287,648)        $865,811          $352,627
                                                  ==========================================================


11


                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

6.       Line of Business Reporting-Continued


                                                            Three-Months Ended March 31, 1999
                                                                       (In Thousands)

                                                                                 Retail           Mortgage
                                                Consolidated      Parent         Banking           Banking
                                                ------------------------------------------------------------
                                                                                        
     Total interest income                        $ 12,481      $  (2,599)        $ 12,721          $  2,359
     Total interest expense                          6,757         (3,084)           8,165             1,676
                                                 -----------------------------------------------------------
     Net interest income                             5,724            485            4,556               683
     Provision for loan losses                         512              2              121               389
                                                ------------------------------------------------------------
     Net interest income after
         provision                                   5,212            483            4,435               294
     Non-interest income                             8,993            191            1,144             7,658
     Non-interest expense                           11,115            214            3,922             6,979
                                                 -----------------------------------------------------------
     Income before income taxes                      3,090            460            1,657               973
     Income taxes                                    1,132            196              535               401
                                                 -----------------------------------------------------------
     Net income                                     $1,958         $  264          $ 1,122            $  572
                                                  ==========================================================

     Total assets                                 $776,540      $(257,923)        $780,249          $254,214
                                                  ==========================================================


7.       Acquisitions

     On December 24, 1998,  First  Defiance  completed the  acquisition of First
     Insurance in a stock  transaction  valued at $2.1 million.  The acquisition
     has been  accounted for as a purchase.  First  Defiance could be subject to
     additional  contingent  consideration of up to $400,000 if certain earnings
     criteria are met.

     On September 1, 1999,  First Insurance  completed the asset  acquisition of
     the Defiance office of Insurance and Risk Management in a cash  transaction
     valued  at $1.9  million.  The  acquisition  has  been  accounted  for as a
     purchase.

     On July 1, 1998, First Federal  completed the acquisition of The Leader, in
     a cash  transaction.  At the date of acquisition,  The Leader had assets of
     $197.3  million  and  equity  of $14.0  million.  The  cash  price of $34.9
     million,  including  $2 million  held in escrow for  indemnifiable  claims,
     exceeded fair value of net assets acquired by approximately  $11.3 million,
     which was recorded as goodwill. The goodwill is amortized over 15 years.

     On May 1, 1999, The Leader  exchanged a debt position in a partnership that
     owned a Cleveland area apartment complex for a 100% ownership position.

12

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                     (Unaudited at March 31, 2000 and 1999)

- --------------------------------------------------------------------------------

8.       New Accounting Pronouncement

     The FASB has released FAS No. 133,  "Accounting  for Derivative and Similar
     Financial   Instruments  and  for  Hedging   Activities".   This  statement
     establishes  accounting and reporting  standards for  derivative  financial
     instruments  and it requires all  derivatives  to be measured at fair value
     and to be recognized as either  assets or  liabilities  in the statement of
     financial  position.  The standard becomes effective for First Defiance for
     quarterly  and  annual  reporting  beginning  January  1,  2001  and is not
     expected to have a material impact on the Company's financial statements.




13

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
 of Operations
- --------------------------------------------------------------------------------

General
- -------
First  Defiance is a holding  company which  conducts  business  through its two
wholly owned  subsidiaries,  First Federal Bank of the Midwest ("First Federal")
and  First  Insurance  and  Investments,  Inc.  ("First  Insurance")  and  First
Federal's  wholly  owned  subsidiary,  The Leader  Mortgage  Company,  LLC ("The
Leader").  First Federal is primarily  engaged in  attracting  deposits from the
general public through its offices and using those and other  available  sources
of funds to originate loans primarily in the seven counties in which its offices
are located and in contiguous Putnam County. The Company's  traditional  banking
activities  include  originating  and  servicing  residential,   commercial  and
consumer loans;  providing a broad range of depository  services;  and providing
trust  services.  First Federal is subject to the regulations of certain federal
agencies and undergoes  periodic  examinations by those regulatory  authorities.
The Leader is a mortgage banking company which specializes in servicing mortgage
loans  originated  under  first-time  home-buyer  programs  sponsored by various
state,  county and  municipal  governmental  entities.  The  Company's  mortgage
banking  activities  consist primarily of originating or purchasing  residential
mortgage  loans  for  either  direct  resale  into  secondary  markets  or to be
securitized  under various  Government  National Mortgage  Association  ("GNMA")
mortgage backed  securities.  First  Insurance is an insurance  agency that does
business  in the  Defiance,  Ohio area.  First  Insurance  offers  property  and
casualty, life insurance, group health, and investment products.

First  Defiance  also  invests in U.S.  Treasury and federal  government  agency
obligations,  money  market  mutual funds which are  comprised of U.S.  Treasury
obligations,  obligations  of the State of Ohio and its political  subdivisions,
mortgage-backed securities which are issued by federal agencies, and to a lesser
extent,  collateralized  mortgage  obligations ("CMOs") and real estate mortgage
investment   conduits   ("REMICs").   Management   determines  the   appropriate
classification of all such securities at the time of purchase in accordance with
FASB Statement No. 115,  Accounting  for Certain  Investments in Debt and Equity
Securities.

Securities  are  classified  as  held-to-maturity  when First  Defiance  has the
positive  intent and ability to hold the security to maturity.  Held-to-maturity
securities are stated at amortized cost and had a recorded value of $9.4 million
at March 31, 2000. Loans  held-for-sale  securitized in the normal course of The
Leader's operations have been classified as trading securities, reported at fair
market  value.  The  Leader has  committed  to sell  these  securities  at their
carrying  value.  Securities not classified as  held-to-maturity  or trading are
classified  as  available-for-sale,  which are  stated  at fair  value and had a
recorded  value of $53.3  million  at March  31,  2000.  The  available-for-sale
portfolio  consists  of  U.S.  Treasury   securities  and  obligations  of  U.S.
Government  corporations  and agencies ($18.2  million),  corporate bonds ($12.7
million), certain municipal obligations ($5.0 million), adjustable-rate mortgage
backed security mutual funds ($8.7 million), CMOs and REMICs ($6.7 million), and
preferred stock and other equity investments ($2.0 million).  In accordance with
FASB   Statement   No.   115,   unrealized   holding   gains   and   losses   on
available-for-sale   securities   are  reported  in  a  separate   component  of
stockholders'  equity and are not  reported  in  earnings  until  realized.  Net
unrealized holding losses on available-for-sale  securities were $1.7 million at
March 31,  2000,  or $1.1 million  after  considering  the related  deferred tax
benefit.

14

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

The  profitability of First Defiance is primarily  dependent on its net interest
income and non-interest  income.  Net interest income is the difference  between
interest and dividend income on interest-earning  assets,  principally loans and
securities, and interest expense on interest-bearing deposits, Federal Home Loan
Bank advances, and other borrowings.  The Company's non-interest income includes
loan  administration  fees,  loan servicing fees, and gains on sales of mortgage
loans,  which includes the recognition of mortgage servicing rights generated by
The Leader and First  Federal.  First  Defiance's  earnings  also  depend on the
provision  for  loan  losses  and  non-interest   expenses,   such  as  employee
compensation and benefits,  occupancy and equipment  expense,  deposit insurance
premiums,  and  miscellaneous  other  expenses,  as well as  federal  income tax
expense.


Changes in Financial Condition
- ------------------------------
At March 31, 2000, First Defiance's total assets, deposits (including customer's
escrow  deposits) and  stockholders'  equity amounted to $930.8 million,  $580.0
million and $91.3  million,  respectively,  compared to $988.0  million,  $564.5
million and $89.4 million, respectively, at December 31, 1999.

Net loans  receivable have increased from $465.3 million at December 31, 1999 to
$477.9 million at March 31, 2000.  During the same period,  loans  held-for-sale
decreased  from $237.6  million at December 31, 1999 to $189.4  million at March
31, 2000.  The  reduction in the available for sale loans is a result of efforts
by  management  to reduce the time between loan  purchases  and  settlements  on
securitizations, thereby reducing overall funding costs.

Securities decreased from $93.6 million at December 31, 1999 to $66.6 million at
March 31, 2000 as a result of a $25.9  million  decrease in trading  securities.
Trading  securities  represent low coupon GNMA securities  issued by the Company
but not yet  delivered  to the bond  trustee who is  obligated  to purchase  the
securities at a set price.  This  reduction in trading  securities is related to
management's  efforts to  securitize  loans and  deliver the  securities  to the
trustees on a more timely basis, thereby reducing funding requirements. Proceeds
from the sale of trading  securities  were used to fund loan growth and pay down
advances  from the  Federal  Home  Loan Bank  ("FHLB").  In  addition,  deposits
increased from $503.0 million at December 31, 1999 to $511.1 million as of March
31, 2000.  $3.9  million of the  increase  was the result of obtaining  brokered
certificates  of deposit,  with the  remainder  of the increase due to acquiring
additional  retail  certificates  of deposit.  As a result of the decline in the
loans  held-for-sale  and increase in deposits,  FHLB  advances  decreased  from
$265.4 million at December 31, 1999 to $183.6 million at March 31, 2000.


Forward-Looking Information
- ---------------------------
Certain  statements  contained in this quarterly  report that are not historical
facts, including but not limited to statements that can be identified by the use
of forward-looking terminology such as "may", "will", "expect", "anticipate", or
"continue"  or the negative  thereof or other  variations  thereon or comparable
terminology are  "forward-looking  statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21B of the Securities Act
of 1934, as amended. Actual results could differ materially from those indicated
in such  statements  due to risks,  uncertainties  and changes with respect to a
variety of market and other factors.

15

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

Average Balances, Net Interest Income and Yields Earned and Rates Paid
- ----------------------------------------------------------------------
The following  table presents for the periods  indicated the total dollar amount
of interest from average  interest-earning  assets and the resultant  yields, as
well as the interest expense on average interest-bearing liabilities,  expressed
both in thousands of dollars and rates, and the net interest  margin.  Dividends
received are included as interest income.  The table does not reflect any effect
of income taxes. All average balances are based upon daily balances. See Results
of Operations  section for a discussion  of the impact on loan yields  resulting
from a change  in the  estimated  income on loans 90 days or more past due which
have FHA insurance or VA guarantees.


                                                           Three Months Ended March 31,
                                      -------------------------------------------------------------------
                                                   2000                                 1999
                                      -----------------------------      --------------------------------
                                       Average              Yield          Average                 Yield
                                       Balance    Interest  Rate(1)        Balance     Interest    Rate(1)
                                                                                  
Interest-earning assets:
   Loans receivable                    $677,957    $14,309    8.44%       $593,604      $11,622     7.83%
   Securities                            84,594      1,521    7.19          56,300          859     6.10
   FHLB stock                            14,184        247    6.97          11,410          197     6.91
                                       --------    -------                --------      -------
   Total interest-earning assets        776,735     16,077    8.28         661,314       12,678     7.67
Non-interest-earning assets             175,831                            129,862
                                       --------                           --------
   Total assets                        $952,566                           $791,176
                                       ========                           ========

Interest-bearing liabilities:
   Deposits                            $505,507     $5,623    4.45%       $457,111       $4,682     4.10%
   FHLB advances and other              217,869      2,887    5.30         163,715        1,982     4.84
   Notes payable                         67,172      1,132    6.74           6,069           93     6.13
                                       --------     ------                --------       ------
   Total interest-bearing liabilities   790,548      9,642    4.88          626,895       6,757     4.31
                                                    ------    ----                       ------     ----
Non-interest-bearing liabilities         71,967                              71,731
                                       --------                           ---------
   Total liabilities                    862,515                             698,626
Stockholders' equity                     90,051                              92,550
                                       --------                           ---------
   Total liabilities and stock-
      holders' equity                  $952,566                           $ 791,176
                                       ========                           =========
Net interest income; interest
   rate spread                                      $6,435    3.40%                  $5,921     3.36%
                                                    ======    =====                  ======     =====
Net interest margin (2)                                       3.31%                             3.58%
                                                              =====                             =====
Average interest-earning assets
   to average interest-bearing
   liabilities                                                  98%                              105%
                                                                ===                              ====

- --------------
(1)   Annualized
(2)   Net interest   margin  is  net   interest   income   divided  by  average
      interest-earning assets.

16

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

Results of Operations
- ---------------------

Three Months Ended March 31, 2000 compared to Three Months Ended March 31, 1999
- -------------------------------------------------------------------------------

On a consolidated  basis,  First Defiance had net income of $2.2 million for the
three months  ended March 31, 2000  compared to $2.0 million for the same period
in 1999.  On a per share basis,  basic and diluted  earnings per share were $.35
for the 2000 first quarter compared to $.29 and $.28 basic and diluted per share
earnings for the 1999 first  quarter.  The 25% increase in diluted  earnings per
share is due both to the  $243,000  increase  in net income for the  three-month
period  ended  March 31,  2000  compared  to the same  period in 1999,  and to a
reduction in the weighted  average diluted shares  outstanding  resulting from a
series of stock repurchases completed during 1999.

Cash  earnings  for the first  quarter  of 2000 were  $2.4  million  or $.38 per
diluted  share  compared to $2.1 million or $.31 per diluted  share for the same
period in 1999.  Cash earnings are calculated by excluding the net income impact
of amortization of goodwill.

Net  Interest  Income.  Net interest  income  before  provision  for loan losses
increased to $6.2 million for the three-month  period ending March 31, 2000 from
$5.7 million for the same period in 1999.  The  Company's  net  interest  margin
decreased to 3.31% for the quarter ended March 31, 2000 as compared to 3.58% for
the quarter  ended  March 31,  1999.  The  Company's  interest  rate spread (the
difference  between yield on average  interest  earning  assets and the interest
rate on average  interest-bearing  liabilities)  for the 2000 first  quarter was
3.40%,  which was 4 basis  points  higher than the 1999 first  quarter  level of
3.36%.

The net interest  margin was  favorably  impacted by a change in the estimate of
interest receivable on certain loans that are more than 90 days delinquent which
have been repurchased out of the servicing portfolio by The Leader.  Despite the
existence of FHA insurance or VA guarantees,  management previously did not take
those guarantees into account when estimating the amount of interest  receivable
related to those  loans.  This change in the  estimate  of  interest  receivable
resulted in a one-time boost in the yield on interest-earning assets of 36 basis
points  for the 2000 first  quarter.  Without  that  revised  estimate,  the net
interest margin would have been 2.96%.  This change impacts the comparability of
interest rate yields,  interest rate spreads, and net interest margins discussed
elsewhere in this document.

In addition to this  estimate  revision,  management  also changed its method of
estimating the required  reserve for potential  losses on  foreclosure  loans to
more  accurately  reflect  the total risk  inherent  in the  servicing  and loan
portfolios  at The Leader.  This  resulted in a one time charge to provision for
losses of  $693,000.  The net impact of these two estimate  changes  essentially
offset each other and without the two items  earnings for the 2000 first quarter
would have still been $.35 per share.

Excluding the estimate change,  total interest income increased by $2.7 million,
or 20.8%,  from $12.5 million for the three months ended March 31, 1999 to $15.1
million for the three  months  ended March 31,  2000.  The increase was due to a
$115.4 million  increase in the average balance of  interest-earning  assets for
the first quarter of 2000 when compared to the first quarter of 1999.  The yield
on interest-earning assets increased from 7.67% for the three-month period ended


17

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

March 31, 1999 to 7.92% for the same period in 2000  excluding the impact of the
change in  estimate  noted  above  (8.28%  including  the  change in  estimate).
Excluding  the  estimate  change,  interest  earnings  from the  loan  portfolio
increased  $2.0 million from $11.6  million for the three months ended March 31,
1999 to $13.6  million for the same  period in 2000.  This  increase  was due to
increases  in the  average  balance of loans  receivable  and the yield on these
loans from $593.6 million and 7.83% for the  three-month  period ended March 31,
1999,  respectively,  to $678.0  million and 8.03%,  respectively,  for the same
period in 2000.

Interest  earnings from the investment  portfolio  increased to $1.5 million for
the three months  ended March 31, 2000  compared to $814,000 for the same period
in 1999.  The increase in interest  income was  primarily  the result of a $28.3
million  increase in the average  balance of investment  securities,  from $56.3
million  for the first  quarter of 1999 to $84.6  million for the same period in
2000. This increase resulted from including loans that were securitized  pending
delivery to the bond trustees in trading  securities  beginning in late December
of 1999. These trading securities were delivered to the trustee during the first
quarter of 2000.  Additionally,  the yield on the average  portfolio balance for
the three months  ended March 31, 2000 was 7.19%  compared to 6.10% for the same
period in 1999.

Interest  expense  increased by $2.8 million,  or 41.1%, to $9.6 million for the
first quarter of 2000 compared to $6.8 million for the same period in 1999.  The
increase  is  primarily  due to the  funding of the $115.4  million  increase in
average  interest  earning  assets  noted above  combined  with a $45.9  million
increase in average  non-interest  earning  assets,  from $129.9 million for the
first  quarter  of 1999 to $175.8  million  for the same  period  in 2000.  This
increase in average  non-interest  earning  assets was primarily a result of the
growth in The  Leader's  mortgage  servicing  assets  from an  average  of $77.9
million for the three-months ended March 31, 1999 to $101.5 million for the same
period  in 2000.  These  increased  funding  requirements  resulted  in a $163.6
million  increase in the average balance of total  interest-bearing  liabilities
from $626.9 million for the first quarter of 1999 to $790.5 million for the same
period of 2000.

Interest  expense also increased due to an increase in the average cost of funds
for the first quarter of 2000 to 4.88% from 4.31% for the first quarter of 1999.
This  increase  resulted from  increases in the average costs of deposits,  FHLB
advances,  and notes payable of 35 basis points,  46 basis points,  and 61 basis
points,  respectively,  from  4.10%,  4.84%,  and  6.13%,  respectively  for the
three-months ended March 31, 1999, to 4.45%, 5.30%, and 6.74%,  respectively for
the same period in 2000. These increases were the result of several increases to
the targeted Fed Funds rate initiated by the Federal Reserve throughout 1999 and
continuing in the first quarter of 2000.

Provision for Loan Losses. The provision for loan losses increased $896,000 over
the first quarter of 1999,  from $512,000 for the  three-months  ended March 31,
1999 to $1.4 million for the same period in 2000.  As noted  above,  $693,000 of
this increase was the result of the change in accounting estimate on foreclosure
loans at The Leader. Provisions for loan losses are charged to earnings to bring
the  total  allowance  for  loan  losses  to the  level  deemed  appropriate  by
management  based on  historical  experience,  the  volume  and type of  lending
conducted by First Defiance,  industry  standards,  the amount of non-performing
assets and loan charge-off activity,  general economic conditions,  particularly
as they relate to First Defiance's market area, and other factors related to the
collectibility of First Defiance's loan portfolio.

18

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

Non-performing  assets,  which  include  loans 90 days or more past  due,  loans
deemed impaired, and repossessed assets, totaled $2.6 million at March 31, 2000,
which is .28% of total  assets.  Non-performing  loans  and  repossessed  assets
reported do not include  $11.8  million for mortgage  loans 90 days or more past
due which have FHA insurance or VA  guarantees.  The risk of loss on these loans
is generally limited to the administrative cost of foreclosure actions, which is
provided for in the allowance for loan losses.  The allowance for loan losses at
March 31, 2000 was $8.2  million  compared to $9.6 million at March 31, 1999 and
$7.8 million at December 31, 1999.  For the quarter ended March 31, 2000,  First
Defiance  charged off  $978,000  of loans  against its  allowance  and  realized
recoveries of $53,000 from loans previously charged off. During the same quarter
in 1999, First Defiance charged off $796,000 in loans and realized recoveries of
$70,000.

Non-Interest  Income.  Non-interest income increased  substantially in the first
quarter of 2000, from $9.0 million for the quarter ended March 31, 1999 to $11.8
million  for the same  period in 2000.  Individual  components  of  non-interest
income are as follows:

Mortgage Banking Income.  Mortgage banking income, which includes servicing fees
and late charge  income,  increased to $8.1 million for the  three-month  period
ended March 31, 2000 compared to $6.5 million for the same period in 1999.  This
increase in mortgage  banking  income was  primarily the result of the growth in
the mortgage servicing  portfolio from $5.0 billion as of March 31, 1999 to $6.4
billion at March 31, 2000.

Gain on Sale of Loans. Gain on sale of loans increased from $1.6 million for the
quarter  ended March 31, 1999 to $1.9  million for the same period of 2000.  The
increase in gains on sale of loans is a result of  continued  strong  production
levels, especially in the first-time homebuyer programs. Total production in the
first-time  homebuyer  programs  increased  by 81.8% in the 2000  first  quarter
compared to the same period in 1999.

Other  Non-Interest  Income.  Other  non-interest  income,  including  insurance
commission  income,  dividends  on  Federal  Home  Loan  Bank  stock,  and other
miscellaneous charges, increased to $1.8 million for the quarter ended March 31,
2000 from $1.0 for the same  period in 1999.  Commission  revenue  increases  at
First Insurance accounted for $444,000 of the increase.

Non-Interest  Expense.  Total  non-interest  expense increased $2.1 million from
$11.1 million for the quarter ended March 31, 1999 to $13.2 million for the same
period  in  2000.  Significant  individual  components  of the  increase  are as
follows:

Compensation and Benefits. Compensation and benefits increased $1.2 million from
$4.3  million for the quarter  ended March 31, 1999 to $5.5 million for the same
period in 2000.  This  increase  was the  result of  planned  expansions  of The
Leader's  operations,  increases  at First  Federal  to  support  the  growth in
commercial lending and expansion of the branch network, and the additional staff
at First  Insurance  acquired  through the  September  1999  acquisition  of the
Defiance, Ohio office of Insurance and Risk Management.


19

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

Occupancy.  Occupancy  expense  increased  to $1.2  million for the  three-month
period  ended March 31, 2000 from  $842,000 for the three months ended March 31,
1999. This increase was a result of expansions throughout the Company.

Amortization of Mortgage  Servicing Rights.  Amortization of mortgage  servicing
rights  (MSRs)  increased to $3.5  million for the quarter  ended March 31, 2000
from $3.3 for the same period in 1999.  This  increase  was due to the growth in
the mortgage servicing  portfolio from $5.0 billion as of March 31, 1999 to $6.5
billion at March 31, 2000.  Due to increases in interest  rates,  management has
concluded that there are no impairment issues with the servicing portfolio.  The
loan prepayments of The Leader's servicing portfolio have fallen to 3.3% for the
first quarter of 2000, annualized, compared to 9.3% for the same period in 1999,
annualized.

Amortization of Goodwill and Other  Acquisition  Related Costs.  Amortization of
goodwill and other  acquisition  costs amounted to $609,000 in the first quarter
of 2000 compared to $576,000  during the same period in 1999.  This increase was
due to First  Insurance's  acquisition  of the Defiance  office of Insurance and
Risk Management in the third quarter of 1999.

Other  Non-Interest  Expenses.  Other  non-interest  expenses  (including  state
franchise tax, data processing,  deposit premiums, and loan servicing) increased
to $2.4  million for the quarter  ended March 31, 2000 from $2.1 million for the
same period in 1999.

First Defiance has computed  federal income tax expense in accordance  with FASB
Statement  No.  109 which  resulted  in an  effective  tax rate of 34.8% for the
quarter ended March 31, 2000 compared to 36.6% for the same period in 1999.

As a result of the above  factors,  net income for the  quarter  ended March 31,
2000 was $2.2  million  compared to $2.0  million for the  comparable  period in
1999. On a per share basis,  basic and diluted  earnings per share for the three
months  ended March 31, 2000 was $.35  compared to $.29 and $.28,  respectively,
for the same  period  in 1999.  Average  shares  outstanding  for the  basic and
diluted calculations were 6,232,000 and 6,376,000, respectively, for the quarter
ended March 31, 2000 compared to 6,705,000 and 6,925,000,  respectively, for the
quarter ended March 31, 1999.

First Defiance's board of directors declared a dividend of $.11 per common share
as of March 31, 2000. The dividend amounted to $752,016,  including dividends on
unallocated ESOP shares. It was paid on April 28, 2000. Dividends are subject to
determination  and  declaration by the board of directors,  which will take into
account First Defiance's financial condition and results of operations, economic
conditions,  industry  standards and regulatory  restrictions which affect First
Defiance's ability to pay dividends.


20

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

Liquidity and Capital Resources
First  Federal is required  under  applicable  federal  regulations  to maintain
specified  levels of "liquid"  investments in qualifying  types of United States
Government, federal agency and other investments having maturities of five years
or less.  Current OTS regulations  require that a savings  association  maintain
liquid  assets  of  not  less  than  4% of  its  average  daily  balance  of net
withdrawable  deposit  accounts and  borrowings  payable in one year or less, of
which  short-term  liquid  assets  must  consist  of not less than 1%.  Monetary
penalties may be imposed for failure to meet applicable liquidity  requirements.
First  Federal's   liquidity   substantially   exceeded   applicable   liquidity
requirements throughout the three-month period ended March 31, 2000.

First Defiance generated $37.9 million of cash from operating  activities during
the first three months of 2000.  The Company's  cash from  operating  activities
results  from net income for the period,  adjusted for various  non-cash  items,
including  the  provision  for  loan  losses,   depreciation  and  amortization,
including  amortization of mortgage  servicing  rights,  ESOP expense related to
release of shares, and changes in loans available for sale,  interest receivable
and other assets, and other liabilities. The primary investing activity of First
Defiance is the origination of loans (both for sale in the secondary  market and
to be held in  portfolio),  which is funded with cash  provided  by  operations,
proceeds from the  amortization  and prepayments of existing loans,  the sale of
loans,  proceeds from the sale or maturity of  securities,  borrowings  from the
FHLB, and customer deposits.

At March 31, 2000, First Defiance had $31.5 million in outstanding mortgage loan
commitments  and loans in  process  to be funded  generally  within the next six
months and an additional  $43.9 million  committed  under existing  consumer and
commercial  lines of credit and  standby  letters of credit.  Also at that date,
First Defiance had commitments to sell $189.4 million of loans held-for-sale and
it also had  commitments  to acquire  $221.8  million of  mortgage  loans  under
first-time homebuyer programs, all of which have offsetting commitments for sale
into the secondary market as GNMA or FNMA mortgage-backed securities. Also as of
March 31, 2000, the total amount of  certificates  of deposit that are scheduled
to mature by March 31, 2001 is $312.1 million.  First Defiance  believes that it
has adequate  resources to fund commitments as they arise and that it can adjust
the rate on savings  certificates to retain  deposits in changing  interest rate
environments.  If First  Defiance  requires  funds beyond its  internal  funding
capabilities,  advances  from  the  FHLB  of  Cincinnati  are  available  as  an
additional source of borrowings.

Currently First Defiance invests in on-balance  sheet  derivative  securities as
part of the overall  asset and liability  management  process.  Such  derivative
securities  include  REMIC  and  CMO  investments.   Such  investments  are  not
classified as high risk at March 31, 2000 and do not present risk  significantly
different than other  mortgage-backed or agency securities.  First Defiance does
not invest in off-balance sheet derivative securities.

First Federal is required to maintain  specified  amounts of capital pursuant to
regulations  promulgated by the OTS. The capital standards generally require the
maintenance  of  regulatory  capital  sufficient  to  meet  a  tangible  capital
requirement, a core capital requirement, and a risk-based capital requirement.

21

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations -Continued
- --------------------------------------------------------------------------------

The  following  table sets forth  First  Federal's  compliance  with each of the
capital requirements at March 31, 2000.



                                     Tangible            Core         Risk-Based
                                      Capital           Capital       Capital (1)
                                      -------           -------       -----------
                                                 (Dollars in Thousands)
                                                                
Regulatory capital                    $59,769           $59,769          $65,656

Minimum required regulatory
   capital                             13,443            35,849           46,527
                                      -------           -------         --------
Excess regulatory capital             $46,326           $10,798          $14,234
                                      =======           =======          =======
Regulatory capital as a
   percentage of assets (2)               6.7%              6.7%            11.3%
Minimum capital required as
   a percentage of assets                 1.5%              4.0%             8.0%
                                      -------           -------          ------
Excess regulatory capital as a
   percentage in excess of
   requirement                            5.2%              2.7%             3.3%
                                       ======             =====            =====

- ----------
(1)  Does not reflect the interest-rate risk component in the risk-based capital
     requirement, discussed above.
(2)  Tangible and core capital are  computed as a percentage  of adjusted  total
     assets of $896.2 million.

      Risk-based  capital is computed  as a  percentage  of total  risk-weighted
assets of $581.6 million.

FDIC Insurance
The Deposits of First Federal are currently  insured by the Savings  Association
Insurance  Fund("SAIF")  which  is  administered  by the  FDIC.  The  FDIC  also
administers the Bank Insurance Fund ("BIF") which generally  provides  insurance
to  commercial  bank  depositors.  Both the SAIF and BIF are  required by law to
maintain a reserve ratio of 1.25% of insured  deposits.  First Federal's deposit
insurance premiums for 2000 are approximately $0.0052 per $100 of deposits.



22

Item 3. Qualitative and Quantitative Disclosure About Market Risk
- -----------------------------------------------------------------

As discussed in detail in the 1999 Annual Report on Form 10-K,  First Defiance's
ability to maximize net income is dependent on management's  ability to plan and
control net interest income through  management of the pricing and mix of assets
and  liabilities.  Because a large  portion of assets and  liabilities  of First
Defiance  are  monitory  in nature,  changes in interest  rates and  monetary or
fiscal policy affect its financial  condition and can have significant impact on
the net income of the Company.  First  Defiance  does not use off balance  sheet
derivatives  to  enhance  its risk  management,  nor does it engage  in  trading
activities beyond the sale of mortgage loans.

First  Defiance  monitors its exposure to interest  rate risk on a monthly basis
through simulation  analysis which measures the impact changes in interest rates
can have on net  income.  The  simulation  technique  analyses  the  effect of a
presumed  100 basis point  shift in interest  rates  (which is  consistent  with
management's  estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial  instruments,  loan
and  deposit  volumes and rates,  nonmaturity  deposit  assumptions  and capital
requirements.  The results of the  simulation  indicate  that in an  environment
where interest rates rise or fall 100 basis points over a 12 month period, using
March 2000 amounts as a base case, First Defiance's net interest income would be
impacted by less than the board mandated guidelines of 10%.

The simulation  model used by First  Defiance  measures the impact of rising and
falling  interest  rates on net interest  income only. The Company also monitors
the potential change in the value of its mortgage-servicing  portfolio given the
same 100 basis point shift in interest  rates.  At March 31,  2000,  a 100 basis
point decrease in interest rate would not require a material adjustment to First
Defiance's reserve for impairment of MSRs.






23

                         FIRST DEFIANCE FINANCIAL CORP.

PART II-OTHER INFORMATION

Item 1.   Legal Proceedings

          First  Defiance is not engaged in any legal  proceedings of a material
nature.

Item 2.   Changes in Securities

          Not applicable.

Item 3.   Defaults upon Senior Securities

          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

          At the  annual  meeting of  shareholders  held on April 18,  2000,  in
          Defiance,  Ohio the shareholders elected three directors to three-year
          terms.  The  following  is a  tabulation  of all votes  timely cast in
          person or by proxy by  shareholders  of First  Defiance for the annual
          meeting:

          NOMINEE                    FOR            WITHHELD
          Douglas A. Burgei        5,389,484         62,287
          Gerald W. Monnin         5,389,454         62,257
          Don C. Van Brackel       5,385,191         66,550


Item 5.   Other Information

          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

   (a)    Exhibit 27 - Financial Data Schedule


24


                         FIRST DEFIANCE FINANCIAL CORP.

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.

                                        First Defiance Financial Corp.
                                        (Registrant)


Date:  May 12, 2000                     By:   /s/ William J. Small
       ------------                           ---------------------
                                              William J. Small
                                              Chairman, President and
                                              Chief Executive Officer


Date:  May 12, 2000                     By:   /s/ John C. Wahl
       ------------                           ----------------
                                              John C. Wahl
                                              Senior Vice President, Chief
                                              Financial Officer and
                                              Treasurer

25