SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 10-Q

            QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended June 30, 2001               Commission File Number 0-16093


                               CONMED CORPORATION
           (Exact name of the registrant as specified in its charter)


                 New York                                    16-0977505
      (State or other jurisdiction of                     (I.R.S. Employer
      incorporation or organization)                     Identification No.)


     310 Broad Street, Utica, New York                          13501
 (Address of principal executive offices)                    (Zip Code)


                                 (315) 797-8375
              (Registrant's telephone number, including area code)


         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [ x ] No [ ]

         The number of shares outstanding of registrant's common stock, as of
August 1, 2001 is 16,731,492 shares.

                               CONMED CORPORATION


                                TABLE OF CONTENTS
                                    FORM 10-Q


                          PART I FINANCIAL INFORMATION



    Item Number                                                         Page


         Item 1.  Financial Statements

                           - Consolidated Condensed Statements
                             of Income                                    1

                           - Consolidated Condensed Balance Sheets        2

                           - Consolidated Condensed Statements
                             of Cash Flows                                3

                           - Notes to Consolidated Condensed
                             Financial Statements                         4




         Item 2.  Management's Discussion and Analysis
                           of Financial Condition and Results
                           of Operations                                 16




                            PART II OTHER INFORMATION


         Item 6.  Exhibits and Reports on Form 8-K                       21



         Signatures                                                      22


         Exhibit Index                                                   23






Item 1.
                               CONMED CORPORATION
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                     (in thousands except per share amounts)
                                   (unaudited)


                                     Three Months Ended        Six Months Ended
                                            June                      June
                                            ----                      ----
                                      2000        2001         2000        2001
                                   --------     --------     --------     --------
                                                              
Net sales ....................     $ 97,878     $104,171     $200,689     $210,080
                                   --------     --------     --------     --------

Cost of sales ................       47,327       49,965       95,988       99,639

Selling and administrative ...       33,247       33,922       64,009       68,751

Research and development .....        3,572        3,476        6,978        7,172
                                   --------     --------     --------     --------

                                     84,146       87,363      166,975      175,562
                                   --------     --------     --------     --------

Income from operations .......       13,732       16,808       33,714       34,518

Interest expense, net ........        8,238        7,848       16,643       16,179
                                   --------     --------     --------     --------

Income before income taxes ...        5,494        8,960       17,071       18,339

Provision for income taxes ...        1,978        3,226        6,146        6,602
                                   --------     --------     --------     --------

Net income ...................     $  3,516     $  5,734     $ 10,925     $ 11,737
                                   ========     ========     ========     ========


Per share data:

Net Income
    Basic ....................     $    .23     $    .37     $    .71     $    .76
    Diluted ..................          .23          .37          .70          .75

Weighted average common shares
    Basic ....................       15,311       15,407       15,298       15,389
    Diluted ..................       15,551       15,599       15,535       15,568


           See notes to consolidated condensed financial statements.


                                       1



                               CONMED CORPORATION
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                       (in thousands except share amounts)


                                                                  (unaudited)
                                                       December         June
                                                         2000           2001
                                                      ---------      ---------
                                                               
ASSETS
Current assets:
  Cash and cash equivalents .....................     $   3,470      $     924
  Accounts receivable, net ......................        78,626         84,657
  Inventories ...................................       104,612        103,194
  Deferred income taxes .........................         1,761          1,761
  Prepaid expenses and other current assets .....         3,562          3,848
                                                      ---------      ---------
    Total current assets ........................       192,031        194,384
                                                      ---------      ---------
Property, plant and equipment, net ..............        62,450         66,758
Goodwill, net ...................................       225,801        222,595
Other intangible assets, net ....................       195,008        193,742
Other assets ....................................         4,281          4,886
                                                      ---------      ---------
    Total assets ................................     $ 679,571      $ 682,365
                                                      =========      =========



LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt .............     $  36,068      $  37,665
  Accounts payable ..............................        20,350         19,049
  Accrued compensation ..........................         9,913          9,163
  Income taxes payable ..........................         1,979          2,823
  Accrued interest ..............................         5,130          5,192
  Other current liabilities .....................         4,836          4,468
                                                      ---------      ---------
    Total current liabilities ...................        78,276         78,360
                                                      ---------      ---------

Long-term debt ..................................       342,680        330,033
Deferred income taxes ...........................        12,154         16,118
Other long-term liabilities .....................        15,858         17,335
                                                      ---------      ---------
    Total liabilities ...........................       448,968        441,846
                                                      ---------      ---------

Shareholders' equity:
  Preferred stock, par value $.01 per share;
    authorized 500,000 shares; none outstanding .          --             --
  Common stock, par value $.01 per share;
    100,000,000 shares authorized; 15,352,186 and
      15,433,980 shares issued and outstanding in
      2000 and 2001, respectively ...............           153            154
  Paid-in capital ...............................       128,062        128,568
  Retained earnings .............................       103,834        115,571
  Accumulated other comprehensive loss ..........        (1,027)        (3,355)
  Less 25,000 shares of common stock in treasury,
    at cost .....................................          (419)          (419)
                                                      ---------      ---------
    Total shareholders' equity ..................       230,603        240,519
                                                      ---------      ---------
    Total liabilities and shareholders' equity ..     $ 679,571      $ 682,365
                                                      =========      =========


           See notes to consolidated condensed financial statements.


                                       2





                               CONMED CORPORATION
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                       Six Months Ended June 2000 and 2001
                                 (in thousands)
                                   (unaudited)



                                                           2000           2001
                                                         --------      --------

Cash flows from operating activities:
                                                                 
  Net income .......................................     $ 10,925      $ 11,737
                                                         --------      --------
  Adjustments to reconcile net income
    to net cash provided by operations:
        Depreciation ...............................        4,612         4,345
        Amortization ...............................        9,803        10,740
        Increase (decrease) in cash flows
            from changes in assets and liabilities:
                  Accounts receivable ..............       (2,361)       (5,992)
                  Inventories ......................       (8,786)         (991)
                  Prepaid expenses and
                    other current assets ...........       (1,308)         (311)
                  Accounts payable .................        6,893        (1,344)
                  Income taxes payable .............        2,753           844
                  Accrued compensation .............         (840)         (736)
                  Accrued interest .................        1,952            62
                  Other assets/liabilities, net ....       (2,177)         (785)
                                                         --------      --------
                                                           10,541         5,832
                                                         --------      --------
        Net cash provided by operating activities ..       21,466        17,569
                                                         --------      --------

Cash flows from investing activities:
  Purchases of property, plant, and equipment ......       (7,602)       (8,655)
                                                         --------      --------
        Net cash used by investing activities ......       (7,602)       (8,655)
                                                         --------      --------

Cash flows from financing activities:
  Borrowings under revolving credit facility .......        2,000         7,000
  Proceeds from issuance of common stock ...........          442           507
  Payments on long-term debt .......................      (16,459)      (18,050)
                                                         --------      --------
        Net cash used by financing activities ......      (14,017)      (10,543)
                                                         --------      --------

Effect of exchange rate changes
    on cash and cash equivalents ...................         (241)         (917)
                                                         --------      --------

Net decrease in cash and cash equivalents ..........         (394)       (2,546)

Cash and cash equivalents at beginning of period ...        3,747         3,470
                                                         --------      --------

Cash and cash equivalents at end of period .........     $  3,353      $    924
                                                         ========      ========



           See notes to consolidated condensed financial statements.

                                       3





                               CONMED CORPORATION
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

Note 1 - Organization and operations
- ------------------------------------

The consolidated  condensed financial  statements include the accounts of CONMED
Corporation and its subsidiaries  ("CONMED",  the "Company",  "we" or "us"). All
intercompany accounts and transactions have been eliminated.  CONMED Corporation
is a medical  technology  company  specializing  in instruments and implants for
arthroscopic sports medicine, and powered surgical instruments, for orthopaedic,
ENT,  neuro-surgery  and  other  surgical  specialties.  We are  also a  leading
developer,  manufacturer and supplier of advanced medical devices,  including RF
electrosurgery  systems used in all types of surgery,  ECG  electrodes for heart
monitoring,  and minimally invasive surgical devices. Our products are used in a
variety  of  clinical  settings,  such  as  operating  rooms,  surgery  centers,
physicians'  offices  and  critical  care areas of  hospitals.  Our  business is
organized,  managed  and  internally  reported  as a single  segment,  since our
product   offerings   have  similar   economic,   operating  and  other  related
characteristics.

Note 2 - Interim financial information
- --------------------------------------

The  statements  for the  three  and six  months  ended  June  2000 and 2001 are
unaudited;  in our opinion such  unaudited  statements  include all  adjustments
(which  comprise  only  normal   recurring   accruals)   necessary  for  a  fair
presentation  of the  results  for  such  periods.  The  consolidated  condensed
financial statements for the year ending December 2001 are subject to adjustment
at the end of the year when they will be audited by independent accountants. The
results  of  operations  for the three and six  months  ended  June 2001 are not
necessarily indicative of the results of operations to be expected for any other
quarter  nor for the year  ending  December  2001.  The  consolidated  condensed
financial  statements and notes thereto  should be read in conjunction  with the
financial  statements and notes for the year ended December 2000 included in our
Annual Report to the  Securities and Exchange  Commission on Form 10-K.  Certain
prior year amounts have been  reclassified to conform with the presentation used
in 2001.

Note 3 - Other comprehensive income (loss)
- ------------------------------------------

Comprehensive income (loss) consists of the following:



                                   Three months ended         Six months ended
                                         June                       June
                                         ----                       ----
                                  2000          2001         2000          2001
                                --------      --------     --------      --------

                                                             
Net income ................     $  3,516      $ 5,734      $ 10,925      $ 11,737
Other comprehensive income:
  Foreign currency
    translation adjustment           (99)         171          (262)         (892)
  Cash flow hedging
    (net of income taxes) .           --          114            --        (1,436)
                                --------      -------      ---------      --------

  Comprehensive income ....     $  3,417      $ 6,019      $  10,663     $  9,409
                                ========      =======      =========     ========


                                       4



Accumulated other comprehensive income (loss) consists of the following:



                                                                             Accumulated
                                                 Cumulative      Cash            Other
                                                Translation      Flow        Comprehensive
                                                Adjustments     Hedges       Income (loss)
                                                -----------     ------       -------------
                                                                       
Balance, December 2000 .....................     $(1,027)      $    --           $(1,027)
                                                 -------       -------           -------

    Foreign currency translation adjustments        (892)           --              (892)
    Cash flow hedging (net of income taxes)           --        (1,436)           (1,436)
                                                 -------       -------           -------

Balance, June 2001 .........................     $(1,919)      $(1,436)          $(3,355)
                                                 =======       =======           =======




Note 4 - Inventories
- --------------------

The components of inventory are as follows (in thousands):



                                                    December      June
                                                     2000         2001
                                                     ----         ----
                                                          
Raw materials ..............................       $ 38,278     $ 39,330

Work-in-process ............................         12,612       10,465

Finished goods .............................         53,722       53,399
                                                   --------     --------

            Total ..........................       $104,612     $103,194
                                                   ========     ========




Note 5 - New accounting pronouncements
- --------------------------------------

In June 2001, the Financial  Accounting  Standards Board approved  Statements of
Financial Accounting Standards No. 141 "Business  Combinations" ("SFAS 141") and
No. 142 "Goodwill and Other Intangible  Assets" ("SFAS 142") which are effective
for us July 1, 2001 and January 1, 2002,  respectively.  SFAS 141 requires  that
the  purchase  method  of  accounting  be  used  for all  business  combinations
initiated  after  June 30,  2001.  Under  SFAS 142,  amortization  of  goodwill,
including goodwill recorded in past business combinations, will discontinue upon
adoption  of this  standard.  In  addition,  goodwill  recorded  as a result  of
business combinations  completed during the six-month period ending December 31,
2001 will not be amortized.  All goodwill and  intangible  assets will be tested
for  impairment  in accordance  with the  provisions  of the  Statement.  We are
currently  reviewing  the  provisions of SFAS 141 and SFAS 142 and assessing the
impact of adoption.



                                       5



Note 6 - Earnings per share
- ---------------------------

Basic earnings per share (EPS) is computed based on the weighted  average number
of common  shares  outstanding  for the period.  Diluted EPS gives effect to all
dilutive  potential shares  outstanding  (ie.,  options and warrants) during the
period. The following is a reconciliation of the weighted average shares used in
the calculation of basic and diluted EPS (in thousands):



                                        Three months ended      Six months ended
                                               June                  June
                                               ----                  ----
                                          2000       2001       2000       2001
                                         ------     ------     ------     ------
                                                              
Shares used in the calculation
  of Basic EPS(weighted average
  shares outstanding) ..............     15,311     15,407     15,298     15,389
                                         ------     ------     ------     ------

Effect of dilutive potential
  securities .......................        240        192        237        179
                                         ------     ------     ------     ------

Shares used in the calculation
  of Diluted EPS ...................     15,551     15,599     15,535     15,568
                                         ------     ------     ------     ------



The shares used in the  calculation of diluted EPS exclude  warrants and options
to purchase  shares where the exercise price was greater than the average market
price of common  shares for the period.  Such shares  aggregated  1,515,000  and
2,129,000  for the three  months  ended  June 2000 and 2001,  respectively,  and
1,485,000   and  2,297,000  for  the  six  months  ended  June  2000  and  2001,
respectively.


Note 7 - Business acquisitions
- ------------------------------

On November  20, 2000 we acquired  certain  assets of the  disposable  minimally
invasive  surgical  business of Imagyn Medical  Technologies,  Inc. (the "Imagyn
acquisition")  for a purchase price of $6,000,000.  The  acquisition  was funded
through  borrowings  under our revolving  credit  facility.  Annual sales of the
acquired  product  lines  were  approximately  $6.5  million.   The  results  of
operations  of the acquired  business are included in our  consolidated  results
from the date of acquisition.

On July 6, 2001 we  acquired  the  remaining  assets of the  minimally  invasive
surgical business of Imagyn Medical Technologies Inc. that we did not acquire in
November  2000  (the  "second  Imagyn  acquisition").  Under  the  terms  of the
acquisition  agreement,  we issued  Imagyn 1.3 million  shares of CONMED  common
stock, valuing the transaction at $33.9 million based on the closing share price
on July 6, 2001. The issued stock is subject to a 90-day lock-up restriction and
certain  other sales  restrictions.  Annual sales of the acquired  product lines
were  approximately  $18.0  million.  The results of  operations of the acquired
business  will be included in our  consolidated  results  beginning in the third
quarter.

Note 8 - Nonrecurring severance charge
- --------------------------------------

During  the  quarter  ended  June  2000,  we  announced  we  would  replace  our
arthroscopy direct sales force with  non-stocking,  exclusive sales agent groups
in certain  geographic  regions of the United States. As a result, we incurred a
severance charge of $1,509,000,  before income taxes, or $.06 per diluted share,
in the second quarter of 2000. This  nonrecurring  charge is included in selling
and administrative expense.


                                       6


Note 9 - Guarantor financial statements
- ---------------------------------------

Our credit  facility and  subordinated  notes (the "Notes") are guaranteed  (the
"Subsidiary Guarantees") by our subsidiaries (the "Subsidiary Guarantors").  The
Subsidiary  Guarantees  provide that each  Subsidiary  Guarantor  will fully and
unconditionally  guarantee  our  obligations  under the credit  facility and the
Notes on a joint and several basis. Each Subsidiary Guarantor is wholly-owned by
CONMED Corporation.  The following supplemental financial information sets forth
on a condensed  consolidating basis,  consolidating balance sheet,  statement of
income  and  statement  of cash flows for the Parent  Company  Only,  Subsidiary
Guarantors  and for the  Company as of  December  2000 and June 2001 and for the
three and six months ended June 2000 and 2001.



                                       7



                                                     CONMED CORPORATION
                                            CONSOLIDATING CONDENSED BALANCE SHEET
                                                        December 2000
                                                       (in thousands)


                                                                Parent
                                                               Company         Subsidiary                           Company
                                                                Only           Guarantors      Eliminations          Total
                                                               --------         --------         ---------         --------
                                                                                                       
ASSETS
Current assets:
    Cash and cash equivalents........................          $      -         $  3,470          $      -         $  3,470
    Accounts receivable, net.........................            35,218           43,408                 -           78,626
    Inventories......................................            20,174           84,438                 -          104,612
    Deferred income taxes............................             1,761                -                 -            1,761
    Prepaid expenses and other
        current assets...............................               598            2,964                 -            3,562
                                                               --------         --------         ---------         --------
          Total current assets.......................            57,751          134,280                 -          192,031
                                                               --------         --------         ---------         --------
Property, plant and equipment, net...................            38,275           24,175                 -           62,450
Goodwill, net........................................            61,651          164,150                 -          225,801
Other intangible assets, net.........................             7,498          187,510                 -          195,008
Other assets.........................................           473,408            5,217          (474,344)           4,281
                                                               --------         --------         ---------         --------
    Total assets.....................................          $638,583         $515,332         $(474,344)        $679,571
                                                               ========         ========         =========         ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt................          $ 36,068         $      -         $       -         $ 36,068
    Accounts payable.................................             4,398           15,952                 -           20,350
    Accrued compensation.............................             2,147            7,766                 -            9,913
    Income taxes payable.............................             1,338              641                 -            1,979
    Accrued interest.................................             5,130                -                 -            5,130
    Other current liabilities........................             1,890            2,946                 -            4,836
                                                               --------         --------         ---------         --------
        Total current liabilities....................            50,971           27,305                 -           78,276
                                                               --------         --------         ---------         --------

Long-term debt.......................................           342,680                -                 -          342,680
Deferred income taxes................................            12,154                -                 -           12,154
Other long-term liabilities..........................             2,175          349,295          (335,612)          15,858
                                                               --------         --------         ---------         --------
    Total liabilities................................           407,980          376,600          (335,612)         448,968
                                                               --------         --------         ---------         --------

Shareholders' equity:
    Preferred stock..................................                 -                -                 -                -
    Common stock.....................................               153                1                (1)             153
    Paid-in capital..................................           128,062                -                 -          128,062
    Retained earnings................................           103,834          139,758          (139,758)         103,834
    Accumulated other comprehensive
        loss.........................................            (1,027)          (1,027)            1,027           (1,027)
    Less common stock in
     treasury, at cost...............................              (419)               -                 -             (419)
                                                               --------         --------         ---------         --------
        Total shareholders' equity...................           230,603          138,732          (138,732)         230,603
                                                               --------         --------         ---------         --------
          Total liabilities and
          shareholders' equity.......................          $638,583         $515,332         $(474,344)        $679,571
                                                               ========         ========         =========         ========


                                        8




                                                     CONMED CORPORATION
                                            CONSOLIDATING CONDENSED BALANCE SHEET
                                                          June 2001
                                                       (in thousands)
                                                         (unaudited)

                                                                Parent
                                                               Company         Subsidiary                           Company
                                                                Only           Guarantors      Eliminations          Total
                                                               --------         --------         ---------         --------
                                                                                                       
ASSETS
Current assets:
    Cash and cash equivalents........................          $      -         $    924         $       -         $    924
    Accounts receivable, net.........................            35,019           49,638                 -           84,657
    Inventories......................................            19,377           83,817                 -          103,194
    Deferred income taxes............................             1,761                -                 -            1,761
    Prepaid expenses and other
        current assets...............................               724            3,124                 -            3,848
                                                               --------         --------         ---------         --------
          Total current assets.......................            56,881          137,503                 -          194,384
                                                               --------         --------         ---------         --------
Property, plant and equipment, net...................            43,993           22,765                 -           66,758
Goodwill, net........................................            60,669          161,926                 -          222,595
Other intangible assets, net.........................             7,627          186,115                 -          193,742
Other assets.........................................           475,442           40,814          (511,370)           4,886
                                                               --------         --------         ---------         --------
    Total assets.....................................          $644,612         $549,123         $(511,370)        $682,365
                                                               ========         ========         =========         ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt................          $ 37,665         $      -         $       -         $ 37,665
    Accounts payable.................................             3,492           15,557                 -           19,049
    Accrued compensation.............................             1,791            7,372                 -            9,163
    Income taxes payable.............................             2,520              303                 -            2,823
    Accrued interest.................................             5,192                -                 -            5,192
    Other current liabilities........................             2,605            1,863                 -            4,468
                                                               --------         --------         ---------         --------
        Total current liabilities....................            53,265           25,095                 -           78,360
                                                               --------         --------         ---------         --------

Long-term debt.......................................           330,033                -                 -          330,033
Deferred income taxes................................            16,118                -                 -           16,118
Other long-term liabilities..........................             4,677          376,868          (364,210)          17,335
                                                               --------         --------         ---------         --------
    Total liabilities................................           404,093          401,963          (364,210)         441,846
                                                               --------         --------         ---------         --------

Shareholders' equity:
    Preferred stock..................................                 -                -                 -                -
    Common stock.....................................               154                1                (1)             154
    Paid-in capital..................................           128,568                -                 -          128,568
    Retained earnings................................           115,571          149,078          (149,078)         115,571
    Accumulated other comprehensive
        loss.........................................            (3,355)          (1,919)            1,919           (3,355)
    Less common stock in
     treasury, at cost...............................              (419)               -                 -             (419)
                                                               --------         --------         ---------         --------
        Total shareholders' equity...................           240,519          147,160          (147,160)         240,519
                                                               --------         --------         ---------         --------
          Total liabilities and
          shareholders' equity.......................          $644,612         $549,123         $(511,370)        $682,365
                                                               ========         ========         =========         ========



                                       9



                                                     CONMED CORPORATION
                                         CONSOLIDATING CONDENSED STATEMENT OF INCOME
                                                Three Months Ended June 2000
                                                       (in thousands)
                                                         (unaudited)

                                                                Parent
                                                               Company         Subsidiary                          Company
                                                                 Only          Guarantors      Eliminations          Total
                                                               --------         --------          --------         --------
                                                                                                       
Net sales............................................          $ 18,927         $ 78,951          $      -         $ 97,878
                                                               --------         --------          --------         --------

Cost of sales........................................            10,919           36,408                 -           47,327

Selling and administrative expense...................             5,412           27,835                 -           33,247

Research and development expense.....................               470            3,102                 -            3,572
                                                               --------         --------          --------         --------

                                                                 16,801           67,345                 -           84,146
                                                               --------         --------          --------         --------

Income from operations...............................             2,126           11,606                 -           13,732

Interest expense, net................................                 -            8,238                 -            8,238
                                                               --------         --------          --------         --------

Income before income taxes...........................             2,126            3,368                 -            5,494

Provision for income taxes...........................               765            1,213                 -            1,978
                                                               --------         --------          --------         --------

Income before equity in earnings
  of unconsolidated subsidiaries.....................             1,361            2,155                 -            3,516

Equity in earnings of unconsolidated
  subsidiaries.......................................             2,155                -            (2,155)               -
                                                               --------         --------          --------         --------

Net income...........................................          $  3,516         $  2,155          $ (2,155)        $  3,516
                                                               ========         ========          ========         ========


                                       10





                                                     CONMED CORPORATION
                                         CONSOLIDATING CONDENSED STATEMENT OF INCOME
                                                Three Months Ended June 2001
                                                       (in thousands)
                                                         (unaudited)


                                                                Parent
                                                               Company        Subsidiary                            Company
                                                                 Only         Guarantors       Eliminations          Total
                                                               --------         --------       ------------        --------
                                                                                                       
Net sales............................................          $ 20,503         $ 83,668          $      -         $104,171
                                                               --------         --------          --------         --------

Cost of sales........................................            11,816           38,149                 -           49,965

Selling and administrative expense...................             6,067           27,855                 -           33,922

Research and development expense.....................               350            3,126                 -            3,476
                                                               --------         --------          --------         --------

                                                                 18,233           69,130                 -           87,363
                                                               --------         --------          --------         --------

Income from operations...............................             2,270           14,538                 -           16,808

Interest expense, net................................                 -            7,848                 -            7,848
                                                               --------         --------          --------         --------

Income before income taxes...........................             2,270            6,690                 -            8,960

Provision for income taxes...........................               817            2,409                 -            3,226
                                                               --------         --------          --------         --------

Income before equity in earnings
  of unconsolidated subsidiaries.....................             1,453            4,281                 -            5,734

Equity in earnings of unconsolidated
  subsidiaries.......................................             4,281                -            (4,281)               -
                                                               --------         --------          --------         --------

Net income...........................................          $  5,734         $  4,281          $ (4,281)        $  5,734
                                                               ========         ========          ========         ========



                                       11



                                                     CONMED CORPORATION
                                         CONSOLIDATING CONDENSED STATEMENT OF INCOME
                                                 Six Months Ended June 2000
                                                       (in thousands)
                                                         (unaudited)


                                                                Parent
                                                               Company        Subsidiary                            Company
                                                                 Only         Guarantors      Eliminations           Total
                                                               --------         --------          --------         --------
                                                                                                       
Net sales............................................          $ 39,547         $161,142          $      -         $200,689
                                                               --------         --------          --------         --------

Cost of sales........................................            21,972           74,016                 -           95,988

Selling and administrative expense...................            10,657           53,352                 -           64,009

Research and development expense.....................               957            6,021                 -            6,978
                                                               --------         --------          --------         --------

                                                                 33,586          133,389                 -          166,975
                                                               --------         --------          --------         --------

Income from operations...............................             5,961           27,753                 -           33,714

Interest expense, net................................                 -           16,643                 -           16,643
                                                               --------         --------          --------         --------

Income before income taxes...........................             5,961           11,110                 -           17,071

Provision for income taxes...........................             2,146            4,000                 -            6,146
                                                               --------         --------          --------         --------

Income before equity in earnings
  of unconsolidated subsidiaries.....................             3,815            7,110                 -           10,925

Equity in earnings of unconsolidated
  subsidiaries.......................................             7,110                -            (7,110)               -
                                                               --------         --------          --------         --------

Net income...........................................          $ 10,925         $  7,110          $ (7,110)        $ 10,925
                                                               ========         ========          ========         ========


                                       12





                                                     CONMED CORPORATION
                                         CONSOLIDATING CONDENSED STATEMENT OF INCOME
                                                 Six Months Ended June 2001
                                                       (in thousands)
                                                         (unaudited)


                                                               Parent
                                                               Company        Subsidiary                           Company
                                                                 Only         Guarantors       Eliminations          Total
                                                               --------         --------          --------         --------
                                                                                                       
Net sales............................................          $ 40,973         $169,107          $      -         $210,080
                                                               --------         --------          --------         --------
Cost of sales........................................            24,299           75,340                 -           99,639

Selling and administrative expense...................            12,165           56,586                 -           68,751

Research and development expense.....................               732            6,440                 -            7,172
                                                               --------         --------          --------         --------
                                                                 37,196          138,366                 -          175,562
                                                               --------         --------          --------         --------
Income from operations...............................             3,777           30,741                 -           34,518

Interest expense, net................................                 -           16,179                 -           16,179

Income before income taxes...........................             3,777           14,562                 -           18,339

Provision for income taxes...........................             1,360            5,242                 -            6,602
                                                               --------         --------          --------         --------
Income before equity in earnings
  of unconsolidated subsidiaries.....................             2,417            9,320                 -           11,737

Equity in earnings of unconsolidated
  subsidiaries.......................................             9,320                -            (9,320)               -
                                                               --------         --------          --------         --------
Net income...........................................          $ 11,737         $  9,320          $ (9,320)        $ 11,737
                                                               ========         ========          ========         ========


                                       13






                                                     CONMED CORPORATION
                                       CONSOLIDATING CONDENSED STATEMENT OF CASH FLOWS
                                                 Six Months Ended June 2000
                                                       (in thousands)
                                                         (unaudited)

                                                                Parent
                                                               Company         Subsidiary                           Company
                                                                 Only          Guarantors       Eliminations          Total
                                                                -------          -------           -------         --------
                                                                                                       
Net cash flows from operating
 activities..........................................           $ 8,881          $12,585           $     -         $ 21,466
                                                                -------          -------           -------         --------

Cash flows from investing activities:
  Distributions from subsidiaries....................            10,138                -           (10,138)               -
  Purchases of property, plant and
        equipment....................................            (5,600)          (2,002)                -           (7,602)
                                                                -------          -------           -------         --------
          Net cash provided (used)
            by investing activities..................             4,538           (2,002)          (10,138)          (7,602)
                                                                -------          -------           -------         --------

Cash flows from financing:
    Distributions to parent..........................                 -          (10,138)           10,138                -
    Borrowings under revolving
        credit facility..............................             2,000                -                 -            2,000
    Proceeds from issuance of
        common stock.................................               442                -                 -              442
    Payments on long-term debt.......................           (16,459)               -                 -          (16,459)
          Net cash provided (used) by
                                                                -------          -------           -------         --------
           financing activities......................           (14,017)         (10,138)           10,138          (14,017)
                                                                -------          -------           -------         --------

Effect of exchange rate changes on cash
  and cash equivalents...............................                 -             (241)                -             (241)
                                                                -------          -------           -------         --------

Net increase (decrease) in cash and
 cash equivalents....................................              (598)             204                 -             (394)

Cash and cash equivalents at
 beginning of period.................................               598            3,149                 -            3,747
                                                                -------          -------           -------         --------

Cash and cash equivalents at
 end of period.......................................           $     0          $ 3,353           $     -         $  3,353
                                                                =======          =======           =======         ========


                                       14




                                                     CONMED CORPORATION
                                            CONSOLIDATING STATEMENT OF CASH FLOWS
                                                 Six Months Ended June 2001
                                                       (in thousands)
                                                         (unaudited)

                                                                Parent
                                                               Company         Subsidiary                          Company
                                                                 Only          Guarantors       Eliminations         Total
                                                                -------          -------           -------         --------
                                                                                                       
Net cash flows from operating
 activities..........................................           $ 7,037          $10,532           $     -         $ 17,569
                                                                -------          -------           -------         --------
Cash flows from investing activities:
  Distributions from subsidiaries....................            10,689                -           (10,689)               -
  Purchases of property, plant and
        equipment....................................            (7,183)          (1,472)                -           (8,655)
          Net cash provided (used)
                                                                -------          -------           -------         --------
             by investing activities.................             3,506           (1,472)          (10,689)          (8,655)
                                                                -------          -------           -------         --------

Cash flows from financing:
    Distributions to parent..........................                 -          (10,689)           10,689                -
    Borrowings under revolving
        credit facility..............................             7,000                -                 -            7,000
    Proceeds from issuance of
        common stock.................................               507                -                 -              507
    Payments on long-term debt.......................           (18,050)               -                 -          (18,050)
                                                                -------          -------           -------         --------
          Net cash provided (used)by
           financing activities......................           (10,543)         (10,689)           10,689          (10,543)
                                                                -------          -------           -------         --------

Effect of exchange rate changes on cash
  and cash equivalents...............................                 -             (917)                -             (917)
                                                                -------          -------           -------         --------

Net decrease in cash and
 cash equivalents....................................                 -           (2,546)                -           (2,546)

Cash and cash equivalents at
 beginning of period.................................                 -            3,470                 -            3,470
                                                                -------          -------           -------         --------

Cash and cash equivalents at
 end of period.......................................           $     -         $    924           $     -         $    924
                                                                ======          ========           =======          ========


                                       15




Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

This Quarterly Report on Form 10-Q contains certain  forward-looking  statements
(as such term is  defined in the  Private  Securities  Litigation  Reform Act of
1995) and  information  that is based on the beliefs of  management,  as well as
assumptions made by and information currently available to management.

When  used in this  Form  10-Q,  the  words  "estimate",  "project",  "believe",
"anticipate",  "intend",  "expect",  and  similar  expressions  are  intended to
identify forward-looking statements.  These statements involve known and unknown
risks,  uncertainties and other factors, including those discussed in our Annual
Report on Form 10-K for the year ended December 2000,  that may cause our actual
results,  performance or  achievements,  or industry  results,  to be materially
different  from any future  results,  performance or  achievements  expressed or
implied by such forward-looking  statements. Such factors include, among others,
the following:  general  economic and business  conditions;  changes in customer
preferences;  competition;  changes  in  technology;  the  introduction  of  new
products; the integration of any acquisition;  changes in business strategy; the
possibility  that  United  States or foreign  regulatory  and/or  administrative
agencies might initiate enforcement actions against us or our distributors;  our
indebtedness;  quality of our management and business abilities and the judgment
of our personnel; the availability, terms and deployment of capital; the risk of
litigation,  especially  patent  litigation as well as the cost  associated with
patent and other litigation and changes in regulatory requirements.

You  are  cautioned  not  to  place  undue  reliance  on  these  forward-looking
statements,  which speak only as of the date  hereof.  We do not  undertake  any
obligation to publicly release any revisions to these forward-looking statements
to  reflect  events  or  circumstances  after  the date of this  Form 10-Q or to
reflect the occurrence of unanticipated events.

Three months ended June 2001 compared to three months ended June 2000

Sales for the quarter ended June 2001 were $104.2  million,  an increase of 6.4%
compared to sales of $97.9 million in the same quarter a year ago.

Sales in our  orthopaedic  businesses  grew  5.9% to $66.4  million  from  $62.7
million in the comparable quarter last year.  Arthroscopy sales, which represent
approximately  57.2% of total orthopaedic  revenues,  grew 5.3% to $38.0 million
from $36.1 million in the same period a year ago.  Powered  surgical  instrument
sales, which represent approximately 42.8% of orthopaedic revenues, grew 6.8% to
$28.4  million from $26.6  million in the same  quarter last year.  Adjusted for
constant foreign currency exchange rates, orthopaedic sales growth in the second
quarter of 2001  would have been  approximately  7.7%  compared  with the second
quarter of 2000.

Patient care sales for the three months  ended June 2001 were $17.6  million,  a
4.8%  increase from $16.8 million in the same period a year ago, as sales of our
surgical  suction  product lines have  stabilized  compared to the same period a
year ago.

Electrosurgery sales for the three months ended June 2001 were $17.1 million, an
increase  of 1.8%  from  $16.8  million  in the  second  quarter  of last  year,
reflecting increased disposable product sales.

Sales of minimally  invasive  surgery  (MIS)  products  increased  87.5% to $3.0
million in the three months ended June 2001 from $1.6 million in the same period
a year ago.  Substantially  all of the  increase in MIS sales is a result of our
November 2000 Imagyn acquisition (Note 7 to the condensed consolidated financial
statements).

Cost of sales  increased to  $49,965,000  in the current  quarter as compared to
$47,327,000  in the same quarter a year ago as a result of the  increased  sales
volumes described above. Gross margin percentage improved to 52.0% in the second


                                       16


quarter of 2001 compared to 51.6% in the second quarter of 2000,  primarily as a
result of increased sales volumes in our  orthopaedic  product lines which carry
higher gross margins than certain of our other product lines.

Selling and  administrative  expenses  increased  to  $33,922,000  in the second
quarter of 2001 as compared to  $33,247,000  in the second quarter of 2000. As a
percentage of sales,  selling and  administrative  expenses totaled 32.6% in the
second  quarter of 2001 compared to 34.0% in the second  quarter of 2000. In the
second  quarter of 2000, we announced a plan to replace our  arthroscopy  direct
sales force with non-stocking exclusive sales agent groups in certain geographic
regions of the United  States (Note 8 to the  condensed  consolidated  financial
statements).  As a  result,  we  incurred  a  nonrecurring  severance  charge of
$1,509,000,  before  income taxes,  which is included in selling  administrative
expense. Excluding this nonrecurring charge, selling and administrative expenses
in the second  quarter of 2000 totals  approximately  32.4% which is  consistent
with the second quarter of 2001.

Research and development  expense decreased slightly to $3,476,000 in the second
quarter of 2001 as compared to  $3,572,000  in the second  quarter of 2000. As a
percentage of sales,  research and development  expense decreased to 3.3% in the
current quarter compared to 3.6% in the same quarter a year ago.

Interest  expense  in the  second  quarter of 2001 was  $7,848,000  compared  to
$8,238,000 in the second quarter of 2000. The decrease in interest  expense is a
result of lower total  borrowings  during the current quarter as compared to the
same  period a year  ago,  as  total  current  and  long-term  debt  outstanding
decreased to approximately $367,698,000 at June 2001 compared to $380,210,000 at
June 2000.  Additionally,  the weighted average interest rates on our term loans
and revolving  credit facility have declined  (6.23% and 6.01%,  respectively at
June 2001 as compared to 8.26% and 8.27%,  respectively  at June 2001) resulting
in decreased  interest expense.  (See Liquidity and Capital Resources section of
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations).

Six months ended June 2001 compared to six months ended June 2000

Sales for the six months  ended June 2001 were  $210.1  million,  an increase of
4.7% compared to sales of $200.7 million in the same quarter a year ago.

Sales in our  orthopaedic  businesses  grew 4.3% to $137.2  million  from $131.5
million in the comparable period last year.  Arthroscopy  sales, which represent
approximately  57.0% of total orthopaedic  revenues,  grew 3.6% to $78.2 million
from $75.5 million in the same period a year ago.  Powered  surgical  instrument
sales, which represent approximately 43.0% of orthopaedic revenues, grew 5.4% to
$59.0  million  from $56.0  million in the same period last year.  Adjusted  for
constant foreign currency exchange rates,  orthopaedic sales growth in the first
half of 2001 would have been  approximately 6.2% compared with the first half of
2000.

Patient care sales for the six months ended June 2001 were $35.2 million, a 0.8%
decline from $35.5  million in the same period a year ago,  reflecting  expected
declines in sales of our surgical suction product lines as a result of increased
competition and pricing pressures.

Electrosurgery  sales for the six months ended June 2001 were $32.1 million,  an
increase of 4.6% from $30.7  million in the first half of last year,  reflecting
improved generator and disposable product sales.

Sales of MIS  products  increased  89.7% to $5.5 million in the six months ended
June 2001 from $2.9 million in the same period a year ago.  Approximately  82.8%
of the  total  increase  in MIS sales is a result of our  November  2000  Imagyn
acquisition (Note 7 to the condensed consolidated  financial statements),  while
6.9% is a result of internal growth.



                                       17


Cost of  sales  increased  to  $99,639,000  in the  first  half as  compared  to
$95,988,000  in the same  period a year ago as a result of the  increased  sales
volumes described above. Gross margin percentage  improved to 52.6% in the first
half of 2001 compared to 52.2% in the first half of 2000,  primarily as a result
of increased sales volumes in our  orthopaedic  product lines which carry higher
gross margins than certain of our other product lines.

Selling and  administrative  expenses increased to $68,751,000 in the first half
of 2001 as compared to $64,009,000 in the first half of 2000. As a percentage of
sales,  selling and  administrative  expenses totaled 32.7% in the first half of
2001 compared to 31.8% in the first half of 2000. In the second quarter of 2000,
we  announced  a plan  to  replace  our  arthroscopy  direct  sales  force  with
non-stocking  exclusive sales agent groups in certain  geographic regions of the
United States (Note 8 to the condensed consolidated financial statements).  This
plan  resulted  in greater  sales  force  coverage  in the  affected  geographic
regions.  The  increase  in selling  and  administrative  expense is a result of
higher  commission and other costs in the first half of 2001 as compared to 2000
associated  with the change to exclusive sales agent groups as well as increased
spending on sales and marketing programs.

Research and  development  expense  increased to $7,172,000 in the first half of
2001 as compared to  $6,978,000  in the first half of 2000.  As a percentage  of
sales,  research and development expense decreased to 3.4% in the current period
compared to 3.5% in the same period a year ago.

Interest  expense  in the  first  half  of  2001  was  $16,179,000  compared  to
$16,643,000  in the first half of 2000.  The  decrease in interest  expense is a
result of lower total  borrowings  during the current quarter as compared to the
same  period a year  ago,  as  total  current  and  long-term  debt  outstanding
decreased to approximately $367,698,000 at June 2001 as compared to $380,210,000
at June 2000.  Additionally,  the weighted  average  interest  rates on our term
loans  and  revolving   credit   facility   have  declined   (6.23%  and  6.01%,
respectively, at June 2001 as compared to 8.26% and 8.27%, respectively, at June
2001)  resulting in  decreased  interest  expense.  (See  Liquidity  and Capital
Resources section of Management's Discussion and Analysis of Financial Condition
and Results of Operations).

Liquidity and Capital Resources

Our net working capital position increased to $116,024,000 at June 2001 compared
to   $113,755,000  at  December  2000.  Net  cash  provided  by  operations  was
$17,569,000  for the first six months of 2001  compared to  $21,466,000  for the
same  period a year  ago.  Operating  cash  flow in the  first  half of 2001 was
positively  impacted  by  depreciation,  amortization  and an increase in income
taxes  payable.  Operating  cash flow in the first  half of 2001 was  negatively
impacted primarily by an increase in accounts receivable.

Net cash used by  investing  activities  for the six months  ended June 2001 and
2000  consisted  of  $8,655,000  and   $7,602,000,   respectively,   in  capital
expenditures.

Financing  activities during the six months ended June 2001 consisted  primarily
of  scheduled  payments  of  $18,050,000  on our term  loans and  $7,000,000  in
borrowings on our revolving credit facility. Financing activities during the six
months ended June 2000 consisted  primarily of scheduled payments of $16,459,000
on our term loans and $2,000,000 in borrowings on our revolving credit facility.

Our term loans under our credit  facility at June 2001  aggregate  $182,893,000.
Our term loans are repayable  quarterly  over remaining  terms of  approximately
four years.  Our credit facility also includes a $100,000,000  revolving  credit
facility  which  expires and is expected  to be  renegotiated  prior to December
2002, of which  $46,000,000 was available at June 2001. The borrowings under the
credit facility carry interest rates based on a spread over LIBOR or an


                                       18


alternative base interest rate. The covenants of the credit facility provide for
increase  and  decrease  to this  interest  rate spread  based on our  operating
results.  The weighted  average interest rates at June 2001 under the term loans
and  the  revolving   credit  facility  were  6.23%  and  6.01%,   respectively.
Additionally,  we are  obligated  to pay a fee of .375% per annum on the  unused
portion of the revolving credit facility.

We use an interest  rate swap, a form of  derivative  financial  instrument,  to
manage interest rate risk. We have designated as a cash-flow  hedge, an interest
rate swap which effectively  converts  $50,000,000 of LIBOR-based  floating rate
debt under our credit facility into fixed rate debt with a base interest rate of
7.01%.  The  interest  rate  swap  expires  in  June  2003  and is  included  in
liabilities  on the balance  sheet with a fair value  approximating  $2,243,000.
There were no material  changes in our market risk during the quarter ended June
2001.  For a detailed  discussion of market risk,  see our Annual Report on Form
10-K for the year  ended  December  2000,  Part II,  Item 7A,  Quantitative  and
Qualitative Disclosures About Market Risk.

The credit  facility is  collateralized  by all of our  personal  property.  The
credit facility contains  covenants and restrictions  which, among other things,
require  maintenance of certain  working  capital  levels and financial  ratios,
prohibit dividend  payments and restrict the incurrence of certain  indebtedness
and other  activities,  including  acquisitions  and  dispositions.  We are also
required to make mandatory  prepayments from net cash proceeds from any issue of
equity and asset sales.  Mandatory  prepayments  are to be applied  first to the
prepayment of the term loans and then to reduce  borrowings  under the revolving
credit facility.

The Notes are in aggregate  principal amount of $130,000,000 and have a maturity
date of March 15,  2008.  The Notes  bear  interest  at 9.0% per annum  which is
payable semi-annually. The indenture governing the Notes has certain restrictive
covenants  and  provides  for,  among  other  things,   mandatory  and  optional
redemptions by us.

The credit  facility and Notes are guaranteed by each of our  subsidiaries.  The
Subsidiary  Guarantees  provide that each  Subsidiary  Guarantor  will fully and
unconditionally  guarantee our  obligations on a joint and several  basis.  Each
Subsidiary  Guarantor is  wholly-owned by CONMED  Corporation.  Under the credit
facility and Note indenture,  our subsidiaries are subject to the same covenants
and  restrictions  that apply to us (except that the  Subsidiary  Guarantors are
permitted to make dividend payments and  distributions,  including cash dividend
payments, to us or another Subsidiary Guarantor).

As discussed in Note 7, we completed a second  Imagyn  acquisition  in the third
quarter of 2001. We expect to record a nonrecurring  charge to expense  totaling
approximately $1.2 million in the second half of 2001 for incremental transition
costs associated with the acquisition.

As of August 3, 2001, we effectively purchased the Largo, Florida property which
our  Linvatec  subsidiary  had been  leasing from a third party for an aggregate
purchase price of  approximately  $23.0 million.  We assumed the current debt on
the property for the majority of the purchase  price and financed the  remainder
with the seller.

In the third quarter of 2001, through a newly formed special-purpose subsidiary,
we expect to enter into a sales  agreement that provides us with a five-year $50
million revolving accounts receivable securitization facility. The proceeds will
be used to repay a portion of our term loans.

We believe that cash generated from  operations,  our current cash resources and
funds available under our credit facility will provide  sufficient  liquidity to
ensure  continued  working capital for  operations,  debt service and funding of
capital expenditures in the foreseeable future.


                                       19


Foreign Operations

Our foreign  operations  are subject to special risks inherent in doing business
outside the United States,  including  governmental  instability,  war and other
international  conflicts,  civil and labor  disturbances,  requirements of local
ownership,   partial   or   total   expropriation,   nationalization,   currency
devaluation,  foreign exchange  controls and foreign laws and policies,  each of
which may limit the movement of assets or funds or result in the  deprivation of
contract rights or the taking of property without fair compensation.



                                       20




Item 6. Exhibits and Reports on Form 8-K




List of Exhibits

Exhibit No.                         Description of Instrument
- -----------                         -------------------------

   10.1     The  Asset  Purchase  Agreement,  dated as of June  11,  2001 by and
            between  CONMED  Corporation  and  Imagyn  Medical,   Inc.,  et  al.
            (included in EDGAR filing only)

   10.2     The Agreement of Purchase and Sale,  dated as of February 5, 2001 by
            and between Linvatec Corporation and Largo Lakes I, II and IV, Inc.,
            et al. (included in EDGAR filing only)

Reports on Form 8-K

         None


                                       21




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.





                                               CONMED CORPORATION
                                                  (Registrant)




Date:  August 8, 2001




                                           /s/ Robert D. Shallish, Jr.
                                           ---------------------------
                                           Robert D. Shallish, Jr.
                                           Vice President - Finance
                                           (Principal Financial Officer)



                                       22





                                  Exhibit Index




                                                                                     Sequential Page
Exhibit                                                                                 Number
- -------                                                                                 ------


                                                                            
10.1        The Asset Purchase Agreement,  dated as of June 11, 2001 by and
            between CONMED Corporation and Imagyn Medical, Inc. et al.            (included in EDGAR
                                                                                   filing only)

10.2        The  Agreement  of Purchase  and Sale,  dated as of February 5,
            2001 by and between Linvatec  Corporation  and Largo Lakes, I, II
            and IV, Inc., et al.                                                  (included in EDGAR
                                                                                   filing only)




                                       23