UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

                                   (Mark One)

[ X ]    Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the Quarterly Period Ended June 30, 2001

                                       OR

[   ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities
         Exchange Act of 1934 For the Transition Period from ___________to_____

         Commission file number 0-26850
                                -------

                         First Defiance Financial Corp.
        -----------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Ohio                                                34-1803915
- -------------------------------                         ------------------------
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                          Identification Number)

601 Clinton Street, Defiance, Ohio                               43512
- ----------------------------------                           ------------
(Address or principal executive office)                       (Zip Code)

Registrant's telephone number, including area code:         (419) 782-5015
                                                            --------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes [ X ]   No   [   ]

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13, or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by the court. Yes [  ] No   [  ]

                      Applicable Only to Corporate Issuers

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practical date. Common Stock, $.01 Par Value -
6,834,959 shares outstanding at August 10, 2001.



                         FIRST DEFIANCE FINANCIAL CORP.


                                      INDEX

                                                                     Page Number
                                                                     -----------
PART I.-FINANCIAL INFORMATION

 Item 1.    Consolidated Condensed Financial Statements (Unaudited):

            Consolidated Condensed Statements of Financial
            Condition - June 30, 2001 and December 31, 2000                1

            Consolidated Condensed Statements of Income -
            Three and six months ended June 30, 2001 and 2000              3

            Consolidated Condensed Statement of Changes in
            Stockholders' Equity - Six months ended
            June 30, 2001                                                  4

            Consolidated Condensed Statements of Cash Flows
            - Six months ended June 30, 2001 and 2000                      6


            Notes to Consolidated Condensed Financial Statements           8

Item 2.     Management's Discussion and Analysis of Financial
            Condition and Results of Operations                           16

Item 3.     Quantitative and Qualitative Disclosures about
            Market Risk                                                   31

PART II.    OTHER INFORMATION:

 Item 1.    Legal Proceedings                                             32

 Item 2.    Changes in Securities                                         32

 Item 3.    Defaults upon Senior Securities                               32

 Item 4.    Submission of Matters to a Vote of Security Holders           32

 Item 5.    Other Information                                             32

 Item 6.    Exhibits and Reports on Form 8-K                              32

            Signatures                                                    33



PART 1-FINANCIAL INFORMATION

Item 1. Financial Statements
- ----------------------------


                               FIRST DEFIANCE FINANCIAL CORP.

                  Consolidated Condensed Statements of Financial Condition
                                        (UNAUDITED)
                       (Amounts in thousands, except for share data)
- ------------------------------------------------------------------------------------------

                                                         June 30, 2001   December 31, 2000
                                                         -------------   -----------------
                                                                     
ASSETS

Cash and cash equivalents:
     Cash and amounts due from
         depository institutions                            $   12,304     $    7,320
     Interest-bearing deposits                                  14,417         13,634
                                                            ----------     ----------
                                                                26,721         20,954
Securities:
     Available-for-sale, carried at fair value                  51,700         53,176
     Trading, carried at fair value                               --              234
     Held-to-maturity, carried at amortized cost
         (approximate fair value $6,904 and $7,770
         at June 30, 2001 and December 31,
         2000, respectively)                                     6,786          7,697
                                                            ----------     ----------
                                                                58,486         61,107
Loans held for sale (at lower of cost or fair value,
     approximate fair value $218,693 and $232,314 at
     June 30, 2001 and December 31, 2000, respectively)        218,693        232,314
Loans receivable, net                                          544,828        541,208
Mortgage servicing rights                                      145,379        134,760
Accrued interest receivable                                      6,098          5,976
Federal Home Loan Bank stock                                    15,804         15,251
Office properties and equipment                                 21,754         22,203
Real estate and other assets held for sale                         508            312
Goodwill, net                                                   13,596         13,983
Other assets                                                    26,654         24,126
                                                            ----------     ----------

Total assets                                                $1,078,521     $1,072,194
                                                            ==========     ==========


See accompanying notes.

                                             1



                                 FIRST DEFIANCE FINANCIAL CORP.

                    Consolidated Condensed Statements of Financial Condition
                                          (UNAUDITED)
                         (Amounts in thousands, except for share data)


- ----------------------------------------------------------------------------------------------

                                                          June 30, 2001      December 31, 2000
                                                          -------------      -----------------


                                                                         
LIABILITIES AND
     STOCKHOLDERS' EQUITY

Noninterest-bearing deposits                                  $    41,964      $    33,256
Interest-bearing deposits                                         538,000          512,643
                                                              -----------      -----------
     Total deposits                                               579,964          545,899

Advances from Federal Home Loan Bank                              256,251          223,258
Warehouse and term notes payable                                   22,591          120,425
Advance payments by borrowers for taxes and insurance             101,356           67,982
Deferred taxes                                                      2,251            2,611
Other liabilities                                                  12,157           12,546
                                                              -----------      -----------
Total liabilities                                                 974,570          972,721

STOCKHOLDERS' EQUITY

Preferred stock, no par value per share:
     5,000,000 shares authorized; no shares
     issued                                                          --               --
Common stock, $.01 par value per share:
     20,000,000 shares authorized; 6,834,956
      and 6,863,541 shares outstanding, respectively                   68               69
Additional paid-in capital                                         53,359           53,512
Stock acquired by ESOP                                             (2,919)          (3,238)
Deferred compensation                                                (146)            (204)
Accumulated other comprehensive income,
     net of income taxes of $333
     and $(22), respectively                                          546               47
Retained earnings                                                  53,043           49,287
                                                              -----------      -----------
Total stockholders' equity                                        103,951           99,473
                                                              -----------      -----------

Total liabilities and stockholders' equity                    $ 1,078,521      $ 1,072,194
                                                              ===========      ===========



See accompanying notes



                                       2



                                  FIRST DEFIANCE FINANCIAL CORP.

                            Consolidated Condensed Statements of Income
                                            (UNAUDITED)
                           (Amounts in thousands, except per share data)

- -------------------------------------------------------------------------------------------------

                                                 For the Three Months       For the Six Months
                                                    Ended June 30,             Ended June 30,
                                                  2001          2000         2001          2000
                                                --------      --------     --------      --------
                                                                             
Interest income
Loans                                           $ 15,228      $ 14,206     $ 30,652      $ 28,514
Investment securities                                917         1,003        1,863         2,474
Interest-bearing deposits                            149           150          210           201
                                                --------      --------     --------      --------
Total interest income                             16,294        15,359       32,725        31,189
Interest expense
Deposits                                           6,458         6,153       13,539        11,776
FHLB advances and other                            2,874         2,842        6,114         5,729
Notes payable and warehouse loans                    417         1,230        1,235         2,362
                                                --------      --------     --------      --------
Total interest expense                             9,749        10,225       20,888        19,867
                                                --------      --------     --------      --------
Net interest income                                6,545         5,134       11,837        11,322
Provision for loan losses                            631           581        1,404         1,989
                                                --------      --------     --------      --------
Net interest income after provision for
  loan losses                                      5,914         4,553       10,433         9,333
Noninterest income
Mortgage banking income                           11,032         8,599       22,127        16,703
Loan service fees and other charges                  641           481        1,195           872
Dividends on stock                                   282           266          556           514
Gain on sale of loans                              1,691         2,587        3,855         4,531
Loss on sale of securities                           (15)         --            (61)         --
Trust income                                          26            19           55            37
Other noninterest income                           1,176         1,166        2,372         2,304
                                                --------      --------     --------      --------
Total noninterest income                          14,833        13,118       30,099        24,961
Noninterest expense
Compensation and benefits                          5,904         5,921       11,793        11,435
Occupancy                                          1,263         1,205        2,621         2,413
SAIF deposit insurance premiums                       30            30           60            58
State franchise tax                                  313           287          677           582
Data processing                                      266           315          608           648
Amortization of mortgage servicing rights          5,109         3,699        9,535         7,240
Net impairment of mortgage servicing rights        1,358             5        1,387             3
Amortization of goodwill                             222           219          442           435
Other noninterest expense                          2,218         2,133        4,666         4,249
                                                --------      --------     --------      --------
Total noninterest expense                         16,683        13,814       31,789        27,063
                                                --------      --------     --------      --------
Income before income taxes                         4,064         3,857        8,743         7,231
Federal income taxes                               1,478         1,399        3,102         2,573
                                                --------      --------     --------      --------
Net income                                      $  2,586      $  2,458     $  5,641      $  4,658
                                                ========      ========     ========      ========
Earnings per share (Note 4)
Basic                                           $   0.40      $   0.39     $   0.88      $   0.74
                                                ========      ========     ========      ========
Diluted                                         $   0.39      $   0.38     $   0.86      $   0.73
                                                ========      ========     ========      ========
Dividends declared per share (Note 3)           $   0.12      $   0.11     $   0.24      $   0.22
                                                ========      ========     ========      ========
Average shares outstanding (Note 4)
Basic                                              6,394         6,305        6,381         6,272
                                                ========      ========     ========      ========
Diluted                                            6,603         6,407        6,571         6,394
                                                ========      ========     ========      ========



See accompanying notes

                                        3



                                            FIRST DEFIANCE FINANCIAL CORP.

                          Consolidated Condensed Statement of Changes in Stockholders' Equity
                                                      (UNAUDITED)
                                                (Amounts in thousands)


- ---------------------------------------------------------------------------------------------------------------------
                                                                                   2001
                                                       --------------------------------------------------------------
                                                                                                    Stock Acquired By
                                                                       Additional                      Management
                                                       Common             Paid-in                      Recognition
                                                        Stock             Capital           ESOP          Plan
                                                        -----             -------           ----          ----
                                                                                            
Balance at December 31                                   $69              $53,512        $(3,238)       $  (204)

Comprehensive income:
     Net income
     Change in unrealized gains (losses)
         net of income taxes of $355
Total comprehensive income

ESOP shares released                                                           92            319

Amortization of deferred compensation
    of Management Recognition Plan                                                                           58

Shares issued under stock option plan                                          97

Purchase of common stock for
    treasury                                                (1)              (342)

Dividends declared (Note 3)
                                                          ----            -------        -------          -----

Balance at June 30                                        $ 68            $53,359        $(2,919)         $(146)
                                                          ====            =======        =======          =====




See accompanying notes

                                        4





                                           FIRST DEFIANCE FINANCIAL CORP.

                   Consolidated Condensed Statement of Changes in Stockholders' Equity (Continued)
                                                     (UNAUDITED)
                                               (Amounts in thousands)


- -------------------------------------------------------------------------------------------------------------------
                                                                     2001                                   2000
                                               -------------------------------------------------      -------------
                                               Net Unrealized
                                               gains (losses) on                        Total              Total
                                               available-for-        Retained      Stockholders'      Stockholder's
                                               sale securities       Earnings         Equity             Equity
                                               ---------------       --------         ------             ------

                                                                                            
Balance at December 31                                 $ 47           $49,287          $99,473           $89,416

Comprehensive income:
     Net income                                                         5,641            5,641             4,658
     Change in unrealized gains (losses)
          net of income taxes of $355                   499                                499               (55)
                                                                                           ---               ----
Total comprehensive income                                                               6,140             4,603

ESOP shares released                                                                       411               389

Amortization of deferred compensation
    of Management Recognition Plan                                                          58               129

Shares issued under stock option plan                                                       97               364

Purchase of common stock for
    treasury                                                             (325)            (668)               (9)

Dividends declared (Note 3)                                            (1,560)          (1,560)           (1,418)
                                                       ----           -------         --------           -------


Balance at June 30                                     $546           $53,043         $103,951           $93,474
                                                       ====           =======         ========           =======



See accompanying notes



                                        5






                                FIRST DEFIANCE FINANCIAL CORP.

                       Consolidated Condensed Statements of Cash Flows
                                         (UNAUDITED)
                                    (Amounts in thousands)

- --------------------------------------------------------------------------------------------
                                                                           Six Months
                                                                         Ended June 30,
                                                                   2001              2000
                                                                -----------      -----------
                                                                           
Operating Activities
Net income                                                      $     5,641      $     4,658
Adjustments to reconcile net income to net cash (used in)
   provided by operating activities:
     Provision for loan losses                                        1,404            1,989
     Provision for depreciation                                       1,098              998
     Net securities amortization                                         11               31
     Amortization of mortgage servicing rights                        9,535            7,240
     Net impairment of mortgage servicing rights                      1,387                3
     Amortization of goodwill                                           442              435
     Gain on sale of loans                                           (3,855)          (4,531)
     Amortization of Management Recognition Plan
         deferred compensation                                           58              129
     Release of ESOP Shares                                             411              389
     Gain on disposal of office properties and equipment               --                (60)
     Net securities losses                                               61             --
     Deferred federal income tax credit                                (715)            (602)
     Proceeds from sale of loans                                    989,156        1,171,145
     Origination of mortgage servicing rights, net                  (21,541)         (24,028)
     Origination of loans held for sale                            (971,680)      (1,126,699)
     Increase in interest receivable and other assets                (2,705)          (4,274)
     Net repurchase of loans                                        (14,877)          (6,151)
     (Decrease) increase in other liabilities                          (389)             815
                                                                -----------      -----------
Net cash (used in) provided by operating activities                  (6,558)          21,487

Investing Activities
Proceeds from maturities of held-to-maturity securities                 896            1,220
Proceeds from maturities of available-for-sale securities             2,915            2,817
Proceeds from sale of available-for-sale securities                   1,894             --
Proceeds from sale of trading securities                                233           29,563
Proceeds from sales of real estate, mobile homes, and
   other assets held for sale                                           324            1,967
Proceeds from sales of office properties and equipment                   27              323
Purchases of available-for-sale securities                           (2,535)          (2,392)
Purchases of Federal Home Loan Bank stock                              (553)            (511)
Purchases of office properties and equipment                           (676)          (1,377)
Net decrease (increase) in loans receivable                           9,333          (42,443)
                                                                -----------      -----------
Net cash provided by (used in) investing activities                  11,858          (10,833)


                                        6



                             FIRST DEFIANCE FINANCIAL CORP.
               Consolidated Condensed Statements of Cash Flows (Continued)
                                       (UNAUDITED)
                                 (Amounts in thousands)


- ----------------------------------------------------------------------------------------
                                                                    Six Months Ended
                                                                         June 30,
                                                                   2001            2000
                                                               ---------      ---------
                                                                         
Financing Activities
Net increase in deposits and advance payments by borrowers
     for taxes and insurance                                      67,439         69,305
Repayment of Federal Home Loan Bank long-term advances              (257)      (100,443)
Repayment of term notes payable                                     (156)          (305)
Net (decrease) increase in Federal Home Loan Bank
     short-term advances                                         (56,750)        56,000
Proceeds from short-term line of credit                            4,600         10,000
Proceeds from Federal Home Loan Bank long term notes              90,000           --
Decrease in mortgage warehouse loans                            (102,278)       (47,043)
Purchase of common stock for treasury                               (668)            (9)
Cash dividends paid                                               (1,560)        (1,408)
Proceeds from exercise of stock options                               97            364
                                                               ---------      ---------
Net cash provided by (used in) financing activities                  467        (13,539)
                                                               ---------      ---------
Increase (decrease) in cash and cash equivalents                   5,767         (2,885)
Cash and cash equivalents at beginning of period                  20,954         16,236
                                                               ---------      ---------

Cash and cash equivalents at end of period                     $  26,721      $  13,351
                                                               =========      =========

Supplemental cash flow information:
Interest paid                                                  $  21,119      $  19,558
                                                               =========      =========
Income taxes paid                                              $   3,440      $   3,200
                                                               =========      =========
Transfers from loans to real estate
     and other assets held for sale                            $     161      $     234
                                                               =========      =========
Noncash operating activities:
Change in deferred tax established on net unrealized
     gain or loss on available-for-sale securities             $    (355)     $      27
                                                               =========      =========
Noncash investing activities:
Increase (decrease) in net unrealized gain or loss on
     available-for-sale securities                             $     854      $     (82)
                                                               =========      =========
Noncash financing activities:
Cash dividends declared but not paid                           $     782      $     713
                                                               =========      =========


See accompanying notes.

                                        7



                         FIRST DEFIANCE FINANCIAL CORP.
              Notes to Consolidated Condensed Financial Statements
                      (Unaudited at June 30, 2001 and 2000)
- --------------------------------------------------------------------------------

1.   Principles of Consolidation

     The consolidated condensed financial statements include the accounts of
     First Defiance Financial Corp. ("First Defiance" or "the Company"), its two
     wholly owned subsidiaries, First Federal Bank of the Midwest ("First
     Federal") and First Insurance and Investments, Inc. ("First Insurance"),
     and First Federal's wholly owned mortgage banking company, The Leader
     Mortgage Company, LLC ("The Leader"). In the opinion of management, all
     significant intercompany accounts and transactions have been eliminated in
     consolidation.

2.   Basis of Presentation

     The consolidated condensed statement of financial condition at December 31,
     2000 has been derived from the audited financial statements at that date,
     which were included in First Defiance's Annual Report on Form 10-K.

     The accompanying consolidated condensed financial statements as of June 30,
     2001 and for the three-month and six-month periods ending June 30, 2001 and
     2000 have been prepared by First Defiance without audit and do not include
     certain information or footnotes necessary for the complete presentation of
     financial condition, results of operations, and cash flows in conformity
     with accounting principles generally accepted in the United States. It is
     suggested that these consolidated condensed financial statements be read in
     conjunction with the financial statements and notes thereto included in
     First Defiance's 2000 Annual Report on Form 10-K for the year ended
     December 31, 2000. However, in the opinion of management, all adjustments,
     consisting of only normal recurring items, necessary for the fair
     presentation of the financial statements have been made. The results of
     operations for the three-month and six-month periods ended June 30, 2001
     are not necessarily indicative of the results that may be expected for the
     entire year.

3.   Dividends on Common Stock

     As of June 30, 2001, First Defiance had declared a quarterly cash dividend
     of $.12 per share for the second quarter of 2001, payable July 27, 2001.



                                       8




                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

4.   Earnings Per Share

     Basic earnings per share as disclosed under Statement of Financial
     Accounting Standard ("FAS") No. 128 has been calculated by dividing net
     income by the weighted average number of shares of common stock outstanding
     for the three and six-month periods ended June 30, 2001 and 2000. First
     Defiance accounts for the shares issued to its Employee Stock Ownership
     Plan ("ESOP") in accordance with Statement of Position 93-6 of the American
     Institute of Certified Public Accountants ("AICPA"). As a result, shares
     controlled by the ESOP are not considered in the weighted average number of
     shares of common stock outstanding until the shares are committed for
     allocation to an employee's individual account. In the calculation of
     diluted earnings per share for the three and six-month periods ended June
     30, 2001 and 2000, the effect of shares issuable under stock option plans
     and unvested shares under the Management Recognition Plan have been
     accounted for using the Treasury Stock method.

     The following table sets forth the computation of basic and diluted earning
     per share (in thousands except per share data):



                                             Three Months Ended      Six Months Ended
                                                  June 30,               June 30,
                                                  --------               --------
                                               2001       2000       2001       2000
                                              ------     ------     ------     ------
                                                                   
Numerator for basic and diluted
  earnings per share - net income             $2,586     $2,458     $5,641     $4,658
                                              ======     ======     ======     ======
Denominator:
  Denominator for basic earnings per
    share - weighted average shares            6,394      6,305      6,381      6,272
  Effect of dilutive securities:
    Employee stock options                       177         38        144         47
    Unvested Management Recognition
        Plan stock                                32         64         46         75
                                              ------     ------     ------     ------
  Dilutive potential common shares               209        102        190        122
                                              ------     ------     ------     ------
  Denominator for diluted earnings
    per share - adjusted weighted average
    shares and assumed conversions             6,603      6,407      6,571      6,394
                                              ======     ======     ======     ======
Basic earnings per share                      $  .40     $  .39     $  .88     $  .74
                                              ======     ======     ======     ======
Diluted earnings per share                    $  .39     $  .38     $  .86     $  .73
                                              ======     ======     ======     ======


                                        9

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

5.       Loans

     Loans receivable and held for sale consist of the following (in thousands):



                                                                June 30,  December 31,
                                                                  2001         2000
                                                                --------     --------
                                                                       
     Real Estate:
          One-to-four family residential real estate            $443,803     $478,221
          Construction loans                                       9,311        9,628
          Commercial real estate                                 155,906      132,204
                                                                --------     --------
                                                                 609,020      620,053
     Other Loans:
          Commercial                                              90,766       82,851
          Consumer finance                                        45,409       52,142
          Home equity and improvement                             33,400       31,836
                                                                --------     --------
                                                                 169,575      166,829
                                                                --------     --------
     Total mortgage and other loans                              778,595      786,882
     Deduct:
          Loans in process                                         4,590        3,415
          Net deferred loan origination fees and costs             1,093        1,041
          Allowance for loan loss                                  9,391        8,904
                                                                --------     --------
          Totals                                                $763,521     $773,522
                                                                ========     ========


6.       Mortgage Servicing Rights

     The activity in Mortgage Servicing Rights ("MSRs") is summarized as follows
     (in thousands):



                                                   Six Months
                                                      Ended               Year Ended
                                                     June 30,            December 31,
                                                       2001                  2000
                                                    -------                --------
                                                                      
              Balance at beginning of period        $134,760                $97,519

              Loans sold, servicing retained          21,541                 52,225
              Net impairment charge                   (1,387)                   (21)
              Amortization                            (9,535)               (14,963)
                                                    -------                --------
              Balance at end of period              $145,379               $134,760
                                                    ========               ========


                                       10



                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

6.   Mortgage Servicing Rights - Continued


     Accumulated amortization of mortgage servicing rights aggregated
     approximately $42.0 million and $32.4 million at June 30, 2001 and December
     31, 2000, respectively. Additionally, the accumulated reserve for
     impairment aggregated approximately $1.4 million and $11,000 at June 30,
     2001 and December 31, 2000, respectively.

     The Company's mortgage servicing portfolio (excluding subserviced loans) is
     comprised of the following as of June 30, 2001 (dollars in thousands):



                                          Number            Principal Balance
                                         of Loans               Outstanding
                                         --------               -----------
                                                           
     GNMA                                  89,739                $6,303,766
     FNMA                                  13,901                   909,266
     FHLMC                                  2,397                   120,271
     Other VA, FHA and
       Conventional loans                  25,764                 1,222,463
                                          -------                ----------
                                          131,801                $8,555,766
                                          =======                ==========


7.   Deposits

     A summary of deposit balances is as follows (in thousands):



                                                            June 30,                  December 31,
                                                              2001                        2000
                                                            ---------                ----------
                                                                               
              Noninterest-bearing checking accounts        $   41,964                $   33,256
              Interest-bearing checking accounts               31,215                    32,645
              Savings accounts                                 37,051                    37,551
              Money market demand accounts                     98,064                    78,961
              Certificates of deposit                         371,670                   363,486
                                                            ---------                ----------
                                                            $ 579,964                $  545,899
                                                            =========                ==========



                                       11

                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

8.       Line of Business Reporting

     First Defiance operates two major lines of business. Retail banking, which
     consists of the operations of First Federal, includes direct and indirect
     lending, deposit-gathering, small business services and consumer finance.
     Mortgage banking, which consists of the operations of The Leader, includes
     buying and selling mortgages to the secondary market and the subsequent
     servicing of these sold loans. The business units are identified by the
     channels through which the product or service is delivered. The
     retail-banking unit funds the mortgage-banking unit and an
     investment/funding unit within the retail-banking unit centrally manages
     interest rate risk. Transactions between business units are primarily
     conducted at fair value, resulting in profits that are eliminated for
     reporting consolidated results of operations.

     The parent unit is comprised of the operations of First Insurance and
     inter-segment income elininations and unallocated expenses.



                                                             Three-Months Ended June 30, 2001
                                                                      (in thousands)

                                                                                 Retail            Mortgage
                                               Consolidated      Parent          Banking            Banking
                                                ----------      ---------       ----------          --------
                                                                                        
     Total interest income                        $ 16,294      $  (4,081)      $   16,081          $  4,294
     Total interest expense                          9,749         (3,912)          10,904             2,757
                                                ----------      ---------       ----------          --------
     Net interest income                             6,545           (169)           5,177             1,537
     Provision for loan losses                         631              -              253               378
                                                ----------      ---------       ----------          --------
     Net interest income after
         provision                                   5,914           (169)           4,924             1,159
     Non-interest income                            14,833            570            1,852            12,411
     Non-interest expense                           16,683            763            4,246            11,674
                                                ----------      ---------       ----------          --------
     Income before income taxes                      4,064           (362)           2,530             1,896
     Income taxes                                    1,478            (97)             798               777
                                                ----------      ---------       ----------          --------
     Net income                                 $    2,586      $    (265)      $    1,732          $  1,119
                                                ==========      =========       ==========          ========

     Total assets                               $1,078,521      $(417,467)      $1,065,780          $430,208
                                                ==========      =========       ==========          ========


                                       12


                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

8. Line of Business Reporting-Continued


                                                             Six-Months Ended June 30, 2001
                                                                      (in thousands)

                                                                                 Retail            Mortgage
                                               Consolidated      Parent          Banking            Banking
                                                ----------      ---------       ----------          --------
                                                                                        
     Total interest income                      $   32,725      $  (8,838)      $   33,016          $  8,547
     Total interest expense                         20,888         (8,460)          22,748             6,600
                                                ----------      ---------       ----------          --------
     Net interest income                            11,837           (378)          10,268             1,947
     Provision for loan losses                       1,404              -              387             1,017
                                                ----------      ---------       ----------          --------
     Net interest income after
         provision                                  10,433           (378)           9,881               930
     Non-interest income                            30,099          1,109            3,298            25,692
     Non-interest expense                           31,789          1,436            8,772            21,581
                                                ----------      ---------       ----------          --------
     Income before income taxes                      8,743           (705)           4,407             5,041
     Income taxes                                    3,102           (202)           1,408             1,896
                                                ----------      ---------       ----------          --------
     Net income                                 $    5,641      $    (503)      $    2,999          $  3,145
                                                ==========      =========       ==========          ========

     Total assets                               $1,078,521      $(417,467)      $1,065,780          $430,208
                                                ==========      =========       ==========          ========


                                                             Three-Months Ended June 30, 2000
                                                                      (in thousands)

                                                                                 Retail            Mortgage
                                               Consolidated      Parent          Banking            Banking
                                                ----------      ---------       ----------          --------
                                                                                        
     Total interest income                      $   15,359      $  (4,532)      $   15,741          $  4,150
     Total interest expense                         10,225         (4,484)          10,527             4,182
                                                ----------      ---------       ----------          --------
     Net interest income                             5,134            (48)           5,214               (32)
     Provision for loan losses                         581              -               75               506
                                                ----------      ---------       ----------          --------
     Net interest income after
         provision                                   4,553            (48)           5,139              (538)
     Non-interest income                            13,118            629            1,066            11,423
     Non-interest expense                           13,814            720            4,332             8,762
                                                ----------      ---------       ----------          --------
     Income before income taxes                      3,857           (139)           1,873             2,123
     Income taxes                                    1,399            (38)             614               823
                                                ----------      ---------       ----------          --------
     Net income                                 $    2,458      $    (101)      $    1,259          $  1,300
                                                ==========      =========       ==========          ========

     Total assets                               $  979,762      $(352,625)        $966,219          $366,168
                                                ==========      =========       ==========          ========



                                       13


                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------

8. Line of Business Reporting-Continued



                                                             Six-Months Ended June 30, 2000
                                                                      (in thousands)

                                                                                 Retail            Mortgage
                                               Consolidated      Parent          Banking            Banking
                                                ----------      ---------       ----------          --------
                                                                                        
     Total interest income                      $   31,189      $  (8,830)      $   30,645          $  9,374
     Total interest expense                         19,867         (8,854)          20,246             8,475
                                                ----------      ---------       ----------          --------
     Net interest income                            11,322             24           10,399               899
     Provision for loan losses                       1,989              -              311             1,678
                                                ----------      ---------       ----------          --------
     Net interest income after
         provision                                   9,333             24           10,088              (779)
     Non-interest income                            24,961          1,266            1,983            21,712
     Non-interest expense                           27,063          1,407            8,661            16,995
                                                ----------      ---------       ----------          --------
     Income before income taxes                      7,231           (117)           3,410             3,938
     Income taxes                                    2,573             (9)           1,092             1,490
                                                ----------      ---------       ----------          --------
     Net income                                 $    4,658      $    (108)      $    2,318          $  2,448
                                                ==========      =========       ==========          ========

     Total assets                               $  979,762      $(352,625)      $  966,219          $366,168
                                                ==========      =========       ==========          ========


9.       Accounting for Derivative Instruments and Hedging Activities

     SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities,
     as amended, requires all derivative instruments to be carried at fair value
     on the balance sheet. The Statement continues to allow derivative
     instruments to be used to hedge various risks and sets forth specific
     criteria to be used to determine when hedge accounting can be used. The
     Statement also provides for offsetting changes in fair value or cash flows
     of both the derivative and the hedged asset or liability to be recognized
     in earnings in the same period; however, any changes in fair value or cash
     flow that represent the ineffective portion of a hedge are required to be
     recognized in earnings. For derivative instruments not accounted for as
     hedges, changes in fair value are to be recognized in earnings as they
     occur.

     On January 1, 2001, First Defiance adopted the Statement. After-tax
     adjustments associated with establishing the fair values of derivative
     instruments on the balance sheet reduced net income by approximately
     $11,000.

                                       14


                         FIRST DEFIANCE FINANCIAL CORP.

        Notes to Consolidated Condensed Financial Statements (continued)
                      (Unaudited at June 30, 2001 and 2000)

- --------------------------------------------------------------------------------


10.  Accounting Pronouncements Pending Adoption

      Business Combinations. In June 2001, the Financial Accounting Standards
      Board issued Statement of Financial Accounting Standards No. 114,
      "Business Combinations" (SFAS 141), which replaces Accounting Principles
      Board Opinion No. 16. SFAS 141 eliminates the pooling-of-interests method
      of accounting for business combinations initiated after June 30, 2001.
      Subsequent to June 30, 2001, First Defiance has not initiated any business
      combinations that would have qualified for the pooling-of-interest method
      of accounting.

      Goodwill and Other Intangible Assets. In June 2001, the Financial
      Accounting Standards Board issued Statement of Financial Accounting
      Standards No. 142, "Goodwill and Other Intangible Assets" (SFAS 142),
      which takes effect for fiscal years beginning after December 15, 2001.
      SFAS 142 replaces Accounting Principles Board Opinion No. 17 and
      eliminates the amortization of goodwill and intangible assets deemed to
      have indefinite lives. Goodwill and certain intangible assets are subject
      to impairment tests which must be conducted at least annually. Impairment
      losses that result from the initial application of SFAS 142 will be
      accounted for as a "cumulative effect of accounting change" on First
      Defiance's income statement. First Defiance will adopt SFAS 142 as of
      January 1, 2001. Management is currently reviewing SFAS and has not yet
      determined the extent to which it will impact First Defiance's financial
      condition and results of operations.


                                       15





Item 2.  Management's Discussion and Analysis of Financial Condition and
Results of Operations
- --------------------------------------------------------------------------------

General
- -------
First Defiance is a holding company which conducts business through its two
wholly owned subsidiaries, First Federal Bank of the Midwest ("First Federal")
and First Insurance and Investments, Inc. ("First Insurance") and First
Federal's wholly owned subsidiary, The Leader Mortgage Company, LLC ("The
Leader"). First Federal is primarily engaged in attracting deposits from the
general public through its offices and using those and other available sources
of funds to originate loans primarily in the areas in which its offices are
located. The Company's traditional banking activities include originating and
servicing residential, commercial and consumer loans; providing a broad range of
depository services; and providing trust services. First Federal is subject to
the regulations of certain federal agencies and undergoes periodic examinations
by those regulatory authorities. The Leader is a mortgage banking company which
specializes in servicing mortgage loans originated under first-time home-buyer
programs sponsored by various state, county and municipal governmental entities.
The Company's mortgage banking activities consist primarily of originating or
purchasing residential mortgage loans for either direct resale into secondary
markets or to be securitized under various Government National Mortgage
Association ("GNMA") mortgage backed securities. First Insurance is an insurance
agency that does business in the Defiance, Ohio area. First Insurance offers
property and casualty, life insurance, group health, and investment products.

First Defiance also invests in U.S. Treasury and federal government agency
obligations, money market mutual funds which are comprised of U.S. Treasury
obligations, obligations of the State of Ohio and its political subdivisions,
mortgage-backed securities which are issued by federal agencies and, to a lesser
extent, collateralized mortgage obligations ("CMOs") and real estate mortgage
investment conduits ("REMICs"). Management determines the appropriate
classification of all such securities at the time of purchase in accordance with
FASB Statement No. 115, Accounting for Certain Investments in Debt and Equity
Securities.

Securities are classified as held-to-maturity when First Defiance has the
positive intent and ability to hold the security to maturity. Held-to-maturity
securities are stated at amortized cost and had a recorded value of $6.8 million
at June 30, 2001. Loans held-for-sale securitized in the normal course of The
Leader's operations have been classified as trading securities, reported at fair
market value. The Leader has committed to sell these securities at their
carrying value. Securities not classified as held-to-maturity or trading are
classified as available-for-sale, which are stated at fair value and had a
recorded value of $51.7 million at June 30, 2001. The available-for-sale
portfolio consists of U.S. Treasury securities and obligations of U.S.
Government corporations and agencies ($18.3 million), corporate bonds ($10.1
million), certain municipal obligations ($7.8 million), adjustable-rate
mortgage-backed security mutual funds ($4.5 million), CMOs and REMICs ($6.4
million), mortgage-backed securities ($2.3 million), and preferred stock and
other equity investments ($2.3 million). In accordance with FASB Statement No.
115, unrealized holding gains and losses on available-for-sale securities are
reported in a separate component of stockholders' equity and are not reported in
earnings until realized. Net unrealized holding gains on available-for-sale
securities were $879,000 at June 30, 2001, or $546,000 after considering the
related deferred tax liability.

                                       16

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

The profitability of First Defiance is primarily dependent on its net interest
income and non-interest income. Net interest income is the difference between
interest and dividend income on interest-earning assets, principally loans and
securities, and interest expense on interest-bearing deposits, Federal Home Loan
Bank advances, and other borrowings. The Company's non-interest income includes
mortgage loan servicing income, other loan administration fees, gains on sales
of mortgage loans, and the recognition of mortgage servicing rights generated by
The Leader and First Federal. First Defiance's earnings also depend on the
provision for loan losses and non-interest expenses, such as employee
compensation and benefits, occupancy and equipment expense, deposit insurance
premiums, and miscellaneous other expenses, as well as federal income tax
expense.

Changes in Financial Condition
- ------------------------------
At June 30, 2001, First Defiance's total assets, deposits (including customer's
escrow deposits) and stockholders' equity amounted to $1.079 billion, $681.3
million and $104.0 million, respectively, compared to $1.072 billion, $613.9
million and $99.5 million, respectively, at December 31, 2000.

Net loans receivable have increased to $544.8 million at June 30, 2001 from
$541.2 million at December 31, 2000. During the same period, loans held-for-sale
decreased to $218.7 million at June 30, 2001 from $232.3 million at December 31,
2000. The reduction in the available for sale loans is a result of decreased
production in The Leader's bond programs as well as efforts by management to
minimize the balance of this lower yielding asset.

Mortgage servicing rights increased to $145.4 million at June 30, 2001 from
$134.8 at December 31, 2000. Mortgage servicing rights are recorded when loans
available for sale are securitized and the value is based on the servicing fees
earned on the underlying mortgage loan being serviced, management's estimate of
future prepayments and a number of other factors. At June 30, 2001 the weighted
average coupon rate of the mortgage servicing portfolio was 7.02% compared to
7.00% at December 31, 2000. The Company has an independent appraisal prepared
annually and estimates the fair value each month based upon the results of the
appraisal. The most recent independent appraisal was completed as of May 31,
2001. The approximate fair market value of the mortgage servicing rights was
$167.8 million at June 30, 2001 compared to $184.9 million at December 31, 2000.
The actual value of servicing may vary significantly from the estimated fair
value due to changes in interest rates or other market conditions. See
Non-Interest Expense discussion included in Management's Discussion and Analysis
and Item 3 - Qualitative and Quantitative Disclosure About Market Risk.

Deposits increased from $545.9 million at December 31, 2000 to $580.0 million as
of June 30, 2001. This increase was the result of a $19.1 million increase in
money market demand accounts and a $8.7 million increase in non-interest-bearing
checking and a $8.2 million increase in certificates of deposit, net of
decreases in interest bearing demand deposit accounts and savings accounts of
$1.4 million and $500,000, respectively. The increase in deposits was due to a
combination of favorable rates and marketing of the Company's money market
demand accounts, increased commercial deposits due to increased activity in both
loans and deposits with commercial customers, and the addition and continued
growth of recently opened branches.

Customer's escrow deposits increased from $68.0 million at December 31, 2000 to
$101.4 million at June 30, 2001 due to increases in prepayments in The Leader's
loan servicing portfolio. The


                                       17

Leader holds proceeds from prepayments for a period of up to forty-five days
prior to being remitted to the investors. Additionally, advances from the
Federal Home Loan Bank increased to $256.3 million as of June 30, 2001 from
$223.3 million as of December 31, 2000. As a result of the increases in internal
sources of funds and increased borrowing capacity at the Federal Home Loan Bank,
warehouse and term notes payable decreased from $120.4 million as of December
31, 2000 to $22.6 million.


Forward-Looking Information
- ---------------------------
Certain statements contained in this quarterly report that are not historical
facts, including but not limited to statements that can be identified by the use
of forward-looking terminology such as "may", "will", "expect", "anticipate", or
"continue" or the negative thereof or other variations thereon or comparable
terminology are "forward-looking statements" within the meaning of Section 27A
of the Securities Act of 1933, as amended, and Section 21B of the Securities Act
of 1934, as amended. Actual results could differ materially from those indicated
in such statements due to risks, uncertainties and changes with respect to a
variety of market and other factors.



                                       18

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Average Balances, Net Interest Income and Yields Earned and Rates Paid
- ----------------------------------------------------------------------
The following table presents for the periods indicated the total dollar amount
of interest from average interest-earning assets and the resultant yields, as
well as the interest expense on average interest-bearing liabilities, expressed
both in thousands of dollars and rates, and the net interest margin. Dividends
received are included as interest income. The table does not reflect any effect
of income taxes. All average balances are based upon daily balances. See Results
of Operations section for a discussion of the impact on loan yields resulting
from a change in the estimated income on loans 90 days or more past due which
have FHA insurance or VA guarantees.



                                                                          Three Months Ended June 30,
                                          ----------------------------------------------------------------------------------------
                                                             2001                                            2000
                                          -----------------------------------------      -----------------------------------------
                                            Average                         Yield/          Average                        Yield/
                                            Balance        Interest         Rate(1)         Balance        Interest        Rate(1)
                                            -------        --------         -------         -------        --------        -------
                                                                                                          
Interest-earning assets:
   Loans receivable                       $  745,205      $   15,228         8.17%        $  727,245      $   14,206        7.81%
   Securities                                 59,988           1,066         7.11             64,562           1,153        7.14
   FHLB stock                                 15,530             282         7.26             14,431             266        7.37
                                          ----------      ----------                      ----------      ----------
   Total interest-earning assets             820,723          16,576         8.08            806,238          15,625        7.75
Non-interest-earning assets                  245,050                                         189,907
                                          ----------                                      ----------
   Total assets                           $1,065,773                                      $  996,145
                                          ==========                                      ==========


Interest-bearing liabilities:
   Deposits                               $  572,687      $    6,458         4.51%        $  530,179      $    6,153        4.64%
   FHLB advances and other                   230,435           2,874         4.99            203,530           2,842        5.59
   Notes payable                              27,698             417         6.02             82,990           1,230        5.93
                                          ----------      ----------                      ----------      ----------
   Total interest-bearing liabilities        830,820           9,749         4.69            816,699          10,225        5.01
                                          ----------      ----------                      ----------      ----------
Non-interest-bearing liabilities             132,006                                          87,595
                                          ----------                                      ----------
   Total liabilities                         962,826                                         904,294
Stockholders' equity                         102,947                                          91,851
                                          ----------                                      ----------

   Total liabilities and stock-
      holders' equity                     $1,065,773                                      $  996,145
                                          ==========                                      ==========

Net interest income; interest
   rate spread                                            $    6,827         3.39%                        $    5,400        2.74%
                                                          ==========         ====                         ==========        ====

Net interest margin (2)                                                      3.33%                                          2.68%
                                                                             ====                                           ====

Average interest-earning assets
   to average interest-bearing
   liabilities                                                                 99%                                            99%
                                                                               ==                                             ==



                                       19



Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


                                                                          Six Months Ended June 30,
                                          ----------------------------------------------------------------------------------------
                                                             2001                                            2000
                                          -----------------------------------------      -----------------------------------------
                                            Average                         Yield/          Average                        Yield/
                                            Balance        Interest         Rate(1)         Balance        Interest        Rate(1)
                                            -------        --------         -------         -------        --------        -------
                                                                                                          
Interest-earning assets:
   Loans receivable                       $  746,219      $   30,652         8.22%        $  702,601      $   28,514        8.12%
   Securities                                 60,258           2,073         6.68             74,578           2,675        7.17
   FHLB stock                                 15,392             556         7.22             14,307             514        7.19
                                          ----------      ----------                      ----------      ----------
   Total interest-earning assets             821,869          33,281         8.10            791,486          31,703        8.01
Non-interest-earning assets                  235,420                                         182,870
                                          ----------                                      ----------
   Total assets                           $1,057,289                                      $  974,356
                                          ==========                                      ==========


Interest-bearing liabilities:
   Deposits                               $  571,343      $   13,539         4.74%        $  517,843      $   11,776        4.55%
   FHLB advances and other                   230,811           6,114         5.30            210,699           5,729        5.44
   Notes payable                              38,049           1,235         6.49             75,081           2,362        6.29
                                          ----------      ----------                      ----------      ----------
   Total interest-bearing liabilities        840,203          20,888         4.97            803,623          19,867        4.94

Non-interest-bearing liabilities             115,279                                          79,782
                                          ----------                                      ----------
   Total liabilities                         955,482                                         883,405
Stockholders' equity                         101,807                                          90,951
                                          ----------                                      ----------

Total liabilities and stock-
      holders' equity                     $1,057,289                                      $  974,356
                                          ==========                                      ==========

Net interest income; interest
   rate spread                                            $   12,393         3.13%        $   11,836                        3.07%
                                                          ==========         ====         ==========                        ====

Net interest margin (2)                                                      3.02%                                          2.99%
                                                                             ====                                           ====

Average interest-earning assets
   to average interest-bearing
   liabilities                                                                 98%                                            98%
                                                                               ==                                             ==






(1) Annualized
(2) Net interest margin is net interest income divided by average
    interest-earning assets.

                                       20

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Results of Operations
- ---------------------

Three Months Ended June 30, 2001 compared to Three Months Ended June 30, 2000
- -----------------------------------------------------------------------------

On a consolidated basis, First Defiance had net income of $2.6 million for the
three months ended June 30, 2001 compared to $2.5 million for the same period in
2000. On a per share basis, basic and diluted earnings per share were $.40 and
$.39, respectively, for the 2001 second quarter compared to $.39 and $.38,
respectively, for the 2000 second quarter.

The results for the quarter included a pre-tax charge of nearly $1.4 million to
write down the value of certain segments of the Company's mortgage servicing
rights portfolio managed by The Leader. These write-downs were necessitated by
increased prepayments as a result of the current lower interest rate
environment. This adjustment resulted in an after-tax reduction in earnings of
$.14 per share.

Cash earnings for the second quarter of 2001 were $2.8 million or $.42 per
diluted share compared to $2.7 million or $.42 per diluted share for the same
period in 2000. Cash earnings are calculated by excluding the net income impact
of amortization of goodwill.

Net Interest Income. Net interest income for the quarter ended June 30, 2001 was
$6.5 million compared to $5.1 million for the same period in 2000. Net interest
margin for the 2001 second quarter was 3.33% compared to 2.68% for the same
period in 2000, an increase of 65 basis points.

Total interest income increased by $935,000, or 6.1%, from $15.4 million for the
three months ended June 30, 2000 to $16.3 million for the three months ended
June 30, 2001. The increase was due to a $14.5 million increase in the average
balance of interest-earning assets for the second quarter of 2001 when compared
to the first quarter of 2000. Additionally, the yield on interest-earning assets
increased to 8.08% for the three-month period ended June 30, 2001 from 7.75% for
the same period in 2000. Interest earnings from the loan portfolio increased
$1.0 million from $14.2 million for the three months ended June 30, 2000 to
$15.2 million for the same period in 2001. This increase was due to increases in
the average balance of loans receivable and the yield on these loans to $745.2
million and 8.17% for the three-month period ended June 30, 2001, respectively,
from $727.2 million and 7.81%, respectively, for the same period in 2000. The
improvement in the average yield on the loan portfolio was primarily the result
of the continued growth in higher yielding commercial and commercial real estate
loans, which comprised 44.1% of the loan portfolio as of June 30, 2001 compared
to 36.2% at June 30, 2000.

Interest earnings from the investment portfolio decreased to $1.1 million for
the three months ended June 30, 2001 compared to $1.2 million for the same
period in 2000. The decrease in interest on investments was primarily the result
of a $4.6 million decrease in the average balance of investment securities, from
$64.6 million for the second quarter of 2000 to $60.0 million for the same
period in 2001. Additionally, the yield on the average portfolio balance for the
three months ended June 30, 2001 was 7.11% compared to 7.14% for the same period
in 2000.


                                       21

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

Interest expense decreased by $476,000, or 4.7%, to $9.7 million for the second
quarter of 2001 compared to $10.2 million for the same period in 2000. The
decrease is primarily due to the 32 basis point decrease in the average cost of
interest-bearing liabilities, to 4.69% for the second quarter of 2001 from 5.01%
for the same period of 2000. The decrease in funding cost was partially offset
by the $14.1 million increase in average interest-bearing liabilities during the
same period, from $816.7 million for the three-months ended June 30, 2000 to
$830.8 million for the same period in 2001. The increase in average
interest-bearing liabilities is primarily due to the funding of a $14.5 million
increase in average interest-earning assets noted above combined with a $55.2
million increase in average non-interest-earning assets, from $189.9 million for
the second quarter of 2000 to $245.1 million for the same period in 2001. This
increase in average non-interest-earning assets was primarily a result of the
growth in The Leader's mortgage servicing assets from an average of $109.1
million for the three-months ended June 30, 2000 to $144.4 million for the same
period in 2001. The growth in the average balance of assets was partially funded
by a $44.4 million increase in the average balance of non-interest-bearing
liabilities, from $87.6 million for the three-months ended June 30, 2000 to
$132.0 million for the same period in 2001. The growth in the average balance of
non-interest-bearing liabilities was primarily the result of a $42.8 million
increase in the average balance of customer escrow balances from $73.3 million
for the second quarter of 2000 to $116.1 million for the same period in 2001.

The decrease in the Company's average cost of interest-bearing liabilities was
the result of the Company's strategy in 2000 to position the balance sheet for
lower interest rates. The average costs of deposits and FHLB advances declined
13 basis points and 60 basis points, respectively, to 4.51% and 4.99%,
respectively for the three-months ended June 30, 2001 from 4.64% and 5.59%,
respectively for the same period in 2000. Additionally, the average balance of
interest-bearing deposits, the Company's lowest cost source of interest-bearing
liabilities, increased from $530.2 million for the three-months ended June 30,
2000 to $572.7 million for the same period in 2001. This growth, a factor of
favorable rates on the money market deposit account, effective marketing,
increased penetration with commercial accounts and increased volumes at recently
opened branches, allowed the Company to reduce the average balance in warehouse
and term notes payable, the Company's highest cost source of funding, from $83.0
million for the second quarter of 2000 to $27.7 million for the same period in
2001.

Provision for Loan Losses. The provision for loan losses increased slightly to
$631,000 for the three-month period ended June 30, 2001 from $581,000 for the
same period in 2000. Provisions for loan losses are charged to earnings to bring
the total allowance for loan losses to the level deemed appropriate by
management based on historical experience, the volume and type of lending
conducted by First Defiance, industry standards, the amount of non-performing
assets and loan charge-off activity, general economic conditions, particularly
as they relate to First Defiance's market area, and other factors related to the
collectibility of First Defiance's loan portfolio.

Non-performing assets, which include loans 90 days or more past due, loans
deemed impaired, and repossessed assets, totaled $1.9 million at June 30, 2001,
which is .18% of total assets. Non-performing loans and repossessed assets
reported do not include $19.0 million for mortgage loans 90 days or more past
due which have FHA insurance or VA guarantees. The risk of loss on these loans
is generally limited to the administrative cost of foreclosure actions, which is
provided for in the allowance for loan losses. The allowance for loan losses at
June 30, 2001 was $9.4 million


                                       22

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------

compared to $8.4 million at June 30, 2000 and $8.9 million at December 31, 2000.
For the quarter ended June 30, 2001, First Defiance charged off $685,000 of
loans against its allowance and realized recoveries of $149,000 from loans
previously charged off. During the same quarter in 2000, First Defiance charged
off $584,000 in loans and realized recoveries of $192,000.

Non-Interest Income. Non-interest income increased substantially in the second
quarter of 2001, from $13.1 million for the quarter ended June 30, 2000 to $14.8
million for the same period in 2001. Individual components of non-interest
income are as follows:

Mortgage Banking Income. Mortgage banking income, which includes servicing fees
and late charge income, increased to $11.0 million for the three-month period
ended June 30, 2001 compared to $8.6 million for the same period in 2000, an
increase of $2.4 million or 28.3%. This increase in mortgage banking income was
primarily the result of the growth in the mortgage servicing portfolio from $6.9
billion as of June 30, 2000 to $8.6 billion at June 30, 2001.

Gain on Sale of Loans. Gain on sale of loans decreased to $1.7 million for the
quarter ended June 30, 2001 from $2.6 million for the same period of 2000. The
decrease in gains on sale of loans is a result of a reduction in production of
the Company's niche first-time home buyer programs, which have slowed
significantly as the borrowers that these programs typically attract have been
able to obtain attractive conventional loans in the lower rate environment
experienced during the first half of 2001. In a falling interest rate
environment, like the industry experienced during the 2001 first half, demand
for the first-time homebuyer loans declines initially, resulting in lower loan
production levels. Over time, the housing finance agencies generally react to
lower market rates with lower program rates. Gains from the first-time homebuyer
programs were $576,000 for the 2001 second quarter, a decline from $2.5 million
in the same period in 2000. During that same period, loan settlements in these
programs decreased to $336.5 million for the 2001 second quarter from $594.8 in
the same period in 2000. Gains from conventional mortgage lending, both at First
Federal and through The Leader's retail origination division, have offset some
of the declines in the first-time homebuyer programs. Total gain on sale from
conventional mortgage originations was $1.1 million for the 2001 second quarter,
a 1,023% increase from the 2000 second quarter, which totaled only $109,000.

Other Non-Interest Income. Other non-interest income, including insurance
commission income, dividends on Federal Home Loan Bank stock, loan servicing
fees and other charges, and other miscellaneous charges, increased to $2.1
million for the quarter ended June 30, 2001 from $1.9 for the same period in
2000. Deposit fees and other related charges at First Federal increased
$197,000, to $530,000 for the three-months ended June 30, 2001 from $333,000 for
the same period in 2000.

Non-Interest Expense. Total non-interest expense increased from $13.8 million
for the quarter ended June 30, 2000 to $16.7 million for the same period in
2001. Excluding amortization and impairment of mortgage servicing rights
non-interest expense increased by only 1.0%, from $10.1 million for the second
quarter of 2000 to $10.2 million for the same period in 2001. Significant
individual components of the increase are as follows:

Amortization and Impairment of Mortgage Servicing Rights. Amortization and
impairment of mortgage servicing rights (MSRs) increased to $5.1 million and
$1.4 million, respectively, for the


                                       23

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


quarter ended June 30, 2001 from $3.6 million and $5,000, respectively, for the
same period in 2000. These increases were due to the growth in the mortgage
servicing portfolio from $6.9 billion as of June 30, 2000 to $8.6 billion at
June 30, 2001 and increases in prepayments on this portfolio during the second
quarter of 2001 compared to the same period in 2000. The lower interest rate
environment of the second quarter of 2001 has increased prepayments on the
Company's servicing portfolio to 9.79%, annualized, compared to 4.54% for the
second quarter of 2000, annualized. The impairment charge was isolated to a
specific segment of the Company's servicing portfolio, which is servicing
mortgages issued under taxable bond programs with coupon rates exceeding 8%. The
total estimated fair value of the Company's servicing portfolio as of June 30,
2001 was $167.8 million, which exceeds book value (excluding the impairment
charges recorded) by $20.9 million. While management believes it has accounted
for impairment in a conservative manner, further drops in mortgage interest
rates or other factors causing prepayments to remain high could result in
additional impairment charges.

Compensation and Benefits. Compensation and benefits decreased $17,000 from
$5.921 million for the quarter ended June 30, 2000 to $5.904 million for the
same period in 2001. This decrease was the result of lower compensation due to a
reduction in the production levels at The Leader. This decrease is partially
offset by staffing increases to handle greater volumes of loans serviced in The
Leader's servicing portfolio and the addition of a full service branch in
Bowling Green, Ohio in the fourth quarter of 2000.

Occupancy. Occupancy expense increased from $1.2 million for the three-month
period ended June 30, 2000 to $1.3 for the three months ended June 30, 2001.
This increase was a result of expansions throughout the Company.

Amortization of Goodwill. Amortization of goodwill amounted to $222,000 in the
second quarter of 2001 compared to $219,000 during the same period in 2000.
Under the recently issued Financial Accounting Standards Board Statement No.
142, Accounting for Goodwill and Other Intangibles, First Defiance will not
amortize goodwill beginning in January 2002. However goodwill will be subject to
periodic tests for impairment. Management has not completed the review necessary
to determine if any of its goodwill is impaired.

Other Non-Interest Expenses. Other non-interest expenses (including state
franchise tax, data processing, deposit premiums, loan servicing, and
amortization of other acquisition costs) increased from $2.77 million for the
quarter ended June 30, 2000 to $2.83 million for the same period in 2001. The
increase in other non-interest expenses was primarily the result of expenses at
The Leader relating to increases in the mortgage loan-servicing portfolio. These
expenses included postage, examination fees, real estate inspection fees, and
collateral handling fees. These increases in other non-interest expenses were
partially offset by decreases in amortization of other acquisition costs due to
the expiration of certain contractual payments that ended June 30, 2000.

First Defiance has computed federal income tax expense in accordance with FASB
Statement No. 109 which resulted in an effective tax rate of 36.4% for the
quarter ended June 30, 2001 compared to 36.3% for the same period in 2000.


                                       24

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


As a result of the above factors, net income for the quarter ended June 30, 2001
was $2.6 million compared to $2.5 million for the comparable period in 2000. On
a per share basis, basic and diluted earnings per share for the three months
ended June 30, 2001 were $.40 and $.39, respectively, compared to $.39 and $.38,
respectively, for the same period in 2000. Average shares outstanding for the
basic and diluted calculations were 6,394,000 and 6,603,000, respectively, for
the quarter ended June 30, 2001 compared to 6,305,000 and 6,407,000,
respectively, for the quarter ended June 30, 2000.

First Defiance's board of directors declared a dividend of $.12 per common share
as of June 30, 2001. The dividend amounted to $825,321, including dividends on
unallocated ESOP shares. It was paid on July 27, 2001. Dividends are subject to
determination and declaration by the board of directors, which will take into
account First Defiance's financial condition and results of operations, economic
conditions, industry standards and regulatory restrictions which affect First
Defiance's ability to pay dividends.

Six Months Ended June 30, 2001 compared to Six Months Ended June 30, 2000
- -------------------------------------------------------------------------

On a consolidated basis, First Defiance had net income of $5.6 million for the
six months ended June 30, 2001 compared to $4.7 million for the same period in
2000. On a per share basis, basic and diluted earnings per share were $.88 and
$.86, respectively, compared to $.74 and $.73 basic and diluted per share
earnings for the same period in 2000. The results for the six-month period ended
June 30, 2001 included a $1.4 million pre-tax charge ($.14 per share after-tax)
to write down the value of certain segments of the Company's mortgage servicing
rights portfolio.

Cash earnings for the six-months ended June 30, 2001 were $6.1 million or $.92
per diluted share compared to $5.1 million or $.79 per diluted share for the
same period in 2000. Cash earnings are calculated by excluding the net income
impact of amortization of goodwill.

Net Interest Income. Net interest income before provision for loan losses
increased to $11.8 million for the six-month period ending June 30, 2001
compared to $11.3 million for the same period in 2000. The 2000 results included
a one-time adjustment of $690,000 for interest on certain loans that were more
than 90 days delinquent which had been purchased out of the servicing portfolio
by The Leader and which had FHA insurance or VA guarantees. In addition,
management enhanced its method of estimating the required reserve for potential
losses on foreclosure loans to more accurately reflect the total risk inherent
in the servicing and loan portfolios at The Leader. This resulted in a one-time
adjustment to provision for loan losses of $693,000. The net impact of these two
items essentially offset each other and without these adjustments earnings for
the six months ended June 30, 2000 would still have been $.73 per diluted share.
The net interest margin for the first half of 2001 was 3.02% compared to 2.99%
for the same period in 2000 (2.82% excluding the one-time adjustment noted
above). The interest rate spread also increased to 3.13% for the six-month
period ended June 30, 2001 from 3.07% for the same period in 2000 (2.89%
excluding the one-time adjustment)..

Excluding the estimate change, total interest income increased by $2.2 million,
or 7.3%, from $30.5 million for the six months ended June 30, 2000 to $32.7
million for the same period in 2001. The increase was due to a $30.4 million
increase in the average balance of interest-earning assets for the


                                       25

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


six months ended June 30, 2001 when compared to the same period in 2000. The
yield on interest earning assets increased from 7.84% (8.01% including the
change in estimate) for the year-to-date period ended June 30, 2000 to 8.10% for
the same period in 2000. Excluding the impact of the change in estimate noted
above, interest earnings on the loan portfolio increased $2.9 million to $30.7
million for the six months ended June 30, 2001 from $27.8 million for the same
period in 2000. This increase was due to increases in the average balance of
loans receivable and the yield on these loans from $702.6 million and 7.92% for
the six-month period ended June 30, 2000, respectively, to $746.2 million and
8.22%, respectively, for the same period in 2001. As previously noted, although
interest rates have been generally decreasing throughout the first half of 2001,
the Company has increased the yield on the loan portfolio as a result of
continued growth in higher yielding commercial and commercial real estate loans.

Interest earnings from the investment portfolio decreased to $2.1 million for
the six months ended June 30, 2001 compared to $2.7 million for the same period
in 2000. The decrease in interest income was primarily the result of a $14.3
million decrease in the average balance of investment securities, to $60.3
million for the first six months of 2001 from $74.6 million for the same period
in 2000. This decrease resulted from including loans that were securitized
pending delivery to the bond trustees in trading securities beginning in late
December of 1999. These trading securities were delivered to the trustee during
the first quarter of 2000. Additionally, the yield on the average portfolio
balance for the six months ended June 30, 2001 was 6.68% compared to 7.17% for
the same period in 2000.

Interest expense increased by $1.0 million, or 5.1%, to $20.9 million for the
six months ended June 30, 2001 compared to $19.9 million for the same period in
2000. The increase is primarily due to the $36.6 million increase in average
interest-bearing liabilities, to $840.2 million for the first half of 2001 from
$803.6 million for the same period in 2000. The increase in average
interest-bearing liabilities is due to the funding of the $30.4 million increase
in average interest earning assets noted above combined with the funding of the
$52.5 million increase in average non-interest earning assets, from $182.9
million for the first six months of 2000 to $235.4 million for the same period
in 2001. This increase in average non-interest earning assets was primarily a
result of the growth in The Leader's mortgage servicing assets from an average
of $105.3 million for the year-to-date period ended June 30, 2000 to $142.2
million for the same period in 2001. The growth in the average balance of assets
was partially funded by a $35.5 million increase in the average balance of
non-interest-bearing liabilities, to $115.3 million for the six-months ended
June 30, 2001 from $79.8 million for the same period in 2000. The growth in the
average balance of non-interest-bearing liabilities was primarily the result of
a $33.4 million increase in the average balance of customer escrow balances to
$115.3 million for the first half of 2001 from $66.6 million for the same period
in 2000.

Interest expense also increased due to an increase in the average cost of funds
during the first six months of 2001 to 4.97% from 4.94% for the comparable
period in 2000. This increase resulted from increases in the average costs of
deposits and notes payable of 19 basis points and 20 basis points, respectively,
from 4.55% and 6.29%, respectively for the six-months ended June 30, 2000, to
4.74% and 6.49%, respectively, for the same period in 2001. These increases were
partially offset by a 14 basis point decrease in the average cost of Federal
Home Loan Bank advances, from 5.44% for the first half of 2000 to 5.30% for the
same period in 2001.


                                       26

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


Provision for Loan Losses. The provision for loan losses decreased to $1.4
million for the six-months ended June 30, 2001 compared to $2.0 million for the
same period in 2000. As noted above, the 2000 amount included the $693,000
adjustment to reflect the change in accounting estimate on foreclosure loans at
The Leader. First Defiance charged off $1.2 million of loans against its
allowance for loan losses for the six-month period ended June 30, 2001 and
realized recoveries of $315,000 from loans previously charged off. During the
same period in 2000, First Defiance charged off $1.6 million in loans and
realized recoveries of $245,000.

Non-Interest Income. Non-interest income increased $5.1 million for the
six-month period ended June 30, 2001 to $30.1 million from $25.0 million for the
2001 and 2000 periods, respectively. Individual components of non-interest
income are as follows:

Mortgage Banking Income. Mortgage banking income, which includes servicing fees
and late charge income, increased to $22.1 million for the six-month period
ended June 30, 2001 from $16.7 million for the same period in 2000. This
increase in mortgage banking income was primarily the result of the growth in
the mortgage-servicing portfolio noted in the Results of Operations section for
the second quarter of 2001. The Company now services a total of 131,801 loans
with a balance of $8.6 billion.

Gain on Sale of Loans. Gain on sale of loans decreased to $3.9 million for the
six months ended June 30, 2001 from $4.5 million for the same period in 2000.
The decrease in gains on sale of loans is a result of the decreased production
in The Leader's niche first-time homebuyer programs noted in the Results of
Operations section for the second quarter of 2001. Through the first half of
2001, loan settlements under these programs decreased to $851.0 million from
$1,063.5 million for the same period in 2000.

Other Non-Interest Income. Other non-interest income, including insurance
commission income, dividends on Federal Home Loan Bank stock, gains on sale of
securities, trust revenues, and other miscellaneous charges, increased to $4.1
million for the six-month period ended June 30, 2001 from $3.7 million for the
same period in 2000. The primary reason for the growth in other non-interest
income was due to increasing deposit fees at the Company's First Federal Bank
subsidiary from $597,000 for the six-month period ended June 30, 2000 to
$980,000 for the same period in 2001.

Non-Interest Expense. Total non-interest expense increased to $31.8 million for
the six-month period ended June 30, 2001 from $27.1 million for the same period
in 2000. Excluding amortization and impairment of mortgage servicing rights,
non-interest expenses increased by $1.1 million, or 5.3%, from $19.8 million for
the first half of 2000 to $20.9 million for the same period of 2001. Significant
individual components of the increase are as follows:

Amortization and Impairment of Mortgage Servicing Rights. Amortization and
impairment of mortgage servicing rights increased from $7.2 million and $3,000,
respectively, for the six-month period ended June 30, 2000 to $9.5 million and
$1.4 million, respectively, for the same period in 2001 due to the growth in the
mortgage servicing portfolio and greater than expected prepayments. See the
discussion in the Results of Operations section for the second quarter of 2001.
For the first


                                       27

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


half of 2001, the Company has experienced prepayments in the servicing portfolio
of 7.68%, annualized, compared to 4.01%, annualized, for the same period in
2000.

Compensation and Benefits. Compensation and benefits increased $358,000, or
3.1%, from $11.4 million for the year-to-date period ended June 30, 2000 to
$11.8 million for the same period in 2001. This increase was the result of
planned expansions of The Leader's operations, increases at First Federal to
support the growth in commercial lending and expansion of the branch network,
and general cost of living increases throughout the Company.

Occupancy. Occupancy expense increased to $2.6 million for the six-month period
ended June 30, 2001 from $2.4 million for the same period in 2000. This increase
was a result of expansions throughout the Company.

Amortization of Goodwill. Amortization of goodwill amounted to $442,000 for the
six months ended June 30, 2001 compared to $435,000 during the same period in
2000.

Other Non-Interest Expenses. Other non-interest expenses (including state
franchise tax, data processing, deposit premiums, and loan servicing) increased
to $6.0 million for the six-month period ended June 30, 2001 compared to $5.5
million for the same period in 2000. The increase in other non-interest expenses
was primarily the result of expenses at The Leader relating to increases in the
mortgage loan-servicing portfolio. These expenses include postage, examination
fees, real estate inspection fees, and collateral handling fees. The increase in
other non-interest expenses was partially offset by the decrease in amortization
of other acquisition costs due to the expiration of certain contractual payments
that ended June 30, 2000.

The effective tax rate utilized for the six months ended June 30, 2001 was 35.5%
compared to 35.6% for the six months ended June 30, 2000.

As a result of the above factors, net income for the six-month period ended June
30, 2001 increased to $5.6 million from $4.7 million for the six-months ended
June 30, 2000. On a per share basis, basic and diluted earnings per share for
the six months ended June 30, 2001 were $.88 and $.86, respectively, compared to
$.74 and $.73, respectively, for the same period in 2000. As stated above the
results for the six months ended June 30, 2001 were negatively impacted by a
pre-tax charge of nearly $1.4 million ($.14 per diluted share after tax) to
write down the value of certain segments of the Company's mortgage servicing
rights portfolio. Average shares outstanding for the basic and diluted
calculations were 6,381,000 and 6,571,000, respectively, for the six-months
ended June 30, 2001 compared to 6,272,000 and 6,394,000, respectively, for the
same period in 2000.

Through June 30, 2001, First Defiance has declared dividends totaling $.24 per
share.

Liquidity and Capital Resources
As a regulated financial institution, First Federal is required to maintain
appropriate levels of "liquid" assets to meet short-term funding requirements.
First Defiance believes it has adequate liquid assets and other sources to meet
its funding obligations. OTS regulations which required


                                       28

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------


savings institutions to maintain a specific level of liquid assets were repealed
during the 2001 first quarter.

First Defiance used $6.6 million of cash in operating activities during the
first six months of 2001. The Company's cash from operating activities results
from net income for the period, adjusted for various non-cash items, including
the provision for loan losses, depreciation and amortization, including
amortization of mortgage servicing rights, ESOP expense related to release of
shares, and changes in loans available for sale, interest receivable and other
assets, and other liabilities. The primary investing activity of First Defiance
is the origination of loans (both for sale in the secondary market and to be
held in portfolio), which is funded with cash provided by operations, proceeds
from the amortization and prepayments of existing loans, the sale of loans,
proceeds from the sale or maturity of securities, borrowings from the FHLB, and
customer deposits.

At June 30, 2001, First Defiance had $52.8 million in outstanding mortgage loan
commitments and loans in process to be funded generally within the next six
months and an additional $50.7 million committed under existing consumer and
commercial lines of credit and standby letters of credit. Also at that date,
First Defiance had commitments to sell $221.3 million of loans held-for-sale and
it also had commitments to acquire $2.3 billion of mortgage loans under active
or pending first-time homebuyer programs, all of which have offsetting
commitments for sale into the secondary market as GNMA or FNMA mortgage-backed
securities. Also as of June 30, 2001, the total amount of certificates of
deposit that are scheduled to mature by June 30, 2002 is $304.0 million. First
Defiance believes that it has adequate resources to fund commitments as they
arise and that it can adjust the rate on savings certificates to retain deposits
in changing interest rate environments. If First Defiance requires funds beyond
its internal funding capabilities, advances from the FHLB of Cincinnati and
other financial institutions are available.

First Defiance, through The Leader, utilizes forward purchase and forward sale
agreements to meet the needs of its customers and manage its exposure to
fluctuations in the fair value of mortgage loans held for sale and its pipeline.
These forward purchase and forward sale agreements are considered to be
derivatives as defined by FAS 133, Accounting for Derivatives and Hedging
Instruments. The change in value in the forward purchase and forward sale
agreements is approximately equal to the change in value in the loans held for
sale and the effect of this accounting treatment is not material to the
financial statements.

First Defiance also invests in on-balance sheet derivative securities as part of
the overall asset and liability management process. Such derivative securities
include REMIC and CMO investments. Such investments are not classified as high
risk at June 30, 2001 and do not present risk significantly different than other
mortgage-backed or agency securities.

First Federal is required to maintain specified amounts of capital pursuant to
regulations promulgated by the OTS. The capital standards generally require the
maintenance of regulatory capital sufficient to meet a tangible capital
requirement, a core capital requirement, and a risk-based capital requirement.

The following table sets forth First Federal's compliance with each of the
capital requirements at June 30, 2001.


                                       29

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations -Continued
- --------------------------------------------------------------------------------



                                        Tangible        Core          Risk-Based
                                        Capital         Capital         Capital
                                        ---------      ---------      ---------
                                                 (Dollars in Thousands)
                                                             
Regulatory capital                      $  65,569      $  65,569      $  74,097
Minimum required regulatory
   capital                                 15,360         40,961         54,534
                                        ---------      ---------      ---------
Excess regulatory capital               $  50,209      $  22,599      $  19,563
                                        =========      =========      =========
Regulatory capital as a
   percentage of assets (1)                   6.4%           6.4%          10.9%
Minimum capital required as
   a percentage of assets                     1.5%           4.0%           8.0%
                                        ---------      ---------      ---------
Excess regulatory capital as a
   percentage in excess of
   requirement                                4.9%           2.4%           2.9%
                                        =========      =========      =========


- ------------------------

 (1)  Tangible and core capital are computed as a percentage of adjusted total
      assets of $1.024 billion. Risk-based capital is computed as a percentage
      of total risk-weighted assets of $681.7 million.

FDIC Insurance
The Deposits of First Federal are currently insured by the Savings Association
Insurance Fund("SAIF") which is administered by the FDIC. The FDIC also
administers the Bank Insurance Fund ("BIF") which generally provides insurance
to commercial bank depositors. Both the SAIF and BIF are required by law to
maintain a reserve ratio of 1.25% of insured deposits. First Federal's annual
deposit insurance premiums for 2001 are approximately $0.019 per $100 of
deposits.


                                       30

Item 3. Qualitative and Quantitative Disclosure About Market Risk
- -----------------------------------------------------------------

As discussed in detail in the 2000 Annual Report on Form 10-K, First Defiance's
ability to maximize net income is dependent on management's ability to plan and
control net interest income through management of the pricing and mix of assets
and liabilities. Because a large portion of assets and liabilities of First
Defiance are monetary in nature, changes in interest rates and monetary or
fiscal policy affect its financial condition and can have significant impact on
the net income of the Company. First Defiance does not use off balance sheet
derivatives to enhance its risk management, nor does it engage in trading
activities beyond the sale of mortgage loans.

First Defiance monitors its exposure to interest rate risk on a monthly basis
through simulation analysis which measures the impact changes in interest rates
can have on net income. The simulation technique analyses the effect of a
presumed 100 basis point shift in interest rates (which is consistent with
management's estimate of the range of potential interest rate fluctuations) and
takes into account prepayment speeds on amortizing financial instruments, loan
and deposit volumes and rates, nonmaturity deposit assumptions and capital
requirements. The results of the simulation indicate that in an environment
where interest rates rise or fall 100 basis points over a 12 month period, using
June 2001 amounts as a base case, First Defiance's net interest income would be
impacted by less than the board mandated guidelines of 10%.

The simulation model used by First Defiance measures the impact of rising and
falling interest rates on net interest income only. The Company also monitors
the potential change in the value of its mortgage-servicing portfolio given the
same 100 basis point shift in interest rates. At June 30, 2001, a 100 basis
point decrease in interest rates would require a $6.2 million adjustment to
First Defiance's reserve for impairment of MSRs.






                                       31


                         FIRST DEFIANCE FINANCIAL CORP.

PART II-OTHER INFORMATION

Item 1.   Legal Proceedings

          First Defiance is not engaged in any legal proceedings of a material
nature.

Item 2.   Changes in Securities

          Not applicable.

Item 3.   Defaults upon Senior Securities

          Not applicable.

Item 4.   Submission of Matters to a Vote of Security Holders

          Not applicable

Item 5.   Other Information

          Not applicable.

Item 6.   Exhibits and Reports on Form 8-K

          Not applicable




                                       32



                         FIRST DEFIANCE FINANCIAL CORP.

                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed by the undersigned thereunto
duly authorized.

                                            First Defiance Financial Corp.
                                            (Registrant)


Date:  August 13, 2001                      By:   /s/ William J. Small
       ---------------                         ------------------------
                                                  William J. Small
                                                  Chairman, President and
                                                  Chief Executive Officer


Date:  August 13, 2001                      By:   /s/ John C. Wahl
       ---------------                         -------------------
                                                  John C. Wahl
                                                  Senior Vice President, Chief
                                                  Financial Officer and
                                                  Treasurer



                                       33