COVER

First Midwest Financial, Inc.
2001 Annual Report

[GRAPHIC - FULL PAGE PHOTO OF PEOPLE]

People helping people.

A compelling story of
one company in pursuit
of better banking.




INSIDE FRONT COVER

                                  It's Simple.
                   We are a company of people helping people.
                     Together, we make our company stronger
                           one relationship at a time.

                                We Believe in...
                       get-to-know-you customer service,
                      unrelenting continuous improvement,
                      an empowering work environment, and
                             profit-making results.

                           And so Our Story Begins...

                                  ------------

                                    CONTENTS

                                     PREFACE
                              Financial Highlights

                                    FOREWARD
                             Letter to Shareholders

                                  THE COMPANY
                                Company Profile

                                   THE PEOPLE
                                Bank Highlights

                                  THE NUMBERS
                                   Financials

                                    ADDENDUM
                         Directors & Executive Officers
                                Office Locations
                              Investor Information







                              Financial Highlights






(Dollars in Thousands except Per Share Data)   2001             2000             1999              1998              1997
- -------------------------------------------------------------------------------------------------------------------------------
                                                                                                     
At September 30
  Total assets                              $   523,183       $   505,590       $   511,213       $   418,380       $   404,589
  Total loans, net                              333,062           324,703           303,079           270,286           254,641

      Total deposits                            338,782           318,654           304,780           283,858           246,116
      Shareholders' equity                       43,727            40,035            39,771            42,286            43,477

  Book value per common share               $     17.71       $      16.48      $      15.86      $     16.56       $     16.11
  Total equity to assets                           8.36%             7.93%             7.78%            10.11%            10.75%

For the Fiscal Year
  Net interest income                       $    12,536       $    13,832       $    13,197       $    12,829       $    11,946
  Net income                                      1,910             2,328             2,641             2,785             3,642
  Diluted earnings per share                $      0.78       $      0.93       $      1.04       $      1.03       $      1.28
  Return on average assets                          .37%              .46%              .54%              .68%              .98%
  Return on average equity                         4.57%             5.98%             6.35%             6.43%             8.41%
  Net yield on interest-earning assets             2.53%             2.79%             2.83%             3.26%             3.38%
  Cash earnings(1)                          $     2,278       $     2,696       $     3,006       $     3,150       $     4,006

  Cash earnings per share diluted(1)        $       .93       $      1.08    $         1.18       $      1.17       $      1.40
  Cash return on average assets(1)                  .44%              .53%              .61%              .77%             1.08%
  Cash return on average equity(1)                 5.44%             6.93%             7.23%             7.27%             9.25%





  TOTAL ASSETS                TOTAL LOANS, NET               TOTAL DEPOSITS
  (in millions)                (in millions)                  (in millions)
[GRAPHIC - CHART]            [GRAPHIC - CHART]              [GRAPHIC - CHART]






(1) Cash earnings  exclude the amortization of excess of cost over fair value of
    assets acquired.  The Company and its subsidiaries exceed regulatory capital
    requirements.

    Banks are Members FDIC and Equal Housing Lenders.


                                       1







"We invite you to bank
with us, invest in us, and
experience the difference
of better banking."

- - James S. Haahr
  Chairman of the Board,
  President and CEO

- - J. Tyler Haahr
  Senior Vice President,
  Secretary and COO


[GRAPHIC - FULL PAGE PHOTO OF JAMES S. HAAHR & J. TYLER HAAHR]



                               CHAIRMAN'S LETTER

                              TO OUR SHAREHOLDERS:

Ours is a story that we are proud to tell. In eight short years, First Midwest
has more than doubled its financial service network from seven to sixteen
offices. Assets have more than tripled from $161 million in 1993 to $523 million
in 2001.


                             DEMAND DEPOSIT BALANCES
                                  (in millions)
                                [GRAPHIC - CHART]

     But, we are not just getting bigger. We are getting better.  Our company is
using  resources  to  build  employee  skills  and  to  create  customer-focused
products.  We are investing in and utilizing technology to benefit our customers
and our internal operations.  We are making it easier to bank with us by opening
new offices and providing  more ways for  customers to bank on their  schedules,
not ours.

     Construction  was completed in April 2001,  on schedule and on budget,  for
our new facility in Sioux Falls, South Dakota. Since opening, deposits and loans
have grown to more than $12 million and $22.2 million respectively.  Nearly half
of the deposits are in checking and money market  accounts - a tremendous  start
as we branch into a new market.

     The Company  purchased a third retail location for Iowa Savings Bank in Des
Moines,  Iowa.  Doors opened on November  16, 2001.  Since its purchase in 1995,
Iowa Savings Bank's assets  multiplied  more than five times from $23 million to
$128 million. We expect solid growth to continue in coming years.

     Along with brick and mortar,  we are also reaching more  customers with new
products and technology. The past year we introduced Checking Choices - free and
benefit-packed accounts designed to meet more customer lifestyles,  a switch kit
that makes it easier for  customers  to move their  accounts,  and new  business
banking  products.  We also launched six  interactive  web sites,  one for First
Midwest and one for each of its divisions.  To link to the bank sites and access
more information about our company, go to www.fmficash.com.

     Behind-the-scenes   technology  progressed  with  more  employee  training;
computer  and  network  upgrades;  and the  integration  of new  loan,  deposit,
retirement,  and reporting software. A major data processing conversion was also
completed  at our  Security  State  Bank  subsidiary.  The  conversion  provides
on-going  efficiencies  as a  consistent  system  is now in use  throughout  the
Company's operating  divisions.  Thanks to the conversion,  Security State Bank,
like our other offices,  is able to offer QUICKbank  24-Hour  Telebanking to its
customers.

   The past year we grappled with challenges and enjoyed successes.

o   Total  deposits  reached  an  all-time  high of $339  million,  a 6  percent
    increase in 2001 and a 45 percent increase during the past five years.
o   Checking  and money  market  balances  increased  21 percent  and 25 percent
    respectively in 2001.  Total demand deposit  balances have grown 114 percent
    the past five years.
o   Net loans rose to a record $333 million,  a 3 percent increase in 2001 and a
    37 percent  increase  during the past five  years.  Non-performing  loans to
    total loans  bettered state and national  trends for the second  consecutive
    year.(1)
o   Loan/deposit  spreads  widened  for  First  Midwest  while  industry  trends
    declined.(1)
o   Total  assets  grew 3.5 percent  and  shareholder's  equity grew 9.2 percent
    while  book  value and  tangible

                                       3



                               CHAIRMAN'S LETTER

     book value per share grew $1.23 and $1.40 respectively.

     The Company is  attracting  more low cost  deposits.  We are building  more
relationships  by selling more services to current  customers and attracting new
ones. Our credit quality remains strong as we expand our loan portfolio.

     While  deposit  and loan  trends are  strong,  diluted  earnings  per share
declined from $0.93 in 2000 to $0.78 in 2001.  This is primarily due to start-up
costs  associated  with two new offices and expenses  associated with technology
advances and the data  processing  conversion at Security State Bank.  Long-term
performance is our top priority,  and we invested in strategies  that we believe
will pay greater dividends in the future.

     The Company's trust  subsidiary,  First Midwest  Financial Capital Trust I,
sold $10 million in floating rate  cumulative  preferred  securities on July 16,
2001. Proceeds from the sales were used to purchase  subordinated  debentures of
First  Midwest,  which mature in the year 2031,  and are  redeemable at any time
after five  years.  Our  company is using the  proceeds  for  general  corporate
purposes.

     In August  2001,  we announced  First  Midwest's  intention  to  repurchase
approximately 5 percent of the Company's  outstanding  shares.  As of the fiscal
year-end,  no shares have been repurchased under this program.  Since initiating
our first stock repurchase  program in 1994, the Company has invested a total of
$13.9  million  in the  repurchase  of  approximately  954  thousand  shares  of
outstanding stock.

THE PLOT THICKENS
     We, like the rest of the world,  are mindful of the uncertainty in the U.S.
economy after the September 11th terrorist attacks. Proactive plans are in place
to support our local  communities and protect the banks.  In 2002,  execution of
five main focus areas will be the key to our banks' success.

     1. Loan quality
     2. Profitable growth (demand deposits, loans, and fee income)
     3. Managed expenses and sharing best practices
     4. Employee and team development
     5. People helping people

     Comprehensive  internet banking,  bill paying, and business cash management
services will be unveiled in the coming year. A consolidated savings product mix
will also be  integrated.  These  enhancements  complete  our plan to  provide a
consistent product mix across the Company,  and will improve our ability to meet
customer  demands and broaden our customer  base.  We will continue to implement
innovative solutions that serve our customers and the banks well.

     We invest in technology  advancements to enhance one-on-one service, not to
replace it. That is because we truly  believe in people  helping  people,  where
customers  can talk with a real person and get  answers.  We have put systems in
place that empower our people to make quick and local decisions.  To us, that is
what being a super-community  bank is all about - neighborhood  service with the
resources of a larger bank.

     We invite you to bank with us, invest in us, and  experience the difference
of better banking. We believe our stock remains an attractive investment, and we
thank our shareholders,  customers, employees, and directors for your continuing
support.  The First  Midwest team remains  dedicated to  increasing  shareholder
value and enhancing your investment. And so the story goes.

/s/ James S. Haahr
- ------------------
James S. Haahr
Chairman of the Board,
President and CEO


/s/ J. Tyler Haahr
- ------------------
J. Tyler Haahr
Senior Vice President,
Secretary and COO


(1) Based on reports distributed by the FDIC, Federal Reserve Bank, and OTS.

                                       4




                                COMPANY STRUCTURE

                                [GRAPHIC - CHART]

                                 ---------------


                                COMPANY PROFILE

     First Midwest  Financial,  Inc. is a $523 million bank holding  company for
First Federal Savings Bank of the Midwest and Security State Bank. Headquartered
in Storm Lake,  Iowa,  the Company  converted  from  mutual  ownership  to stock
ownership in 1993. Its primary business is marketing  financial deposit and loan
products to meet the needs of retail bank customers.

     First Midwest  operates under a  super-community  banking  philosophy  that
allows the Company to grow while  maintaining  its  community  bank roots,  with
local  decision   making  and  customer   service.   Administrative   functions,
transparent to the customer,  are centralized to enhance the banks'  operational
efficiencies and to improve customer service capabilities.

     First  Federal  Savings Bank of the Midwest  operates as a thrift with four
divisions:  First Federal Storm Lake, Brookings Federal Bank, Iowa Savings Bank,
and First Federal Sioux Falls. Security State Bank operates as a state-chartered
commercial bank. Sixteen offices support customers in Brookings and Sioux Falls,
South Dakota, and throughout central and northwest Iowa.

     First Services  Financial  Limited,  a subsidiary of First Federal  Savings
Bank,  is a  full-service  brokerage  operation  that  offers  a wide  range  of
noninsured investment products to customers through LaSalle St. Securities, Inc.


                                 ---------------


                       COMPANY VISION, MISSION AND VALUES

VISION OF FIRST MIDWEST FINANCIAL, INC.
Build the best super-community bank system in the Midwest.

VISION OF FIRST MIDWEST FINANCIAL BANKS
Be the bank of choice for financial services in our market area.

MISSION
Have a professional, knowledgeable team that cost effectively provides
value-added financial products and services that benefit our customers.

COMPANY VALUES

Customer Service
Outstanding internal and external customer service are the foundation of our
success. Meeting customer financial needs and exceeding expectations contribute
to customer satisfaction and long-term relationships.

Continuous Improvement
We embrace change to improve the quality and productivity of our product
offerings, business operations, and customer service.

Great Work Environment
We embrace an atmosphere of open communication and mutual respect where people
are treated fairly, have fulfilling career opportunities and challenges, and are
able to make a difference in the communities we serve.

Results
We are results oriented. Meeting goals allows the company to earn a fair profit
while servicing our customers in an efficient and professional manner.

                                       5



[GRAPHIC - FULL PAGE PHOTO]

"I can do my banking at
any time, and that is what
works best for me. But the
best part of First Federal
is its people! Tracee
Dierenfield made buying
a different home easy. She
did the work for my hus-
band and me, and that was
important since we both
work full-time. I like bank-
ing where people know
who you are and the faces
do not change. That says
something about First
Federal...it must be a
great place to work!"

- - Judy Arnfelt,
First Federal Savings Bank customer


                                       6




                                   OUR PEOPLE

     The banks of First  Midwest are in the business of helping  people.  We sit
down and really get to know our customers  and their  financial  needs.  What we
learn helps us recommend the right products and services to help them succeed.

     Good service comes from good people.  That is why our people are encouraged
to expand their financial knowledge and professional skills. Every employee uses
a development plan to set goals and track performance. We believe people who are
empowered  to  learn,  grow,  and make  decisions  provide  better  service - to
customers and each other.

     After all, the driving force behind First Midwest's  success is our people.
Their talents,  dedication,  and genuine desire to help people are what keep our
customers coming back.

[GRAPHIC - PHOTO OF DAN NELSON]

"As an entrepreneur, your
bank continues to provide
me with the best business
banking solutions and ideas.
There is constant communication
and timely follow up provided
on all transactions and requests.
Your company's honesty, integrity
and customer service ensures we
will always be First Federal
Savings Bank customers."

 - Daniel Nelson, President
   Dan Nelson Automotive Group


                                       7





"The folks at Brookings
Federal Bank have been
there for us every step
of the way. Becky Krause
talks to us about markets,
trends, ratios and other
things that help us manage
our finances. She understands
our operation and provides
financial services that work
for us."

- - Greg and Sherry Lunden,
  Dairy Farmers

[GRAPHIC - PHOTO OF GREG AND SHERRY LUNDEN]


[GRAPHIC - BECKY KRAUSE]
Becky Krause
Ag Loan Officer
Brookings Federal Bank

                           OUR PRODUCTS AND SERVICES

Whether our customers have a family, run a business, or just want to save for
the future, we offer a complete line of competitive products and services
designed to work through every life stage. Combine that with good people and
customer-focused service standards, and you have the right formula for success.

Checking Choices o Business Advantage Checking o Photo-Secure QUICKcard Debit
Card o ATM Card o Money Market Accounts o Certificates of Deposit o QUICKbank
24-Hour Telebanking o Savings Accounts o Mortgage Lending o Commercial Lending o
Agricultural Lending o Consumer Lending o Lines of Credit o 24-Hour Loan
Applications o Credit Life Insurance o Crop Insurance o Credit Cards o
Retirement and Trust Services o Ready Reserve o Overdraft Protection o Automated
Clearing House Origination o Direct Deposit o Automatic Payment o Switch Kits o
Interactive Web Sites o Investments and Insurance including:(1) Stocks o Bonds o
Mutual Funds o Fixed and Variable Annuities o Life Insurance o Disability
Insurance o Long-term Care Insurance o Retirement Plans o Tax Advantaged
Investments o Financial Planning

     Our company is proud to offer  products  and  services  that make  handling
money  easier  for  our  customers.  We  continuously  look  for  and  implement
innovative  ways to  exceed  customer  expectations.  In fact,  right now we are
gearing up to launch online banking and a new savings product mix.

(1)  Non-traditional bank products offered through LaSalle St. Securities, Inc.
     are not FDIC insured, nor are they guaranteed by the banks of First Midwest
     or any affiliate.

                                       8




                                OUR COMMUNITIES

We have a special connection to our communities just by the nature of our
business. Lending money for a first home, a new business, and other important
life events is one way our banks work to enhance people's lives.

     Through our partnership with the American Bankers Association, Colin Powell
and America's Promise,  each of our banks is recognized as a Bank of Promise. We
dedicate  financial  resources and thousands of employee hours to help youth and
charitable organizations in our communities.

     Every  year we host a  charity  cookout  to  benefit  local  organizations.
Together,  we have raised tens of  thousands  of dollars that stay right here in
our neighborhoods and make them a better place.

     Whether  it  is  providing  annual  scholarships,   teaching  students  the
importance of saving,  or  volunteering  in the  classrooms,  we have  developed
partnerships  with our community school systems that work. In fact, two Partners
in Education  programs,  initiated by our people,  earned state  recognition for
their impact to children.

"Your bank and the people
working in your bank are
great when it comes to
helping the teachers and
kids of West Central Valley.
Just the other day, Jaime
Waddle was at our school
reading to the kids. She also
presented a check to our
band director. He was
thrilled. As a customer, your
bank employees have taken
care of my every need, and
always with a smile."

- - Jim Woodward,
  Superintendent of Schools
  for West Central Valley
  Community Schools

[GRAPHIC - PHOTO OF JAMIE WADDLE AND JIM WOODWARD]

                                       9



"We couldn't be more pleased with the personalized attention we receive from
Brian Bond and your people at Iowa Savings Bank. We were looking for a bank with
local decision makers and the resources to grow with us. What we found was a
team of professionals ready to push up their sleeves and get to work. We've been
sending many referrals your way."

- - Brian Jones, Tom Dunphy
  and Jarrett Cowden,
  Partners of Two Rivers
  Marketing Resource Group


[GRAPHIC - PHOTO OF BRIAN JONES, TOM DUNPHY AND JARRETT COWDEN]


[GRAPHIC - PHOTO OF BRIAN BOND]
Brian Bond
Vice President; Manager
of Commercial Lending
Iowa Savings Bank


                                  OUR RESULTS

Every day our team works together to do the right things right. We review
performance, update strategies, and develop action plans to achieve our goals.
Then we track results. Our people participate in the process so we all have
ownership in the outcome.

     We  believe  the only way to move  ahead of the  competition  is to embrace
change and strive toward  continuous  improvement in everything we do. This past
year we did just that.  We  expanded  our branch  network  and  integrated  more
technologies across the Company.  New products and web sites were launched while
operations were streamlined for smarter use of the banks' resources. But, we are
not stopping here.

     Our people are sharing best practices and implement-ing  practical ideas to
make the banks even better.  We are earning more new and repeat  business thanks
to  employee  initiatives  and  customer  referrals.  Our people  are  exploring
opportunities to manage expenses and increase profitability.  We are challenging
the status quo to make banking and investing with us easier than ever.

     When you get right down to it, we are simply  people  helping  people.  Our
success comes from the efforts of talented people working together toward common
goals.  It comes from  listening to and taking care of our  customers - and each
other. And, that is what better banking is all about.

                                       10




                               FINANCIAL CONTENTS

                         SELECTED CONSOLIDATED FINANCIAL
                                   INFORMATION

                                       12

                             MANAGEMENT'S DISCUSSION
                                  AND ANALYSIS

                                       13

                         REPORT OF INDEPENDENT AUDITORS

                                       24

                           CONSOLIDATED BALANCE SHEETS
                         AT SEPTEMBER 30, 2001 AND 2000

                                       25

                        CONSOLIDATED STATEMENTS OF INCOME
                               FOR THE YEARS ENDED
                        SEPTEMBER 30, 2001, 2000 AND 1999

                                       26

                      CONSOLIDATED STATEMENTS OF CHANGES IN
                    SHAREHOLDERS' EQUITY FOR THE YEARS ENDED
                        SEPTEMBER 30, 2001, 2000 AND 1999

                                       27

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                               FOR THE YEARS ENDED
                        SEPTEMBER 30, 2001, 2000 AND 1999

                                       29

                         NOTES TO CONSOLIDATED FINANCIAL
                                   STATEMENTS

                                       30



                                       11



                  SELECTED CONSOLIDATED FINANCIAL INFORMATION




September 30,                                                2001          2000          1999          1998          1997
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
SELECTED FINANCIAL CONDITION DATA
(In Thousands)

Total assets                                               $523,183      $505,590      $511,213      $418,380      $404,589
Loans receivable, net                                       333,062       324,703       303,079       270,286       254,641
Securities available for sale                               145,374       147,479       178,489       120,610       115,985
Excess of cost over net assets acquired, net                  3,403         3,768         4,133         4,498         4,863
Deposits                                                    338,782       318,654       304,780       283,858       246,116
Total borrowings                                            138,344       143,993       164,369        89,888       112,126
Shareholders' equity                                         43,727        40,035        39,771        42,286        43,477




Year Ended September 30,
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
SELECTED OPERATIONS DATA
(In Thousands, Except Per Share Data)

Total interest income                                      $ 37,927      $ 38,410      $ 35,373      $ 32,059      $ 29,005
Total interest expense                                       25,391        24,578        22,176        19,230        17,059
- -----------------------------------------------------------------------------------------------------------------------------
   Net interest income                                       12,536        13,832        13,197        12,829        11,946
   Provision for loan losses                                    710         1,640         1,992         1,663           120
- -----------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses          11,826        12,192        11,205        11,166        11,826
Total noninterest income                                      1,789           566         1,918         1,875         1,700
Total noninterest expense                                    10,695         9,408         8,645         8,253         7,382
- -----------------------------------------------------------------------------------------------------------------------------
   Income before income taxes and extraordinary
   items                                                      2,920         3,350         4,478         4,788         6,144
Income tax expense                                            1,010         1,374         1,837         2,003         2,502
- -----------------------------------------------------------------------------------------------------------------------------
   Income before extraordinary items                          1,910         1,976         2,641         2,785         3,642
Extraordinary items, net of income tax                           --           352            --            --            --
- -----------------------------------------------------------------------------------------------------------------------------
   Net income                                              $  1,910      $  2,328      $  2,641      $  2,785      $  3,642
=============================================================================================================================
Earnings per common and common equivalent share:
   Income before extraordinary items
         Basic earnings per share                          $   0.79      $   0.81      $   1.07      $   1.08      $   1.34
         Diluted earnings per share                        $   0.78      $   0.79      $   1.04      $   1.03      $   1.28

   Net income
         Basic earnings per share                          $   0.79      $   0.95      $   1.07      $   1.08      $   1.34
         Diluted earnings per share                        $   0.78      $   0.93      $   1.04      $   1.03      $   1.28






Year Ended September 30,
- -----------------------------------------------------------------------------------------------------------------------------
                                                                                                    
SELECTED FINANCIAL RATIOS
AND OTHER DATA
PERFORMANCE RATIOS
   Return on average assets                                    0.37%         0.46%         0.54%         0.68%         0.98%
   Return on average shareholders' equity                      4.57          5.98          6.35          6.43          8.41
   Interest rate spread information:
         Average during the year                               2.18%         2.39%         2.43%         2.76%         2.80%
         End of year                                           2.21          2.32          2.40          2.74          2.78
   Net yield on average interest-earning assets                2.53          2.79          2.83          3.26          3.38
   Ratio of operating expense to average total assets          2.09          1.85          1.80          2.00          2.00

QUALITY RATIOS
   Non-performing assets to total assets at end of year        0.49%         0.15%         0.47%         1.94%         0.82%
   Allowance for loan losses to non-performing loans         240.02      1,156.13        137.16         41.15         75.36

CAPITAL RATIOS
   Shareholders' equity to total assets at end of period       8.36%         7.93%         7.78%        10.11%        10.75%
   Average shareholders' equity to average assets              8.17          7.67          8.65         10.51         11.62
   Ratio of average interest-earning assets to
         average interest-bearing liabilities                106.90        108.02        108.39        110.22        112.00

OTHER DATA
   Cash earnings (in thousands) (1)                        $  2,278     $   2,696      $  3,006       $ 3,150      $  4,006
   Cash earnings per share - diluted (1)                   $   0.93     $    1.08      $   1.18       $  1.17      $   1.40
   Cash return on average assets (1)                           0.44%         0.53%         0.61%         0.77%         1.08%
   Cash return on average equity (1)                           5.44          6.93          7.23          7.27          9.25

   Book value per common share outstanding                 $  17.71     $   16.48      $  15.86       $ 16.56      $  16.11
   Dividends declared per share                            $   0.52     $    0.52      $   0.52       $  0.48      $   0.36
   Dividend payout ratio                                      65.32%        54.83%        48.24%        44.05%        26.41%
   Number of full-service offices                                14            14            13            13            13




(1) Cash earnings exclude the amortization of excess of cost over fair value of
    assets acquired.

                                       12




                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


MANAGEMENT'S DISCUSSION AND ANALYSIS
General
First Midwest Financial, Inc. (the "Company" or "First Midwest") is a bank
holding company whose primary subsidiaries are First Federal Savings Bank of the
Midwest ("First Federal") and Security State Bank ("Security"). The Company was
incorporated in 1993 as a unitary non-diversified savings and loan holding
company and, on September 20, 1993, acquired all of the capital stock of First
Federal in connection with First Federal's conversion from mutual to stock form
of ownership. On September 30, 1996, the Company became a bank holding company
in conjunction with the acquisition of Security.

     The Company focuses on establishing and maintaining long-term relationships
with customers,  and is committed to serving the financial  service needs of the
communities in its market area.  The Company's  primary market area includes the
following counties: Adair, Buena Vista, Calhoun, Ida, Guthrie, Pocahontas, Polk,
and Sac located in Iowa, and the counties of Brookings and Minnehaha  located in
east central South Dakota. The Company attracts retail deposits from the general
public and uses those deposits, together with other borrowed funds, to originate
and purchase  residential and commercial mortgage loans, to make consumer loans,
and  to  provide  financing  for  agricultural  and  other  commercial  business
purposes.

     The Company's  basic mission is to maintain and enhance core earnings while
serving its primary  market area. As such,  the Board of Directors has adopted a
busi-ness  strategy  designed to (i) maintain the Company's  tangible capital in
excess of  regulatory  requirements,  (ii) maintain the quality of the Company's
assets,  (iii)  control  operating  expenses,  (iv)  maintain  and, as possible,
increase  the  Company's  interest  rate  spread,  and (v) manage the  Company's
exposure to changes in interest rates.

Financial Condition
The following discussion of the Company's consolidated financial condition
should be read in conjunction with the Selected Consolidated Financial
Information and Consoli-dated Financial Statements and the related notes
included elsewhere herein.

     The Company's  total assets at September 30, 2001 were $523.2  million,  an
increase of $17.6 million,  or 3.5%,  from $505.6 million at September 30, 2000.
The increase in assets was due to an increase in net loans receivable, increased
investment in premises and equipment, and an increase in other assets.

     The Company's  portfolio of securities  available for sale  decreased  $2.1
million, or 1.4%, to $145.4 million at September 30, 2001 from $147.5 million at
September 30, 2000. The decrease in securities  available for sale resulted from
securities  that  matured,  were  called,  or were sold  during the period in an
amount  greater  than  new  security  purchases.  In  addition,  mortgage-backed
securities  were repaid at higher than normal rates during the period due to the
historically low interest rate environment.

     The Company's portfolio of net loans receivable  increased by $8.4 million,
or 2.6%,  to $333.1  million  at  September  30,  2001 from  $324.7  million  at
September  30,  2000.  Net loans  receivable  increased as a result of increased
origination  and purchase of commercial  and  multi-family  real estate loans on
existing and newly  constructed  properties  and the increased  origination  and
purchase of commercial  business loans. In addition,  the increase resulted from
the increased  origination of consumer loans and agricultural real estate loans.
Conventional one to four family residential  mortgage loans declined as existing
originated  and  purchased  loans  were  repaid  in  amounts  greater  than  new
originations  retained in  portfolio  during the period.  Agricultural  business
loans also declined during the period as a result of repayments in excess of new
originations.

     The Company's  investment in premises and equipment increased $3.2 million,
or 52.5%,  to $9.3 million at September  30, 2001 from $6.1 million at September
30, 2000.  The increase is due  primarily  to the  construction  of a new office
facility in Sioux Falls,  South Dakota and the purchase of an existing  building
to be used as an office facility in Des Moines, Iowa.

     Other  assets  increased  $8.1  million,  or  126.6%,  to $14.5  million at
September 30, 2001 from $6.4 million at September 30, 2000.  The increase is due
primarily to the purchase of bank owned life insurance.

     Customer  deposit balances  increased by $20.1 million,  or 6.3%, to $338.8
million at September  30, 2001 from $318.7  million at September  30, 2000.  The
increase in deposits  resulted from  management's  continued  efforts to enhance
deposit product design and marketing  programs.  Deposit balances  increased for
noninterest-bearing  demand  accounts,  interest-bearing  transaction  accounts,
which  include  savings,  NOW  and  money  market  demand  accounts,   and  time
certificates of deposit in the amounts of $1.7 million,  $10.4 million, and $8.0
million, respectively.

     The Company's borrowings from the Federal Home Loan Bank decreased by $13.3
million, or 9.5%, from $139.7 million at September 30, 2000 to $126.4 million at
September 30, 2001.  The reduction in borrowings  was primarily the result of an
increase in deposit balances.

     Shareholders'  equity increased $3.7 million,  or 9.3%, to $43.7 million at
September  30, 2001 from $40.0  million at September  30, 2000.  The increase in
shareholders'  equity is the  result of net  earnings  during  the period and an
increase in net unrealized gains on securities available for sale.

                                       13



                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



Results of Operations
The following discussion of the Company's results of operations should be read
in conjunction with the Selected Consolidated Financial Information and
Consolidated Financial Statements and the related notes included elsewhere
herein.

     The Company's results of operations are primarily dependent on net interest
income,  noninterest  income  and the  Company's  ability  to  manage  operating
expenses. Net interest income is the difference,  or spread, between the average
yield on  interest-earning  assets and the average rate paid on interest-bearing
liabilities.  The interest rate spread is affected by regulatory,  economic, and
competitive  factors that influence  interest  rates,  loan demand,  and deposit
flows. The Company,  like other financial  institutions,  is subject to interest
rate risk to the extent that its  interest-earning  assets  mature or reprice at
different times, or on a different basis, than its interest-bearing liabilities.

The  Company's   noninterest  income  consists  primarily  of  fees  charged  on
transaction accounts and for the origination of loans, both of which help offset
the  costs  associated  with  establishing  and  maintaining  deposit  and  loan
accounts.  In addition,  noninterest  income is derived from the  activities  of
First Federal's wholly-owned subsidiaries,  First Services Financial Limited and
Brookings Service  Corporation.  Both engage in the sale of various  non-insured
investment  products.  Historically,  the Company  has not  derived  significant
income as a result of gains on the sale of securities  and other assets.  During
the year ended  September 30, 2000,  the Company  recorded a loss on the sale of
securities  available  for sale in the amount of $1,021,000  resulting  from the
planned  restructuring  of the  balance  sheet that  involved  the sale of lower
yielding securities,  the reinvestment of funds into higher yielding assets, and
the repayment of borrowings. The loss on sale of securities was partially offset
by a $561,000 gain on the transfer of Federal Home Loan Bank advances.

COMPARISON OF OPERATING RESULTS
FOR THE YEARS ENDED SEPTEMBER 30, 2001
AND SEPTEMBER 30, 2000
General
Net income for the year ended September 30, 2001 decreased $418,000, or 18.0%,
to $1,910,000, from $2,328,000 for the same period ended September 30, 2000. The
decrease in net income reflects a reduction in net interest income and an
increase in noninterest expense, which were partially offset by an increase in
noninterest income and a decrease in the provision for loan losses. In addition,
the prior fiscal year included an extraordinary item resulting from a gain on
the transfer of Federal Home Loan Bank advances.

                             ----------------------

     The following table sets forth the weighted average effective interest rate
on interest-earning  assets and interest-bearing  liabilities at the end of each
of the years presented.



At September 30

                                                         2001       2000       1999
- -------------------------------------------------------------------------------------
                                                                      
WEIGHTED AVERAGE YIELD ON
   Loans receivable                                      7.93%      8.47%      8.09%
   Mortgage-backed securities available for sale         6.46       6.66       6.38
   Securities available for sale                         4.61       6.92       6.14
   FHLB stock                                            4.08       7.10       6.25
   Combined weighted average yield on
         interest-earning assets                         7.27       7.91       7.39

WEIGHTED AVERAGE RATE PAID ON
   Demand, NOW and money market demand deposits          2.06       3.50       3.24
   Savings deposits                                      1.69       3.05       2.50
   Time deposits                                         5.73       6.02       5.32
   FHLB advances                                         5.76       5.99       5.38
   Other borrowed money                                  7.10       6.32       5.28
   Combined weighted average rate paid on
         interest-bearing liabilities                    5.06       5.59       4.99

   Spread                                                2.21%      2.32%      2.40%


                                       14


                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS




RATE/VOLUME ANALYSIS
The following schedule presents the dollar amount of changes in interest income
and interest expense for major components of interest-earning assets and
interest-bearing liabilities. It distinguishes between the increase related to
higher outstanding balances and that due to the levels and volatility of
interest rates. For each category of interest-earning assets and
interest-bearing liabilities, information is provided on changes attributable to
(i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii)
changes in rate (i.e., changes in rate multiplied by old volume). For purposes
of this table, changes attributable to both rate and volume, which cannot be
segregated have been allocated proportionately to the change due to volume and
the change due to rate.

Year Ended September 30,



                                                        2001 vs. 2000                            2000 vs. 1999
                                    ---------------------------------------------------------------------------------------
                                           Increase       Increase      Total         Increase     Increase     Total
                                          (Decrease)     (Decrease)   Increase       (Decrease)   (Decrease)   Increase
In Thousands                            Due to Volume    Due to Rate   (Decrease)  Due to Volume  Due to Rate  (Decrease)
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                             
INTEREST-EARNING ASSETS
   Loans receivable                      $ 1,450       $  (263)      $ 1,187       $ 2,081       $   391       $ 2,472
   Mortgage-backed securities
                 available for sale       (1,423)           25        (1,398)          651            55           706
   Securities available for sale             161          (308)         (147)         (354)          129          (225)
   FHLB stock                                 (4)         (121)         (125)           62            22            84
- ---------------------------------------------------------------------------------------------------------------------------
Total interest-earning assets            $   184       $  (667)      $  (483)      $ 2,440       $   597       $ 3,037
- ---------------------------------------------------------------------------------------------------------------------------

INTEREST-BEARING
LIABILITIES
   Demand, NOW and
         money market deposits           $   170       $  (318)      $  (148)      $   269       $   146       $   415
   Savings deposits                         (127)          (61)         (188)          (46)           76            30
   Time deposits                           1,282           964         2,246           514           171           685
   FHLB advances                          (1,384)           22        (1,362)          819           433         1,252
   Other borrowed money                      302           (37)          265             7            13            20
- ---------------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities       $   243       $   570       $   813       $ 1,563       $   839       $ 2,402
- ---------------------------------------------------------------------------------------------------------------------------
Net effect on net interest income        $   (59)      $(1,237)      $(1,296)      $   877       $  (242)      $   635
===========================================================================================================================


                                       15




Average Balances, Interest Rates and Yields
The following table presents for the periods indicated the total dollar amount
of interest income from average interest-earning assets and the resultant
yields, as well as the interest expense on average interest-bearing liabilities,
expressed both in dollars and rates. No tax equivalent adjustments have been
made. All average balances are quarterly average balances. Non-accruing loans
have been included in the table as loans carrying a zero yield.

Year Ended September 30,



                                                   2001                               2000                           1999
                                   -------------------------------------------------------------------------------------------------
                                       Average   Interest                Average    Interest              Average  Interest
                                   Outstanding     Earned     Yield  Outstanding    Earned     Yield  Outstanding    Earned    Yield
                                       Balance      /Paid     /Rate      Balance    /Paid      /Rate      Balance     /Paid    /Rate
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
INTEREST-EARNING
ASSETS
   Loans receivable(1)                 $327,036    $ 27,455    8.40%   $309,768   $ 26,268     8.48%   $285,232    $ 23,796    8.34%
   Mortgage-backed securities
         available for sale             104,012       6,812    6.55     125,749      8,210     6.53     115,784       7,504    6.48
   Securities available for sale         55,442       3,232    5.83      52,672      3,379     6.42      58,190       3,604    6.19
   FHLB stock                             8,118         428    5.27       8,190        553     6.75       7,278         469    6.44
                                       --------    --------            --------   --------             --------    --------
Total interest-earning assets           494,608    $ 37,927    7.67%    496,379   $ 38,410     7.74%    466,484    $ 35,373    7.58%
                                                   ========             =======   ========              =======    ========
   Noninterest-earning assets            18,251                          10,879                          14,719
                                       --------                        --------                        --------
Total assets                           $512,859                        $507,258                        $481,203
                                       ========                        ========                        ========


INTEREST-BEARING
LIABILITIES
   Demand, NOW and money
         market demand deposits        $ 64,711    $  1,997    3.09%   $ 59,199   $  2,145     3.62%   $ 51,778    $  1,730    3.34%
   Savings deposits                      11,115         289    2.60      15,986        477     2.98      17,528         447    2.55
   Time deposits                        252,171      15,261    6.05     230,992     13,015     5.63     221,873      12,330    5.56
   FHLB advances                        126,208       7,373    5.84     149,896      8,735     5.83     135,846       7,483    5.51
   Other borrowed money                   8,471         471    5.56       3,460        206     5.95       3,348         186    5.56
                                       --------    --------            --------   --------             --------    --------
Total interest-bearing liabilities      462,676    $ 25,391    5.49%    459,533   $ 24,578     5.35%    430,373    $ 22,176    5.15%
                                                   ========                       ========                         ========
   Noninterest-bearing:
         Deposits                         6,551                           5,639                           5,749
         Liabilities                      1,751                           3,178                           3,451
                                       --------                        --------                         -------
Total liabilities                       470,978                         468,350                         439,573
   Shareholders' equity                  41,881                          38,908                          41,630
                                       --------                        --------                        --------
Total liabilities and
   shareholders' equity                $512,859                        $507,258                        $481,203
                                       ========                        ========                        ========

Net interest-earning assets            $ 31,932                        $ 36,846                        $ 36,111
                                       ========                        ========                        ========
Net interest income                                $ 12,536                       $ 13,832                         $ 13,197
                                                   ========                       ========                         ========
Net interest rate spread                                       2.18%                           2.39%                           2.43%
                                                               ====                            ====                            ====
Net yield on average interest-
   earning assets                                              2.53%                           2.79%                           2.83%
                                                               ====                            ====                            ====
Average interest-earning assets to
   average interest-bearing liabilities  106.90%                         108.02%                         108.39%
                                         ======                          ======                          ======



(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
    allowance for loan losses.

                                       16


                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


Net Interest Income
Net interest income for the year ended September 30, 2001 decreased by
$1,296,000, or 9.4%, to $12,536,000 compared to $13,832,000 for the period ended
September 30, 2000. The decrease in net interest income reflects a decrease in
the net interest rate spread between interest-earning assets and
interest-bearing liabilities during the period. The average interest rate spread
declined to 2.18% for the fiscal year ended September 30, 2001 from 2.39% for
the previous year. The decline in spread was due primarily to an increase in the
average cost of time deposits as a result of an interest rate yield curve that
was flat or inverted for much of the period.

     The decrease in net interest  income was also due to the average balance of
interest-earning assets decreasing while the average balance of interest-bearing
liabilities  increased,  resulting  in a decline in average net earning  assets.
This decline in net earning  assets was due in part to the use of proceeds  from
the  maturity  of  investment  securities  for the  purchase  of bank owned life
insurance,  which is carried as a  noninterest-earning  asset. In addition,  the
construction  and purchase of  additional  office  facilities  during the period
increased the balance in noninterest-earning assets.

     The net yield on average  earning assets  decreased to 2.53% for the period
ended September 30, 2001 from 2.79% for the same period in 2000. The decrease in
net yield is due to the decrease in net interest rate spread and the decrease in
net earning assets.

Interest and Dividend Income
Interest and dividend income for the year ended September 30, 2001 decreased
$483,000, or 1.3%, to $37,927,000 from $38,410,000 for the same period in 2000.
The decrease is due primarily to a decline of $1,545,000 in interest income from
securities available for sale due to a decrease in the average balance
outstanding and to a decrease in the average yield on these assets during the
period. In addition, dividend income from FHLB stock decreased by $125,000 due
primarily to a decline in average yield received. These decreases were partially
offset by a $1,187,000 increase in interest income from net loans receivable due
to an increase in the average balance outstanding during the period.

Interest Expense
Interest expense increased $813,000, or 3.3%, to $25,391,000 for the year ended
September 30, 2001 from $24,578,000 for the same period in 2000. The increase is
due to an increase of $1,910,000 in interest expense on deposits due to an
increase in the average outstanding balance and to an increase in the average
rate paid on deposits during the period. The increase in the average outstanding
balance of deposits resulted from internal growth of the deposit portfolio. The
increase in deposit interest expense was partially offset by a decrease of
$1,098,000 in expense on FHLB advances and other borrowings due to a decline in
the average balances outstanding during the period.

Provision for Loan Losses
The provision for loan losses for the year ended September 30, 2001 was $710,000
compared to $1,640,000 for the same period in 2000. Management believes that,
based on a detailed review of the loan portfolio, historic loan losses, current
economic conditions, and other factors, the current level of provision for loan
losses, and the resulting level of the allowance for loan losses, reflects an
adequate reserve against potential losses from the loan portfolio.

     Current  economic  conditions in the  agricultural  sector of the Company's
market area indicate  potential  weakness due to a continuation  of historically
low commodity prices. The agricultural  economy is accustomed to commodity price
fluctuations  and  is  generally  able  to  handle  such  fluctuations   without
significant  problem.  However, an extended period of low commodity prices could
result in additional  weakness of the Company's  agricultural loan portfolio and
could  create a need for the Company to increase its  allowance  for loan losses
through increased charges to provision for loan losses.

     During recent years, the Company has increased its origination and purchase
of  multi-family  and  commercial  real  estate  loans  and  has  increased  its
origination of commercial  business loans. The Company  anticipates  activity in
this type of lending to  continue  in future  years.  This  lending  activity is
considered  to carry a higher level of risk due to the nature of the  collateral
and the size of individual  loans.  As such, the Company  anticipates  continued
increases in its allowance for loan losses as a result of this lending activity.

     Although the Company  maintains  its  allowance  for loan losses at a level
that it considers to be adequate,  there can be no assurance  that future losses
will not exceed estimated amounts, or that additional provisions for loan losses
will not be required in future periods. In addition, the Company's determination
of the  allowance  for loan  losses  is  subject  to  review  by its  regulatory
agencies,  which can require the establishment of additional general or specific
allowances, though they have chosen not to do so in recent years.

Noninterest Income
Noninterest income increased by $1,223,000, or 216.1%, to $1,789,000 for the
year ended September 30, 2001 from $566,000 for the same period in 2000. The
increase in noninterest income reflects a $265,000 increase in loan fees and
deposit service charges. In addition, the loss on sale of securities available
for sale totaled $60,000 for the year ended September 30, 2001 as compared to
$1,021,000 for the previous year. The fiscal 2000 loss on sale of securities

                                       17


                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


available for sale resulted primarily from the planned restructuring of the
balance sheet that involved the sale of lower yielding securities, the
reinvestment of proceeds into higher yielding assets, and the repayment of
borrowings.

Noninterest Expense
Noninterest expense increased by $1,287,000, or 13.7%, to $10,695,000 for the
year ended September 30, 2001 from $9,408,000 for the same period in 2000. The
increase in noninterest expense reflects the costs associated with opening a new
office in Sioux Falls, South Dakota, and the opening of the Company's third Des
Moines location which opened in November 2001. The Sioux Falls office opened in
a temporary facility in September 2000, with construction of a permanent
facility completed on schedule, and the move to the new office made in April
2001. Noninterest expense was also increased due to costs associated with a data
processing conversion at the Company's Security State Bank subsidiary. This
conversion will provide on-going efficiencies as a consistent data processing
system is now in use throughout the Company's operating divisions. In addition,
increased occupancy and equipment expense reflects the Company's on-going effort
to enhance its technology systems for the efficient delivery of products and
customer service.

Income Tax Expense
Income tax expense decreased by $364,000, or 26.5%, to $1,010,000 for the year
ended September 30, 2001 from $1,374,000 for the same period in 2000. The
decrease in income tax expense reflects the decrease in the level of taxable
income between the comparable periods. In addition, income tax expense was
reduced for the period ended September 30, 2001 due to the favorable resolution
of a tax contingency in the net amount of $117,000.

Extraordinary Item
The extraordinary item for the year ended September 30, 2000 was $352,000, which
is net of the income tax effect. The extraordinary item reflects the gain on the
transfer of FHLB advances resulting from the balance sheet restructuring as
previously discussed. There was no such extraordinary item in the year ended
September 30, 2001.

COMPARISON OF OPERATING RESULTS
FOR THE YEARS ENDED SEPTEMBER 30, 2000
AND SEPTEMBER 30, 1999

General
Net income for the year ended September 30, 2000 decreased $313,000, or 11.9%,
to $2,328,000, from $2,641,000 for the same period ended September 30, 1999. The
decrease in net income reflects the loss on sale of securities available for
sale and an increase in noninterest expenses, which were partially offset by an
increase in net interest income, a decrease in the provision for loan losses and
a gain on the transfer of FHLB advances.

Net Interest Income
Net interest income for the year ended September 30, 2000 increased by $635,000,
or 4.8%, to $13,832,000 compared to $13,197,000 for the same period ended
September 30, 1999. The increase in net interest income reflects an overall
increase in the average balance of interest-earning assets during the period,
which was partially offset by a decrease in the net interest rate spread between
interest-earning assets and interest-bearing liabilities. The net yield on
average earning assets decreased to 2.79% for the period ended September 30,
2000 from 2.83% for the same period in 1999. The decrease in net yield is
primarily due to the decrease in net interest rate spread between
interest-earning assets and interest-bearing liabilities.

Interest and Dividend Income
Interest and dividend income for the year ended September 30, 2000 increased
$3,037,000, or 8.6%, to $38,410,000 from $35,373,000 for the same period in
1999. The increase reflects an increase in interest income from net loans
receivable of $2,472,000 due to an increase in the average balance outstanding
and, to a lesser extent, an increase in the overall yield during the period. In
addition, the increase in interest income reflects an increase in interest
income from the portfolio of securities available for sale of $481,000 due to an
increase in the portfolio yield and an increase in the average portfolio balance
during the period.

Interest Expense
Interest expense increased $2,402,000, or 10.8%, to $24,578,000 for the year
ended September 30, 2000 from $22,176,000 for the same period in 1999. The
increase in interest expense is due to increases in the average outstanding
balance of demand deposits, time deposits, and FHLB advances during the year
ended September 30, 2000 as compared to the same period in 1999. The increase in
the average balance of demand and time deposits resulted from internal growth of
the deposit portfolio. The average balance of FHLB advances increased due to
borrowing activity throughout the period used to fund growth of the loan
portfolio. The increase in interest expense also reflects higher interest rates
paid on interest-bearing liabilities during the year ended September 30, 2000,
as market interest rates generally trended upward during the period.

Provision for Loan Losses
The provision for loan losses for the year ended September 30, 2000 was
$1,640,000 compared to $1,992,000 for the

                                       18


                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


same period in 1999. Management believes that, based on a detailed review of the
loan portfolio,  historic loan losses,  current economic  conditions,  and other
factors, the current level of provision for loan losses, and the resulting level
of the allowance for loan losses, reflects an adequate reserve against potential
losses from the loan portfolio.

Noninterest Income
Noninterest income for the year ended September 30, 2000 decreased $1,352,000,
or 70.5%, to $566,000 from $1,918,000 for the same period in 1999. The decrease
in noninterest income reflects a $1,021,000 loss on sale of securities available
for sale for the year ended September 30, 2000 as compared to a gain of $332,000
the previous year. The fiscal 2000 loss on sale of securities available for sale
resulted primarily from the balance sheet restructuring as previously discussed.
Noninterest income reflects an increase for fiscal 2000 in brokerage commissions
received from sales of non-insured investment products through First Federal's
subsidiaries.

Noninterest Expense
Noninterest expense increased by $763,000, or 8.8%, to $9,408,000 for the year
ended September 30, 2000 as compared to $8,645,000 for the same period in 1999.
The increase in noninterest expense for fiscal 2000 reflects a $695,000 increase
in employee compensa- tion and benefits expense due to normal wage and benefit
cost increases and the addition of personnel related to the opening of a new
office facility. In addition, occupancy and equipment expense and data
processing expense increased for fiscal 2000 by $142,000 and $32,000,
respectively, due to expenditures related to the opening of a new office
facility and to expenditures on technological enhancements to the Company's
computer and product delivery systems designed to provide continued efficient
customer service.

Income Tax Expense
Income tax expense decreased by $463,000, or 25.2%, to $1,374,000 for the year
ended September 30, 2000 from $1,837,000 for the same period in 1999. The
decrease in income tax expense reflects the decrease in the level of taxable
income for the period ended September 30, 2000 compared to the same period in
1999.

Extraordinary Item
The extraordinary item for the year ended September 30, 2000 was $352,000, which
is net of the income tax effect. The extraordinary item reflects the gain on the
transfer of FHLB advances resulting from the balance sheet restructuring as
previously discussed. There was no such extraordinary item in the previous year.

ASSET/LIABILITY MANAGEMENT
AND MARKET RISK
Qualitative Aspects of Market Risk
As stated above, the Company derives its income primarily from the excess of
interest collected over interest paid. The rates of interest the Company earns
on assets and pays on liabilities generally are established contractually for a
period of time. Market interest rates change over time. Accordingly, the
Company's results of operations, like those of many financial institution
holding companies and financial institutions, are impacted by changes in
interest rates and the interest rate sensitivity of its assets and liabilities.
The risk associated with changes in interest rates and the Company's ability to
adapt to these changes is known as interest rate risk and is the Company's only
significant market risk.

Quantitative Aspects of Market Risk
In an attempt to manage the Company's exposure to changes in interest rates and
comply with applicable regulations, we monitor the Company's interest rate risk.
In monitoring interest rate risk, we continually analyze and manage assets and
liabilities based on their payment streams and interest rates, the timing of
their maturities, and their sensitivity to actual or potential changes in market
interest rates.

     An asset or liability is interest  rate  sensitive  within a specific  time
period if it will mature or reprice  within that time period.  If the  Company's
assets  mature  or  reprice  more  rapidly  or  to a  greater  extent  than  its
liabilities,  then net  portfolio  value and net  interest  income would tend to
increase  during periods of rising rates and decrease  during periods of falling
interest  rates.  Conversely,  if the  Company's  assets  mature or reprice more
slowly or to a lesser extent than its liabilities,  then net portfolio value and
net interest  income would tend to decrease  during  periods of rising  interest
rates and increase during periods of falling interest rates.

     The Company  currently  focuses  lending  efforts  toward  originating  and
purchasing  competitively  priced  adjustable-rate  and fixed-rate loan products
with relatively short terms to maturity, generally 15 years or less. This allows
the Company to maintain a portfolio  of loans that will be  sensitive to changes
in the level of interest rates while  providing a reasonable  spread to the cost
of liabilities used to fund the loans.

     The Company's primary objective for its investment  portfolio is to provide
the  liquidity  necessary to meet the funding needs of the loan  portfolio.  The
investment  portfolio is also used in the ongoing  management  of changes to the
Company's  asset/liability  mix, while  contributing  to  profitability  through
earnings flow. The investment  policy  generally  calls for funds to be invested
among  various

                                       19



                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


categories  of  security  types and  maturities  based  upon the
Company's  need for  liquidity,  desire  to  achieve  a proper  balance  between
minimizing  risk while  maximizing  yield,  the need to provide  collateral  for
borrowings, and to fulfill the Company's asset/liability management goals.

     The Company's  cost of funds  responds to changes in interest  rates due to
the relatively  short-term nature of its deposit  portfolio.  Consequently,  the
results  of  operations  are  generally  influenced  by the level of  short-term
interest rates. The Company offers a range of maturities on its deposit products
at competitive rates and monitors the maturities on an ongoing basis.

     The Company emphasizes and promotes its savings,  money market,  demand and
NOW accounts and,  subject to market  conditions,  certificates  of deposit with
maturities of six months  through five years,  principally in its primary market
area. The savings and NOW accounts tend to be less  susceptible to rapid changes
in interest rates.

     In managing its asset/liability  mix, the Company,  at times,  depending on
the relationship between long- and short-term interest rates, market conditions,
and consumer  preference,  may place somewhat greater emphasis on maximizing its
net interest margin than on strictly  matching the interest rate  sensitivity of
its assets and liabilities.  Manage-ment  believes the increased net income that
may result from an  acceptable  mismatch in the actual  maturity or repricing of
its asset and liability  portfolios  can,  during periods of declining or stable
interest rates,  provide sufficient returns to justify the increased exposure to
sudden and  unexpected  increases in interest rates which may result from such a
mismatch.  The Company  has  established  limits,  which may change from time to
time, on the level of acceptable  interest rate risk. There can be no assurance,
however, that in the event of an adverse change in interest rates, the Company's
efforts to limit interest rate risk will be successful.

Net Portfolio Value
The Company uses a net portfolio value ("NPV") approach to the quantification of
interest rate risk. This approach calculates the difference between the present
value of expected cash flows from assets and the present value of expected cash
flows from liabilities, as well as cash flows from off-balance-sheet contracts.
Management of the Company's assets and liabilities is performed within the
context of the marketplace, but also within limits established by the Board of
Directors on the amount of change in NPV that is acceptable given certain
interest rate changes.

     Presented  below,  as of September 30, 2001 and 2000, is an analysis of the
Company's  interest rate risk as measured by changes in NPV for an instantaneous
and sustained  parallel shift in the yield curve, in 100 basis point increments,
up and down 200 basis points.  As illustrated in the table, the Company's NPV at
September  30,  2001 is more  sensitive  to  declining  interest  rates  than to
increasing  interest  rates.  At September 30, 2000,  the Company's NPV was more
sensitive to increasing  interest rates than to declin- ing interest rates.  The
change  reflects  management's  effort to modify  the  Company's  interest  rate
sensitivity  in light of a  significant  decline in  interest  rates  during the
period.  With interest rates at  historically  low levels,  management  believes
there is less risk from  interest  rates  declining  substantially  from current
levels  than from the  potential  increase  in  interest  rates.  The  Company's
sensitivity  to  declining  interest  rates  exceeds the  established  limits at
September 30, 2001; however, the Board considers this to be acceptable given the
current interest rate environment.

     Certain  shortcomings  are inherent in the method of analysis  presented in
the table. For example, although certain assets and liabilities may have similar
maturities  or  periods to  repricing,  they may react in  different  degrees to
changes in market interest  rates.  Also, the interest rates on certain types of
assets and  liabilities  may fluctuate in advance of changes in market  interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates. Additionally,  certain assets such as adjustable-rate mortgage loans have
features that restrict  changes in interest rates on a short-term basis and over
the life of the  asset.  Further,  in the event of a change in  interest  rates,
prepayments and early withdrawal  levels would likely deviate from those assumed
in  calculating  the table.  Finally,  the ability of some  borrowers to service
their debt may decrease in the event of an interest rate  increase.  The Company
considers all of these factors in monitoring its exposure to interest rate risk.

     Management reviews the OTS measurements and related peer reports on NPV and
interest rate risk on a quarter-




    Change in Interest Rate    Board Limit      At September 30, 2001     At September 30, 2000
             (Basis Points)       % Change    $ Change     % Change      $ Change      % Change
- ----------------------------------------------------------------------------------------------
Dollars in Thousands
                                                                       

                +200 bp              (40)%     $(2,472)       (6)%        $(7,202)       (18)%
                +100 bp              (25)         (698)       (2)          (3,323)        (8)
                0                     --            --        --               --         --
                - 100 bp             (10)       (4,336)      (11)           2,659          6
                - 200 bp             (15)      (11,377)      (29)           1,657          4


                                       20



                         First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


ly basis. In addition to monitoring  selected  measures of NPV,  management also
monitors  the  effects  on net  interest  income  resulting  from  increases  or
decreases  in  interest  rates.  This  measure is used in  conjunction  with NPV
measures to identify excessive interest rate risk.

Asset Quality
It is management's belief, based on information available, that the Company's
current asset quality is satisfactory. At September 30, 2001, non-performing
assets, consisting of non-accruing loans, accruing loans delinquent 90 days or
more, foreclosed real estate, and repossessed consumer property, totaled
$2,543,000, or 0.49% of total assets, compared to $755,000, or 0.15% of total
assets, for the fiscal year ended 2000.

     Non-accruing  loans  at  September  30,  2001  include,  among  others,  an
agricultural  operating loan in the amount of $500,000  secured by livestock and
land,  a  commercial  real estate  loan in the amount of  $464,000  secured by a
casino, and a commercial  business loan in the amount of $286,000 secured by two
car wash facilities.  Foreclosed real estate at September 30, 2001 consists of a
nursing home in the amount of $889,000.

     The Company maintains an allowance for loan losses because of the potential
that some loans may not be repaid in full.  At September  30, 2001,  the Company
had an  allowance  for loan  losses in the amount of  $3,869,000  as compared to
$3,590,000 at September 30, 2000.  Manage-ment's periodic review of the adequacy
of the  allowance for loan losses is based on various  subjective  and objective
factors  including the Company's past loss experience,  known and inherent risks
in the portfolio,  adverse  situations that may affect the borrower's ability to
repay,  the estimated value of any underlying  collateral,  and current economic
conditions.  While  management  may  allocate  portions  of  the  allowance  for
specifically  identified problem loan situations,  the majority of the allowance
is based on  judgmental  factors  related to the overall loan  portfolio  and is
available for any loan charge-offs that may occur.

     In  determining  the  allowance for loan losses,  the Company  specifically
identifies  loans that it considers to have potential  collectibility  problems.
Based on criteria  established  by Statement of Financial  Accounting  Standards
(SFAS) No. 114, some of these loans are considered to be "impaired" while others
are not  considered  to be  impaired,  but possess  weaknesses  that the Company
believes  merit  additional  analysis in  establishing  the  allowance  for loan
losses.  All other  loans are  evaluated  by applying  estimated  loss ratios to
various  pools of loans.  The  Company  then  analyzes  other  factors  (such as
economic  conditions)  in  determining  the  aggregate  amount of the  allowance
needed.

     At  September  30,  2001,  $168,000  of the  allowance  for loan losses was
allocated  to  impaired  loans  (See Note 4 of Notes to  Consolidated  Financial
Statements), $1,048,000 was allocated to identified problem loan situations, and
$2,653,000  was  allocated  as a reserve  against  losses from the overall  loan
portfolio.  At September 30, 2000, $734,000 of the allowance for loan losses was
allocated to impaired loans,  $500,000 was allocated to identified  problem loan
situations,  and $2,356,000  was allocated as a reserve  against losses from the
overall loan portfolio.

     The  September  30, 2001  allowance  for loan losses that was  allocated to
impaired  loans was $168,000,  which is 12.4% of impaired loans as of that date.
The September 30, 2000 allowance allocated to impaired loans was $734,000, which
is 12.9% of impaired  loans at that date.  The decrease in the dollar  amount of
the allocated  allowance is due to the relative decrease in total impaired loans
between the periods and the decrease in the allocated  allowance as a percentage
of total  impaired  loans is a result of the  specific  analysis  performed on a
loan-by-loan basis as described above.

     The September 30, 2001 allowance allocated to other identified problem loan
situations  was  $1,048,000  as compared to $500,000 at September  30, 2000,  an
increase  of  $548,000.  The  increase  in the  dollar  amount of the  allocated
allowance is due to the relative increase in identified  problem loan situations
between  the  periods and is the result of a specific  analysis  performed  on a
loan-by-loan basis as described above.

     The portion of the September 30, 2001 allowance  that was not  specifically
allocated  was  $2,653,000  as compared to  $2,356,000 at September 30, 2000, an
increase of $297,000. This increase was primarily due to an increase in the size
of the loan portfolio and a change in the composition of the loan portfolio that
reduced one to four family residential  mortgage loans and increased  commercial
and multi-family real estate loans.

Liquidity and Sources of Funds
The Company's primary sources of funds are deposits, borrowings, principal and
interest payments on loans and mortgage-backed securities, and maturing
investment securities. While scheduled loan repayments and maturing investments
are relatively predictable, deposit flows and early loan repayments are
influenced by the level of interest rates, general economic conditions, and
competition.
     First Federal and Security are required by regulation to maintain
sufficient liquidity to assure their safe and sound operation. First Federal and
Security have historically maintained a level of liquid assets in excess of that
required to meet regulatory requirements.

     Liquidity management is both a daily and long-term function of
the Company's management strategy. The Company adjusts its investments in liquid
assets based upon management's assessment of (i) expected loan demand, (ii) the
projected availability of purchased loan products, (iii)

                                       21


                        First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS


expected deposit flows, (iv) yields available on interest-bearing  deposits, and
(v) the objectives of its asset/liability  management program.  Excess liquidity
is  generally  invested  in   interest-earning   overnight  deposits  and  other
short-term  government agency obligations.  If the Company requires funds beyond
its ability to generate them internally,  it has additional  borrowing  capacity
with the Federal  Home Loan Bank of Des Moines and has  collateral  eligible for
use with reverse repurchase agreements.

     The primary  investing  activities of the Company are the  origination  and
purchase  of loans and the  purchase  of  securities.  During  the  years  ended
September 30, 2001, 2000 and 1999, the Company  originated loans totaling $159.6
million,  $104.3 million and $143.3  million,  respectively.  Purchases of loans
totaled $33.2  million,  $55.6 million and $77.3 million  during the years ended
September  30,  2001,  2000 and  1999,  respectively.  During  the  years  ended
September  30,  2001,  2000 and  1999,  the  Company  purchased  mortgage-backed
securities  and  other  securities  available  for sale in the  amount  of $22.9
million, $515,000 and $125.4 million, respectively.

     At September 30, 2001, the Company had outstanding commitments to originate
and  purchase  loans of $29.7  million.  (See  Note 14 of Notes to  Consolidated
Financial  Statements.)  Certificates of deposit scheduled to mature in one year
or less from  September 30, 2001 total $163.3  million.  Based on its historical
experience, management believes that a significant portion of such deposits will
remain with the Company, however, there can be no assurance that the Company can
retain all such  deposits.  Management  believes  that loan  repayment and other
sources of funds will be adequate to meet the Company's  foreseeable  short- and
long-term liquidity needs.

     During July 2001, the Company's trust  subsidiary,  First Midwest Financial
Capital  Trust  I,  sold $10  million  in  floating  rate  cumulative  preferred
securities. Proceeds from the sale were used to purchase subordinated debentures
of First Midwest,  which mature in the year 2031, and are redeemable at any time
after five years. The Company used the proceeds for general corporate purposes.

     During fiscal year 2001, the Company completed construction of a new office
facility in Sioux Falls,  South Dakota.  In addition,  the Company  purchased an
existing building located in Des Moines, Iowa, that opened as a branch office in
November 2001.  Plans have also been initiated to construct a new office located
in Urbandale,  Iowa, which is anticipated to be completed by the end of the 2002
fiscal year. The source of funds for capital  improvements  of this type is from
the normal operations of the Company.

     On September 20, 1993, the Bank converted from a federally chartered mutual
savings and loan  association  to a federally  chartered  stock savings bank. At
that time, a  liquidation  account was  established  for the benefit of eligible
account  holders who continue to maintain  their account with the Bank after the
conversion.  The  liquidation  account is reduced  annually  to the extent  that
eligible  account holders have reduced their qualifying  deposits.  At September
30, 2001, the liquidation account approximated $2.5 million.

     First  Federal  and  Security  are in full  compliance  with their  capital
requirements.  See Note 13 of Notes to  Consolidated  Financial  Statements  for
additional information.

Impact of Inflation and Changing Prices
The Consolidated Financial Statements and Notes thereto presented herein have
been prepared in accordance with generally accepted accounting principles, which
require the measurement of financial position and operating results in terms of
historical dollars without considering the change in the relative purchasing
power of money over time due to inflation. The primary impact of inflation is
reflected in the increased cost of the Company's operations. Unlike most
industrial companies, virtually all the assets and liabilities of the Company
are monetary in nature. As a result, interest rates generally have a more
significant impact on a financial institution's performance than do the effects
of general levels of inflation. Interest rates do not necessarily move in the
same direction, or to the same extent, as the prices of goods and services.

Impact of New Accounting Standards
In July 2001, the Financial Accounting Standards Board (FASB) issued two
statements, Statement 141, Business Combinations and Statement 142, Goodwill and
Other Intangible Assets, which will impact the Company's accounting for its
reported goodwill. Statement 141 eliminates the pooling method for accounting
for business combinations and requires that intangible assets that meet certain
criteria be reported separately from goodwill. State-ment 142 eliminates the
amortization of goodwill and other intangibles that are determined to have an
indefinite life. It also requires, at a minimum, annual impairment tests for
goodwill and other intangible assets that are determined to have an indefinite
life and requires the carrying value of goodwill which exceeds its implied fair
value to be recognized as an impairment loss. Upon adoption of these Statements,
the Company is required to evaluate its existing goodwill that was acquired in
prior business combinations and to make any necessary adjustments in order to
conform to the new criteria.

     The  provisions of FASB  Statement  141 apply to all business  combinations
initiated  after June 30, 2001, and all business  combinations  accounted for by
the purchase method for which the date of acquisition is July 1, 2001, or later.
The  provisions  of FASB  Statement  142 are required

                                       22



                        First Midwest Financial, Inc.
                                and Subsidiaries

                      MANAGEMENT'S DISCUSSION AND ANALYSIS



to be  implemented  by the Company in the first quarter of its 2003 fiscal year,
although the Company  currently  intends to early implement in the first quarter
of its 2002 fiscal year.  The Company has not yet completed its full  assessment
of the effects of these new pronouncements on its financial statements, however,
the  impact  of  adopting  FASB  Statement  No.  142  will be to  eliminate  the
amortization of goodwill and subject  goodwill to annual  impairment  tests. For
the  year  ended  September  30,  2001,   goodwill   amortization   expense  was
approximately $365,000.

Forward-Looking Statements
The Company, and its wholly-owned subsidiaries First Federal and Security, may
from time to time make written or oral "forward-looking statements," including
statements contained in its filings with the Securities and Exchange Commission,
in its reports to shareholders, and in other communications by the Company,
which are made in good faith by the Company pursuant to the "safe harbor"
provisions of the Private Securities Litigation Reform Act of 1995.

     These  forward-looking  statements  include  statements with respect to the
Company's beliefs, expectations,  estimates, and intentions, that are subject to
significant risks and uncertainties,  and are subject to change based on various
factors, some of which are beyond the Company's control. Such statements address
the following subjects: future operating results; customer growth and retention;
loan and other product demand;  earnings growth and  expectations;  new products
and  services;  credit  quality and  adequacy of reserves;  technology;  and our
employees.  The  following  factors,  among  others,  could cause the  Company's
financial performance to differ materially from the expectations, estimates, and
intentions  expressed in such  forward-looking  statements:  the strength of the
United  States  economy in general and the  strength of the local  economies  in
which the Company  conducts  operations;  the effects of, and changes in, trade,
monetary,  and fiscal policies and laws, including interest rate policies of the
Federal  Reserve  Board;   inflation,   interest  rate,   market,  and  monetary
fluctuations;  the timely  development  of and  acceptance  of new  products and
services of the Company and the perceived  overall  value of these  products and
services  by users;  the  impact of  changes  in  financial  services'  laws and
regulations;  technological changes; acquisitions;  changes in consumer spending
and saving habits; and the success of the Company at managing the risks involved
in the foregoing.

     The foregoing  list of factors is not exclusive.  Additional  discussion of
factors  affecting  the  Company's  business  and  prospects is contained in the
Company's  periodic  filings with the SEC. The Company does not  undertake,  and
expressly  disclaims  any intent or  obligation,  to update any  forward-looking
statement,  whether written or oral, that may be made from time to time by or on
behalf of the Company.



                                       23





Independent Auditor's Report

To the Board of Directors
First Midwest Financial, Inc. and Subsidiaries
Storm Lake, Iowa

               We have audited the accompanying consolidated balance sheets of
First Midwest Financial, Inc. and Subsidiaries, as of September 30, 2001 and
2000, and the related consolidated statements of income, changes in
share-holders' equity and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits. The financial statements of First Midwest Financial, Inc. and
Subsidiaries for the year ended September 30, 1999, were audited by other
auditors, whose report, dated October 15, 1999, expressed an unqualified opinion
on those statements.

               We conducted our audits in accordance with auditing standards
generally accepted in the United States of America. Those standards require we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

               In our opinion, the consolidated financial statements referred to
above present fairly, in all material respects, the financial position of First
Midwest Financial, Inc. as of September 30, 2001 and 2000, and the results of
its operations and its cash flows for the years then ended in conformity with
accounting principles generally accepted in the United States of America.


/s/ McGladrey & Pullen, LLP
- ---------------------------
McGladrey & Pullen, LLP
Des Moines, Iowa
October 26, 2001



                                       24



                          First Midwest Financial, Inc.
                                and Subsidiaries


                          CONSOLIDATED BALANCE SHEETS





September 30, 2001 and 2000

                                                                                      2001                 2000
- ------------------------------------------------------------------------------------------------------------------
                                                                                               
ASSETS
   Cash and due from banks                                                       $   1,016,111       $     984,937
   Interest-bearing deposits in other financial institutions                         7,750,194           5,937,594
- ------------------------------------------------------------------------------------------------------------------
      Total cash and cash equivalents                                                8,766,305           6,922,531
   Securities available for sale                                                   145,374,339         147,478,931
   Loans receivable, net of allowance for loan losses of $3,868,664
      in 2001 and $3,589,873 in 2000                                               333,062,025         324,702,629
   Federal Home Loan Bank (FHLB) stock, at cost                                      6,398,900           8,327,600
   Accrued interest receivable                                                       4,750,792           5,216,929
   Premises and equipment, net                                                       9,346,788           6,091,741
   Foreclosed real estate                                                              940,143             445,133
   Other assets                                                                     14,543,771           6,404,936
- ------------------------------------------------------------------------------------------------------------------

      Total assets                                                               $ 523,183,063       $ 505,590,430
==================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
   Noninterest-bearing demand deposits                                           $   7,733,294       $   6,040,991
   Savings, NOW and money market demand deposits                                    82,916,804          72,508,530
   Time certificates of deposit                                                    248,131,780         240,104,200
- ------------------------------------------------------------------------------------------------------------------
      Total deposits                                                               338,781,878         318,653,721
   Advances from FHLB                                                              126,351,761         139,738,451
   Securities sold under agreements to repurchase                                    1,992,720           4,254,965
   Company Obligated Mandatorily Redeemable Preferred Securities of
      Subsidiary Trust Holding Solely Subordinated Debentures                       10,000,000                  --
   Advances from borrowers for taxes and insurance                                     446,397             461,514
   Accrued interest payable                                                            868,281           1,006,341
   Accrued expenses and other liabilities                                            1,014,816           1,440,353
- ------------------------------------------------------------------------------------------------------------------
      Total liabilities                                                            479,455,853         465,555,345
- ------------------------------------------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY
   Preferred stock, 800,000 shares authorized; none issued                                  --                  --
   Common stock, $.01 par value; 5,200,000 shares authorized; 2,957,999
      shares issued and 2,469,727 shares outstanding at September 30, 2001;
      2,957,999 shares issued and 2,431,574 shares outstanding at
      September 30, 2000                                                                29,580              29,580
   Additional paid-in capital                                                       20,863,379          20,976,107
   Retained earnings - substantially restricted                                     31,066,643          30,404,386
   Accumulated other comprehensive income (loss)                                       338,427          (2,553,891)
   Unearned Employee Stock Ownership Plan shares                                      (180,000)                 --
   Treasury stock, 488,272 and 526,425 common shares, at cost,
      at September 30, 2001 and 2000, respectively                                  (8,390,819)         (8,821,097)
- ------------------------------------------------------------------------------------------------------------------
      Total shareholders' equity                                                    43,727,210          40,035,085
- ------------------------------------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity                                 $ 523,183,063       $ 505,590,430
==================================================================================================================


See Notes to Consolidated Financial Statements.

                                       25



                         First Midwest Financial, Inc.
                                and Subsidiaries

                       CONSOLIDATED STATEMENTS OF INCOME




Years ended September 30, 2001, 2000 and 1999

                                                                       2001               2000              1999
- --------------------------------------------------------------------------------------------------------------------
                                                                                               
Interest and dividend income:
   Loans receivable, including fees                               $ 27,455,000       $ 26,267,638       $ 23,795,796
   Securities available for sale                                    10,043,154         11,589,221         11,108,170
   Dividends on FHLB stock                                             428,472            553,165            468,765
- --------------------------------------------------------------------------------------------------------------------
                                                                    37,926,626         38,410,024         35,372,731
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
   Deposits                                                         17,546,621         15,636,793         14,506,472
   FHLB advances and other borrowings                                7,843,978          8,941,569          7,669,408
- --------------------------------------------------------------------------------------------------------------------
                                                                    25,390,599         24,578,362         22,175,880
- --------------------------------------------------------------------------------------------------------------------

      Net interest income                                           12,536,027         13,831,662         13,196,851

Provision for loan losses                                              710,000          1,640,000          1,992,000
- --------------------------------------------------------------------------------------------------------------------

      Net interest income after provision
         for loan losses                                            11,826,027         12,191,662         11,204,851
- --------------------------------------------------------------------------------------------------------------------

Noninterest income:
   Deposit service charges and other fees                            1,575,805          1,310,642          1,346,117
   Gain (loss) on sales of securities available for sale, net          (60,275)        (1,020,885)           331,611
   Gain (loss) on sales of foreclosed real estate, net                  27,017            (12,033)            16,513
   Brokerage commissions                                                96,808            131,801             79,159
   Other income                                                        149,745            156,707            144,625
- --------------------------------------------------------------------------------------------------------------------
                                                                     1,789,100            566,232          1,918,025
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Employee compensation and benefits                                6,552,712          5,830,791          5,135,672
   Occupancy and equipment expense                                   1,569,387          1,301,495          1,158,946
   Deposit insurance premium                                            63,944             89,990            155,901
   Data processing expense                                             457,766            410,645            378,709
   Other expense                                                     2,051,029          1,775,122          1,815,730
- --------------------------------------------------------------------------------------------------------------------
                                                                    10,694,838          9,408,043          8,644,958
- --------------------------------------------------------------------------------------------------------------------
      Net income before income tax expense
                    and extraordinary item                           2,920,289          3,349,851          4,477,918
Income tax expense                                                   1,010,546          1,374,220          1,836,786
- --------------------------------------------------------------------------------------------------------------------
      Net income before extraordinary item                           1,909,743          1,975,631          2,641,132
Extraordinary item, gain on extinguishment of
   debt, less income tax effect of $208,600                                 --            351,995                 --
- --------------------------------------------------------------------------------------------------------------------
      Net income                                                  $  1,909,743       $  2,327,626       $  2,641,132
====================================================================================================================
Earnings per common and common equivalent share:
   Basic earnings per common share:

   Income before extraordinary item                               $       0.79       $       0.81       $       1.07
   Extraordinary item, net of income taxes                                  --               0.14                 --
- --------------------------------------------------------------------------------------------------------------------
      Net income                                                  $       0.79               0.95       $       1.07
====================================================================================================================
Diluted earnings per common share:
   Income before extraordinary item                               $       0.78       $       0.79       $       1.04
   Extraordinary item, net of income taxes                                  --               0.14                 --
- --------------------------------------------------------------------------------------------------------------------
      Net income                                                  $       0.78       $       0.93       $       1.04
====================================================================================================================


See Notes to Consolidated Financial Statements.

                                       26



                         First Midwest Financial, Inc.
                                and Subsidiaries

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY


Years ended September 30, 2001, 2000 and 1999



                                                                                                                   Accumulated
                                                                                                                         Other
                                                                                Additional                       Comprehensive
                                                                    Common      Paid-in           Retained             Income,
                                                                    Stock       Capital           Earnings          Net of Tax
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                      
Balance, September 30, 1998                                     $   29,580    $ 21,330,075      $ 27,985,814      $    798,820
   Comprehensive income:
      Net income for the year
           ended September 30, 1999                                     --              --         2,641,132                --
      Net change in net unrealized
           gains and losses on
           securities available for sale,
           net of reclassification
           adjustments and tax effects                                  --              --                --        (3,319,453)

   Total comprehensive income (loss)
   Purchase of 79,647 common
      shares of treasury stock                                          --              --                --                --
   30,000 common shares
      committed to be released
      under the ESOP                                                    --         255,220                --                --
   Amortization of management
      recognition and retention plan
      common shares and tax
      benefits of restricted stock
      under the plans                                                   --         101,634                --                --
   Cash dividends declared on
      common stock ($.52 per share)                                     --              --        (1,274,003)               --
   Issuance of 23,051 common
      shares from treasury stock due
      to exercise of stock options                                      --        (222,026)               --                --
   Issuance of 10,424 common shares from treasury stock for
      award of stock under management recognition and
      retention plans                                                   --        (158,966)               --                --
- --------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1999                                     $   29,580    $ 21,305,937      $ 29,352,943      $ (2,520,633)
================================================================================================================================



                                                                                                      
Balance, September 30, 1999                                     $   29,580    $ 21,305,937      $ 29,352,943      $ (2,520,633)
Comprehensive income:
   Net income for the year
      ended September 30, 2000                                          --              --         2,327,626                --
   Net change in net unrealized
      gains and losses on
      securities available for sale,
      net of reclassification
      adjustments and tax effects                                       --              --                --           (33,258)

Total comprehensive income
Purchase of 129,999 common
      shares of treasury stock                                          --              --                --                --
25,080 common shares committed
      to be released under the ESOP                                     --         103,664                --                --
Issuance of 54,500 common
      shares from treasury stock due
      to exercise of stock options                                      --        (467,372)               --                --
Cash dividends declared on
      common stock ($.52 per share)                                     --              --        (1,276,183)               --
Amortization of management
      recognition and retention plan
      common shares and tax benefits
      of restricted stock under the plans                               --          33,878                --                --
- --------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2000                                     $   29,580    $ 20,976,107      $ 30,404,386      $ (2,553,891)
================================================================================================================================




                                                                       Unearned
                                                                       Employee
                                                                          Stock                                Total
                                                                      Ownership        Treasury        Shareholders'
                                                                    Plan Shares           Stock               Equity
- ----------------------------------------------------------------------------------------------------------------------
                                                                                             
Balance, September 30, 1998                                       $   (367,200)     $ (7,491,526)     $ 42,285,563
   Comprehensive income:
      Net income for the year
           ended September 30, 1999                                         --                --         2,641,132
      Net change in net unrealized
           gains and losses on
           securities available for sale,
           net of reclassification
           adjustments and tax effects                                      --                --        (3,319,453)
                                                                                                        ----------
   Total comprehensive income (loss)                                                                      (678,321)
   Purchase of 79,647 common
      shares of treasury stock                                              --        (1,289,186)       (1,289,186)
   30,000 common shares
      committed to be released
      under the ESOP                                                   200,000                --           455,220
   Amortization of management
      recognition and retention plan
      common shares and tax
      benefits of restricted stock
      under the plans                                                       --                --           101,634
   Cash dividends declared on
      common stock ($.52 per share)                                         --                --        (1,274,003)
   Issuance of 23,051 common
      shares from treasury stock due
      to exercise of stock options                                          --           391,867           169,841
   Issuance of 10,424 common shares from treasury stock for
      award of stock under management recognition and
      retention plans                                                       --           158,966                --
- -------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1999                                       $   (167,200)     $ (8,229,879)     $ 39,770,748
===================================================================================================================



                                                                                             
Balance, September 30, 1999                                       $   (167,200)     $ (8,229,879)     $ 39,770,748
Comprehensive income:
   Net income for the year
      ended September 30, 2000                                              --                --         2,327,626
   Net change in net unrealized
      gains and losses on
      securities available for sale,
      net of reclassification
      adjustments and tax effects                                           --                --           (33,258)
                                                                                                           -------
                                                                                                          2,294,368
Total comprehensive income
Purchase of 129,999 common
      shares of treasury stock                                              --        (1,478,508)       (1,478,508)
25,080 common shares committed
      to be released under the ESOP                                    167,200                --           270,864
Issuance of 54,500 common
      shares from treasury stock due
      to exercise of stock options                                          --           887,290           419,918
Cash dividends declared on
      common stock ($.52 per share)                                         --                --        (1,276,183)
Amortization of management
      recognition and retention plan
      common shares and tax benefits
      of restricted stock under the plans                                   --                --            33,878
- -------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2000                                       $         --      $ (8,821,097)     $ 40,035,085
===================================================================================================================


                                       27


                         First Midwest Financial, Inc.
                                and Subsidiaries

           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY CONT.




Years ended September 30, 2001, 2000 and 1999



                                                                                      Accumulated        Unearned
                                                                                            Other        Employee
                                                         Additional                 Comprehensive           Stock
                                            Common          Paid-in      Retained         Income,       Ownership      Treasury
                                             Stock          Capital      Earnings      Net of Tax    Plan Shares          Stock
- --------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance, September 30, 2000              $     29,580  $ 20,976,107   $ 30,404,386   $ (2,553,891)  $         --   $ (8,821,097)
   Comprehensive income:
      Net income for the year
         ended September 30, 2001                  --            --      1,909,743             --             --             --
      Net change in net unrealized
         gains and losses on
         securities available for sale,
         net of reclassification
         adjustments and tax effects               --            --             --      2,892,318             --             --
   Total comprehensive income
   Purchase of 1,847 common
      shares of treasury stock                     --            --             --             --             --        (17,777)
   Purchase of 30,000 common
      shares for ESOP                              --            --             --             --       (360,000)            --
   15,000 common shares committed
      to be released under the ESOP                --        (5,340)            --             --        180,000             --
   Issuance of 40,000 common
      shares from treasury stock due
      to exercise of stock options                 --      (181,388)            --             --             --        448,055
   Tax benefit from exercise of
      stock options                                --        74,000             --             --             --             --
   Cash dividends declared on
      common stock ($.52 per share)                --            --     (1,247,486)            --             --             --
- --------------------------------------------------------------------------------------------------------------------------------
Balance, September 30, 2001              $     29,580  $ 20,863,379   $ 31,066,643   $    338,427   $   (180,000)  $ (8,390,819)
================================================================================================================================






                                                 Total
                                         Shareholders'
                                                Equity
- -------------------------------------------------------
                                       
Balance, September 30, 2000               $ 40,035,085
   Comprehensive income:
      Net income for the year
         ended September 30, 2001            1,909,743
      Net change in net unrealized
         gains and losses on
         securities available for sale,
         net of reclassification
         adjustments and tax effects         2,892,318
                                           -----------
   Total comprehensive income                4,802,061
   Purchase of 1,847 common
      shares of treasury stock                 (17,777)
   Purchase of 30,000 common
      shares for ESOP                         (360,000)
   15,000 common shares committed
      to be released under the ESOP            174,660
   Issuance of 40,000 common
      shares from treasury stock due
      to exercise of stock options             266,667
   Tax benefit from exercise of
      stock options                             74,000
   Cash dividends declared on
      common stock ($.52 per share)         (1,247,486)
- -------------------------------------------------------
Balance, September 30, 2001               $ 43,727,210
=======================================================



See Notes to Consolidated Financial Statements

                                       28



                     CONSOLIDATED STATEMENTS OF CASH FLOWS


Years Ended September 30, 2001, 2000 and 1999



                                                                       2001            2000            1999
- ----------------------------------------------------------------------------------------------------------------
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                      $  1,909,743    $  2,327,626    $  2,641,132
   Adjustments to reconcile net income to
      net cash provided by operating activities:
      Depreciation, amortization and accretion, net                     849,695       1,522,239       1,757,207
      Provision for loan losses                                         710,000       1,640,000       1,992,000
      Gain on transfer of FHLB advances                                      --        (560,595)             --
      (Gain) loss on sales of securities available for sale, net         60,275       1,020,885        (331,611)
      Proceeds from the sales of loans held for sale                 14,084,818       1,435,581       7,403,780
      Originations of loans held for sale                           (14,084,818)     (1,435,581)     (7,403,780)
      (Gain) loss on sales of foreclosed real estate, net               (27,017)         12,033         (16,513)
      Net change in:
         Accrued interest receivable                                    466,137        (170,695)        (77,627)
         Other assets                                                    88,031        (505,918)        113,315
         Accrued interest payable                                      (138,060)        130,976          40,624
         Accrued expenses and other liabilities                        (425,537)        445,250         360,857
- ----------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                       3,493,267       5,861,801       6,479,384
- ----------------------------------------------------------------------------------------------------------------




                                                                                          
CASH FLOWS FROM INVESTING ACTIVITIES
   Purchase of securities available for sale                        (22,886,271)       (515,000)   (125,354,705)
   Proceeds from sales of securities available for sale                 795,000      20,275,060      24,791,295
   Proceeds from maturities and principal repayment
       of securities available for sale                              28,670,713       9,822,708      37,255,192
   Loans purchased                                                  (33,208,949)    (55,565,541)    (77,329,717)
   Net change in loans                                               23,285,230      31,437,629      42,151,758
   Proceeds from sales of foreclosed real estate                        521,074         498,316       1,357,430
   Purchase of FHLB stock                                               (71,300)       (201,800)     (2,620,000)
   Proceeds from redemption of FHLB stock                             2,000,000              --              --
   Purchase of other investment                                     (10,000,000)             --              --
   Purchase of premises and equipment                                (3,914,687)     (1,770,906)     (1,110,859)
- ----------------------------------------------------------------------------------------------------------------
      Net cash provided by (used in) investing activities           (14,809,190)      3,980,466    (100,859,606)
================================================================================================================




                                                                                                    
CASH FLOWS FROM FINANCING ACTIVITIES
   Net change in noninterest-bearing demand, savings,
      NOW and money market demand deposits                                     12,100,577      (2,134,430)     17,956,774
   Net change in time deposits                                                  8,027,580      16,008,230       2,964,995
   Proceeds from advances from FHLB                                           133,265,000     789,920,595     278,950,000
   Repayments of advances from FHLB                                          (146,651,690)   (810,969,620)   (202,865,491)
   Net change in securities sold under agreements to repurchase                (2,262,245)      1,234,014      (1,053,616)
   Net change in other borrowings                                                      --              --        (550,000)
   Proceeds from issuance of Company Obligated Mandatorily Redeemable
      Preferred Securities of Subsidiary Trust Holding Solely Subordinated
      Debentures                                                               10,000,000              --              --
   Net change in advances from borrowers for taxes and insurance                  (15,117)         38,921          17,375
   Debt issuance costs incurred                                                  (305,812)             --              --
   Cash dividends paid                                                         (1,247,486)     (1,276,183)     (1,274,003)
   Proceeds from exercise of stock options                                        266,667         363,335         169,841
   Purchase of treasury stock                                                     (17,777)     (1,478,509)     (1,289,186)
- --------------------------------------------------------------------------------------------------------------------------
      Net cash provided by (used in) financing activities                      13,159,697      (8,293,647)     93,026,689
==========================================================================================================================
      Net change in cash and cash equivalents                                   1,843,774       1,548,620      (1,353,533)




                                                                                                      
CASH AND CASH EQUIVALENTS
   Beginning of year                                                            6,922,531       5,373,911       6,727,444
- --------------------------------------------------------------------------------------------------------------------------
   End of year                                                                 $8,766,305      $6,922,531      $5,373,911
==========================================================================================================================




                                                                                                     
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION
      Cash paid during the year for:
         Interest                                                             $25,528,659     $24,447,386     $22,135,256
         Income taxes                                                             926,543       2,038,500       1,919,389

SUPPLEMENTAL SCHEDULE OF NONCASH
   INVESTING ACTIVITIES
   Loans transferred to foreclosed real estate                                   $989,067        $812,581        $420,501


See Notes to Consolidated Financial Statements.

                                       29



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1.  SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

Principles of consolidation
The consolidated financial statements include the accounts of First Midwest
Financial, Inc. (the Company), a bank holding company located in Storm Lake,
Iowa, and its wholly-owned subsidiaries which include First Federal Savings Bank
of the Midwest (the Bank or First Federal), a federally chartered savings bank
whose primary regulator is the Office of Thrift Supervision, Security State Bank
(Security), a state chartered commercial bank whose primary regulator is the
Federal Reserve, First Services Financial Limited and Brookings Service
Corporation, which offer brokerage services and non-insured investment products
and First Midwest Financial Capital Trust I, which was capitalized in July 2001,
for the purpose of issuing Company Obligated Mandatorily Redeemable Preferred
Securities. All significant intercompany balances and transactions have been
eliminated.

Nature of business, concentration of credit risk
and industry segment information
The primary source of income for the Company is the purchase or origination of
consumer, commercial, agricultural commercial real estate, and residential real
estate loans. See Note 4 for a discussion of concentrations of credit risk. The
Company accepts deposits from customers in the normal course of business
primarily in northwest and central Iowa and eastern South Dakota. The Company
operates primarily in the banking industry which accounts for more than 90% of
its revenues, operating income and assets. While the Company's management
monitors the revenue streams of the various Company products and services,
operations are managed and financial performance is evaluated on a Company-wide
basis. Accordingly, all of the Company's banking operations are considered by
management to be aggregated in one reportable operating segment.
     Assets held in trust or fiduciary capacity are not assets of the
Company and, accordingly, are not included in the accompanying consolidated
financial statements. At September 30, 2001 and 2000, trust assets totaled
approximately $13,213,000 and $14,473,000, respectively.

Use of estimates in preparing financial statements
The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenue and expenses during
the reporting period. Actual results could differ from those estimates.

Certain significant estimates
The allowance for loan losses and fair values of securities and other financial
instruments involve certain significant estimates made by management. These
estimates are reviewed by management routinely and it is reasonably possible
that circumstances that exist at September 30, 2001, may change in the near-term
future and that the effect could be material to the consolidated financial
statements.

Cash and cash equivalents
For purposes of reporting cash flows, cash and cash equivalents is defined to
include the Company's cash on hand and due from financial institutions and
short-term interest-bearing deposits in other financial institutions. The
Company reports net cash flows for customer loan transactions, deposit
transactions, longer term interest-bearing deposits in other financial
institutions, and short-term borrowings with maturities of 90 days or less.

Securities
The Company classifies all securities as available for sale. Available for sale
securities are those the Company may decide to sell if needed for liquidity,
asset-liability management or other reasons. Available for sale securities are
reported at fair value, with net unrealized gains and losses reported as other
comprehensive income or loss and as a separate component of shareholders'
equity, net of tax.
     Gains and losses on the sale of securities are determined using
the specific identification method based on amortized cost and are reflected in
results of operations at the time of sale. Interest and dividend income,
adjusted by amortization of purchase premium or discount over the estimated life
of the security using the level yield method, is included in earnings.

Loans held for sale
Mortgage loans originated and intended for sale in the secondary market are
carried at the lower of cost or estimated market value in the aggregate. Net
unrealized losses are recognized in a valuation allowance by charges to income.

Loans receivable
Loans receivable that management has the intent and ability to hold for the
foreseeable future or until maturity or pay-off are reported at their
outstanding principal balances reduced by the allowance for loan losses and any
deferred fees or costs on originated loans.

     Premiums or discounts on purchased  loans are amortized to income using the
level yield method over the remaining period to contractual  maturity,  adjusted
for anticipated prepayments.

     Interest  income on loans is accrued  over the term of the loans based upon
the amount of principal  outstanding

                                       30



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



except when serious  doubt exists as to the  collectibility  of a loan, in which
case the accrual of interest is  discontinued.  Interest  income is subsequently
recognized  only to the  extent  that  cash  payments  are  received  until,  in
management's judgment, the borrower has the ability to make contractual interest
and principal payments, in which case the loan is returned to accrual status.

Loan origination fees, commitment fees, and
related costs
Loan fees and certain direct loan origination costs are deferred, and the net
fee or cost is recognized as an adjustment to interest income using the interest
method.

Allowance for loan losses
Because some loans may not be repaid in full, an allowance for loan losses is
recorded. The allowance for loan losses is increased by a provision for loan
losses charged to expense and decreased by charge-offs (net of recoveries).
Estimating the risk of loss and the amount of loss on any loan is necessarily
subjective. Management's periodic evaluation of the adequacy of the allowance is
based on the Company's past loan loss experience, known and inherent risks in
the portfolio, adverse situations that may affect the borrower's ability to
repay, the estimated value of any underlying collateral, and current economic
conditions. While management may periodically allocate portions of the allowance
for specific problem loan situations, the whole allowance is available for any
loan charge-offs that occur.

     Loans are considered  impaired if full  principal or interest  payments are
not anticipated in accordance with the  contractual  loan terms.  Impaired loans
are carried at the present value of expected future cash flows discounted at the
loan's  effective  interest  rate or at the fair value of the  collateral if the
loan is  collateral  dependent.  A portion of the  allowance  for loan losses is
allocated to impaired loans if the value of such loans is deemed to be less than
the unpaid balance.  If these allocations cause the allowance for loan losses to
require an increase,  such  increase is reported as a component of the provision
for loan losses.

     Smaller-balance  homogeneous  loans are evaluated for  impairment in total.
Such loans include  residential  first  mortgage  loans  secured by  one-to-four
family   residences  and  residential   construction   loans,   and  automobile,
manufactured  homes,  home  equity and second  mortgage  loans.  Commercial  and
agricultural  loans and mortgage loans secured by other properties are evaluated
individually  for impairment.  When analysis of borrower  operating  results and
financial  condition  indicates  that  underlying  cash flows of the  borrower's
business  are not adequate to meet its debt  service  requirements,  the loan is
evaluated for impairment.  Often this is associated with a delay or shortfall in
payments  of 90 days  or  more.  Nonaccrual  loans  are  often  also  considered
impaired.  Impaired  loans,  or  portions  thereof,  are charged off when deemed
uncollectible.

Foreclosed real estate
Real estate properties acquired through, or in lieu of, loan foreclosure are
initially recorded at fair value at the date of acquisition, establishing a new
cost basis. Any reduction to fair value from the carrying value of the related
loan at the time of acquisition is accounted for as a loan loss and charged
against the allowance for loan losses. Valuations are periodically performed by
management and valuation allowances are adjusted through a charge to income for
changes in fair value or estimated selling costs.

Income taxes
The Company records income tax expense based on the amount of taxes due on its
tax return plus deferred taxes computed based on the expected future tax
consequences of temporary differences between the carrying amounts and tax bases
of assets and liabilities, using enacted tax rates. A valuation allowance, if
needed, reduces deferred tax assets to the amount expected to be realized.

Premises and equipment
Land is carried at cost. Buildings, furniture, fixtures and equipment are
carried at cost, less accumulated depreciation and amortization computed
principally by using the straight-line method over the estimated useful lives of
the assets ranging from 3 to 40 years. These assets are reviewed for impairment
under Statement of Financial Accounting Standards (SFAS) No. 121 when events
indicate the carrying amount may not be recoverable.

Employee stock ownership plan
The Company accounts for its employee stock ownership plan (ESOP) in accordance
with AICPA Statement of Position (SOP) 93-6. Under SOP 93-6, the cost of shares
issued to the ESOP, but not yet allocated to participants, are presented in the
consolidated balance sheets as a reduction of shareholders' equity. Compensation
expense is recorded based on the market price of the shares as they are
committed to be released for allocation to participant accounts. The difference
between the market price and the cost of shares committed to be released is
recorded as an adjustment to additional paid-in capital. Dividends on allocated
ESOP shares are recorded as a reduction of retained earnings. Dividends on
unearned shares are used to reduce the accrued interest and principal amount of
the ESOP's loan payable to the Company.

                                       31



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Financial instruments with off-balance-sheet risk
The Company, in the normal course of business, makes commitments to make loans
which are not reflected in the consolidated financial statements. A summary of
these commitments is disclosed in Note 14.

Intangible assets
Goodwill arising from the acquisition of subsidiary banks is amortized over l5
years using the straight-line method. As of September 30, 2001 and 2000,
unamortized goodwill totaled $3,403,019 and $3,767,951, respectively.
Amortization expense was $364,932 for each of the years ended September 30,
2001, 2000 and 1999, respectively.

Securities sold under agreements to repurchase
The Company enters into sales of securities under agreements to repurchase with
primary dealers only, which provide for the repurchase of the same security.
Securities sold under agreements to purchase identical securities are
collateralized by assets which are held in safekeeping in the name of the Bank
or Security by the dealers who arranged the transaction. Securities sold under
agreements to repurchase are treated as financings and the obligations to
repurchase such securities are reflected as a liability. The securities
underlying the agreements remain in the asset accounts of the Company.

Earnings per common share
Basic earnings per common share is based on the net income divided by the
weighted average number of common shares outstanding during the period. ESOP
shares are considered outstanding for earnings per common share calculations as
they are committed to be released; unearned ESOP shares are not considered
outstanding. Management recognition and retention plan (MRRP) shares are
considered outstanding for basic earnings per common share calculations as they
become vested. Diluted earnings per common share shows the dilutive effect of
additional potential common shares issuable under stock options and nonvested
shares issued under management recognition and retention plans.

Comprehensive income
Comprehensive income consists of net income and other comprehensive income.
Other comprehensive income includes the net change in net unrealized gains and
losses on securities available for sale, net of reclassification adjustments and
tax effects, and is also recognized as a separate component of shareholders'
equity.

Stock compensation
Expense for employee compensation under stock option plans is based on
Accounting Principles Board (APB) Opinion 25, with expense reported only if
options are granted below market price at grant date. Disclosures of net income
and earnings per share are provided as if the fair value method of SFAS No. 123
were used for stock-based compensation.

New accounting pronouncements
In July 2001, the Financial Accounting Standards Board (FASB) issued two
statements, Statement 141, Business Combinations and Statement 142, Goodwill and
Other Intangible Assets, which will impact the Company's account-ing for its
reported goodwill. Statement 141 eliminates the pooling method for accounting
for business combinations and requires that intangible assets that meet certain
criteria be reported separately from goodwill. Statement 142 eliminates the
amortization of goodwill and other intangibles that are determined to have an
indefinite life. It also requires, at a minimum, annual impairment tests for
goodwill and other intangible assets that are deter-mined to have an indefinite
life and requires the carrying value of goodwill which exceeds its implied fair
value to be recognized as an impairment loss. Upon adoption of these Statements,
the Company is required to evaluate its existing goodwill that was acquired in
prior business combinations and to make any necessary adjustments in order to
conform to the new criteria.

     The  provisions of FASB  Statement  141 apply to all business  combinations
initiated  after June 30, 2001, and all business  combinations  accounted for by
the purchase method for which the date of acquisition is July 1, 2001, or later.
The  provisions  of FASB  Statement  142 are required to be  implemented  by the
Company in the first  quarter of its 2003  fiscal  year,  although  the  Company
currently  intends to early  implement  in the first  quarter of its 2002 fiscal
year.  The Company has not yet completed  its full  assessment of the effects of
these new  pronouncements on its financial  statements,  however,  the impact of
adopting  FASB  Statement  No.  142 will be to  eliminate  the  amortization  of
goodwill and subject  goodwill to annual  impairment  tests.  For the year ended
September 30, 2001, goodwill amortization expense was approximately $365,000.

                                       32



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2.  EARNINGS PER COMMON SHARE
A reconciliation of the numerators and denominators used in the computation of
basic earnings per common share and diluted earnings per common share is
presented below:



                                                                        2001            2000             1999
- ----------------------------------------------------------------------------------------------------------------
                                                                                           
Basic earnings per common share:
   Numerator:
      Net income before extraordinary item                          $ 1,909,743     $ 1,975,631     $ 2,641,132
      Extraordinary item, gain on extinguishment
         of debt, less income tax effect of $208,600                         --         351,995              --
- ----------------------------------------------------------------------------------------------------------------
               Net Income                                           $ 1,909,743     $ 2,327,626     $ 2,641,132
================================================================================================================




                                                                                           
   Denominator:
      Weighted average common shares outstanding                      2,433,453       2,464,829       2,510,494
      Less weighted average unallocated ESOP shares                     (13,353)        (11,535)        (41,327)
- ----------------------------------------------------------------------------------------------------------------
      Weighted average common shares outstanding for
         basic earnings per common share                              2,420,100       2,453,294       2,469,167
================================================================================================================




                                                                                           
Basic earnings per common share:
   Earnings per common share before extraordinary item              $      0.79     $      0.81         $  1.07
   Extraordinary item per common share                                       --            0.14              --
- ----------------------------------------------------------------------------------------------------------------
      Earnings per common share                                     $      0.79     $      0.95         $  1.07
================================================================================================================




                                                                                           
Diluted earnings per common share:
   Numerator:
      Net income before extraordinary item                          $ 1,909,743     $ 1,975,631     $ 2,641,132
      Extraordinary item, gain on extinguishment
         of debt, less income tax effect of $208,600                         --         351,995              --
- ----------------------------------------------------------------------------------------------------------------
         Net income                                                 $ 1,909,743     $ 2,327,626     $ 2,641,132
================================================================================================================




                                                                                           
   Denominator:
      Weighted average common shares outstanding
         for basic earnings per common share                          2,420,100       2,453,294       2,469,167
      Add dilutive effects of assumed exercises of stock options
         and average nonvested MRRP shares, net of tax benefits          42,973          40,661          79,681
- ----------------------------------------------------------------------------------------------------------------

      Weighted average common and dilutive potential
         common shares outstanding                                    2,463,073       2,493,955       2,548,848
================================================================================================================




                                                                                           
Diluted earnings per common share:
      Diluted earnings per common share before
         extraordinary item                                         $      0.78     $      0.79         $  1.04
      Diluted extraordinary item per common share                            --            0.14              --
- ----------------------------------------------------------------------------------------------------------------
         Diluted earnings per common share                          $      0.78     $      0.93         $  1.04
================================================================================================================


     Stock  options  totaling  171,416  shares were not  considered in computing
diluted earnings per common share for the year ended September 30, 2001, because
they were not dilutive.

                                       33


                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3.  SECURITIES
Year end securities available for sale were as follows:



                                                                  Gross            Gross
                                            Amortized        Unrealized       Unrealized               Fair
2001                                             Cost             Gains           Losses              Value
- ---------------------------------------------------------------------------------------------------------------
                                                                                    
Debt securities:
   Trust preferred                         $  27,170,021    $      22,050     $  (2,512,211)    $  24,679,860
   Obligations of states and
      political subdivisions                     980,029           43,060                --         1,023,089
   U.S. Government and federal agencies        4,992,275           88,324                --         5,080,599
   Mortgage-backed securities                111,119,632        2,644,002            (1,718)      113,761,916
- ---------------------------------------------------------------------------------------------------------------
                                             144,261,957        2,797,436        (2,513,929)      144,545,464
Marketable equity securities                     574,962          312,613           (58,700)          828,875
- ---------------------------------------------------------------------------------------------------------------
                                           $ 144,836,919    $   3,110,049     $  (2,572,629)    $ 145,374,339
===============================================================================================================




                                                                  Gross            Gross
                                            Amortized        Unrealized       Unrealized               Fair
2000                                             Cost             Gains           Losses              Value
- ---------------------------------------------------------------------------------------------------------------
                                                                                    
Debt securities:
   Trust preferred                         $  27,159,373    $       6,410     $  (1,244,923)    $  25,920,860
   Obligations of states and
      political subdivisions                   1,199,591           24,016            (8,850)        1,214,757
   U.S. Government and federal agencies       16,959,412               --          (579,462)       16,379,950
   Mortgage-backed securities                104,795,500          408,115        (2,666,055)      102,537,560
- ---------------------------------------------------------------------------------------------------------------
                                             150,113,876          438,541        (4,499,290)      146,053,127
Marketable equity securities                   1,434,043          280,511          (288,750)        1,425,804
- ---------------------------------------------------------------------------------------------------------------
                                           $ 151,547,919    $     719,052     $  (4,788,040)    $ 147,478,931
===============================================================================================================



     The  amortized  cost  and  fair  value of debt  securities  by  contractual
maturity are shown below.  Certain securities have call features which allow the
issuer to call the security  prior to maturity.  Expected  maturities may differ
from contractual maturities in mortgage-backed  securities because borrowers may
have the right to call or prepay  obligations with or without call or prepayment
penalties.  Therefore,  these  securities  are  not  included  in  the  maturity
categories in the following maturity summary.


                                                 Amortized                Fair
September 30, 2001                                    Cost               Value
- -------------------------------------------------------------------------------
Due in one year or less                       $    255,029        $    258,240
Due after one year through five years              675,000             713,501
Due after five years through ten years           5,042,275           5,131,947
Due after ten years                             27,170,021          24,679,860
- -------------------------------------------------------------------------------
                                                33,142,325          30,783,548
Mortgage-backed securities                     111,119,632         113,761,916
- -------------------------------------------------------------------------------
                                              $144,261,957        $144,545,464
===============================================================================

                                       34


                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Activities  related  to the  sale of  securities  available  for  sale  are
summarized  below.  Included  in  gross  (losses)  on  sales in 2001 and 2000 is
impairment losses of approximately $5,000 and $142,000, respectively.

                                     2001           2000              1999
- ------------------------------------------------------------------------------
Proceeds from sales            $    795,000     $ 20,275,060     $ 24,791,295
Gross gains on sales                 76,874               --          331,611
Gross (losses) on sales            (137,149)        (878,679)              --


NOTE 4. LOANS RECEIVABLE, NET
Year end loans receivable were as follows:

                                                       2001            2000
- --------------------------------------------------------------------------------
One to four family residential mortgage loans:
   Insured by FHA or guaranteed by VA            $      85,222    $     127,377
   Conventional                                     95,526,705      105,574,680
Construction                                        21,883,909       31,301,308
Commercial and multi-family real estate loans      123,636,351      103,595,098
Agricultural real estate loans                      11,729,027       10,894,866
Commercial business loans                           36,773,258       29,331,875
Agricultural business loans                         25,253,174       26,810,047
Consumer loans                                      28,169,202       26,483,135
- --------------------------------------------------------------------------------
                                                   343,056,848      334,118,386
Less:
   Allowance for loan losses                        (3,868,664)      (3,589,873)
   Undistributed portion of loans in process        (5,859,813)      (5,424,794)
   Net deferred loan origination fees                 (266,346)        (401,090)
- --------------------------------------------------------------------------------
                                                 $ 333,062,025    $ 324,702,629
================================================================================

Activity in the allowance for loan losses for the years ended September 30 was
as follows:

                                     2001             2000              1999
- --------------------------------------------------------------------------------
Beginning balance               $ 3,589,873       $ 3,092,628       $ 2,908,902
   Provision for loan losses        710,000         1,640,000         1,992,000
   Recoveries                        51,331           126,887            58,240
   Charge-offs                     (482,540)       (1,269,642)       (1,866,514)
- --------------------------------------------------------------------------------
Ending balance                  $ 3,868,664       $ 3,589,873       $ 3,092,628
================================================================================

     Virtually  all of the  Company's  originated  loans  are to Iowa and  South
Dakota-based  individuals  and  organizations.  The  Company's  purchased  loans
totaled  approximately  $126,660,000  at September 30, 2001, and were secured by
properties  located,  as a  percentage  of  total  loans,  as  follows:  15%  in
Washington,  3% in North Carolina, 3% in Minnesota, 3% in Iowa, 2% in Wisconsin,
2% in South Dakota,  2% in Arizona and the remaining 7% in 15 other states.  The
Company's  purchased loans totaled  approximately  $136,798,000 at September 30,
2000, and were secured by properties located, as a percentage of total loans, as
follows: 13% in Washington,  5% in North Carolina, 4% in Minnesota,  4% in Iowa,
3% in  Wisconsin,  2% in South Dakota,  2% in New Mexico,  2% in Arizona and the
remaining 6% in 17 other states.

     The Company  originates and purchases  commercial real estate loans.  These
loans  are  considered  by  management  to  be  of  somewhat   greater  risk  of
uncollectibility  due to the  dependency  on income  production.  The  Company's
commercial real estate loans include  approximately  $28,141,000 and $18,333,000
of loans  secured by hotel  properties,  $20,702,000  and  $14,631,000  of loans
secured by multi-

                                       35



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


family  properties and  $19,953,000 and $17,216,000 of loans secured by assisted
living facilities at September 30, 2001 and 2000, respectively. The remainder of
the commercial real estate  portfolio is diversified by industry.  The Company's
policy for requiring  collateral and guarantees varies with the creditworthiness
of each borrower.


Impaired loans were as follows:



                                                                      2001           2000
- -----------------------------------------------------------------------------------------
                                                                         
Year-end loans with no allowance for loan losses allocated      $       --     $       --
Year-end loans with allowance for loan losses allocated          1,347,574      5,693,460
Amount of the allowance allocated                                  167,693        734,237
Average of impaired loans during the year                        4,770,909      3,954,277
Interest income recognized during impairment                       255,002        374,205



     Foregone interest income and cash interest  collected on impaired loans was
not material during the years ended September 30, 2001, 2000 and 1999.


NOTE 5.  LOAN SERVICING
Mortgage loans serviced for others are not reported as assets. The unpaid
principal balances of these loans at year end were as follows:


                                                       2001             2000
- ----------------------------------------------------------------------------
Mortgage loan portfolios serviced for FNMA      $12,058,000      $ 5,695,000
Other                                            20,450,000       16,096,000
- ------------------------------------------------------------------------------
                                                $32,508,000      $21,791,000
==============================================================================

     Custodial escrow balances  maintained in connection with the foregoing loan
servicing were approximately $11,000 and $12,000 at September 30, 2001 and 2000,
respectively.

Note 6.  Premises  and  Equipment,  Net
Year  end  premises  and equipment were as follows:

                                                       2001             2000
- ----------------------------------------------------------------------------
Land                                           $  2,043,370     $  1,782,970
Buildings                                         7,850,052        5,214,003
Furniture, fixtures and equipment                 4,448,902        3,430,664
- ----------------------------------------------------------------------------
                                                 14,342,324       10,427,637
Less accumulated depreciation                    (4,995,536)      (4,335,896)
- ----------------------------------------------------------------------------
                                               $  9,346,788     $  6,091,741
============================================================================

     Depreciation of premises and equipment  included in occupancy and equipment
expense was  approximately  $660,000,  $449,000 and $390,000 for the years ended
September 30, 2001, 2000 and 1999, respectively.


                                       37


                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 7.  DEPOSITS
Jumbo  certificates  of  deposit  in  denominations  of  $100,000  or more  were
approximately   $35,475,000   and   $31,214,000  at  year  end  2001  and  2000,
respectively.

At September 30, 2001, the scheduled  maturities of certificates of deposit were
as follows for the years ended September 30:


2002                             $163,272,566
2003                               58,062,943
2004                               14,116,594
2005                                7,532,579
2006                                4,942,641
Thereafter                            204,547
- ---------------------------------------------
                                 $248,131,780
=============================================


NOTE 8.  ADVANCES FROM FEDERAL HOME LOAN BANK
At September 30, 2001, advances from the FHLB of Des Moines with fixed and
variable rates ranging from 3.15% to 7.82% (weighted-average rate of 5.76%) are
required to be repaid in the year ending September 30 as presented below.
Certain advances contain call features which allow the FHLB to call for the
prepayment of the borrowing prior to maturity.


2002                             $ 21,661,763
2003                                5,105,605
2004                                6,485,778
2005                               10,134,474
2006                                1,801,886
Thereafter                         81,162,255
- ---------------------------------------------
                                 $126,351,761
=============================================

     First Federal and Security have executed blanket pledge agreements  whereby
First Federal and Security assign, transfer and pledge to the FHLB, and grant to
the FHLB, a security  interest in all property now or hereafter owned.  However,
First Federal and Security  have the right to use,  commingle and dispose of the
collateral they have assigned to the FHLB.  Under the agreements,  First Federal
and Security must maintain  "eligible  collateral" that has a "lending value" at
least  equal  to  the  "required  collateral  amount,"  all  as  defined  by the
agreements.

     At year end 2001 and 2000, First Federal and Security  collectively pledged
securities  with amortized  costs of $67,678,000 and $87,376,000 and fair values
of approximately  $72,428,000 and $85,104,000 against specific FHLB advances. In
addition,   qualifying   mortgage  loans  of   approximately   $85,895,000   and
$103,338,000 were pledged as collateral at year end 2001 and 2000.

     During fiscal 2000, the Company recognized a gain totaling $351,995, net of
related  income taxes,  on the transfer of  $15,000,000  of FHLB  advances.  The
transfer of FHLB advances was in conjunction with a restructuring of the balance
sheet wherein lower yielding  securities were sold with the proceeds  reinvested
in higher yielding loans and used to repay borrowings.


NOTE 9.  SECURITIES SOLD UNDER
AGREEMENTS TO REPURCHASE
Year end securities sold under agreements to repurchase  totaled  $1,992,720 and
$4,254,965 for 2001 and 2000, respectively.

     An  analysis  of  securities  sold under  agreements  to  repurchase  is as
follows:

                                              2001                 2000
- -----------------------------------------------------------------------
Highest month-end
   balance                          $   20,239,242        $   4,920,423
Average balance                          6,490,431            3,460,390
Weighted average interest
   rate during the period                     4.78%                5.95%
Weighted average interest
   rate at end of period                      4.57%                6.43%


     At year end 2001,  securities  sold  under  agreements  to  repurchase  had
maturities  ranging  from 1 to 15 months with a weighted  average  maturity of 6
months.

     The  Company  pledged  securities  with  amortized  costs of  approximately
$2,084,000  and  $4,323,000  and fair  values of  approximately  $2,154,000  and
$4,221,000, respectively, at year end 2001 and 2000 as collateral for securities
sold under agreements to repurchase.

NOTE 10.  COMPANY OBLIGATED
MANDATORILY REDEEMABLE PREFERRED
SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY
SUBORDINATED DEBENTURES
The  Company  issued all of the 10,000  authorized  shares of Company  Obligated
Mandatorily  Redeemable  (COMR) Preferred  Securities of First Midwest Financial
Capital Trust I holding solely  subordinated debt securities.  Distributions are
paid  semi-annually.  Cumulative cash distributions are calculated at a variable
rate of LIBOR (as defined) plus 3.75%, not to exceed 12.50%. The Company may, at
one or more times,  defer interest payments on the capital  securities for up to
10 consecutive  semi-annual periods, but not beyond July 25, 2031. At the end of
any deferral period, all accumulated and unpaid  distributions will be paid. The
capital securities will be redeemed on July 25, 2031;  however,  the Company has
the option to shorten  the  maturity  date to a date not  earlier  than July 25,
2006. The redemption  price is $1,000 per capital  security plus any accrued and
unpaid  distributions  to the date of redemption plus, if

                                       37



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


redeemed  prior to July  25,  2011,  a  redemption  premium  as  defined  in the
Indenture agreement.

     Holders of the capital  securities have no voting rights, are unsecured and
rank  junior in  priority of payment to all of the  Company's  indebtedness  and
senior to the Company's common stock.

     The  debentures  are included on the balance sheet as of September 30, 2001
as liabilities.

NOTE 11.  EMPLOYEE BENEFITS
EMPLOYEE STOCK OWNERSHIP PLAN (ESOP)
The Company maintains an ESOP for eligible employees who have 1,000 hours of
employment with the Bank and who have attained age 21. In 1993, the ESOP
borrowed $1,534,100 from the Company to purchase 230,115 shares of the Company's
common stock. Final payment of this loan was received during the year ended
September 30, 2000. In 2001, the ESOP borrowed $360,000 from the Company to
purchase 30,000 shares of the Company's common stock. Shares purchased by the
ESOP are held in suspense for allocation among participants as the loan is
repaid. ESOP expense of $174,660, $270,864 and $455,220 was recorded for the
years ended September 30, 2001, 2000 and 1999, respectively. Contributions of
$180,000, $167,200 and $200,000 were made to the ESOP during the years ended
September 30, 2001, 2000 and 1999, respectively.

     Contributions  to the ESOP and shares  released  from suspense in an amount
proportional  to the  repayment  of the  ESOP  loan  are  allocated  among  ESOP
participants on the basis of  compensation  in the year of allocation.  Benefits
generally become 100% vested after seven years of credited service. Prior to the
completion  of seven years of credited  service,  a participant  who  terminates
employment for reasons other than death or disability receives a reduced benefit
based  on  the  ESOP's  vesting  schedule.  Forfeitures  are  reallocated  among
remaining  participating  employees,  in the same  proportion as  contributions.
Benefits are payable in the form of stock upon  termination of  employment.  The
Company's contributions to the ESOP are not fixed, so benefits payable under the
ESOP cannot be estimated.

     For the years ended September 30, 2001, 2000 and 1999,  15,000,  25,080 and
30,000 shares with an average fair value of $11.64, $10.80 and $15.17 per share,
respectively,  were committed to be released. Also for the years ended September
30, 2001, 2000 and 1999,  allocated  shares and total ESOP shares reflect 5,514,
1,287 and 23,275 shares,  respectively,  withdrawn from the ESOP by participants
who  are no  longer  with  the  Company  and  9,312,  7,434  and  4,735  shares,
respectively, purchased for dividend reinvestment.

Year-end ESOP shares are as follows:

                                        2001           2000           1999
- --------------------------------------------------------------------------
Allocated shares                     218,613        199,815        168,588
Unearned shares                       15,000             --         25,080
- --------------------------------------------------------------------------
   Total ESOP shares                 233,613        199,815        193,668
==========================================================================

Fair value of unearned shares       $202,500       $     --       $319,770
==========================================================================


Stock options and incentive plans

Certain  officers and  directors  of the Company  have been  granted  options to
purchase common stock of the Company pursuant to stock option plans.

     SFAS No. l23, which became  effective for stock-based  compensation  during
fiscal years beginning after December l5, 1995,  requires  proforma  disclosures
for companies that do not adopt its fair value accounting method for stock-based
employee  compensation  for awards  granted in the first  fiscal year  beginning
after  December  15,  1994.  Accordingly,  the  following  proforma  information
presents  net income and  earnings per share had the fair value method been used
to measure  compensation  cost for stock option  plans.  The  exercise  price of
options  granted is equivalent  to the market value of  underlying  stock at the
grant date. Accordingly,  no compensation cost was actually recognized for stock
options during 2001, 2000 or 1999.

     The fair value of options  granted during 2001,  2000 and 1999 is estimated
using the following  weighted-average  information:  risk-free  interest rate of
4.52%, 5.99% and 6.17%, expected life of 7.0 years, expected dividends of 3.85%,
5.30% and 4.00% per year and expected stock price volatility of 22% per year.

                                       38



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                  2001           2000           1999
- ----------------------------------------------------------------------------------------------------
                                                                                
Net income as reported                                     $ 1,909,743    $ 2,327,626    $ 2,641,132
Proforma net income                                          1,876,780      2,287,501      2,569,635

Reported earnings per common and common equivalent share:
   Basic                                                   $     0.79     $      0.95    $      1.07
   Diluted                                                       0.78            0.93           1.04

Proforma earnings per common and common equivalent share:
   Basic                                                   $     0.78     $      0.93    $      1.04
   Diluted                                                       0.76            0.92           1.01




     In future  years,  the  proforma  effect of not applying  this  standard is
expected to increase as additional options are granted.

     Stock option plans are used to reward directors, officers and employees and
provide them with an additional equity interest.  Options are issued for 10 year
periods, with 100% vesting generally occurring either at grant date or 48 months
after grant date.  At September  30, 2001,  66,626  shares were  authorized  for
future grants. Information about option grants follows:

                                                         Weighted-
                                     Number of             Average
                                       Options      Exercise Price
- ------------------------------------------------------------------
Outstanding, September 30, 1998        331,116           $   10.62
   Granted                              26,335               13.00
   Exercised                           (23,051)               7.37
   Forfeited                            (9,000)              17.59
- -----------------------------------------------
Outstanding, September 30, 1999        325,400               10.85
   Granted                              29,418                9.88
   Exercised                           (54,500)               6.67
   Forfeited                                --                  --
- -----------------------------------------------
Outstanding, September 30, 2000        300,318               11.51
   Granted                              31,738               13.61
   Exercised                           (40,000)               6.67
   Forfeited                            (4,000)              13.00
- -----------------------------------------------
Outstanding, September 30, 2001        288,056           $   12.40
===============================================

     The  weighted-average  fair value per option for  options  granted in 2001,
2000 and 1999 was  $.97,  $.66,  and  $1.54.  At  September  30,  2001,  options
outstanding were as follows:

                                                Weighted-Average
          Exercise       Weighted-Average         Remaining Life        Number
             Price         Exercise Price                (Years)    of Options
- ------------------------------------------------------------------------------
     $6.67 - $9.99            $     7.36                   3.58        116,640
   $10.00 - $14.99                 13.35                   8.92         58,593
   $15.00 - $19.99                 16.80                   5.43        102,383
   $20.00 - $20.13                 20.13                   6.00         10,440
                                                                       -------
                              $    12.40                   5.41        288,056
                                                                       =======

                                       39



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Options exercisable at year end are as follows:

                                                           Weighted-
                                                             Average
                                            Number of       Exercise
                                              Options          Price
- --------------------------------------------------------------------
1999                                          286,650        $ 10.09
2000                                          270,443          11.17
2001                                          270,556          12.38

Management recognition and retention plans
The Company granted 10,424, 7,191 and 106,428 (8,986 of which have been
forfeited under terms of the Plan due to termination of service) shares of the
Company's common stock on September 30, 1999, May 23, 1994 and September 20,
1993, respectively, to certain officers of the Bank pursuant to a management
recognition and retention plan (the Plan). The holders of the restricted stock
have all of the rights of a shareholder, except that they cannot sell, assign,
pledge or transfer any of the restricted stock during the restricted period. The
stock granted in 1999 under the Plan vested as follows: 5,212 shares vested at
the date of grant on September 30, 1999 and 5,212 shares vested on September 30,
2000. Previously granted restricted stock vested at a rate of 25% on each
anniversary of the grant date. Expense of $0, $33,878 and $101,634 was recorded
for these plans for the years ended 2001, 2000 and 1999.

Profit sharing plan
The Company has a profit sharing plan covering substantially all full-time
employees. Contribution expense for the years ended September 30, 2001, 2000 and
1999, was $315,773, $329,108 and $0, respectively.

NOTE 12.  INCOME TAXES
The Company, the Bank and its subsidiaries and Security file a consolidated
federal income tax return on a fiscal year basis. Prior to fiscal year 1997, if
certain conditions were met in determining taxable income on the consolidated
federal income tax return, the Bank was allowed a special bad debt deduction
based on a percentage of taxable income (8% for 1996) or on specified experience
formulas. The Bank used the percentage of taxable income method for the tax year
ended September 30, 1996. Tax legislation passed in August l996 now requires the
Bank to deduct a provision for bad debts for tax purposes based on actual loss
experience and recapture the excess bad debt reserve accumulated in tax years
beginning after September 30, 1987. The related amount of deferred tax liability
which must be recaptured is approximately $554,000 and is payable over a 6-year
period beginning with the tax year ending September 30, 1999.


The provision for income taxes consists of:

                                      2001              2000              1999
- -------------------------------------------------------------------------------
Federal:
   Current                     $ 1,170,302       $ 1,644,698       $ 1,690,170
   Deferred                       (105,167)         (258,085)          (90,137)
- -------------------------------------------------------------------------------
                                 1,065,135         1,386,613         1,600,033
- -------------------------------------------------------------------------------
State:
   Current                         (27,756)          236,122           250,616
   Deferred                        (26,833)          (39,915)          (13,863)
- -------------------------------------------------------------------------------
                                   (54,589)          196,207           236,753
- -------------------------------------------------------------------------------
        Income tax expense     $ 1,010,546       $ 1,582,820       $ 1,836,786
===============================================================================

     Income tax expense for the year ended September 30, 2000, includes $208,600
related to a gain on an extraordinary item.

                                       40



                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Total income tax expense differs from the statutory federal income tax rate as
follows:



                                                        2001           2000           1999
- ------------------------------------------------------------------------------------------
                                                                      
Income taxes at 34% federal tax rate             $   993,000    $ 1,139,000    $ 1,522,000
Increase (decrease) resulting from:
   State income taxes - net of federal benefit       113,000        129,000        156,000
   Nondeductible goodwill                            124,000        124,000        124,000
   Resolution of a tax contingency                  (139,000)            --             --
   Other, net                                        (80,454)       (17,780)        34,786
- ------------------------------------------------------------------------------------------
         Total income tax expense                $ 1,010,546    $ 1,374,220    $ 1,836,786
==========================================================================================



Year end deferred tax assets and liabilities consist of:



                                                                   2001           2000
- --------------------------------------------------------------------------------------
                                                                     
Deferred tax assets:
   Bad debts                                                $ 1,047,000    $   861,000
   Deferred loan fees                                                --         44,000
   Net unrealized losses on securities available for sale            --      1,514,054
   Other items                                                   40,000         84,000
- ---------------------------------------------------------------------------------------
                                                              1,087,000      2,503,054
- ---------------------------------------------------------------------------------------
Deferred tax liabilities:
   Federal Home Loan Bank stock dividend                       (452,000)      (452,000)
   Accrual to cash basis                                        (44,000)       (89,000)
   Premises and equipment                                      (108,000)       (72,000)
   Net unrealized gains on securities available for sale       (198,993)            --
   Other                                                         (5,000)       (30,000)
- ---------------------------------------------------------------------------------------
                                                               (807,993)      (643,000)
- --------------------------------------------------------------------------------------
      Net deferred tax assets                               $   279,007    $ 1,860,054
======================================================================================


     Federal  income tax laws provided  savings banks with  additional  bad debt
deductions  through  September  30,  1987,  totaling  $6,744,000  for the  Bank.
Accounting  standards do not require a deferred tax  liability to be recorded on
this amount,  which liability otherwise would total approximately  $2,300,000 at
September 30, 2001 and 2000. If the Bank were liquidated or otherwise  ceases to
be a bank or if tax laws were to change,  the  $2,300,000  would be  recorded as
expense.

NOTE 13.  CAPITAL REQUIREMENTS AND
RESTRICTIONS ON RETAINED EARNINGS
The Company has two primary subsidiaries, First Federal and Security. First
Federal and Security are subject to various regulatory capital requirements.
Failure to meet mini-mum capital requirements can initiate certain mandatory or
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the financial statements. Under capital adequacy guidelines
and the regulatory framework for prompt corrective action, First Federal and
Security must meet specific quantitative capital guidelines using their assets,
liabilities and certain off-balance-sheet items as calculated under regulatory
accounting practices. The requirements are also subject to qualitative judgments
by the regulators about components, risk weightings and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require First Federal and Security to maintain  minimum  amounts and ratios (set
forth in the table  below) of total  risk-based  capital  and Tier I capital (as
defined in the regulations) to risk-weighted assets (as defined), and a leverage
ratio  consisting of Tier I capital (as defined) to average assets (as defined).
Management  believes,  as of September 30, 2001, that First Federal and Security
meet the capital adequacy requirements.

                                       41


                         First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


First Federal's and Security's actual capital and required capital amounts and
ratios are presented below:



                                                                                                                    Minimum
                                                                                                               Requirement To Be
                                                                                       Minimum Requirement    Well Capitalized Under
                                                                                       For Capital Adequacy     Prompt Corrective
                                                                          Actual              Purposes          Action Provisions
                                                                   --------------------------------------------------------------
                                                                     Amount    Ratio       Amount   Ratio        Amount    Ratio
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                        (Dollars in thousands)
                                                                                                          
As of September 30, 2001:
Total capital (to risk-weighted assets):
   First Federal                                                    $44,393     13.8%     $25,681     8.0%      $32,101     10.0%
   Security                                                           4,514     15.2        2,380     8.0         2,975     10.0
Tier 1 (Core) capital (to risk-weighted assets):
   First Federal                                                     40,832     12.7       12,840     4.0        19,261      6.0
   Security                                                           4,179     14.0        1,190     4.0         1,785      6.0
Tier 1 (Core) capital (to average total assets):
   First Federal                                                     40,832      8.8       18,565     4.0        23,206      5.0
   Security                                                           4,179      9.1        1,837     4.0         2,296      5.0
Tier 1 (Core) capital (to total assets),
   First Federal                                                     40,832      8.7       18,828     4.0        23,535      5.0

As of September 30, 2000:
Total capital (to risk-weighted assets):
   First Federal                                                    $35,898     11.8%     $24,291     8.0%      $30,364     10.0%
   Security                                                           4,144     13.3        2,490     8.0         3,113     10.0
Tier 1 (Core) capital (to risk-weighted assets):
   First Federal                                                     32,541     10.7       12,146     4.0        18,218      6.0
   Security                                                           3,848     12.4        1,245     4.0         1,868      6.0
Tier 1 (Core) capital (to average total assets):
   First Federal                                                     32,541      7.1       18,423     4.0        23,028      5.0
   Security                                                           3,848      8.2        1,876     4.0         2,345      5.0
Tier 1 (Core) capital (to total assets),
   First Federal                                                     32,541      7.1       18,227     4.0        22,784      5.0



Regulations limit the amount of dividends and other capital distributions that
may be paid by a financial institution without prior approval of its primary
regulator. The regulatory restriction is based on a three-tiered system with the
greatest flexibility being afforded to well-capitalized (Tier 1) institutions.
First Federal and Security are currently Tier 1 institutions. Accordingly, First
Federal and Security can make, without prior regulatory approval, distributions
during a calendar year up to 100% of their retained net income for the calendar
year-to-date plus retained net income for the previous two calendar years (less
any dividends previously paid) as long as they remain well-capitalized, as
defined in prompt corrective action regulations, following the proposed
distribution. Accordingly, at September 30, 2001, approximately $1,671,000 of
First Federal's retained earnings and $96,000 of Security's retained earnings
were potentially available for distribution to the Company.

NOTE 14.  COMMITMENTS AND CONTINGENCIES
In the normal course of business,  the Company's  subsidiary  banks make various
commitments  to  extend  credit  which  are not  reflected  in the  accompanying
consolidated financial statements.

     At September 30, 2001 and 2000, loan commitments  approximated  $29,650,000
and  $14,810,000,  respectively,  excluding  undisbursed  portions  of  loans in
process.  Loan  commitments  at  September  30,  2001  included  commitments  to
originate  fixed-rate  loans  with  interest  rates  ranging  from  5.5% to 8.5%
totaling  $7,730,000 and  adjustable-


                                       42


                        First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


rate loan  commitments  with  interest  rates ranging from 5.25% to 18% totaling
$13,070,000.  The Company also had commitments to purchase adjustable rate loans
of $7,100,000 with interest rates ranging from 5.5% to 6.5% and fixed-rate loans
of $1,750,000  with interest rates of 8.45%.  Loan  commitments at September 30,
2000 included  commitments  to originate  fixed-rate  loans with interest  rates
ranging from 8% to 8.875% totaling $530,000 and adjustable-rate loan commitments
with interest rates ranging from 6.25% to 19% totaling $13,280,000.  The Company
also had  commitments  to  purchase  adjustable  rate loans of  $1,000,000  with
interest rates of 11.25%.  Commitments,  which are disbursed  subject to certain
limitations,  extend over various periods of time. Generally, unused commitments
are  canceled  upon  expiration  of the  commitment  term  as  outlined  in each
individual contract.

     The exposure to credit loss in the event of nonperformance by other parties
to financial  instruments for commitments to extend credit is represented by the
contrac-  tual  amount  of those  instruments.  The  same  credit  policies  and
collateral   requirements  are  used  in  making   commitments  and  conditional
obligations as are used for on-balance-sheet instruments.

     Since  certain  commitments  to make  loans and to fund lines of credit and
loans in process  expire  without  being used,  the amount does not  necessarily
represent  future cash  commitments.  In  addition,  commitments  used to extend
credit are  agreements to lend to a customer as long as there is no violation of
any condition established in the contract.

     Securities   with  amortized   costs  of   approximately   $14,234,000  and
$11,190,000  and fair values of  approximately  $14,562,000  and  $10,831,000 at
September 30, 2001 and 2000, respectively, were pledged as collateral for public
funds on deposit.

     Securities with amortized costs of approximately  $5,808,000 and $6,135,000
and fair values of approximately $6,057,000 and $6,096,000 at September 30, 2001
and 2000,  respectively,  were pledged as collateral for  individual,  trust and
estate deposits.

     Under employment agreements with certain executive officers, certain events
leading to separation  from the Company  could result in cash payments  totaling
approximately $2,524,000 as of September 30, 2001.

The Company and its subsidiaries are subject to certain claims and legal actions
arising in the ordinary course of business. In the opinion of management, after
consultation with legal counsel, the ultimate disposition of these matters is
not expected to have a material adverse effect on the consolidated financial
position or results of operations of the Company.

NOTE 15.  OTHER COMPREHENSIVE INCOME (LOSS)
Other comprehensive income (loss) components and related taxes were as follows:



                                                                2001             2000            1999
- ------------------------------------------------------------------------------------------------------
                                                                                 
Net change in net unrealized gains and
   losses on securities available for sale:
   Unrealized gains (losses) arising during the year      $ 4,546,133     $(1,075,235)    $(4,956,193)
   Reclassification adjustment for (gains)
      losses included in net income                            60,275       1,020,885        (331,611)
- ------------------------------------------------------------------------------------------------------
         Net change in unrealized gains and
               losses on securities available for sale      4,606,408         (54,350)     (5,287,804)
Tax effects                                                (1,714,090)         21,092       1,968,351
- ------------------------------------------------------------------------------------------------------
         Other comprehensive income (loss)                $ 2,892,318     $   (33,258)    $(3,319,453)
======================================================================================================



NOTE 16.  LEASE COMMITMENT
The Company has leased property under various noncancelable operating lease
agreements which expire at various times through December 2009, and require
annual rentals of $52,600 plus the payment of the property taxes, normal
maintenance and insurance on the property.

     The total minimum rental commitment at September 30, 2001, under the leases
is as follows:

      2002                       $ 52,900
      2003                         52,375
      2004                         46,600
      2005                         42,100
      2006                         40,600
      Thereafter                  131,950
      -----------------------------------
                                 $366,525
      ===================================


                                       43



                        First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 17.  PARENT COMPANY FINANCIAL STATEMENTS
Presented below are condensed financial statements for the parent company, First
Midwest Financial, Inc.:

CONDENSED BALANCE SHEETS

September 30, 2001 and 2000



                                                                2001               2000
- ---------------------------------------------------------------------------------------
                                                                     
ASSETS
Cash and cash equivalents                               $     60,973       $     72,236
Securities available for sale                              2,863,251          3,380,496
Investment in subsidiary banks                            48,940,931         38,702,338
Loan receivable from ESOP                                    180,000                 --
Loan receivable                                              899,313            325,179
Other assets                                                 827,772            211,071
- ---------------------------------------------------------------------------------------
      Total assets                                      $ 53,772,240       $ 42,691,320
=======================================================================================




                                                                     
LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
Loan payable to subsidiary banks                        $         --       $  2,550,000
Company Obligated Mandatorily Redeemable Preferred
   Securities of Subsidiary Trust Holding Solely
   Subordinated Debentures                                10,000,000                 --
Accrued expenses and other liabilities                        45,030            106,235
- ---------------------------------------------------------------------------------------
      Total liabilities                                   10,045,030          2,656,235
- ---------------------------------------------------------------------------------------




                                                                     
SHAREHOLDERS' EQUITY
Common stock                                                  29,580             29,580
Additional paid-in capital                                20,863,379         20,976,108
Retained earnings, substantially restricted               31,066,643         30,404,386
Accumulated other comprehensive income                       338,427         (2,553,891)
Unearned employee stock ownership plan shares               (180,000)                --
Treasury stock, at cost                                   (8,390,819)        (8,821,098)
- ---------------------------------------------------------------------------------------
      Total shareholders' equity                          43,727,210         40,035,084
- ---------------------------------------------------------------------------------------
      Total liabilities and shareholders' equity        $ 53,772,240       $ 42,691,320
=======================================================================================


                                       44



                          First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Condensed Statements of Income

Years Ended September 30, 2001, 2000 and 1999



                                                         2001              2000              1999
- --------------------------------------------------------------------------------------------------
                                                                             
Dividend income from subsidiary banks             $ 1,550,000       $ 2,525,000       $ 2,350,000
Interest income                                       309,054           280,351           297,447
Gain (loss) on sales of securities available
      for sale, net                                   (60,275)          (37,206)           62,466
- --------------------------------------------------------------------------------------------------
                                                    1,798,779         2,768,145         2,709,913

Interest expense                                      332,250           205,863           210,444
Operation expenses                                    550,038           388,023           405,076
- --------------------------------------------------------------------------------------------------
                                                      882,288           593,886           615,520
- --------------------------------------------------------------------------------------------------

   Income before income taxes and
         equity in undistributed net
         income of subsidiaries                       916,491         2,174,259         2,094,393

Income tax expense (benefit)                         (247,000)         (142,000)         (106,000)
- --------------------------------------------------------------------------------------------------

   Income before equity in
         undistributed net income of
         subsidiaries                               1,163,491         2,316,259         2,200,393

Equity in undistributed net income
      of subsidiary banks                             746,252            11,367           440,739
- --------------------------------------------------------------------------------------------------

               Net income                         $ 1,909,743       $ 2,327,626       $ 2,641,132
==================================================================================================





                                       45



                          First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Condensed Statements of Cash Flows

Years Ended September 30, 2001, 2000 and 1999



                                                                              2001               2000               1999
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                                         $  1,909,743       $  2,327,626       $  2,641,132
   Adjustments to reconcile net income to net cash
      from operating activities:
      Equity in undistributed net income of subsidiary banks              (746,252)           (11,367)          (440,739)
      Amortization of recognition and retention plan                            --             33,878            101,634
      (Gain) loss on sales of securities available for sale, net            60,275             37,206            (62,466)
      Change in other assets                                              (364,088)            (9,817)           (38,470)
      Change in accrued expenses and other liabilities                     (61,205)             7,771             94,617
- -------------------------------------------------------------------------------------------------------------------------
         Net cash provided by operating activities                         798,473          2,385,297          2,295,708
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
   Investment in subsidiary                                             (7,000,000)                --                 --
   Repayment of securities                                                   3,806              5,409                 --
   Purchase of securities available for sale                                    --           (500,000)        (1,626,721)
   Proceeds from sales of securities available for sale                    795,000            495,000          2,155,709
   Loan to ESOP                                                           (360,000)                --                 --
   Loans purchased, net                                                   (574,134)          (325,179)                --
   Repayments on loan receivable from ESOP                                 180,000            167,200            200,000
- -------------------------------------------------------------------------------------------------------------------------
         Net cash provided by (used in) investment activities           (6,955,328)          (157,570)           728,988
- -------------------------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from issuance of Company Obligated Mandatorily
      Redeemable Preferred Securities of Subsidiary Trust
      Holding Solely Subordinated Debentures                            10,000,000                 --                 --
   Proceeds from loan payable to subsidiary banks                               --                 --          1,150,000
   Repayments on loan payable to subsidiary banks                       (2,550,000)          (200,000)        (1,450,000)
   Debt issuance costs incurred                                           (305,812)                --                 --
   Cash dividends paid                                                  (1,247,486)        (1,276,183)        (1,274,003)
   Proceeds from exercise of stock options                                 266,667            363,335            169,841
   Purchase of treasury stock                                              (17,777)        (1,478,509)        (1,289,186)
- -------------------------------------------------------------------------------------------------------------------------
         Net cash provided by (used in) financing activities             6,145,592         (2,591,357)        (2,693,348)

         Net change in cash and cash equivalents                           (11,263)          (363,630)           331,348
- -------------------------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS
   Beginning of year                                                        72,236            435,866            104,518
- -------------------------------------------------------------------------------------------------------------------------
   End of year                                                        $     60,973       $     72,236       $    435,866
=========================================================================================================================
SUPPLEMENTAL DISCLOSURE OF CASH FLOW
   INFORMATION
   Cash paid during the year for interest                             $    332,250       $    209,447       $    210,444


                                       46



                          First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The extent to which the Company may pay cash dividends to shareholders will
depend on the cash currently available at the Company, as well as the ability of
the subsidiary banks to pay dividends to the Company (see Note 13).

NOTE 18.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)



                                                                           Quarter Ended
- ---------------------------------------------------------------------------------------------------------------
                                                  December 31        March 31         June 30    September 30
- ---------------------------------------------------------------------------------------------------------------
                                                                                       
Fiscal year 2001:
   Total interest income                           $9,833,184      $9,457,877      $9,303,140      $9,332,425
   Total interest expense                           6,545,052       6,349,019       6,250,738       6,245,790
   Net interest income                              3,288,132       3,108,858       3,052,402       3,086,635
   Provision for loan losses                          150,000         120,000         200,000         240,000
   Net income                                         606,306         409,127         456,346         437,964
   Earnings per common and common
      equivalent share:
      Basic                                        $     0.25      $     0.17      $     0.19      $     0.18
      Diluted                                            0.25            0.17            0.19            0.18

Fiscal year 2000:
   Total interest income                           $9,404,770      $9,545,028      $9,672,083      $9,788,143
   Total interest expense                           5,911,477       5,991,817       6,264,173       6,410,895
   Net interest income                              3,493,293       3,553,211       3,407,910       3,377,248
   Provision for loan losses                          325,000         270,000         400,000         645,000
   Net income before extraordinary item               764,680         760,747           2,055         448,149
   Extraordinary item                                      --              --         351,995              --
   Net income                                         764,680         760,747         354,050         448,149
   Earnings per common and common
      equivalent share:
      Basic:
         Net income before extraordinary item      $     0.31      $     0.31      $       --      $     0.18
         Extraordinary item                                --              --            0.15              --
         Net income                                      0.31            0.31            0.15            0.18
      Diluted:
         Net income before extraordinary item      $     0.30      $     0.30      $       --      $     0.18
         Extraordinary item                                --              --            0.14              --
         Net income                                      0.30            0.30            0.14            0.18

Fiscal year 1999:
   Total interest income                           $8,761,124      $8,585,259      $8,842,903      $9,183,445
   Total interest expense                           5,342,257       5,472,837       5,577,855       5,782,931
   Net interest income                              3,418,867       3,112,422       3,265,048       3,400,514
   Provision for loan losses                          243,000         358,000         299,000       1,092,000
   Net income                                         908,517         759,500         756,673         216,442
   Earnings per common and common
      equivalent share:
      Basic                                        $     0.37      $     0.31      $     0.31      $     0.09
      Diluted                                            0.36            0.30            0.30            0.09



                                       47



                          First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19. FAIR VALUES OF FINANCIAL
INSTRUMENTS
SFAS No. 107, Disclosures About Fair Value of Financial Instruments, requires
that the Company disclose estimated fair value amounts of its financial
instruments. It is management's belief that the fair values presented below are
reasonable based on the valuation techniques and data available to the Company
as of September 30, 2001 and 2000, as more fully described below. It should be
noted that the operations of the Company are managed from a going concern basis
and not a liquidation basis. As a result, the ultimate value realized for the
financial instruments presented could be substantially different when actually
recognized over time through the normal course of operations. Additionally, a
substantial portion of the Company's inherent value is the subsidiary banks'
capitalization and franchise value. Neither of these components have been given
consideration in the presentation of fair values below.

     The following  presents the carrying amount and estimated fair value of the
financial  instruments  held by the Company at September 30, 2001 and 2000. This
information is presented  solely for compliance with SFAS No. 107 and is subject
to change over time based on a variety of factors.



                                                              2001                                    2000
- ------------------------------------------------------------------------------------------------------------------------
                                                   Carrying           Estimated            Carrying           Estimated
                                                     Amount          Fair Value              Amount          Fair Value
- ------------------------------------------------------------------------------------------------------------------------
                                                                                              
Selected assets:
   Cash and cash equivalents                  $   8,766,305       $   8,766,000       $   6,922,531       $   6,923,000
   Securities available for sale                145,374,339         145,374,000         147,478,931         147,479,000
   Loans receivable, net                        333,062,025         335,953,000         324,702,629         321,192,000
   FHLB stock                                     6,398,900           6,399,000           8,327,600           8,328,000
   Accrued interest receivable                    4,750,792           4,751,000           5,216,929           5,217,000

Selected liabilities:
   Noninterest bearing demand deposits           (7,733,294)         (7,733,000)         (6,040,991)         (6,041,000)
   Savings, NOW and money market
      demand deposits                           (82,916,804)        (82,917,000)        (72,508,530)        (72,509,000)
   Other time certificates of deposit          (248,131,780)       (253,180,000)       (240,104,200)       (239,698,000)
- ------------------------------------------------------------------------------------------------------------------------
      Total deposits                           (338,781,878)       (343,830,000)       (318,653,721)       (318,248,000)

   Advances from FHLB                          (126,351,761)       (134,530,000)       (139,738,451)       (137,078,000)
   Securities sold under agreements
      to repurchase                              (1,992,720)         (2,008,000)         (4,254,965)         (4,250,000)
   Company Obligated Mandatorily
      Redeemable Preferred Securities of
      Subsidiary Trust Holding Solely
      Subordinated Debentures                   (10,000,000)        (10,078,000)                 --                  --
   Advances from borrowers for taxes
      and insurance                                (446,397)           (446,000)           (461,514)           (462,000)
   Accrued interest payable                        (868,281)           (868,000)         (1,006,341)         (1,006,000)

Off-balance-sheet instruments, loan
      commitments                               (29,650,000)                 --         (14,810,000)                 --



                                       48



                          First Midwest Financial, Inc.
                                and Subsidiaries

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The following  sets forth the methods and  assumptions  used in determining
the fair value  estimates for the Company's  financial  instruments at September
30, 2001 and 2000.

Cash and cash equivalents
The carrying amount of cash and short-term investments is assumed to approximate
the fair value.

Securities available for sale
Quoted market prices or dealer quotes were used to determine the fair value of
securities available for sale.

Loans receivable, net
The fair value of loans receivable, net was estimated by discounting the future
cash flows using the current rates at which similar loans would be made to
borrowers with similar credit ratings and for similar remaining maturities. When
using the discounting method to determine fair value, loans were gathered by
homogeneous groups with similar terms and conditions and discounted at a target
rate at which similar loans would be made to borrowers as of September 30, 2001
and 2000. In addition, when computing the estimated fair value for all loans,
allowances for loan losses have been subtracted from the calculated fair value
for consideration of credit issues.

FHLB stock
The fair value of such stock approximates book value since the Company is able
to redeem this stock with the Federal Home Loan Bank at par value.

Accrued interest receivable
The carrying amount of accrued interest receivable is assumed to approximate the
fair value.

Deposits
The fair value of deposits were determined as follows: (i) for noninterest
bearing demand deposits, savings, NOW and money market demand deposits, since
such deposits are immediately withdrawable, fair value is determined to
approximate the carrying value (the amount payable on demand); (ii) for other
time certificates of deposit, the fair value has been estimated by discounting
expected future cash flows by the current rates offered as of September 30, 2001
and 2000, on certificates of deposit with similar remaining maturities. In
accordance with SFAS No. 107. no value has been assigned to the Company's
long-term relationships with its deposit customers (core value of deposits
intangible) since such intangible is not a financial instrument as defined under
SFAS No. 107.

Advances from FHLB
The fair value of such advances was estimated by discounting the expected future
cash flows using current interest rates as of September 30, 2001 and 2000, for
advances with similar terms and remaining maturities.

Securities sold under agreements to repurchase, other borrowings and company
obligated mandatorily redeemable preferred securities of subsidiary trust
holding solely subordinated debentures.

The fair value of securities sold under agreements to repurchase, other
borrowings and company obligated mandatorily redeemable preferred securities of
subsidiary trust holding solely subordinated debentures was estimated by
discounting the expected future cash flows using derived interest rates
approximating market as of September 30, 2001 and 2000, over the contractual
maturity of such borrowings.

Advances from borrowers for taxes and insurance
The carrying amount of advances from borrowers for taxes and insurance is
assumed to approximate the fair value.

Accrued interest payable
The carrying amount of accrued interest payable is assumed to approximate the
fair value.

Loan commitments
The commitments to originate and purchase loans have terms that are consistent
with current market terms. Accordingly, the Company estimates that the fair
values of these commitments are not significant.

Limitations It must be noted that fair value estimates are made at a specific
point in time, based on relevant market information about the financial
instrument. Additionally, fair value estimates are based on existing on and
off-balance-sheet financial instruments without attempting to estimate the value
of anticipated future business, customer relationships and the value of assets
and liabilities that are not considered financial instruments. These estimates
do not reflect any premium or discount that could result from offering the
Company's entire holdings of a particular financial instrument for sale at one
time. Furthermore, since no market exists for certain of the Company's financial
instruments, fair value estimates may be based on judgments regarding future
expected loss experience, current economic conditions, risk characteristics of
various financial instruments, and other factors. These estimates are subjective
in nature and involve uncertainties and matters of significant judgment and
therefore cannot be determined with a high level of precision. Changes in
assumptions as well as tax considerations could significantly affect the
estimates. Accordingly, based on the limitations described above, the aggregate
fair value estimates are not intended to represent the underlying value of the
Company, on either a going concern or a liquidation basis.


                                       49



                               BOARD of DIRECTORS

                                 James S. Haahr
Chairman of the Board,  President and Chief Executive Officer for
First Midwest  Financial,  Inc. and First  Federal  Savings Bank of the Midwest;
Chairman of the Board for Security State Bank

                                E. Wayne Cooley
       Executive Secretary of the Iowa Girls' High School Athletic Union

                               E. Thurman Gaskill
    Iowa State Senator and Owner of a Grain and Livestock Farming Operation

                                 J. Tyler Haahr
Senior Vice President, Secretary and Chief Operating Officer for First Midwest
Financial, Inc.; Executive Vice President, Secretary, and Chief Operating
Officer for First Federal Savings Bank of the Midwest; Chief Executive Officer
of Security State Bank; and Vice President and Secretary of First Services
Financial Limited

                               G. Mark Mickelson
 Vice President of Blue Dot Services, a subsidiary of Northwestern Corporation

                              Rodney G. Muilenburg
                    Dairy Specialist with Purina Mills, Inc.

                                 Jeanne Partlow
                     Retired President of Iowa Savings Bank

                         -----------------------------



                               EXECUTIVE OFFICERS

                                 James S. Haahr
Chairman of the Board,  President and Chief Executive  Officer for First Midwest
Financial,  Inc. and First Federal Savings Bank of the Midwest;  and Chairman of
the Board for Security State Bank

                                 J. Tyler Haahr
Senior Vice President,  Secretary and Chief Operating  Officer for First Midwest
Financial,  Inc.; Executive Vice President,  Secretary, Chief Operating Officer,
and Division President for First Federal Savings Bank of the Midwest;  and Chief
Executive Officer for Security State Bank

                            Donald J. Winchell, CPA
Senior Vice President, Treasurer and Chief Financial Officer for First Midwest
Financial, Inc. and First Federal Savings Bank of the Midwest; and Secretary for
Security State Bank

                                 Ellen E. Moore
Vice  President,  Marketing and Sales for First  Midwest  Financial,  Inc.;  and
Senior Vice President, Marketing and Sales for First Federal Savings Bank of the
Midwest

                                 Tim D. Harvey
                 President for Brookings Federal Bank Division

                                   Troy Moore
                    President for Iowa Savings Bank Division

                                 Tony Trussell
                President for First Federal Sioux Falls Division

                           I. Eugene Richardson, Jr.
                       President for Security State Bank

                                 Susan C. Jesse
      Senior Vice President for First Federal Savings Bank of the Midwest

                         -----------------------------



                                 BANK DIRECTORS


                                  DIRECTORS OF
                           FIRST FEDERAL SAVINGS BANK
                                 OF THE MIDWEST
                            James S. Haahr, Chairman
                                E. Wayne Cooley
                               E. Thurman Gaskill
                                 J. Tyler Haahr
                               G. Mark Mickelson
                              Rodney G. Muilenburg
                                 Jeanne Partlow


                                  DIRECTORS OF
                              SECURITY STATE BANK
                            James S. Haahr, Chairman
                                Jeffrey N. Bump
                                E. Wayne Cooley
                               E. Thurman Gaskill
                                 J. Tyler Haahr
                               G. Mark Mickelson
                              Rodney G. Muilenburg
                                 Jeanne Partlow
                           I. Eugene Richardson, Jr.


                    ADVISORY BOARD OF BROOKINGS FEDERAL BANK
                         Fred J. Rittershaus, Chairman
                              Virgil G. Ellerbruch
                                 J. Tyler Haahr
                                 Tim D. Harvey
                                 O. Dale Larson
                                  Earl R. Rue


                                       50


                                OFFICE LOCATIONS

First Federal Savings Bank of the Midwest

[GRAPHIC - PHOTO OF FIRST FEDERAL STORM LAKE, MAIN OFFICE]
[GRAPHIC - PHOTO OF BROOKINGS FEDERAL BANK, MAIN OFFICE]
                    [GRAPHIC - PHOTO OF MAP OF SOUTH DAKOTA AND IOWA
                               WITH BANK LOCATIONS
]
First Federal                 Brookings Federal Bank Division
Storm Lake Division           Main Office
Main Office                   600 Main Avenue
Fifth at Erie                 P.O. Box 98
P.O. Box 1307                 Brookings, SD 57006
Storm Lake, IA 50588          605.692.2314
712.732.4117                  800.842.7452
800.792.6815                  605.692.7059 fax
712.732.7105 fax
                              Eastbrook
Storm Lake Plaza              425 22nd Avenue South
1413 North Lake Avenue        Brookings, SD 57006
Storm Lake, IA 50588          605.692.2314
712.732.6655
712.732.7924 fax
                    [GRAPHIC - PHOTO OF IOWA SAVINGS BANK, MAIN OFFICE]

Lake View                     Iowa Savings Bank
Fifth at Main                 Division
P.O. Box 649                  Main Office
Lake View, IA 51450           3448 Westown Parkway
712.657.2721                  West Des Moines, IA 50266
712.657.2896 fax              515.226.8474
                              515.226.8475 fax
Laurens
104 North Third Street        Highland Park
Laurens, IA 50554             3624 Sixth Avenue
712.841.2588                  Des Moines, IA 50313
712.841.2029 fax              515.288.4866
                              515.288.3104 fax
Manson
Eleventh at Main              Ingersoll
P.O. Box 130                  3401 Ingersoll Avenue
Manson, IA 50563              Des Moines, IA 50312
712.469.3319                  515.274.9674
712.469.2458 fax              515.274.9675 fax

Odebolt                       Urbandale (coming soon)
219 South Main Street         4848 86th Street
P.O. Box 465                  Urbandale, IA 50322
Odebolt, IA 51458
712.668.4881
712.668.4882 fax

Sac City
518 Audubon Street
Sac City, IA 50583
712.662.7195
712.662.7196 fax
                    [GRAPHIC - PHOTO OF FIRST FEDERAL SIOUX FALLS, MAIN OFFICE]

                              First Federal
                              Sioux Falls Division
                              Main Office
                              2500 South Minnesota Avenue
                              Sioux Falls, SD 57105
                              605.977.7500
                              605.977.7501 fax


                     Security State Bank
                    [GRAPHIC - PHOTO OF SECURITY STATE BANK, MAIN OFFICE]

                              Main Office

                              615 South Division
                              P.O. Box 606
                              Stuart, IA 50250
                              515.523.2203
                              800.523.8003
                              515.523.2460 fax

                              Casey Office
                              101 East Logan
                              P.O. Box 97
                              Casey, IA 50048
                              641.746.3366
                              800.746.3367
                              641.746.2828 fax

                              Menlo Office
                              501 Sherman
                              P.O. Box 36
                              Menlo, IA 50164
                              641.524.4521



                                       51


                              INVESTOR INFORMATION

ANNUAL MEETING OF SHAREHOLDERS
The Annual Meeting of Shareholders will convene at 1:00 pm on Monday, January
28, 2002. The meeting will be held in the Board Room of First Federal Savings
Bank, Fifth at Erie, Storm Lake, Iowa. Further information with regard to this
meeting can be found in the proxy statement.

GENERAL COUNSEL
Mack, Hansen, Gadd, Armstrong
& Brown, P.C.
316 East Sixth Street
P.O. Box 278
Storm Lake, Iowa  50588

SPECIAL COUNSEL
Katten Muchin Zavis
1025 Thomas Jefferson Street NW
East Lobby, Suite 700
Washington, D.C.  20007-5201

INDEPENDENT AUDITORS
McGladrey & Pullen, LLP
400 Locust Street, Suite 640
Des Moines, Iowa  50309-2372

SHAREHOLDER SERVICES AND
INVESTOR RELATIONS
Shareholders desiring to change the name, address, or ownership of stock; to
report lost certificates; or to consolidate accounts, should contact the
corporation's transfer agent:

   Registrar & Transfer Company
   10 Commerce Drive
   Cranford, New Jersey  07016
   Telephone: 800.368.5948
   Email: invrelations@rtco.com
   Website: www.rtco.com

Form 10-K

Copies of the Company's annual report on Form 10-K for the year ended September
30, 2001 (excluding exhibits thereto) may be obtained without charge by
contacting:

      Investor Relations
      First Midwest Financial, Inc.
      First Federal Building, Fifth at Erie
      P.O. Box 1307
      Storm Lake, Iowa  50588
      Telephone: 712.732.4117
      Email: invrelations@fmficash.com
      Website: www.fmficash.com

                                ----------------



                            STOCK MARKET INFORMATION

First Midwest Financial, Inc.'s common stock trades on the Nasdaq National
Market under the symbol "CASH." The Wall Street Journal publishes daily trading
information for the stock under the abbreviation, "FstMidwFnl," in the National
Market Listing. Quarterly dividends for 2000 and 2001 were $0.13. The price
range of the common stock, as reported on the Nasdaq System, was as follows:


                            FISCAL YEAR 2001              FISCAL YEAR 2000
                              Low        High              Low         High
- ----------------------------------------------------------------------------
First Quarter              $ 8.81      $11.25           $ 9.00      $13.63
Second Quarter             $10.81      $12.75           $ 9.50      $12.50
Third Quarter              $11.40      $12.75           $ 8.75      $11.25
Fourth Quarter             $12.31      $14.25           $ 9.00      $10.81

Prices disclose inter-dealer quotations without retail mark-up, mark-down or
commissions, and do not necessarily represent actual transactions.

     Dividend payment decisions are made with consideration of a variety of
factors including earnings, financial condition, market considerations, and
regulatory restrictions. Restrictions on dividend payments are described in Note
14 of the Notes to Consolidated Financial Statements included in this Annual
Report.

     As of September 30, 2001, First Midwest had 2,469,727 shares of common
stock outstanding, which were held by 276 shareholders of record, and 288,056
shares subject to outstanding options. The shareholders of record number does
not reflect approximately 440 persons or entities who hold their stock in
nominee or "street" name.

     The following securities firms indicated they were acting as market makers
for First Midwest Financial, Inc. stock as of September 30, 2001: AnPac
Securities Group, Inc.; Herzog, Heine, Geduld, Inc.; Howe Barnes Investments,
Inc.; Midwest Res. First Tennessee; Spear, Leeds & Kellogg; and Tucker Anthony
Incorporated.


- --------------------------------------------------------------------------------
TRIBUTE We would like to pay a special tribute to our friends at Sandler O'Neill
         & Partners and others affected by the September 11th tragedy.
- --------------------------------------------------------------------------------


                                       52



INSIDE BACK COVER

The best part of the bank is its people.
              - Judy Arnfelt, First Federal Savings Bank customer

[GRAPHIC - FULL PAGE PHOTO OF PEOPLE]




BACK COVER

[GRAPHIC - BANK LOGO W/ NEW SLOGAN]

First Midwest Financial, Inc.
First Federal Building
Fifth at Erie
P.O. Box 1307
Storm Lake, Iowa  50588

www.fmficash.com