UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                  SCHEDULE 14A

                Proxy Statement Pursuant to Section 14(a) of the
               Securities Exchange Act of 1934 (Amendment No.   )

Filed by the Registrant [X]
Filed by a Party other than the Registrant [_]

Check the appropriate box:

[_]  Preliminary Proxy Statement          [_]  Soliciting Material Pursuant to
[_]  Confidential, For Use of the              SS.240.14a-11(c) or SS.240.14a-12
     Commission Only (as permitted
     by Rule 14a-6(e)(2))
[X]  Definitive Proxy Statement
[_]  Definitive Additional Materials


                     WESTSTAR FINANCIAL SERVICES CORPORATION
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)



- --------------------------------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)


Payment of Filing Fee (Check the appropriate box):

[X]  No fee required.
[_]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1)   Title of each class of securities to which transaction applies:

________________________________________________________________________________
2)   Aggregate number of securities to which transaction applies:

________________________________________________________________________________

3)   Per unit price or other underlying value of transaction  computed  pursuant
     to Exchange  Act Rule 0-11 (set forth the amount on which the filing fee is
     calculated and state how it was determined):

________________________________________________________________________________
4)   Proposed maximum aggregate value of transaction:

________________________________________________________________________________
5)   Total fee paid:

________________________________________________________________________________
     [_]  Fee paid previously with preliminary materials:

________________________________________________________________________________
     [_]  Check box if any part of the fee is offset as provided by Exchange Act
          Rule  0-11(a)(2)  and identify the filing for which the offsetting fee
          was paid  previously.  Identify  the previous  filing by  registration
          statement number, or the form or schedule and the date of its filing.

          1)   Amount previously paid:

________________________________________________________________________________
          2)   Form, Schedule or Registration Statement No.:

________________________________________________________________________________
          3)   Filing Party:

________________________________________________________________________________
          4)   Date Filed:

________________________________________________________________________________






                     WESTSTAR FINANCIAL SERVICES CORPORATION
                                79 Woodfin Place
                         Asheville, North Carolina 28801
                                 (828) 252-1735


                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                    ----------------------------------------

                                   To Be Held

                                 April 16, 2002

NOTICE is hereby given that the Annual Meeting of Shareholders of Weststar
Financial Services Corporation (the "Company") will be held as follows:

                  Place:   Renaissance Asheville Hotel
                           Asheville, North Carolina

                  Date:    April 16, 2002

                  Time:    3:00 p.m.

The purposes of the meeting are:

          1.   To elect three (3) members of the Board of Directors for three
               (3) year terms.

          2.   To ratify the appointment of Deloitte & Touche LLP as the
               Company's independent public accountants for 2002.

          3.   To transact any other business that may properly come before the
               meeting.

You are cordially invited to attend the meeting in person. However, even if you
expect to attend the meeting, you are requested to complete, sign and date the
enclosed appointment of proxy and return it in the envelope provided for that
purpose to ensure that a quorum is present at the meeting. The giving of an
appointment of proxy will not affect your right to revoke it or to attend the
meeting and vote in person.

                                         By Order of the Board of Directors


                                         /s/ G. Gordon Greenwood
                                         -----------------------
                                         G. Gordon Greenwood
                                         President and Chief Executive Officer


March 6, 2002




                     WESTSTAR FINANCIAL SERVICES CORPORATION
                                79 Woodfin Place
                         Asheville, North Carolina 28801
                                 (828) 252-1735

                                 PROXY STATEMENT

                     Mailing Date: On or about March 6, 2002

                         ANNUAL MEETING OF SHAREHOLDERS
                         ------------------------------

                                   To Be Held
                                 April 16, 2002

General

     This Proxy Statement is furnished in connection with the solicitation of
the enclosed appointment of proxy by the Board of Directors of Weststar
Financial Services Corporation (the "Company") for the 2002 Annual Meeting of
Shareholders of the Company (the "Annual Meeting") to be held at the Renaissance
Asheville Hotel, Asheville, North Carolina, at 3:00 p.m. on April 16, 2002, and
any adjournments thereof.

Solicitation and Voting of Appointments of Proxy; Revocation

     Persons named in the appointment of proxy as proxies to represent
shareholders at the Annual Meeting are W. Edward Anderson, Randall C. Hall and
Carol L. King. Shares represented by each appointment of proxy which is properly
executed and returned, and not revoked, will be voted in accordance with the
directions contained in the appointment of proxy. If no directions are given,
each such appointment of proxy will be voted FOR the election of each of the
three nominees for director named in Proposal 1 below and FOR Proposal 2. If, at
or before the time of the Annual Meeting, any nominee named in Proposal 1 has
become unavailable for any reason, the proxies will have the discretion to vote
for a substitute nominee. On such other matters as may come before the meeting,
the proxies will be authorized to vote shares represented by each appointment of
proxy in accordance with their best judgment on such matters. An appointment of
proxy may be revoked by the shareholder giving it at any time before it is
exercised by filing with Randall C. Hall, Secretary of the Company, a written
instrument revoking it or a duly executed appointment of proxy bearing a later
date, or by attending the Annual Meeting and announcing his or her intention to
vote in person.

Authorization to Vote on Adjournment and Other Matters

     By signing a proxy, shareholders will be authorizing the proxyholders to
vote in their discretion regarding any procedural motions which may come before
the annual meeting. For example, this authority could be used to adjourn the
annual meeting in the Company believes it is desirable to do so. Adjournment or
other procedural matters could be used to obtain more time




before a vote is taken in order to solicit additional proxies or to provide
additional information to shareholders. However, proxies voted against the
Proposals will not be used to adjourn the annual meeting. The Company does not
have any plans to adjourn the meeting at this time, but intends to do so, if
needed, to promote shareholders interests.

Expenses of Solicitation

     The Company will pay the cost of preparing, assembling and mailing this
Proxy Statement and other proxy solicitation expenses. In addition to the use of
the mails, appointments of proxy may be solicited in person or by telephone,
without additional compensation, by the officers, directors and employees of the
Company and its wholly-owned subsidiary, The Bank of Asheville (the "Bank").

Record Date

     The close of business on February 15, 2002, has been fixed as the record
date (the "Record Date") for the determination of shareholders entitled to
notice of and to vote at the Annual Meeting. Only those shareholders of record
on that date will be eligible to vote on the Proposals described herein.

Voting Securities

     The voting securities of the Company are the shares of its common stock,
par value $1.00 per share, of which 9,000,000 shares are authorized, and
preferred stock, no par value, of which 1,000,000 shares are authorized. At
December 31, 2001, there were 869,721 shares of common stock and no shares of
preferred stock outstanding. There are approximately 800 holders of record of
the Company's common stock.

Voting Procedures; Votes Required for Approval

     Each shareholder is entitled to one vote for each share held of record on
the Record Date on each director to be elected and on each other matter
submitted for voting. In accordance with North Carolina law, shareholders will
not be entitled to vote cumulatively in the election of directors at the Annual
Meeting.

     In the case of Proposal 1 below, the three nominees receiving the greatest
number of votes shall be elected.

     In the case of Proposal 2, for such Proposal to be approved, the number of
votes cast for approval must exceed the number of votes cast against the
Proposal. Abstentions and broker nonvotes will have no effect.


                                       2



Ownership of Voting Securities

     As of December 31, 2001, no shareholder known to management owned more than
5% of the Company's common stock. As of December 31, 2001, the beneficial
ownership of the Company's common stock, by directors individually, and by
directors and executive officers as a group, was as follows:

           NAME OF             AMOUNT AND NATURE OF BENEFICIAL      PERCENT OF
      BENEFICIAL OWNER         OWNERSHIP (1)(2)                      CLASS (3)

W. Edward Anderson                        28,313                     3.24
Asheville, NC

Max O. Cogburn, Sr.                       17,636                     2.02
Asheville, NC

M. David Cogburn, M.D.                    20,152(4)                  2.31
Asheville, NC

G. Gordon Greenwood                       14,573                     1.66
Asheville, NC

Darryl J. Hart                            10,269                     1.18
Asheville, NC

Carol L. King                             14,605(5)                  1.67
Asheville, NC

Stephen L. Pignatiello                    14,346(6)                  1.64
Asheville, NC

Kent W. Salisbury, M.D.                   27,211(7)                  3.11
Asheville, NC

Laura A. Webb                             10,161(8)                  1.17
Asheville, NC

David N. Wilcox                           13,681                     1.57
Asheville, NC

All Directors and Executive              177,404                     19.46
Officers as a Group (11
persons)

     (1)  Except as otherwise noted, to the best knowledge of the Company's
          management, the above individuals and group exercise sole voting and
          investment power with respect to all shares shown as beneficially
          owned other than the following shares as to which such powers are
          shared: Dr. Cogburn - 100 shares; and Ms. Webb - 990 shares.

     (2)  Included in the beneficial ownership tabulations are the following
          options to purchase shares of common stock of the Company: Mr.
          Anderson - 3,946 shares; Mr. M. Cogburn - 3,946 shares; Dr. Cogburn -
          2,125 shares; Mr.

                                       3



          Greenwood - 6,600 shares; Mr. Hart - 3,946 shares; Ms. King - 3,946
          shares; Pignatiello - 3,946 shares; Dr. Salisbury - 3,946 shares; Ms.
          Webb - 2,125 shares; and Mr. Wilcox - 3,946 shares.

     (3)  The calculation of the percentage of class beneficially owned by each
          individual and the group is based on a total of (i) 869,721 shares of
          common stock outstanding as of December 31, 2001; and (ii) 41,992
          options capable of being exercised before March 1, 2002.

     (4)  Includes 100 shares held by Dr. Cogburn's spouse.

     (5)  Includes 110 shares held by Ms. King as custodian for a minor child.

     (6)  Includes 6,130 shares held by Mr. Pignatiello as custodian for minor
          children.

     (7)  Includes 1,210 shares the voting power of which is directed by Dr.
          Salisbury.

     (8)  Includes 990 shares owned by Ms. Webb's spouse.

Reports of Changes in Beneficial Ownership

     Directors and executive officers of the Company are required by federal law
to file reports with the Securities and Exchange Commission regarding the amount
of and changes in their beneficial ownership of the Company's Common Stock. To
the knowledge of the management of the Company based upon information supplied
to the Company by the directors and executive officers, all required reports of
directors and executive officers of the Company have been timely filed.

                        PROPOSAL 1: ELECTION OF DIRECTORS
                        ---------------------------------

     The Bylaws of the Company provide that its Board of Directors shall consist
of between eight and twelve members, as determined by the Board of Directors or
the shareholders, and, if there are nine or more directors, that they shall be
classified into three groups with staggered terms of three years in as equal
numbers as possible. The Board of Directors has set the number of directors of
the Company at ten. The three directors whose terms expire at the Annual Meeting
have been renominated to three-year terms:




                          Position(s)     Director                      Principal Occupation
Name and Age                 Held          Since          and Business Experience During Past Five Years
- ------------                 ----          -----          ----------------------------------------------

                                            
Max O. Cogburn, Sr.         Director        1997     Attorney  and  Partner, Cogburn, Goosman, Brazil & Rose,
(74)                                                 P.A., Asheville, NC

Carol L. King               Director        1997     CPA and President, Carol L. King & Associates, P.A.,
(56)                                                 Asheville, NC

David N. Wilcox             Director        1997     Vice President, Wilcox Travel Agency, Inc., Asheville, NC
(41)




                                       4



Incumbent Directors

     The Company's Board of Directors includes the following directors whose
terms will continue after the Annual Meeting. The three nominees and the
incumbent directors also serve as directors of the Bank:




                              Director    Term                           Principal Occupation
Name and Age                   Since     Expires            and Business Experience During Past Five Years
- ------------                   -----     -------            ----------------------------------------------


                                             
W. Edward Anderson              1997        2004      Director, Hasco Mold Bases, Asheville, NC
(62)


M. David Cogburn, M.D.          1999        2003      President, Carolina Mountain Dermatology, P.A., Arden, NC
(46)


G. Gordon Greenwood             2000        2004      President  and Chief  Executive  Officer of the Company and of
(55)                                                  the Bank,  January,  2000-Present;  Regional  Market  Manager,
                                                      Centura    Bank,    Asheville    1996-2000;     Senior    Vice
                                                      President/Commercial Loans, First Commercial Bank, 1983-1996.

Darryl J. Hart                  1997        2004      Vice  President and General  Manager,  Hart Funeral  Services,
(40)                                                  Inc., Asheville, NC


Stephen L. Pignatiello          1997        2003      President, P. Comms International, LLC, Asheville, NC
(42)


Kent W. Salisbury, M.D.         1997        2003      Partner, Asheville Cardiology Associates, P.A., Asheville, NC
(58)


Laura A. Webb                   1999        2003      President,  Webb Investment  Services,  Inc.,  Asheville,  NC,
(42)                                                  Vice President, R. Stanford Webb Agency, Asheville, NC





     THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" EACH OF THE
THREE NOMINEES FOR DIRECTOR OF THE COMPANY FOR TERMS OF THREE YEARS.

Director  Relationships

     Only one family relationship on the Board of Directors exists. Max O.
Cogburn, Sr. is the father of M. David Cogburn, M.D. No director is a director
of any corporation with a class of securities registered pursuant to Section 12
of the Securities Exchange Act of 1934 (the "Exchange Act") or subject to the
requirements of Section 15(d) of the Exchange Act, or any company registered as
an investment company under the Investment Company Act of 1940.


                                       5



Meetings and Committees of the Board of Directors

     The Company's Board of Directors held thirteen regular meetings in 2001.
Except for Darryl J. Hart, all directors attended 75% or more of the aggregate
number of meetings of the Board of Directors and any committees on which he or
she served. The Board of Directors intends to meet monthly in 2002. The Board of
Directors has appointed several standing committees including an ALCO Committee,
an Audit Committee, Compensation Committee, an Executive Committee, a Loan
Committee and a Marketing Committee. Those committees will also meet on a
regular basis. The composition of each Committee is as follows:




            ALCO Committee                   Audit Committee             Compensation Committee
            --------------                   ---------------             ----------------------
                                                                  
          Max O. Cogburn, Sr.              W. Edward Anderson              W. Edward Anderson
          G. Gordon Greenwood              Max O. Cogburn, Sr.             Max O. Cogburn, Sr.
             Carol L. King               M. David Cogburn, M.D.            G. Gordon Greenwood
        Kent W. Salisbury, M.D.              Darryl J. Hart                   Carol L. King
             Laura A. Webb                    Carol L. King              Kent W. Salisbury, M.D.
                                         Stephen L. Pignatiello              David N. Wilcox

          Executive Committee                 Loan Committee               Marketing Committee
          -------------------                 --------------               -------------------

          W. Edward Anderson               Max O. Cogburn, Sr.            M. David Cogburn, M.D.
          Max O. Cogburn, Sr.              G. Gordon Greenwood             G. Gordon Greenwood
          G. Gordon Greenwood                 Darryl J. Hart                  Darryl J. Hart
             Carol L. King                    Carol L. King               Stephen L. Pignatiello
        Kent W. Salisbury, M.D.           Stephen L. Pignatiello              Laura A. Webb
            David N. Wilcox                  David N. Wilcox                 David N. Wilcox



Report of Audit Committee

     The Audit Committee of the Company is responsible for receiving and
reviewing the annual audit report of the Company's independent auditors and
reports of examinations by bank regulatory agencies, and helping formulate,
implement, and review the Company's and its subsidiary's internal audit
programs.

     During the course of its examination of the Company's audit process in
2001, the Audit Committee reviewed and discussed the audited financial
statements with management. The Audit Committee also discussed with the
independent auditors, Deloitte & Touche LLP, all matters required to be
discussed by the Statement of Auditing Standards No. 61, as amended.
Furthermore, the Audit Committee received from Deloitte & Touche LLP disclosures
regarding their independence required by the Independence Standards Board
Standard No. 1, as amended and discussed with Deloitte & Touche LLP their
independence.

     Based on the review and discussions above, the Audit Committee recommended
to the Board of Directors that the audited financial statements be included in
the Company's annual report on Form 10-KSB for the year ended December 31, 2001
for filing with the Securities and Exchange Commission.


                                       6




     The Company is not a member of any exchange. However, the Audit Committee
members are "independent" as defined by the NASDAQ listing standards.

     The Audit Committee has considered whether the principal accountant's
provisions of non-audit services to the Company is compatible with maintaining
independence of Deloitte & Touche LLP. The Audit Committee has determined that
it is compatible with maintaining the independence of Deloitte & Touche LLP.

Audit Fees

     The aggregate fees billed by Deloitte & Touche LLP, the member firms of
Deloitte Touche Tohmatsu, and their respective affiliates (collectively,
"Deloitte") for professional services rendered for the audit of the Company's
annual financial statements for the fiscal year ended December 31, 2001 and for
the review of the financial statements included in the Company's Quarterly
Reports on Form 10-QSB for the fiscal year ended December 31, 2001 were $39,950.

Financial Information Systems Design and Implementation Fees

     There were no professional services rendered by Deloitte for information
technology services relating to financial information systems design and
implementation for the fiscal year ended December 31, 2001.

All Other Fees

     The aggregate fees and expenses billed by Deloitte for services rendered to
the Company, other than the services described above under "Audit Fees" for the
fiscal year ended December 31, 2001 were $7,180. This amount includes fees for
tax compliance and planning. This report is submitted by the Audit Committee,
the members of which are listed above.

Director Compensation

     Directors received compensation of $100 for every meeting attended during
the fiscal year ended December 31, 2001.

     The shareholders of the Company ratified the Weststar Financial Services
Corporation 2001 Nonqualified Stock Option Plan (the "Nonqualified Option Plan")
at the 2001 Annual Meeting of shareholders pursuant to which options on 70,070
shares of the Company's common stock are available for issuance to members of
the Company's Board of Directors. During 2001, options to purchase 69,300 shares
of the Company's common stock were granted under the Nonqualified Option Plan.


                                       7



Executive Officers

     Set forth below is certain information regarding the Company's executive
officers.




                                   Position with
Name                      Age         Company                            Business Experience
- ----                      ---         -------                            -------------------

                                            
G. Gordon Greenwood       55         Director,       President  and Chief  Executive  Officer of the Company and
                                   President and     the  Bank;   Regional   Market   Manager,   Centura   Bank,
                                  Chief Executive    Asheville,   1996-2000;  Senior   Vice-President/Commercial
                                      Officer        Loans, First Commercial Bank, 1983-1996.

Randall C. Hall           36      Executive Vice     Executive Vice  President,  Secretary,  and Chief Financial
                                    President,       Officer of the Company and the Bank,  1997-  Present;  Vice
                                  Secretary, and     President,  Secretary and Chief  Financial  Officer of Bank
                                  Chief Financial    of Granite Corp and Bank of Granite, 1988-1997.
                                      Officer


Board Report on Executive Compensation

     The Bank has entered into an employment and change of control agreement
with G. Gordon Greenwood (dated February 9, 2000) as its President and Chief
Executive Officer to establish his duties and compensation and to provide for
his continued employment with the Bank. The employment agreement provides for an
initial term of five years with renewal at the end of the third year and on each
anniversary thereafter for an additional one-year term provided there is an
affirmative decision to renew by the Board of Directors. The employment
agreement provides for an annual base salary of $125,000, and for participation
in other pension and profit-sharing retirement plans maintained by the Bank on
behalf of its employees, as well as fringe benefits normally associated with Mr.
Greenwood's position or made available to all other employees. Additionally, at
the sooner to occur of (i) a "change in control" of the Bank, or (ii) the end of
the initial five-year term, Mr. Greenwood is to receive a 10-year annuity of
$40,000 per year. Upon adoption of a stock option plan, Mr. Greenwood is to be
granted options to purchase shares of the Bank valued at 300% of base
compensation. The employment agreement provides that Mr. Greenwood may be
terminated for "cause" as defined in the employment agreement, and that the
employment agreement may otherwise be terminated, in some cases with certain
financial consequences incurred by the Bank or Mr. Greenwood. The employment
agreement provides that should the Bank terminate the employment agreement other
than for cause or disability within 24 months after a "change in control," or
should Mr. Greenwood terminate the agreement within such 24 months during which
his compensation or responsibilities have been reduced, or his workplace
location is moved outside of Asheville, North Carolina, then he shall receive a
lump sum equal to two hundred ninety-nine percent (299%) of his "base amount" as
determined by Section 280G of the Internal Revenue Code of 1986. A "change in
control" shall be deemed to have occurred upon (i) any person becoming the
beneficial owner or otherwise acquiring control, directly or indirectly,


                                       8



of securities of the Bank representing thirty-five percent (35%) or more of the
voting power of the Bank's now outstanding securities; (ii) the acquisition by
any Person in any manner of the ability to elect, or to control the election, of
a majority of the directors of the Bank; (iii) the merger of the Bank into
another entity or the merger of any entity into the Bank without the Bank being
the survivor; or (iv) the acquisition of substantially all of the assets of the
Bank by another corporation.





                                      SUMMARY COMPENSATION TABLE


                          Annual Compensation                      Long-Term Compensation
                          -------------------                      ----------------------
                                                                 Awards           Payouts
                                                                 ------           -------

                                                                                            All
                                                                                           Other
                                                                              LTIP         Compen-
                        Year 1     Salary       Bonus            Options      Payouts 2    sation 3
Name and                ------     ------       -----            -------      ---------    --------
Principal Position
- ------------------

                                                                          
G. Gordon Greenwood,    2001      $126,021     $13,000           33,000          $546       $6,603
President and Chief     2000       112,050       -0-              -0-             506        1,202
Executive Officer



         (1)      Mr. Greenwood became employed by the Bank in February, 2000.
         (2)      Includes taxable benefit on group term insurance
         (3)      Consists of 401(k) contribution


Stock Options

     At the Company's 2001 Annual Meeting, the shareholders approved the
adoption of the Weststar Financial Services Corporation 2001 Incentive Stock
Option Plan which provides for the issuance of up to 70,070 options to purchase
shares of the Company's common stock. The following table sets forth information
regarding grants of Incentive Stock Options to Mr. Greenwood during the fiscal
year ended December 31, 2001.




                                        Option Grants in Fiscal Year 2001
                                               (Individual Grants)


                          Number of Securities
                               Underlying          % of Total Options       Exercise or           Expiration
        Name              Options Granted (1)     Granted to Employees   Base Price $/Share)         Date
        ----              -------------------     --------------------   -------------------         ----
                                                                                           
   G. Gordon Greenwood           33,000                   47.1%                 $7.77            June 20, 2011





                                       9




(1)  Such Incentive Stock Options are subject to a four year vesting schedule
     with 20 percent of such options immediately vested upon grant and 20
     percent of such options vesting on each anniversary of the date of grant.

     The following table sets forth information regarding option exercises and
option values as of the end of the fiscal year ended December 31, 2001.




                                Aggregated Option Exercises in Fiscal Year 2001
                                       And Fiscal Year End Option Values


                                                             Number of Securities               Value of Unexercised
                                                            Underlying Unexercised                   In-the-Money
                              Shares                        Options at December 31,            Options at December 31,
                             Acquired                                2001                              2001(1)
                                on           Value       -----------------------------     ------------------------------
           Name              Exercise      Realized        Exercisable/Unexercisable         Exercisable/Unexercisable
           ----              --------      --------
                                                         -----------------------------     ------------------------------
                                                                                      
   G. Gordon Greenwood          -0-          -0-                 6,600 / 26,400                   $3,168 / $12,672



     (1)  The Company's stock price on December 31, 2001 was $ 8.25 per share.


401(k) Savings Plan

     The Company has no employees who are not also employees of the Bank. Hence,
the 401(k) Savings Plan of the Bank covers all employees of the Company. In
1998, the Bank adopted a tax-qualified savings plan (the "Savings Plan") which
covers all current full-time employees and any new full-time employees who have
completed 1,000 hours of service for the employer. Under the savings plan, a
participating employee may contribute up to 15% of his or her base salary on a
tax-deferred basis through salary reduction as permitted under Section 401(k) of
the Internal Revenue Code of 1986 (the "Code"), as amended. The employer may
make additional discretionary profit sharing contributions to the savings plan
on behalf of all participants. Such discretionary profit sharing contributions
may not exceed 6% of the aggregate of the pre-tax base salaries of all
participants in the savings plan and are allocated among all participants on the
basis of the participant's age and level of compensation. Amounts deferred above
the first 6% of salary are not matched by the employer. A participant's
contributions and the employer's matching and profit sharing contributions under
the savings plan will be held in trust accounts for the benefit of participants.
A participant is at all times 100% vested with respect to his or her own
contributions under the savings plan, and becomes 100% vested in the account for
the employer's matching and profit sharing contributions after completing five
years of service with the employer. The value of a participant's accounts under
the savings plan becomes payable to him or her in full upon retirement, total or
permanent disability or termination of employment for any reason, or becomes
payable to a designated beneficiary upon a participant's death. The savings plan
also will contain provisions or withdrawals in the event of certain hardships. A
participant's contributions, vested matching and profit sharing contributions of
the employer, and any income accrued on such contributions, are subject to
federal or state taxes until such time as they are withdrawn by the participant.


                                       10




Indebtedness of and Transactions with Management

     The Bank has had, and expects to have in the future, banking transactions
in the ordinary course of business with certain of its current directors,
nominees for director, executive officers and their associates. All loans
included in such transactions were made on substantially the same terms,
including interest rates, repayment terms and collateral, as those prevailing at
the time such loans were made for comparable transactions with other persons,
and do not involve more than the normal risk of collectibility or present other
unfavorable features.

     All such transactions have been negotiated on an arms-length basis at terms
no more favorable than would otherwise be obtained from an independent third
party.


           PROPOSAL 2: RATIFICATION OF INDEPENDENT PUBLIC ACCOUNTANTS

     The Board of Directors has appointed the firm of Deloitte & Touche LLP as
the Company's independent public accountants for 2002. A representative of
Deloitte & Touche LLP is expected to be present at the Annual Meeting and
available to respond to appropriate questions, and will have the opportunity to
make a statement if he desires to do so.

     THE BOARD OF DIRECTORS RECOMMENDS THAT SHAREHOLDERS VOTE "FOR" RATIFICATION
OF Deloitte & TOUCHE LLP AS THE COMPANY'S INDEPENDENT PUBLIC ACCOUNTANTS FOR
2002.


                                  OTHER MATTERS
                                  -------------

     The Board of Directors knows of no other business that will be brought
before the Annual Meeting. Should other matters properly come before the
meeting, the proxies will be authorized to vote shares represented by each
appointment of proxy in accordance with their best judgment on such matters.


                        PROPOSALS FOR 2003 ANNUAL MEETING
                        ---------------------------------

     It is anticipated that the 2003 Annual Meeting will be held on a date
during April 2003. Any Proposal of a shareholder which is intended to be
presented at the 2003 Annual Meeting must be received by the Company at its main
office in Asheville, North Carolina no later than November 15, 2002, in order
that any such Proposal be timely received for inclusion in the proxy statement
and appointment of proxy to be issued in connection with that meeting. If a
Proposal for the 2003 Annual Meeting is not expected to be included in the proxy
statement for that meeting, the Proposal must be received by the Company by
February 15, 2003 for it to be timely received for consideration. The Company
will use its discretionary authority for any Proposals received thereafter.


                                       11







                                  MANAGEMENT'S

                                  DISCUSSION &

                                    ANALYSIS









MANAGEMENT'S DISCUSSION AND ANALYSIS

The following  discussion relates to the operations for the years ended December
31, 2001, 2000 and 1999.


For the Year Ended December 31, 2001 Compared to
the Year Ended December 31, 2000

Interest income, the primary source of revenue for the Company, was derived from
interest-earning  assets such as loans,  investments and federal funds sold. The
rate earned on interest-earning assets and dollar volume of the interest-earning
assets drive interest  income.  Interest income totaled  $6,135,208 for the year
ended  December  31, 2001  compared to  $5,273,594  in 2000.  Growth in interest
income  was  attributable  to growth in  interest-earning  assets;  the  average
balance  of  interest-earning  assets  increased  from  $51,007,637  in  2000 to
$71,963,747  in 2001 or 41%.  Interest  expense,  derived from  interest-bearing
liabilities  such as deposits and borrowed  funds,  totaled  $2,742,677  in 2001
compared to $2,175,502 in 2000.  The increase in interest  expense was primarily
attributable to growth in interest-bearing  liabilities.  The average balance of
interest-bearing  liabilities  grew from  $42,327,350  in 2000 to $58,868,331 in
2001 or 39%.  The  following  table  sets forth the  dollar  amount of  increase
(decrease) in interest income and interest expense resulting from changes in the
volume of  interest-earning  assets and  interest-bearing  liabilities  and from
changes in yields and rates.




                            Interest and Rate/Volume Variance
                           For the Year Ended December 31, 2001

                                                        2001 Compared to 2000
                                                Volume             Rate            Total
                                                                      
Interest-bearing deposits in other banks     $     4,417      $      (283)     $     4,134
Investment securities                            134,891          (32,499)         102,392
Federal funds sold                               152,490          (60,988)          91,502
Loans                                          1,523,354         (859,768)         663,586
Increase in interest income                  $ 1,815,152      $  (953,538)     $   861,614
                                             ===========      ===========      ===========

Interest-bearing deposits                    $   959,589      $  (301,428)     $   658,161
Borrowings                                       (76,512)         (14,474)         (90,986)
                                             -----------      -----------      -----------
Increase in interest expense                 $   883,077      $  (315,902)     $   567,175
                                             ===========      ===========      ===========



(1) The rate/volume  variance for each category has been allocated  equally on a
    consistent basis between rate and volume variance.

Other operating income totaled  $1,187,168 in 2001 compared to $532,575 in 2000.
Service charge fees on deposit  accounts and other fees and  commissions  earned
account for the majority of non-interest income. During 2001, the Company earned
$803,478 from service charges on deposit accounts  compared to $360,756 in 2000,
an increase of 123%. In addition

                                       13



to growth in deposits,  the  implementation of a new deposit service resulted in
the increase in service  charge  income.  Other  service  fees and  commissions,
including fees from the origination of mortgage loans,  totaled $334,621 in 2001
compared to $160,179 in 2000.  Mortgage loan fees  accounted for $192,960 or 58%
of other fees and  commissions  during 2001  compared to $40,239 or 25% of other
fees and  commissions  during 2000.  Other  income,  primarily the fees from the
sales of checks and deposit  slips and  recoveries  other than  loans,  provided
additional income of $49,069 in 2001 compared to $11,640 in 2000. Other expenses
totaled $2,994,649 in 2001 compared to $2,548,579 in 2000. Expenses increased as
a result of  increased  personnel  expense  and  increased  supplies  expense to
process the bank's growth in loans and deposits. Salaries and benefits accounted
for $1,426,729 in 2001 or 48% of other expenses compared to $1,209,456 or 47% in
2000.  Equipment expenses totaled $259,628 in 2001 compared to $232,735 in 2000.
The increase in equipment expense reflects the Company's desire to provide state
of the art  technology  for customer  service.  Other  non-interest  expenses of
$1,308,292 in 2001 compared to $1,106,388 in 2000 included  sundry items such as
marketing,  accounting,  occupancy, insurance, and data processing. In 2001, the
Company  recorded  $434,030  in income tax  expense.  During  2000,  the Company
recognized an income tax benefit of $320,154 primarily related to the release of
a valuation  allowance  of $543,000  previously  recorded  against  deferred tax
assets,  net of income taxes related to operations  for the year ended  December
31,  2000.  At December 31, 1999  management  believed  the  realization  of the
valuation  allowance was not reasonably  assured.  Based upon the taxable income
being   generated   in  2000  and   management's   expectations   of   continued
profitability, management believed the realization of the deferred tax asset was
more likely than not. The valuation  allowance was reversed in the first quarter
of 2000,  thereby providing a deferred tax benefit.  Net income for 2001 totaled
$600,600  compared to $947,282 in 2000 or $.71 per share and $1.36 per share for
2001  and  2000,  respectively.   The  return  on  average  assets  and  equity,
respectively, were .77% and 8.07% for 2001 compared to 1.68% and 16.39% in 2000.
Comprehensive  income,  which is the change in equity during a period  excluding
changes   resulting  from  investments  by  shareholders  and  distributions  to
shareholders, totaled $639,477 in 2001 compared to $952,763 in 2000.

NET INTEREST INCOME

Net interest income (the difference between interest earned on  interest-earning
assets and interest paid on  interest-bearing  liabilities,  primarily deposits)
represents  the  most  significant  portion  of the  Company's  earnings.  It is
management's  on-going policy to maximize net interest income, while maintaining
an acceptable  level of risk.  Net interest  income  totaled  $3,392,531 in 2001
compared to  $3,098,092 in 2000.  The Company's net yield on earning  assets was
4.7% and 6.1% for the  years  2001 and  2000,  respectively.  During  2001,  the
Federal  Reserve Bank  decreased its discount  rate by 475 basis  points,  which
resulted in an overall  decreased  net yield on earning  assets for the Company.
The Company continues efforts to maximize this spread by management of both loan
and deposit rates in order to support the overall earnings growth. The following
table presents the daily average balances, interest income / expense and average
rates  earned  and  paid  on   interest-earning   assets  and   interest-bearing
liabilities of the Company.

                                       14







AVERAGE BALANCES AND INTEREST INCOME ANALYSIS
For the Years Ended December 31, 2001 and 2000
                                                                 2001                                    2000
                                                                           Interest                                  Interest
                                                  Average       Average     Income/        Average      Average       Income/
                                                  Balance        Rate       Expense        Balance       Rate        Expense
                                                                                               
ASSETS:
Loans (1)                                     $   63,318,525      9.1%  $   5,734,776  $  47,822,498     10.6%   $    5,071,190
Taxable securities                                 4,452,785      5.4%        241,278      2,191,380      6.4%          140,816
Tax-exempt securities (2)                             60,460      4.8%          1,930              -        -                 -
Federal funds sold                                 4,037,962      3.8%        151,459        969,082      6.2%           59,957
Interest-bearing deposits                             94,015      6.1%          5,765         24,677      6.6%            1,631
                                              --------------             ------------   ------------               ------------
  Total interest-earning assets                   71,963,747      8.5%      6,135,208     51,007,637     10.3%        5,273,594
                                                                         -------------                              ------------
                                              --------------                            ------------
All other assets                                   5,863,532                               5,355,536
                                              --------------                            ------------
  Total assets                                $   77,827,279                           $  56,363,173
                                              --------------


Liabilities and Shareholders' Equity:
Interest-bearing deposits                     $   58,796,429      4.7%  $   2,738,809  $  41,073,052      5.1%   $    2,080,648
Other borrowings                                      71,902      5.4%          3,868      1,254,298      7.6%           94,854
                                              --------------             ------------   ------------               ------------
  Total interest-bearing liabilities              58,868,331      4.7%      2,742,677     42,327,350      5.1%        2,175,502
Other liabilities                                 11,519,306                               8,256,448
Shareholders' equity                               7,439,642                               5,779,375
                                              --------------                            ------------
Total liabilities and shareholders' equity    $   77,827,279                           $  56,363,173
                                              --------------                            ------------

Net yield on earning-assets and net
  Interest income (3)                                             4.7%  $   3,392,531                     6.1%   $    3,098,092
                                                                         ------------                              ------------
Interest rate spread (4)                                          3.8%                                    5.2%




(1) Non-accrual loans have been included.
(2) Yields on tax-exempt securities have been tax effected using a 34% tax rate.
(3) Net yield on earning assets is computed by dividing net interest earned by
    average earning assets.
(4) The interest rate spread is the interest-earning assets rate less the
    interest-bearing liabilities rate.

LIQUIDITY AND INTEREST RATE SENSITIVITY

The objectives of the Company's  liquidity  management  policy include providing
adequate  funds to meet the needs of depositors  and borrowers at all times,  as
well as providing  funds to meet the basic needs for  on-going  operation of the
Company and regulatory  requirements.  Liquidity requirements of the Company are
met primarily through two categories of funds. The first is core deposits, which
includes demand deposits,  savings  accounts and  certificates of deposits.  The
Company  considers  these to be a stable portion of the Company's  liability mix
and results of on-going stable commercial and consumer banking relationships. At
December  31,  2001  and  2000  core  deposits  totaled  $62,065,371  or 86% and
$56,473,479 or 89%, respectively, of the Company's total deposits.

The other principal methods of funding utilized by the Company are through large
denomination   certificates  of  deposit,  federal  funds  purchased  and  other
short-term

                                       15



borrowings.  Upstream  correspondent banks, including the Federal Home Loan Bank
of Atlanta,  have made available to the Company lines of credit of approximately
$11.6  million.  Funding can also be borrowed  from the Federal  Reserve  Bank's
discount  window.  Funds borrowed from the Federal Reserve Bank are based upon a
percentage of the underlying collateral.  The Company has not incurred a need to
borrow  from the  Federal  Reserve  Bank,  as a result no  securities  have been
allocated  to secure  borrowings.  The  Company's  policy is to  emphasize  core
deposit growth rather than growth through  purchased or brokered  liabilities as
the cost of these funds are greater.

The Company's  asset/liability  management,  or interest  rate risk  management,
program is focused  primarily on evaluating and managing the  composition of its
assets and  liabilities  in view of various  interest  rate  scenarios.  Factors
beyond the Company's control, such as market interest rates and competition, may
also have an impact on the Company's interest income and interest expense.

In the  absence  of other  factors,  the  yield or  return  associated  with the
Company's  earning  assets  generally  will increase  from existing  levels when
interest rates rise over an extended  period of time and,  conversely,  interest
income will decrease when interest rates decline.  In general,  interest expense
will  increase  when  interest  rates rise over an extended  period of time and,
conversely, interest expense will decrease when interest rates decline.

As a part of its interest rate risk management policy, the Company calculates an
interest rate "gap." Interest rate "gap" analysis is a common, though imperfect,
measure of interest rate risk,  which  measures the relative  dollar  amounts of
interest-earning assets and interest-bearing  liabilities which reprice within a
specific time period,  either through maturity or rate adjustment.  The "gap" is
the  difference  between  the amounts of such  assets and  liabilities  that are
subject to repricing.  A "positive" gap for a given period means that the amount
of  interest-earning  assets maturing or otherwise  repricing within that period
exceeds  the  amount  of  interest-bearing  liabilities  maturing  or  otherwise
repricing  within the same period.  Accordingly,  in a declining  interest  rate
environment,  an  institution  with a positive gap would  generally be expected,
absent the effects of other  factors,  to  experience a decrease in the yield on
its assets  greater  than the decrease in the cost of its  liabilities,  and its
income  should  be  negatively  affected.  Conversely,  the cost of funds for an
institution  with a positive gap would  generally  be expected to increase  more
slowly than the yield on its assets in a rising interest rate  environment,  and
such  institution's  net  interest  income  generally  would be  expected  to be
positively  affected  by  rising  interest  rates.  Changes  in  interest  rates
generally have the opposite effect on an institution with a "negative" gap.

The  following  table sets  forth the  amounts  of  interest-earning  assets and
interest-bearing  liabilities  outstanding  at  December  31,  2001,  which  are
projected to reprice or mature in each of the future time periods shown.  Except
as stated below,  the amounts of assets and  liabilities  shown which reprice or
mature  within a  particular  period  were  determined  in  accordance  with the
contractual terms of the assets or liabilities.  Loans with adjustable rates are
shown  as  being  due at the end of the  next  upcoming  adjustment  period.  In
addition,  the  table  reflects  scheduled  principal  payments,  which  will be
received throughout the lives of the loans. The

                                       16




interest rate sensitivity of the Company's assets and liabilities illustrated in
the following table would vary substantially if different  assumptions were used
or if actual experience differs from that indicated by such assumptions.



                                       17






                                        1 - 90        91 - 180        181  - 365        Total              Non-
                                         Days           Days             Days          One Year         Sensitive         Total
                                                                                                      
Interest-earning assets:
Interest bearing deposits           $     36,115                                     $     36,115                     $     36,115
Federal funds sold                     1,585,000                                        1,585,000                        1,585,000
Investment securities                         --                    $    750,000          750,000     $  6,043,328       6,793,328
Federal Home Loan
  Bank stock                                  --              --              --          229,800          229,800
Loans                                 48,536,873    $  1,736,309       2,823,386       53,096,568       12,134,414      65,230,982
                                      ----------    ------------       ---------       ----------       ----------      ----------
  Total interest-earning assets       50,157,988       1,736,309       3,573,386       55,467,683       18,407,542      73,875,225

Interest-bearing liabilities:
Time deposits                         18,197,519       7,829,318       5,520,923       31,547,760          450,801      31,998,561
All other deposits                    25,890,653              --              --       25,890,653               --       5,890,653
                                      ----------    ------------       ---------       ----------       ----------      ----------
   Total interest-
     bearing liabilities              44,089,173       7,829,318       5,520,923       57,438,413     $    450,801    $ 57,889,214

Interest sensitivity gap            $  6,069,816    $ (6,093,009)   $ (1,947,537)    $ (1,970,730)
Cumulative interest
  sensitivity gap                   $  6,068,816    $    (23,193)   $ (1,970,730)
Interest-earning assets
  as a percent  of interest
  sensitive liabilities                    113.8%           22.2%           64.7%            96.6%





The  Company  has   established   an  acceptable   range  of  80%  to  120%  for
interest-earning assets as a percent of interest sensitive liabilities.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES
AS OF DECEMBER 31, 2001

                                       Within           One to          Five
                                         One             Five           Years
                                        Year             Years         or More

Real estate - Construction           $10,703,788     $   435,800
Real estate - Mortgage                20,779,534      12,575,680     $ 1,833,796

Predetermined rate, maturity
  greater than one year               13,011,480       1,833,796
Variable rate or maturing within
  one year                            31,483,322              --              --


The Company paid an average  rate of 4.6% on  interest-bearing  deposits  during
2001  compared to 5.1% during  2000.  Significant  growth in deposits  came from
interest-bearing  accounts.  Interest-bearing  accounts grew by $5,339,370  with
interest-bearing  transaction and savings accounts  accounting for $5,186,165 or
97%.  Increased customer awareness of interest rates increases the importance of
rate management by the Company. The Company's management  continuously  monitors
market pricing, competitor rates, and profitability. Deposits continue to be the
principal  source of funds for  continued  growth,  so the  Company  attempts to
structure its rates so as to promote  deposit and asset growth while at the same
time

                                       18



increasing overall profit  management.  The daily average amounts of deposits of
the Company are summarized below.

Average Deposits
For the Year Ended December 31, 2001

Non-interest bearing deposits                $ 9,874,195
Interest-bearing                              59,813,140
                                             -----------
Total                                        $69,687,335
                                             ===========

The above table  includes  deposits of $100,000  and over which at December  31,
2001  totaled  $10,066,980.  The table below  presents the  maturities  of these
deposits of $100,000 or more.

Maturities of Deposits of $100,000 or More
December 31, 2001




                                                                             Greater
                                        Within       Within      Within        Than
                                        Three         Six        Twelve         One
                                        Months       Months      Months         Year
                                                                  
Time deposits of $100,000 or more     $6,050,084   $1,753,166   $2,263,730    $   --



CAPITAL RESOURCES

As of  December  31,  2001 and 2000,  the  Company's  ratio of total  capital to
risk-adjusted  assets was 13.79%, and 12.01%,  respectively.  Average capital to
average  assets  totaled  9.56%  and  10.25%  at  December  31,  2001 and  2000,
respectively.  During the fourth  quarter of 2000 the Company  began a secondary
stock offering, which was completed out on February 28, 2001. The Company issued
157,397 shares and raised $1,221,910 in net capital.  Proceeds  generated during
the offering are being used to enhance  capital and  liquidity  positions,  fund
expansion plans, including the establishment of additional branch offices in and
around Buncombe County, and for general corporate purposes.  The Company remains
well capitalized and with the capital  generated  during the secondary  offering
fully  expects  to be able to meet  future  capital  needs  caused by growth and
expansion as well as  regulatory  requirements.  The Company is not aware of any
current  recommendation  by regulatory  authorities,  which if implemented would
materially affect the Company's liquidity, capital resources or operations.

LOANS

The  Company  makes  loans  within its market  area,  defined as  Asheville  and
Buncombe  County,  North Carolina.  It makes both commercial and consumer loans.
Total loans  outstanding  at December  31,  2001 and 2000 were  $65,230,982  and
$60,292,631,  respectively.  The Company  places  emphasis on consumer loans and
commercial  loans to small  businesses  and  professionals.  The  Company  has a
diversified  loan  portfolio  with  no  concentration  to any  one  borrower  or
industry.  The  amounts  and  types of loans  outstanding  for the  years  ended
December 31, 2001 and 2000 are as follows:



                                       19




                                                2001              2000
LOANS
Real estate
  Construction                             $ 11,139,588      $  8,894,309
  Mortgage                                   35,189,010        32,332,304
Commercial, financial and agricultural       16,512,498        17,939,971
Consumer                                      2,553,710         1,338,067
Total loans                                  65,394,806        60,504,651
Deferred origination fees, net                 (163,824)         (212,020)
                                           ------------      ------------
Total loans, net of deferred fees          $ 65,230,982      $ 60,292,631
                                           ============      ============

Commercial,   consumer  and  real  estate  mortgage  loans  of  $54,255,218  and
$51,610,342 at December 31, 2001 and 2000, respectively, are loans for which the
principal  source of  repayment  is derived  from the  ongoing  cash flow of the
business  or  individual.  Real estate  construction  loans of  $11,139,588  and
$8,894,309 at December 31, 2001 and 2000, respectively,  are loans for which the
principal  source  of  repayment  comes  from  the sale of real  estate  or from
obtaining permanent financing.

The Company has various  financial  instruments  (outstanding  commitments) with
off-balance  sheet risk that are issued in the normal course of business to meet
the  financing  needs of its  customers.  These  financial  instruments  include
commitments  to extend  credit and  standby  letters of credit.  Commitments  to
extend  credit are legally  binding  agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  are issued at then  current  market  rates and have fixed  expiration
dates of 1 year or other termination clauses.  Since many of the commitments are
expected  to expire  without  being  drawn upon,  the total  commitment  amounts
outstanding  do not  necessarily  represent  future cash  requirements.  Standby
letters of credit  represent  conditional  commitments  issued by the Company to
assure the  performance  of a customer to a third party.  The unused  portion of
commitments to extend credit at December 31, 2001 and 2000 was  $19,280,406  and
$16,143,800, respectively.

Non-accrual  loans  totaled  $1,050,813,  and  $522,137 at December 31, 2001 and
2000,  respectively.  If interest from non-accrual  loans had been recognized in
accordance  with the original  terms of the loans,  net income for 2001 and 2000
would not have been materially different from the amounts reported. The increase
in  non-accrual  loans was  primarily  attributable  to a small number of larger
balance loans, which experienced deterioration in performance.

Any loans classified by regulatory examiners as loss,  doubtful,  substandard or
special  mention that have not been  disclosed  hereunder,  or under  "loans" or
"Asset Quality" narrative discussions do not (i) represent or result from trends
or uncertainties that management expects will materially impact future operating
results,  liquidity or capital  resources,  or (ii) represent  material  credits
about which  management is aware of any  information  that causes  management to
have serious  doubts as to the ability of such borrowers to comply with the loan
repayment terms.


                                       20



The  recorded  investment  in  loans  that  are  considered  to be  impaired  in
accordance  with  criteria  set  forth  in  Statement  of  Financial  Accounting
Standards No. 114 of the Financial  Accounting  Standards Board was $605,006 and
$199,650 at December 31, 2001 and 2000,  respectively.  The increase in impaired
loans,  reflects  a small  number of larger  balance  loans,  which  experienced
deterioration  in asset quality.  The average recorded balance of impaired loans
during 2001 was not  significantly  different  from the balance at December  31,
2001 and 2000.  The related  allowance for loan losses  determined in accordance
with SFAS No. 114 for  impaired  loans was $68,353  and $86,152 at December  31,
2001 and 2000, respectively. For the years ended December 31, 2001 and 2000, the
Company  recognized  interest income from impaired loans of $40,272 and $27,993,
respectively.

Loans are considered impaired when based on current information,  it is probable
that the Company  will be unable to collect all  amounts  due  according  to the
contractual terms of the loan agreement,  including interest payments.  Impaired
loans are  carried  at the lower of the  recorded  investment  in the loan,  the
estimated  present value of the total expected future cash flows,  discounted at
the loan's  effective rate or the fair value of the  collateral,  if the loan is
collateral dependent.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

Management  considers the Company's  asset quality to be of primary  importance.
The  allowance for loan losses,  which is utilized to absorb losses  inherent in
the loan portfolio, is maintained at a level sufficient to provide for estimated
potential  charge-offs of non-collectible  loans. The loan portfolio is analyzed
periodically  in an effort to identify  potential  problems before they actually
occur.  The  allowance  for loan  losses  is  evaluated  on a  regular  basis by
management using a methodology  that segments the loan portfolio by types.  This
methodology is based upon management's  periodic review of the collectibility of
the  loans  in  light  of  the  current  status  of  the  portfolio,  historical
experience, the nature and volume of the loan portfolio, adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral, and prevailing economic conditions.  Because the Company has been in
existence for a relatively  short time,  and  therefore  has a limited  history,
management has also  considered in applying its analytical  methodology the loss
experience and allowance levels of other peer community banks and the historical
experiences encountered by the Company's management and senior lending officers.
Weststar's  methodology for assessing the  appropriateness  of the allowance for
loan losses  consists of two key elements,  which are the formula  allowance and
specific allowance.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain  unused  commitments,  in each case based on the internal risk
grade of such loans,  pools of loans and commitments.  Changes in risk grades of
both  performing  and  non-performing  loans  affect the  amount of the  formula
allowance.  Loss  factors  are based in part on  limited  experience  and may be
adjusted for  significant  factors that, in management's  judgement,  affect the
collectibility  of the  portfolio as of the  evaluation  date.  Loss factors are
developed in the following way.


                                       21


- -    Problem  graded  loan loss  factors  are derived  from a  methodology  that
     utilizes  published  experience of peer community  banks and the historical
     experiences encountered by Weststar's management.
- -    Pass graded loan loss factors are based on average  annual net  charge-offs
     rate over a period believed to be a business cycle.
- -    Pooled  loan loss  factors  (not  individually  graded  loans) are based on
     expected  net  charge-offs  for one year.  Pooled  loans are loans that are
     homogeneous in nature, such as consumer installment loans.
- -    Specific   allowances  are  established  in  cases  where   management  has
     identified significant conditions or circumstances related to a credit that
     management  believes indicate the probability that a loss has been incurred
     in excess of the formula  allowance.  This amount is determined either by a
     discounted cash flow method or the fair value of the collateral.

The allowance for loan losses is a significant estimate that can and does change
based  upon  management's  process  in  analyzing  the  laon  portfolio  and  on
management's  assumptions about specific  borrowers and applicable  economic and
environmental  conditions.  Specific  reserves  are  affected by the  underlying
quality of the collateral  securing the loans.  General reserves reflect changes
in market  conditions,  similar  types of loans or loans among a similar  group,
changes in regulations and laws, among other factors.

The Company has incurred limited charge-off  experience.  Actual charge-offs are
compared to the allowance and adjustments are made accordingly.  Also, by basing
the pass graded loan loss  factors over a period  relative of a business  cycle,
the  methodology  is designed to take our recent loss  experience  into account.
Pooled  loan loss  factors  are  adjusted  monthly  based  upon the level of net
charge-offs expected by management in the next twelve months.  Furthermore,  the
methodology  permits  adjustments to any loss factor used in the  computation of
the formula allowance in the event that, in management's judgement,  significant
factors,  which affect the  collectibility of the portfolio as of the evaluation
date, are not reflected in the loss factors. By assessing the probable estimated
losses  inherent in the loan portfolio on a monthly basis, we are able to adjust
specific and inherent loss estimates based upon the most recent information.

The provision for loan losses  represents a charge  against  income in an amount
necessary  to  maintain  the  allowance  at an  appropriate  level.  The monthly
provision for loan losses may fluctuate  based on the results of this  analysis.
The  allowance  for loan losses at December  31, 2001 and 2000 was  $978,467 and
$871,706 or 1.50% and 1.45%, respectively, of gross loans outstanding. The ratio
of net  charge-offs  to average loans  outstanding  during the year was .70% and
 .23%,  during  2001 and 2000,  respectively.  This ratio  reflects  management's
conservative lending and effective efforts to recover credit losses.

CHANGES IN THE ALLOWANCE FOR LOAN LOSSES

                                                    2001            2000

Balance at beginning of year                     $ 871,706       $ 528,808
Loans charged-off:
  Commercial, financial and agricultural          (373,087)       (112,062)

  Real estate: Mortgage                            (90,275)             --



                                       22


  Consumer                                         (27,238)             --
Total charge-offs                                 (490,600)       (112,062)

Recoveries of loans previously charged -off:
  Commercial, financial and agricultural            45,270
  Consumer                                           1,671              --
Total recoveries                                    46,941              --
Net charge-offs                                   (443,659)       (112,062)

Additions charged to operations                    550,420         454,960

Balance at end of year                           $ 978,467       $ 871,706

Ratio of net charge-offs during the year to
  average loans outstanding during the year            .70%            .23%



The  Company  does not have any  significant  loan  concentrations.  During  the
period,  loan terms remained  relatively  unchanged,  and loan quality reflected
slight  deterioration.  However,  the  magnitude did not result in a significant
impact on the allowance. Growth in the allowance has been based upon our formula
allowance. Due to the overall consistency of the loan portfolio,  there has been
no reallocation of the allowance among different parts of the portfolio.

During 2001, there were no changes in the estimation methods or assumptions that
affected our  methodology for assessing the  appropriateness  of the formula and
specific  allowance  for credit  losses.  Changes in estimates  and  assumptions
regarding the effects of economic and business  conditions  on borrowers  affect
the assessment of the allowance.

The following  table allocates the allowance for loan losses by loan category at
the dates  indicated.  The  allocation  of the allowance to each category is not
necessarily  indicative  of future  losses and does not  restrict the use of the
allowance to absorb losses in any category.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
December 31, 2001 and 2000




                                              2001                 2000
                                                     PERCENT                 PERCENT
                                                     OF TOTAL                OF TOTAL
                                            AMOUNT   LOANS       AMOUNT      LOANS
                                                                    
Real estate                                $645,743     71%     $553,337        68%
Commercial, financial and agricultural      280,653     25%      278,879        30%
Consumer                                     19,381      4%       15,822         2%
Unallocated                                  32,690     --        23,668        --
                                           --------    ---      --------       ---
Total allowance                            $978,467    100%     $871,706       100%
                                           ========    ===      ========       ===


INVESTMENT SECURITIES

At  December  31,  2001 and 2000,  securities  carried at market  value  totaled
$6,859,668 and $2,022,608,  respectively, with amortized costs of $6,793,328 and
$2,019,607,  respectively.  All  investment  securities  are available for sale.
Securities  available  for  sale  are  securities


                                       23


which will be held for an indefinite period of time,  including  securities that
management intends to use as part of its asset/liability management strategy, or
that may be sold in response to changes in interest rates, changes in prepayment
risk or the need to increase regulatory capital or other similar factors.

MATURITIES AND YIELDS OF DEBT SECURITIES
December 31, 2001 and 2000

December 31, 2001
Available for sale: (1)
Type


Certificates of  deposit  due - within 1 year     $  750,000       4.6%
U.S. Government agencies due - 1 to 5 years        5,782,333       4.7%
N.C. Municipal  bonds due - 5 to 10 years (2)        260,995       5.9%
                                                  ----------       ---
Total                                             $6,793,328       4.8%
                                                  ==========       ===






                                       24



December 31, 2000
Available for sale: (1)
Type
                               Within
                               1 Year        Yield
U.S. Treasury Notes          $  745,990       6.4%
U.S. Government Agencies      1,273,617       6.6%
                             ----------       ---
Total                        $2,019,607       6.6%
                             ==========       ===


(1)  Securities  available for sale are stated at amortized  cost. (2) Yields on
tax-exempt securities reflect tax equivalent yields using 34% tax rate.



For the Year Ended December 31, 2000 Compared to
the Year Ended December 31, 1999

Interest income, the primary source of revenue for the Company, was derived from
interest-earning  assets such as loans,  investments and federal funds sold. The
rate earned on interest-earning assets and dollar volume of the interest-earning
assets drive interest  income.  Interest income totaled  $5,273,594 for the year
ended  December  31, 2000  compared to  $2,760,318  in 1999.  Growth in interest
income was primarily  attributable  to growth in  interest-earning  assets;  the
average balance of interest-earning assets increased from $30,211,789 in 1999 to
$51,007,637  in 2000 or 69%.  Interest  expense,  derived from  interest-bearing
liabilities  such as deposits and borrowed  funds,  totaled  $2,175,502 for 2000
compared to $1,128,641 for 1999. The increase in interest  expense was primarily
attributable to growth in interest-bearing  liabilities.  The average balance of
interest-bearing  liabilities  grew from  $24,825,935  in 1999 to $42,327,350 in
2000 or 70%.  The  following  table  sets forth the  dollar  amount of  increase
(decrease) in interest income and interest expense resulting from changes in the
volume of  interest-earning  assets and  interest-bearing  liabilities  and from
changes in yields and rates.




                            Interest and Rate/Volume Variance
                           For the Year Ended December 31, 2000

                                                         2000 Compared to 1999
                                                Volume            Rate           Total
                                                                     
Interest-bearing deposits in other banks     $       (55)     $       475     $       420
Investment securities                            (20,158)          37,030          16,872
Federal funds sold                              (102,608)          19,610         (82,998)
Loans                                          2,368,932          210,050       2,578,982
                                             -----------      -----------     -----------
Increase in interest income                  $ 2,246,111      $   267,165     $ 2,513,276
                                             ===========      ===========     ===========

Interest-bearing deposits                    $   831,553      $   122,073     $   953,626
Borrowings                                        80,195           13,040          93,235
                                             -----------      -----------     -----------
Increase in interest expense                 $   911,748      $   135,113     $ 1,046,861
                                             ===========      ===========     ===========


                                       25



(1) The rate/volume  variance for each category has been allocated  equally on a
consistent basis between rate and volume variance.

Other  operating  income totaled  $532,575 in 2000 compared to $414,864 in 1999.
Service charge fees on deposit  accounts and other fees and  commissions  earned
account for the majority of non-interest income. During 2000, the Company earned
$360,756 from service charges on deposit accounts  compared to $272,911 in 1999,
an increase of 32%. Other service fees and commissions,  including fees from the
origination of mortgage loans,  totaled $160,179 in 2000 compared to $131,316 in
1999.  Mortgage  loan  fees  accounted  for  $40,239  or 25% of  other  fees and
commissions during 2000 compared to $50,339 or 38% of other fees and commissions
during  1999.  Other  income,  primarily  the fees from the sales of checks  and
deposit slips, provided additional income of $11,640 in 2000 compared to $10,637
in 1999.  Other  expenses  totaled  $2,548,579 in 2000 compared to $2,018,808 in
1999. Expenses increased as a result of opening a new banking office,  increased
personnel expense and increased  supplies expense to process the banks growth in
loans and deposits.  Salaries and benefits  accounted for  $1,209,456 in 2000 or
47% of other expenses compared to $1,049,339 or 52% in 1999.  Equipment expenses
totaled  $232,735  in 2000  compared to  $201,738  in 1999.  Other  non-interest
expenses of $967,875 in 2000 compared to $688,451 in 1999 included  sundry items
such as  marketing,  accounting,  insurance,  and data  processing.  The Company
recognized an income tax benefit of $320,154 primarily related to the release of
a valuation  allowance  of $543,000  previously  recorded  against  deferred tax
assets,  net of income taxes related to operations for the year. At December 31,
1999  management  believed the  realization  of the valuation  allowance was not
reasonably  assured.  Based upon the taxable income being  generated in 2000 and
management's  expectations of continued  profitability,  management now believes
the realization of the deferred tax asset is more likely than not. The valuation
allowance  was  reversed  in the first  quarter  of 2000,  thereby  providing  a
deferred tax benefit.  Net income for 2000  totaled  $947,282  compared to a net
loss of  $249,653  in 1999 or $1.50 per share and  $(.41) per share for 2000 and
1999, respectively. The return on average assets and equity, respectively,  were
1.68% and 16.39% for 2000 compared to (.74%) and (5.05%) in 1999.  Comprehensive
income (loss),  which is the change in equity during a period excluding  changes
resulting from  investments by shareholders  and  distributions to shareholders,
totaled $952,763 in 2000 compared to $(251,596) in 1999.

NET INTEREST INCOME

Net interest income (the difference between interest earned on  interest-earning
assets and interest paid on  interest-bearing  liabilities,  primarily deposits)
represents  the  most  significant  portion  of the  Company's  earnings.  It is
management's  on-going  policy to maximize  net  interest  income.  Net interest
income totaled  $3,098,092 in 2000 compared to $1,631,677 in 1999. The Company's
net yield on earning  assets was 6.1% and 5.4% for 2000 and 1999,  respectively.
The Company continues efforts to maximize this spread by management of both loan
and deposit rates in order to support the overall earnings growth. The following
table


                                       26


presents the daily average balances, interest income / expense and average rates
earned and paid on interest-earning  assets and interest-bearing  liabilities of
the Company.


AVERAGE BALANCES AND INTEREST INCOME ANALYSIS
For the Years Ended December 31, 2000 and 1999




                                                                2000                                     1999
                                                                          Interest                                  Interest
                                                 Average       Average    Income/         Average       Average     Income/
                                                 Balance       Rate       Expense         Balance       Rate        Expense
                                                                                               
ASSETS:
Loans (1)                                     $  47,822,498   10.6%    $  5,071,190     $ 24,857,014    10.0%    $  2,492,208
Taxable securities                                2,191,380    6.4%         140,816        2,548,495     4.7%         123,944
Federal funds sold                                  969,082    6.2%          59,957        2,780,640     5.1%         142,955
Interest-bearing deposits                            24,677    6.6%           1,631           25,640     4.7%           1,211
                                              -------------            ------------    -------------             ------------
  Total interest-earning assets                  51,007,637   10.3%       5,273,594       30,211,789     9.1%       2,760,318
                                                                       ------------                              ------------
                                              -------------                            -------------
All other assets                                  5,355,536                                3,617,418
                                              -------------                            -------------
  Total assets                                $  56,363,173                            $  33,829,207
                                                                                       -------------
                                              -------------


Liabilities and Shareholders' Equity:
Interest-bearing deposits                     $  41,073,052    5.1%    $  2,080,648    $  24,796,661     4.6%    $  1,127,022
Other borrowings                                  1,254,298    7.6%          94,854           29,274     5.5%           1,619
                                              -------------            ------------    -------------             ------------
  Total interest-bearing liabilities             42,327,350    5.1%       2,175,502       24,825,935     4.6%       1,128,641
Other liabilities                                 8,256,448                                4,067,281
Shareholders' equity                              5,779,375                                4,935,991
                                              -------------                            -------------
Total liabilities and shareholders' equity    $  56,363,173                            $  33,829,207
                                              -------------                            -------------

Net yield on earning-assets and net
  Interest income (2)                                          6.1%    $  3,098,092                      5.4%    $  1,631,677
                                                                       ------------                              ------------
Interest rate spread (3)                                       5.2%                                      4.5%



(1) Non-accrual loans have been included.
(2) Net yield on earning assets is computed by dividing net interest earned by
    average earning assets.
(3) The interest rate spread is the interest-earning assets rate less the
    interest-bearing liabilities rate.

LIQUIDITY AND INTEREST RATE SENSITIVITY

The objectives of the Company's  liquidity  management  policy include providing
adequate  funds to meet the needs of depositors  and borrowers at all times,  as
well as providing  funds to meet the basic needs for  on-going  operation of the
Company and regulatory  requirements.  Liquidity requirements of the Company are
met primarily through two categories of funds. The first is core deposits, which
includes demand deposits,  savings  accounts and  certificates of deposits.  The
Company  considers  these to be a stable portion of the Company's  liability mix
and results of on-going stable commercial and consumer banking relationships. At
December  31,  2000  and  1999  core  deposits  totaled  $56,473,479  or 89% and
$32,300,296 or 85%, respectively, of the Company's total deposits.



                                       27


The other principal  method of funding  utilized by the Company is through large
denomination   certificates  of  deposit,  federal  funds  purchased  and  other
short-term borrowings.  The Company's policy is to emphasize core deposit growth
rather than growth  through  purchased  or brokered  liabilities  as the cost of
these funds are greater.

The Company's  asset/liability  management,  or interest  rate risk  management,
program is focused  primarily on evaluating and managing the  composition of its
assets and  liabilities  in view of various  interest  rate  scenarios.  Factors
beyond the Company's control, such as market interest rates and competition, may
also have an impact on the Company's interest income and interest expense.

In the  absence  of other  factors,  the  yield or  return  associated  with the
Company's  earning  assets  generally  will increase  from existing  levels when
interest rates rise over an extended  period of time and,  conversely,  interest
income will decrease when interest rates decline.  In general,  interest expense
will  increase  when  interest  rates rise over an extended  period of time and,
conversely, interest expense will decrease when interest rates decline.

As a part of its interest rate risk management policy, the Company calculates an
interest rate "gap." Interest rate "gap" analysis is a common, though imperfect,
measure of interest rate risk,  which  measures the relative  dollar  amounts of
interest-earning assets and interest-bearing  liabilities which reprice within a
specific time period,  either through maturity or rate adjustment.  The "gap" is
the  difference  between  the amounts of such  assets and  liabilities  that are
subject to repricing.  A "positive" gap for a given period means that the amount
of  interest-earning  assets maturing or otherwise  repricing within that period
exceeds  the  amount  of  interest-bearing  liabilities  maturing  or  otherwise
repricing  within the same period.  Accordingly,  in a declining  interest  rate
environment,  an  institution  with a positive gap would  generally be expected,
absent the effects of other  factors,  to  experience a decrease in the yield on
its assets  greater  than the decrease in the cost of its  liabilities,  and its
income  should  be  negatively  affected.  Conversely,  the cost of funds for an
institution  with a positive gap would  generally  be expected to increase  more
slowly than the yield on its assets in a rising interest rate  environment,  and
such  institution's  net  interest  income  generally  would be  expected  to be
positively  affected  by  rising  interest  rates.  Changes  in  interest  rates
generally have the opposite effect on an institution with a "negative" gap.

The  following  table sets  forth the  amounts  of  interest-earning  assets and
interest-bearing  liabilities  outstanding  at  December  31,  2000,  which  are
projected to reprice or mature in each of the future time periods shown.  Except
as stated below,  the amounts of assets and  liabilities  shown which reprice or
mature  within a  particular  period  were  determined  in  accordance  with the
contractual terms of the assets or liabilities.  Loans with adjustable rates are
shown  as  being  due at the end of the  next  upcoming  adjustment  period.  In
addition,  the  table  reflects  scheduled  principal  payments,  which  will be
received throughout the lives of the loans. The interest rate sensitivity of the
Company's  assets and liabilities  illustrated in the following table would vary
substantially if different assumptions were used or if actual experience differs
from that indicated by such assumptions.


                                       28




                                         1 - 90      91 - 180        181 - 365           Total          Non
                                          Days         Days             Days            One Year        Sensitive          Total
                                                                                                      
Interest-earning assets:
Interest bearing deposits           $    352,394                                     $    352,394                       $    352,394
Federal funds sold                       900,000                                          900,000                            900,000
Investment securities                    773,500   $    500,102     $    746,005        2,019,607                          2,019,607
Federal Home Loan
  Bank stock                                  --             --               --               --      $    225,000          225,000
Loans                                 40,691,994      3,213,275        2,492,293       46,397,562        13,895,069       60,292,631
  Total interest-earning assets       42,717,888      3,713,377        3,238,298       49,669,563        14,120,069       63,789,632

Interest-bearing liabilities:
Time deposits                          5,260,485      6,167,576       15,745,955       27,174,016         4,671,340       31,845,356
All other deposits                    20,704,488             --               --       20,704,488                --       20,704,488
                                      ----------     ----------       ----------       ----------        ----------       ----------
   Total interest-
     bearing liabilities              25,964,973      6,167,576       15,745,955       47,875,504      $  4,671,340     $ 52,549,844

Interest sensitivity gap            $ 16,752,915   $ (2,454,199)    $(12,504,657)    $  1,794,059
Cumulative interest
  sensitivity gap                   $ 16,752,915   $ 14,298,716     $  1,794,059
Interest-earning assets
  as a percent  of interest
  sensitive liabilities                    164.5%          60.2%            20.6%           103.8%





The  Company  has   established   an  acceptable   range  of  80%  to  120%  for
interest-earning assets as a percent of interest sensitive liabilities.

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES
AS OF DECEMBER 31, 2000

                                      Within          One to           Five
                                       One             Five           Years or
                                       Year            Years           More

Real estate - Construction         $ 8,204,279     $   690,030
Real estate - Mortgage              20,402,621      11,598,738     $  330,945

Predetermined rate, maturity
  greater than one year                             12,252,268        316,258
Variable rate or maturing within
  one year                          28,606,900          36,500         14,687

The Company paid an average  rate of 5.1% on  interest-bearing  deposits  during
2000  compared to 4.6% during  1999.  Significant  growth in deposits  came from
interest-bearing  accounts.  Interest-bearing  accounts grew by $19,409,745 with
time deposits accounting for $13,066,655 or 67%. Increased customer awareness of
interest rates increases the importance of rate  management by the Company.  The
Company's management continuously monitors market pricing, competitor rates, and
profitability.  Deposits  continue  to be the  principal  source  of  funds  for
continued  growth,  so the  Company  attempts  to  structure  its rates so as to
promote  deposit  and asset  growth  while at the same time  increasing  overall
profit  management.  The daily  average  amounts of  deposits of the Company are
summarized below.


                                       29



Average Deposits
For the Year Ended December 31, 2000

Non-interest bearing deposits     $ 7,748,195
Interest-bearing                   41,073,052
                                   ----------
Total                             $48,821,247
                                  ===========

The above table  includes  deposits of $100,000  and over which at December  31,
2000  totaled  $6,729,107.  The table below  presents  the  maturities  of these
deposits of $100,000 or more.

Maturities of Deposits of $100,000 or More
December 31, 2000




                                                                                    Greater
                                        Within         Within         Within          Than
                                        Three          Six            Twelve          One
                                        Months         Months         Months          Year
                                                                       
Time deposits of $100,000 or more     $2,613,897     $1,235,154     $1,872,430     $1,007,626



CAPITAL RESOURCES

As of  December  31,  2000 and 1999,  the  Company's  ratio of total  capital to
risk-adjusted  assets was 12.01%, and 17.13%,  respectively.  Average capital to
average  assets  totaled  10.25%  and  14.60%  at  December  31,  2000 and 1999,
respectively.  During the fourth  quarter of 2000, the Company began a secondary
stock  offering.  The  Company is  offering  a minimum  of 117,600  shares and a
maximum of 410,000  shares of its $1.00 par value common stock for sale at $9.50
per share. Proceeds, net of estimated expenses of the offering, would generate a
minimum of $981,680 and a maximum of $3,759,480 in capital. At December 31, 2000
approximately   $328,396  in  subscriptions  had  been  received,   representing
subscriptions for 34,568 shares. In January 2001, the Board of Directors elected
to extend the offer until  February 28, 2001 and lowered the offering price from
$9.50 to $8.00 as a result of  suppressed  capital  markets.  In  addition,  the
minimum and maximum  number of shares to be offered  were  changed to 62,500 and
486,800,  respectively.  Proceeds  generated  during  the offer  will be used to
enhance capital and liquidity  positions,  fund expansion  plans,  including the
establishment of additional  branch offices in and around Buncombe  County,  and
for general  corporate  purposes.  The Company remains well capitalized and with
the capital generated during the secondary  offering fully expects to be able to
meet future  capital  needs caused by growth and expansion as well as regulatory
requirements.  The  Company  is not  aware  of  any  current  recommendation  by
regulatory  authorities,  which  if  implemented  would  materially  affect  the
company's liquidity, capital resources or operations.

LOANS

The  Company  makes  loans  within its market  area,  defined as  Asheville  and
Buncombe  County,  North Carolina.  It makes both commercial and consumer loans.
Total loans  outstanding  at December  31,  2000 and 1999 were  $60,292,631  and
$34,460,724,  respectively.


                                       30


The Company  places  emphasis on consumer  loans and  commercial  loans to small
businesses and professionals.  The Company has a diversified loan portfolio with
no concentration to any one borrower, industry or market region. The amounts and
types of loans outstanding for the years ended December 31, 2000 and 1999 are as
follows:

                                               2000               1999
LOANS
Real estate
  Construction                             $  8,894,309      $  7,152,238
  Mortgage                                   32,332,304        16,963,594
Commercial, financial and agricultural       17,939,971         9,926,255
Consumer                                      1,338,067           562,765
Total loans                                  60,504,651        34,604,852
Deferred origination fees, net                 (212,020)         (144,128)
Total loans, net of deferred fees          $ 60,292,631      $ 34,460,724


Commercial,   consumer  and  real  estate  mortgage  loans  of  $51,610,342  and
$27,452,614 at December 31, 2000 and 1999, respectively, are loans for which the
principal  source of  repayment  is derived  from the  ongoing  cash flow of the
business  or  individual.  Real  estate  construction  loans of  $8,894,309  and
$7,152,238 at December 31, 2000 and 1999, respectively,  are loans for which the
principal  source  of  repayment  comes  from  the sale of real  estate  or from
obtaining permanent financing.

Non-accrual loans totaled $522,137,  and $247,559 at December 31, 2000 and 1999,
respectively.  If  interest  from  non-accrual  loans  had  been  recognized  in
accordance  with the original  terms of the loans,  net income for 2000 and 1999
would not have been materially different from the amounts reported.

Any loans classified by regulatory examiners as loss,  doubtful,  substandard or
special  mention that have not been  disclosed  hereunder,  or under  "loans" or
"Asset Quality" narrative discussions do not (i) represent or result from trends
or uncertainties that management expects will materially impact future operating
results,  liquidity or capital  resources,  or (ii) represent  material  credits
about which  management is aware of any  information  that causes  management to
have serious  doubts as to the ability of such borrowers to comply with the loan
repayment terms.

The  recorded  investment  in  loans  that  are  considered  to be  impaired  in
accordance  with  criteria  set  forth  in  Statement  of  Financial  Accounting
Standards No. 114 of the Financial  Accounting  Standards Board was $199,650 and
none at December 31, 2000 and 1999,  respectively.  The average recorded balance
of impaired loans during 2000 was not  significantly  different from the balance
at December 31, 2000 and 1999. The related  allowance for loan losses determined
in accordance  with SFAS No. 114 for impaired  loans was $86,152 at December 31,
2000 and none at December 31, 1999,  respectively.  For the years ended December
31, 2000 and 1999, the Company recognized interest income from impaired loans of
$27,993 and $4,044, respectively.

                                       31



Loans are considered impaired when based on current information,  it is probable
that the Company  will be unable to collect all  amounts  due  according  to the
contractual terms of the loan agreement,  including interest payments.  Impaired
loans are  carried  at the lower of the  recorded  investment  in the loan,  the
estimated  present value of the total expected future cash flows,  discounted at
the loan's  effective rate or the fair value of the  collateral,  if the loan is
collateral dependent.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

Management  considers the Company's  asset quality to be of primary  importance.
The  allowance for loan losses,  which is utilized to absorb losses  inherent in
the loan portfolio, is maintained at a level sufficient to provide for estimated
potential  charge-offs of non-collectible  loans. The loan portfolio is analyzed
periodically  in an effort to identify  potential  problems before they actually
occur.  The  allowance  for loan  losses  is  evaluated  on a  regular  basis by
management using a methodology  that segments the loan portfolio by types.  This
methodology is based upon management's  periodic review of the collectibility of
the  loans  in  light  of  the  current  status  of  the  portfolio,  historical
experience, the nature and volume of the loan portfolio, adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral, and prevailing economic conditions.  Because the Company has been in
existence for a relatively  short time,  and  therefore  has a limited  history,
management has also  considered in applying its analytical  methodology the loss
experience and allowance levels of other peer community banks and the historical
experiences encountered by the Company's management and senior lending officers.
Weststar's  methodology for assessing the  appropriateness  of the allowance for
loan losses  consists of two key elements,  which are the formula  allowance and
specific allowance.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain  unused  commitments,  in each case based on the internal risk
grade of such loans,  pools of loans and commitments.  Changes in risk grades of
both  performing  and  non-performing  loans  affect the  amount of the  formula
allowance.  Loss  factors  are based in part on  limited  experience  and may be
adjusted for  significant  factors that, in management's  judgement,  affect the
collectibility  of the  portfolio as of the  evaluation  date.  Loss factors are
developed in the following way.

- -    Problem  graded  loan loss  factors  are derived  from a  methodology  that
     utilizes  published  experience of peer community  banks and the historical
     experiences encountered by Weststar's management.
- -    Pass graded loan loss factors are based on average  annual net  charge-offs
     rate over a period believed to be a business cycle.
- -    Pooled  loan loss  factors  (not  individually  graded  loans) are based on
     expected  net  charge-offs  for one year.  Pooled  loans are loans that are
     homogeneous in nature, such as consumer installment loans.
- -    Specific   allowances  are  established  in  cases  where   management  has
     identified significant conditions or circumstances related to a credit that
     management  believes indicate the probability that a loss has been incurred
     in excess of the formula  allowance.  This amount is determined either by a
     discounted cash flow method or the fair value of the collateral.

                                       32



The Company has incurred limited charge-off  experience.  Actual charge-offs are
compared to the allowance and adjustments are made accordingly.  Also, by basing
the pass graded loan loss  factors over a period  relative of a business  cycle,
the  methodology  is designed to take our recent loss  experience  into account.
Pooled  loan loss  factors  are  adjusted  monthly  based  upon the level of net
charge-offs expected by management in the next twelve months.  Furthermore,  the
methodology  permits  adjustments to any loss factor used in the  computation of
the formula allowance in the event that, in management's judgement,  significant
factors,  which affect the  collectibility of the portfolio as of the evaluation
date, are not reflected in the loss factors. By assessing the probable estimated
losses  inherent in the loan portfolio on a monthly basis, we are able to adjust
specific and inherent loss estimates based upon the most recent information.

The provision for loan losses  represents a charge  against  income in an amount
necessary  to  maintain  the  allowance  at an  appropriate  level.  The monthly
provision for loan losses may fluctuate  based on the results of this  analysis.
The  allowance  for loan losses at December  31, 2000 and 1999 was  $871,706 and
$528,808 or 1.45% and 1.53%, respectively, of gross loans outstanding. The ratio
of net  charge-offs  to average loans  outstanding  during the year was .23% and
 .03%.,  during 2000 and 1999,  respectively.  This ratio  reflects  management's
conservative lending and effective efforts to recover credit losses.

CHANGES IN THE ALLOWANCE FOR LOAN LOSSES

                                                    2000            1999
                                                    ----            ----
Balance at beginning of year                     $ 528,808       $ 218,719
Loans charged-off:
  Commercial, financial and agricultural          (112,062)        (16,453)
  Consumer                                              --          (2,114)
                                                 ---------       ---------
Total charge-offs                                 (112,062)        (18,567)
                                                 ---------       ---------

Recoveries of loans previously charged -off:
  Commercial , financial and agricultural               --          11,971
                                                 ---------       ---------
Net charge-offs                                   (112,062)         (6,596)
                                                 ---------       ---------
Additions charged to operations                    454,960         316,685
                                                 ---------       ---------
Balance at end of year                           $ 871,706       $ 528,808
                                                 =========       =========

Ratio of net charge-offs during the year to
  average loans outstanding during the year            .23%            .03%



The  Company  does not have any  significant  loan  concentrations.  During  the
period, loan quality and terms remained  relatively  unchanged and therefore had
no significant  impact on the allowance.  Growth in the allowance has been based
upon  our  formula  allowance.  Due  to the  overall  consistency  of  the  loan
portfolio, there has been no reallocation of the allowance among different parts
of the portfolio.

During 2000, there were no changes in the estimation methods or assumptions that
affected our  methodology for assessing the  appropriateness  of the formula and
specific  allowance  for

                                       33


credit  losses.  Changes in estimates and  assumptions  regarding the effects of
economic  and business  conditions  on borrowers  affect the  assessment  of the
allowance.

The following  table allocates the allowance for loan losses by loan category at
the dates  indicated.  The  allocation  of the allowance to each category is not
necessarily  indicative  of future  losses and does not  restrict the use of the
allowance to absorb losses in any category.

ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
December 31, 2000 and 1999




                                             2000                  1999
                                                       PERCENT                 PERCENT
                                                       OF TOTAL                OF TOTAL
                                            AMOUNT     LOANS      AMOUNT       LOANS
                                                                      
Real estate                                $553,337      68%     $367,919         70%
Commercial, financial and agricultural      278,879      30%      150,445         29%
Consumer                                     15,822       2%        8,650          1%
Unallocated                                  23,668      --         1,796         --
                                           --------     ---      --------        ---
Total allowance                            $871,706     100%     $528,808        100%
                                           ========     ===      ========        ===


INVESTMENT SECURITIES

At  December  31,  2000 and 1999,  securities  carried at market  value  totaled
$2,022,608 and $2,502,411,  respectively, with amortized costs of $2,019,607 and
$2,508,339,  respectively.  All  investment  securities  are available for sale.
Securities  available  for  sale  are  securities  which  will  be  held  for an
indefinite period of time,  including  securities that management intends to use
as part  of its  asset/liability  management  strategy,  or that  may be sold in
response to changes in interest rates, changes in prepayment risk or the need to
increase regulatory capital or other similar factors.

MATURITIES AND YIELDS OF DEBT SECURITIES
December 31, 2000 and 1999

December 31, 2000
Available for sale: (1)
Type
                                                       Remaining
                               Within                  Average
                               1 Year        Yield     Life
U.S. Treasury Notes          $  745,990       6.4%     4 months
U.S. Government Agencies      1,273,617       6.6%     7 months
                             ----------       ---      --------
Total                        $2,019,607       6.6%
                             ==========       ===


                                       34




December 31, 1999
Available for sale: (1)
Type                                                 Remaining
                               Within                Average
                               1 Year        Yield   Life
U.S. Treasury Notes          $  749,505       5.5%   6 months
U.S. Government Agencies      1,758,834       5.5%   4 months
                             ----------       ---
Total                        $2,508,339       5.5%
                             ==========       ===


(2) Securities available for sale are stated at amortized cost.

For the Year Ended December 31, 1999 Compared to
the Year Ended December 31, 1998

Interest income, the primary source of revenue for the Company, was derived from
interest-earning  assets such as loans,  investments and federal funds sold. The
rate earned on interest-earning assets and dollar volume of the interest-earning
assets drive interest  income.  Interest income totaled  $2,760,318 for the year
ended  December  31, 1999  compared to  $1,061,351  in 1998.  Growth in interest
income was primarily  attributable  to growth in  interest-earning  assets;  the
average balance of interest-earning assets increased from $13,886,850 in 1998 to
$30,211,789 in 1999 or 118%.  Interest  expense,  derived from  interest-bearing
liabilities  such as deposits and borrowed  funds,  totaled  $1,128,641 for 1999
compared to $424,509 for 1998. The increase in interest expense was attributable
to   growth  in   interest-bearing   liabilities.   The   average   balance   of
interest-bearing liabilities grew from $8,390,404 in 1998 to $24,825,935 in 1999
or 196%. The following table sets forth the dollar amount of increase (decrease)
in interest income and interest expense  resulting from changes in the volume of
interest-earning  assets and  interest-bearing  liabilities  and from changes in
yields and rates.




                            Interest and Rate/Volume Variance
                           For the Year Ended December 31, 1999

                                                        1999 Compared to 1998
                                                Volume           Rate             Total
                                                                      
Interest-bearing deposits in other banks     $    (3,213)     $      (136)     $    (3,349)
Investment securities                            (63,662)         (21,144)         (84,806)
Federal funds sold                               (34,132)          (9,515)         (43,647)
Loans                                          1,830,988             (219)       1,830,769
                                             -----------      -----------      -----------
Increase (decrease) in interest income       $ 1,729,981      $   (31,014)     $ 1,698,967
                                             ===========      ===========      ===========

Interest-bearing deposits                    $   754,770      $   (24,335)     $   730,435
Borrowings                                       (20,483)          (5,820)         (26,303)
                                             -----------      -----------      -----------
Increase (decrease) in interest expense      $   734,287      $   (30,155)     $   704,132
                                             ===========      ===========      ===========


(1) The rate/volume  variance for each category has been allocated  equally on a
consistent basis between rate and volume variance.


                                       35


Other  operating  income totaled  $414,864 in 1999 compared to $117,044 in 1998.
Service charge fees on deposit  accounts and other fees and  commissions  earned
account for the majority of non-interest income. During 1999, the Company earned
$272,911 from service charges on deposit  accounts  compared to $83,349 in 1998,
an increase of 227%. Other service fees and commissions, including fees from the
origination of mortgage loans,  totaled  $131,316 in 1999 compared to $29,162 in
1998.  Mortgage  loan  fees  accounted  for  $50,339  or 38% of  other  fees and
commissions.  Other  income,  primarily  the fees from the  sales of checks  and
deposit slips,  provided additional income of $10,637 in 1999 compared to $4,533
in 1998.  Other  expenses  totaled  $2,018,808 in 1999 compared to $1,458,899 in
1998. Expenses increased as a result of opening a new banking office,  increased
personnel expense and increased  supplies expense to process the banks growth in
loans and deposits.  Salaries and benefits  accounted for  $1,049,339 in 1999 or
52% of other expenses  compared to $715,661 or 49% in 1998.  Equipment  expenses
totaled  $201,738  in 1999  compared to  $132,439  in 1998.  Other  non-interest
expenses of $688,451 in 1999 compared to $546,671 in 1998 included  sundry items
such as marketing, accounting, insurance, and data processing. During the fourth
quarter of 1999,  a tax benefit  amounting  to $110,625  was  recorded.  The net
operating loss, before  cumulative  effect of a change in accounting  principle,
totaled  $178,327  or $.29 per share in 1999  compared  to $974,627 or $1.60 per
share in 1998. The cumulative effect of a change in accounting  principle during
1999 totaled  $71,326,  net of taxes, or $.12 per share.  The net operating loss
after the cumulative effect of a change in accounting principle totaled $249,653
in 1999  compared to $974,627 in 1998.  The return on average  assets and equity
were (.74%) and (5.05%) for 1999  compared to (6.09%) and (17.18%) in 1998.  The
comprehensive  loss,  which is the  change in equity  during a period  excluding
changes   resulting  from  investments  by  shareholders  and  distributions  to
shareholders, totaled $251,596 in 1999 compared to $982,897 in 1998.

NET INTEREST INCOME

Net interest income (the difference between interest earned on  interest-earning
assets and interest paid on  interest-bearing  liabilities,  primarily deposits)
represents  the  most  significant  portion  of the  Company's  earnings.  It is
management's  on-going  policy to maximize  net  interest  income.  Net interest
income  totaled  $1,631,677 in 1999 compared to $636,842 in 1998.  The Company's
net  yield on  earning  assets  was 5.4% and 4.6% for the  years  1999 and 1998,
respectively.  The Company  continues to maximize  this spread by  management of
both loan and deposit rates in order to support the overall earnings growth. The
following table presents the daily average  balances,  interest income / expense
and   average   rates   earned   and  paid  on   interest-earning   assets   and
interest-bearing liabilities of the Company.


                                       36






AVERAGE BALANCES AND INTEREST INCOME ANALYSIS
For the Years Ended December 31, 1999 and 1998
                                                             1999                                    1998
                                                                            Interest                            Interest
                                                 Average     Average        Income/     Average      Average    Income/
                                                 Balance     Rate           Expense     Balance      Rate       Expense
                                                                                           
ASSETS:
Loans (1)                                     $  24,857,014   10.0%     $ 2,492,208   $ 6,596,204    10.0%   $   661,439
Taxable securities                                2,548,495    4.7%         123,944     3,773,274     5.5%       208,750
Federal funds sold                                2,780,640    5.1%         142,955     3,425,331     5.4%       186,602
Interest-bearing deposits                            25,640    4.7%           1,211        92,041     5.0%         4,560
                                              -------------             -----------   -----------            -----------
  Total interest-earning assets                  30,211,789    9.1%       2,760,318    13,886,850     7.6%     1,061,351
                                                                         -----------                         -----------
                                              -------------                           -----------
All other assets                                  3,617,418                             2,110,422
                                              -------------                           -----------
  Total assets                                $  33,829,207                           $15,997,272
                                                                                      -----------
                                              -------------


Liabilities and Shareholders' Equity:
Interest-bearing deposits                     $  24,796,661    4.6%     $ 1,127,022   $ 8,077,958     4.9%   $   396,587
Other borrowings                                     29,274    5.5%           1,619       312,446     8.9%        27,922
                                              -------------             -----------   -----------            -----------
  Total interest-bearing liabilities             24,825,935    4.6%       1,128,641     8,390,404     5.1%       424,509
Other liabilities                                 4,067,281                             1,934,554
Shareholders' equity                              4,935,991                             5,672,314
                                              -------------                           -----------
Total liabilities and shareholders' equity    $  33,829,207                           $15,997,272
                                              -------------                           -----------

Net yield on earning-assets and net
  Interest income (2)                                          5.4%     $ 1,631,677                   4.6%   $   636,842
                                                                        -----------                          -----------
Interest rate spread (3)                                       4.5%                                   2.5%


(1) Non-accrual loans have been included.
(2) Net yield on earning assets is computed by dividing net interest earned by
    average earning assets.
(3) The interest rate spread is the interest-earning assets rate less the
    interest-bearing liabilities rate.

LIQUIDITY AND INTEREST RATE SENSITIVITY

The objectives of the Company's  liquidity  management  policy include providing
adequate  funds to meet the needs of depositors  and borrowers at all times,  as
well as providing  funds to meet the basic needs for  on-going  operation of the
Company and regulatory  requirements.  Liquidity requirements of the Company are
met primarily through two categories of funds. The first is core deposits, which
includes demand deposits,  savings  accounts and  certificates of deposits.  The
Company  considers  these to be a stable portion of the Company's  liability mix
and results of on-going stable commercial and consumer banking relationships. At
December  31,  1999  and  1998  core  deposits  totaled  $32,300,296  or 85% and
$13,240,528 or 81%, respectively, of the Company's total deposits.

The other principal  method of funding  utilized by the Company is through large
denomination   certificates  of  deposit,  federal  funds  purchased  and  other
short-term borrowings.  The Company's policy is to emphasize core deposit growth
rather than growth  through  purchased  or brokered  liabilities  as the cost of
these funds are greater.

                                       37



The Company's  asset/liability  management,  or interest  rate risk  management,
program is focused  primarily on evaluating and managing the  composition of its
assets and  liabilities  in view of various  interest  rate  scenarios.  Factors
beyond the Company's controls, such as market interest rates an competition, may
also have an impact on the Company's interest income and interest expense.

In the  absence  of other  factors,  the  yield or  return  associated  with the
Company's  earning  assets  generally  will increase  from existing  levels when
interest rates rise over an extended  period of time and,  conversely,  interest
income will decrease when interest rates decline.  In general,  interest expense
will  increase  when  interest  rates rise over an extended  period of time and,
conversely, interest expense will decrease when interest rates decline.

As a part of its interest rate risk management policy, the Company calculates an
interest rate "gap." Interest rate "gap" analysis is a common, though imperfect,
measure of interest rate risk,  which  measures the relative  dollar  amounts of
interest-earning  assets and  interest-bearing  which reprice  within a specific
time  period,  either  through  maturity  or rate  adjustment.  The "gap" is the
difference  between the amounts of such assets and liabilities  that are subject
to  repricing.  A  "positive"  gap for a given  period  means that the amount of
interest-earning  assets  maturing  or  otherwise  repricing  within that period
exceeds  the  amount  of  interest-bearing  liabilities  maturing  or  otherwise
repricing  within the same period.  Accordingly,  in a declining  interest  rate
environment,  an  institution  with a positive gap would  generally be expected,
absent the effects of other  factors,  to  experience a decrease in the yield on
its assets  greater  than the decrease in the cost of its  liabilities,  and its
income  should  be  negatively  affected.  Conversely,  the cost of funds for an
institution  with a positive gap would  generally  be expected to increase  more
slowly than the yield on its assets in a rising interest rate  environment,  and
such  institution's  net  interest  income  generally  would be  expected  to be
positively  affected  by  rising  interest  rates.  Changes  in  interest  rates
generally have the opposite effect on an institution with a "negative" gap.

The  following  table  sets  for the  amounts  of  interest-earning  assets  and
interest-bearing  liabilities  outstanding  at  December  31,  1999,  which  are
projected to reprice or mature in each of the future time periods shown.  Except
as stated below,  the amounts of assets and  liabilities  shown which reprice or
mature  within a  particular  period  were  determined  in  accordance  with the
contractual terms of the assets or liabilities.  Loans with adjustable rates are
shown  as  being  due at the end of the  next  upcoming  adjustment  period.  In
addition,  the  table  reflects  scheduled  principal  payments,  which  will be
received throughout the lives of the loans. The interest rate sensitivity of the
Company's  assets and liabilities  illustrated in the following table would vary
substantially if different assumptions were used or if actual experience differs
from that indicated by such assumptions.


                                       38






                                       1 - 90        91 - 180         181 - 365        Total             Non-
                                        Days            Days             Days          One Year          Sensitive       Total
                                                                                                     
Interest-earning assets:
Interest bearing deposits           $     2,784     $     2,784      $     2,784
Federal funds sold                    2,110,000       2,110,000        2,110,000
Investment securities                        --     $ 2,008,996      $   499,343        2,508,339        2,508,339
Federal Home Loan
  Bank stock                                 --              --               --               --      $    58,100          58,100
Loans                                22,422,026       2,741,389        2,754,141       27,917,556        6,543,168      34,460,724
                                    -----------     -----------      -----------      -----------      -----------     -----------
  Total interest-earning assets      24,534,810       4,750,385        3,253,484       32,538,679        6,601,268      39,139,947

Interest-bearing liabilities:
Time deposits                         2,815,269       6,716,633        7,905,034       17,436,936        1,341,765      18,778,701
All other deposits                   14,361,398              --               --       14,361,398               --      14,361,398
                                    -----------     -----------      -----------      -----------      -----------     -----------
   Total interest-
     bearing liabilities             17,176,667       6,716,633        7,905,034       31,798,334      $   341,765     $33,140,099

Interest sensitivity gap            $ 7,358,143     $(1,966,248)     $(4,651,550)     $   740,345
Cumulative interest
  sensitivity gap                   $ 7,358,143     $ 5,391,895      $   740,345
Interest-earning assets
  as a percent  of interest
  sensitive liabilities                   142.8%           70.7%            41.2%           102.3%



MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES
AS OF DECEMBER 31, 1999

                                        Within         One to            Five
                                         One            Five           Years or
                                         Year           Years            More

Real estate - Construction           $ 6,808,752     $   343,486     $       --
Real estate - Mortgage                 9,966,789       6,151,858        844,947

Predetermined rate, maturity
  greater than one year                6,475,521         844,947
Variable rate or maturing within
  one year                            16,745,541          49,823             --

The Company paid an average  rate of 4.6% on  interest-bearing  deposits  during
1999  compared  to 5.0% in  1998.  Significant  growth  in  deposits  came  from
interest-bearing  accounts.  Interest-bearing  accounts grew by $19,452,543 with
time deposits accounting for $11,319,993 or 58.2%.  Increased customer awareness
of interest rates  increases the  importance of rate  management by the Company.
The Company's management continuously monitors market pricing, competitor rates,
and  profitability.  Deposits  continue to be the principal  source of funds for
continued  growth,  so the  Company  attempts  to  structure  its rates so as to
promote  deposit  and asset  growth  while at the same time  increasing  overall
profit  management.  The daily  average  amounts of  deposits of the Company are
summarized below.

                                       39



Average Deposits
For the Year Ended December 31, 1999

Non-interest bearing deposits                       $  3,843,578
Interest-bearing                                      24,796,661
                                                     -----------
Total                                                $28,640,239
                                                     ===========

The above table  includes  deposits of $100,000  and over which at December  31,
1999  totaled  $5,620,684.  The table below  presents  the  maturities  of these
deposits of $100,000 or more.




Maturities of Deposits of $100,000 or More
December 31, 1999

                                                                                     Greater
                                        Within         Within        Within          Than
                                        Three          Six           Twelve          One
                                        Months         Months        Months          Year
                                                                       
Time deposits of $100,000 or more     $2,083,909     $1,800,047     $1,418,309     $  318,419



CAPITAL RESOURCES

During the third quarter of 1999,  the Company  called the warrants  attached to
its common stock. As a result of the call,  25,731  additional  shares of common
stock were issued, and $257,310 in additional capital was raised. As of December
31, 1999 and 1998, the Company's ratio of total capital to risk-adjusted  assets
was 17.13%, and 31.6%,  respectively.  Average capital to average assets totaled
14.60% and 35.46% at  December  31,  1999 and 1998,  respectively.  The  Company
remains well  capitalized  and fully  expects to be able to meet future  capital
needs caused by growth and  expansion as well as  regulatory  requirements.  The
Company is not aware of any current  recommendation  by regulatory  authorities,
which if implemented  would materially affect the company's  liquidity,  capital
resources or operations.

LOANS

The  Company  makes  loans  within its market  area,  defined as  Asheville  and
Buncombe  County,  North Carolina.  It makes both commercial and consumer loans.
Total loans  outstanding  at December  31,  1999 and 1998 were  $34,460,724  and
$14,023,265,  respectively.  The Company  places  emphasis on consumer loans and
commercial  loans to small  businesses  and  professionals.  The  Company  has a
diversified loan portfolio with no  concentration to any one borrower,  industry
or market region. The amounts and types of loans outstanding for the years ended
December 31, 1999 and 1998 are as follows:

                                       40


                                                1999              1998
LOANS
Real estate
  Construction                             $  7,152,238      $  1,780,563
  Mortgage                                   16,963,594         7,414,218
Commercial, financial and agricultural        9,926,255         4,594,259
Consumer                                        562,765           299,105
                                           ------------      ------------
Total loans                                  34,604,852        14,088,145
Deferred origination fees, net                 (144,128)          (64,880)
                                           ------------      ------------
Total loans, net of deferred fees          $ 34,460,724      $ 14,023,265
                                           ============      ============


Non-accrual  loans at December 31, 1999 totaled  $247,559,  and none on December
31, 1998. If interest from  non-accrual  loans had been recognized in accordance
with the  original  terms of the loans,  net income for 1999 would not have been
materially different from the amounts reported.

Any loans classified by regulatory examiners as loss,  doubtful,  substandard or
special  mention that have not been  disclosed  hereunder,  or under  "loans" or
"Asset Quality" narrative discussions do not (i) represent or result from trends
or uncertainties that management expects will materially impact future operating
results,  liquidity or capital  resources,  or (ii) represent  material  credits
about which  management is aware of any  information  that causes  management to
have serious  doubts as to the ability of such borrowers to comply with the loan
repayment terms.

Commercial,   consumer  and  real  estate  mortgage  loans  of  $27,452,614  and
$12,307,582  at 1999 and 1998,  respectively,  are loans for which the principal
source of  repayment  is derived  from the ongoing  cash flow of the business or
individual.  Real estate construction loans of $7,152,238 and $1,780,563 at 1999
and 1998,  respectively,  are loans for which the principal  source of repayment
comes from the sale of real estate or from obtaining permanent financing.

PROVISION AND ALLOWANCE FOR LOAN LOSSES

Management  considers the Company's  asset quality to be of primary  importance.
The  allowance for loan losses,  which is utilized to absorb losses  inherent in
the loan portfolio, is maintained at a level sufficient to provide for estimated
potential  charge-offs of non-collectible  loans. The loan portfolio is analyzed
periodically  in an effort to identify  potential  problems before they actually
occur.  The  allowance  for loan  losses  is  evaluated  on a  regular  basis by
management using a methodology  that segments the loan portfolio by types.  This
methodology is based upon management's  periodic review of the collectibility of
the  loans  in  light  of  the  current  status  of  the  portfolio,  historical
experience, the nature and volume of the loan portfolio, adverse situations that
may affect the borrower's  ability to repay,  estimated  value of any underlying
collateral, and prevailing economic conditions.  Because the Company has been in
existence for a relatively  short time,  and  therefore  has a limited  history,
management has also  considered in applying its analytical  methodology the loss
experience and allowance levels of other peer community banks and the historical
experiences encountered by the Company's management and senior lending officers.
Weststar's


                                       41


methodology for assessing the  appropriateness  of the allowance for loan losses
consists of two key  elements,  which are the  formula  allowance  and  specific
allowance.

The formula  allowance is  calculated  by applying  loss factors to  outstanding
loans and certain  unused  commitments,  in each case based on the internal risk
grade of such loans,  pools of loans and commitments.  Changes in risk grades of
both  performing  and  non-performing  loans  affect the  amount of the  formula
allowance.  Loss  factors  are based in part on  limited  experience  and may be
adjusted for  significant  factors that, in management's  judgement,  affect the
collectibility  of the  portfolio as of the  evaluation  date.  Loss factors are
developed in the following way.

- -    Problem  graded  loan loss  factors  are derived  from a  methodology  that
     utilizes  published  experience of peer community  banks and the historical
     experiences encountered by Weststar's management.
- -    Pass graded loan loss factors are based on average  annual net  charge-offs
     rate over a period believed to be a business cycle.
- -    Pooled  loan loss  factors  (not  individually  graded  loans) are based on
     expected  net  charge-offs  for one year.  Pooled  loans are loans that are
     homogeneous in nature, such as consumer installment loans.
- -    Specific   allowances  are  established  in  cases  where   management  has
     identified significant conditions or circumstances related to a credit that
     management  believes indicate the probability that a loss has been incurred
     in excess of the formula  allowance.  This amount is determined either by a
     discounted cash flow method or the fair value of the collateral.

The Company has incurred limited charge-off  experience.  Actual charge-offs are
compared to the allowance and adjustments are made accordingly.  Also, by basing
the pass graded loan loss  factors over a period  relative of a business  cycle,
the  methodology  is designed to take our recent loss  experience  into account.
Pooled  loan loss  factors  are  adjusted  monthly  based  upon the level of net
charge-offs expected by management in the next twelve months.  Furthermore,  the
methodology  permits  adjustments to any loss factor used in the  computation of
the formula allowance in the event that, in management's judgement,  significant
factors,  which affect the  collectibility of the portfolio as of the evaluation
date, are not reflected in the loss factors. By assessing the probable estimated
losses  inherent in the loan portfolio on a monthly basis, we are able to adjust
specific and inherent loss estimates based upon the most recent information.

The provision for loan losses  represents a charge  against  income in an amount
necessary  to  maintain  the  allowance  at an  appropriate  level.  The monthly
provision for loan losses may fluctuate  based on the results of this  analysis.
The  allowance  for loan losses at December  31, 1999 and 1998 was  $528,808 and
$218,719 or 1.53% and 1.56%, respectively, of gross loans outstanding. The ratio
of net charge-offs to average loans outstanding during the year was .03% and .8%
during  1999  and  1998,   respectively.   This  ratio   reflects   management's
conservative lending and effective efforts to recover credit losses.


                                       42


CHANGES IN THE ALLOWANCE FOR LOAN LOSSES

                                                       1999           1998
Balance at beginning of year                         $218,719       $  3,200
Loans charged-off:
  Commercial, financial and agricultural              (16,453)       (55,522)
  Consumer                                             (2,114)          (316)
                                                     --------       --------
Total charge-offs                                     (18,567)       (55,838)
                                                     --------       --------
Recoveries of loans previously charged -off:
  Commercial, financial and agricultural               11,971          1,743
                                                     --------       --------
Net charge-offs                                        (6,596)       (54,095)
                                                     --------       --------
Additions charged to operations                       316,685        269,614
                                                     --------       --------
Balance at end of year                               $528,808       $218,719
                                                     ========       ========

Ratio of net charge-offs during the year to
  average loans outstanding during the year               .03%            .8%

The following  table allocates the allowance for loan losses by loan category at
the dates  indicated.  The  allocation  of the allowance to each category is not
necessarily  indicative  of future  losses and does not  restrict the use of the
allowance to absorb losses in any category.




ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
December 31, 1999 and 1998


                                              1999                     1998
                                                       PERCENT                      PERCENT
                                                       OF TOTAL                     OF TOTAL
                                            AMOUNT     LOANS         AMOUNT         LOANS
                                                                          
Real estate                                $367,917        70%     $140,500           65%
Commercial, financial and agricultural      150,445        29%       68,040           33%
Consumer                                      8,650         1%        4,340            2%
                                                          ---                        ---
Unallocated                                   1,796                   5,839
                                           --------                --------
Total allowance                            $528,808       100%     $218,719          100%
                                           ========       ===      ========          ===


INVESTMENT SECURITIES

At  December  31,  1999 and 1998,  securities  carried at market  value  totaled
$2,502,411 and $2,085,000,  respectively, with amortized costs of $2,508,339 and
$2,087,778,  respectively.  All  investment  securities  are available for sale.
Securities  available  for  sale  are  securities  which  will  be  held  for an
indefinite period of time,  including  securities that management intends to use
as part  of its  asset/liability  management  strategy,  or that  may be sold in
response to changes in interest rates, changes in prepayment risk or the need to
increase regulatory capital or other similar factors.


                                       43



MATURITIES AND YIELDS OF DEBT SECURITIES
December 31, 1999 and 1998


December 31, 1999
Available for sale: (1)
Type                                                Remaining
                               Within               Average
                               1 Year      Yield    Life
U.S. Treasury Notes          $  749,505     5.5%   6 months
U.S. Government Agencies      1,758,834     5.5%   4 months
                              ---------     ---
Total                        $2,566,439     5.5%
                             ==========

December 31, 1998
Available for sale: (1)
Type                                                Remaining
                               Within               Average
                               1 Year      Yield    Life
U.S. Treasury Notes          $  604,288     4.6%   7 months
U.S. Government Agencies      1,483,490     5.4%   2 months
                              ---------     ---
  Total                      $2,087,778     5.2%
                             ==========     ===

(1) Securities available for sale are stated at amortized cost.

In February 1999, the Company  opened its first  full-service  office outside of
the main office.  A modular unit  currently  serves as the banking  office.  The
Company  owns the  modular  unit,  but leases the  property on which the unit is
located.  Terms of the lease are  consistent  with current market rates for such
leases.  During 1999,  the new office,  known as the Candler  Office,  generated
approximately $720 thousand in loans and $9.1 million in deposits.

During the second quarter of 1998,  the Company  purchased the first floor of 79
Woodfin Place, where the main office is located.  The Company owns approximately
10,000 square feet of operating  space,  but leases  approximately  5,000 square
feet to other tenants.

INFLATION

Since the assets and  liabilities  of a bank are  primarily  monetary  in nature
(payable in fixed,  determinable amounts), the performance of a bank is affected
more by changes in  interest  rates than  inflation.  Interest  rates  generally
increase as the rate of inflation  increase,  but the magnitude of the change in
rates may not be the same.

While the effect of inflation is normally not as  significant  as it is on those
businesses which have large  investments in plant and inventories,  it does have
an effect. There are normally  corresponding  increases in the money supply, and
banks  will  normally  experience  above  average  growth in  assets,  loans and
deposits.  Also,  general  increases  in the prices of goods and  services  will
result in increase operating expense.


                                       44



SHAREHOLDER INFORMATION
ANNUAL MEETING

The  Annual  Meeting  of  the  shareholders  of  Weststar   Financial   Services
Corporation  will  be held  at  3:00  p.m.,  Tuesday,  April  16,  2002,  at the
Renaissance  Hotel, One Thomas Wolfe Place,  Asheville,  North Carolina (located
off Interstate I-240 at exit 5-B).


STOCK TRANSFER AGENT AND REGISTRAR

Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016
908.497.2312 or 800.368.5948

SHAREHOLDER INFORMATION

For  information,   contact  Randall  C.  Hall,  Executive  Vice  President  and
Secretary, Weststar Financial Services Corporation, 79 Woodfin Place, Asheville,
North Carolina, 28801, 828.232.2904.

COPIES OF FORM 10-KSB

Copies  of  Weststar  Financial  Services  Corporation's  Annual  Report  to the
Securities and Exchange  Commission may be obtained by shareholders at no charge
by writing:  Randall C. Hall,  Executive Vice President and Secretary,  Weststar
Financial  Services  Corporation,  79 Woodfin Place,  Asheville,  North Carolina
28801.

INDEPENDENT AUDITORS

Deloitte & Touche LLP
Post Office Box 9197
Hickory, North Carolina 28603
MARKET SUMMARY


Weststar Financial Services  Corporation stock is traded on the Over-The-Counter
Bulletin Board under the symbol "WFSC." There were 869,721 shares outstanding at
December 31, 2001 owned by approximately 800 shareholders.

During 2001,  107,470  shares of the  Company's  common  stock were traded.  The
closing price of the stock was $8.25.

2001     1st      2nd      3rd      4th
         Qtr.     Qtr.     Qtr.     Qtr.
High     $7.73    $7.77    $7.73    $8.25
Low      $6.47    $6.42    $7.05    $7.09
Close    $7.73    $7.27    $7.50    $8.25

2000     1st      2nd      3rd      4th
         Qtr.     Qtr.     Qtr.     Qtr.
High     $8.64    $8.52    $8.07    $8.18
Low      $5.80    $5.11    $4.55    $4.66
Close    $7.61    $6.93    $5.11    $6.93

Share prices have been adjusted to reflect an 11-for-10  stock  dividend paid in
November 2001.

MARKET INFORMATION

Weststar  Financial  Services  Corporation  and  its  subsidiary,  The  Bank  of
Asheville,  serve the people of Asheville and Buncombe County of North Carolina.
This region  offers an  exceptional  quality of life,  with scenic and  cultural
treasures to over 190,000 citizens.


                                       45





Quarterly Financial Data (unaudited)

2001                                                          1Q                 2Q                 3Q                 4Q
                                                                                                     
Net interest income                                    $ 894,643           $842,198           $787,545           $868,145
Provision for loan losses                                114,070            103,700            105,000            227,650
Net interest income after provision
for loan losses                                          780,573            738,498            682,545            640,495
Other income                                             186,561            276,793            306,126            417,688
Other expenses                                           724,197            743,332            756,159            770,961
Income before taxes                                      242,937            271,959            232,512            287,222
Income tax provision                                     100,011            113,978             98,942            121,099
Net income                                             $ 142,926          $ 157,981           $133,570           $166,123

Earnings Per Share
Basic                                                    $   .19             $  .18             $  .15             $  .19
Diluted                                                  $   .19             $  .18             $  .15             $  .19
Average shares outstanding
Basic                                                    756,264            869,721            869,721            869,721
Diluted                                                  756,264            869,721            869,721            869,721

2000                                                          1Q                 2Q                 3Q                 4Q
Net interest income                                    $ 585,718           $736,453           $850,350           $925,571
Provision for loan losses                                 57,200            100,000            160,260            137,500
Net interest income after provision
for loan losses                                          528,518            636,453            690,090            788,071
Other income                                             119,075            113,910            136,018            163,572
Other expenses                                           596,032            593,908            623,342            735,297
Income before taxes                                       51,561            156,455            202,766            216,346
Income tax provision (benefit)                          (530,612)            56,936             70,049             83,473
Net income                                             $ 582,173            $99,519           $132,717           $132,873

Earnings Per Share
Basic                                                    $   .84             $  .14             $  .19             $  .19
Diluted                                                  $   .84             $  .14             $  .19             $  .19
Average shares outstanding
Basic                                                    696,628            696,628            696,628            696,628
Diluted                                                  696,628            696,628            696,628            696,628



                                       46



FORWARD LOOKING STATEMENTS

The foregoing  discussion  may contain  forward  looking  statements  within the
meaning of the Private  Securities  Litigation  Reform Act. The accuracy of such
forward looking  statements  could be affected by such factors as, including but
not limited to, the  financial  success or changing  strategies of the Company's
customers, actions of government regulators, or general economic conditions.

                                       47



Weststar Financial Services
Corporation and Subsidiary

Consolidated Financial Statements
as of and for the Years Ended
December 31, 2001, 2000 and 1999,
and Independent Auditors' Report






INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders of
Weststar Financial Services Corporation:

We have  audited  the  accompanying  consolidated  balance  sheets  of  Weststar
Financial Services Corporation and subsidiary (the "Company") as of December 31,
2001  and  2000  and the  related  consolidated  statements  of  operations  and
comprehensive income (loss), changes in shareholders' equity, and cash flows for
each of the three years in the period ended December 31, 2001.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of the Company at December 31, 2001
and 2000 and the  results of its  operations  and its cash flows for each of the
three years in the period ended December 31, 2001, in conformity with accounting
principles generally accepted in the United States of America.



/s/ DELOITTE & TOUCHE LLP

Hickory, North Carolina
January 16, 2002


                                      F-1






WESTSTAR FINANCIAL SERVICES CORPORATION & Subsidiary
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2001 AND 2000
- --------------------------------------------------------------------------------------------------------
ASSETS                                                                     2001              2000

ASSETS:
  Cash and cash equivalents:
                                                                                  
    Cash and due from banks                                           $  3,805,590      $  3,791,415
    Interest-bearing deposits                                               36,115           352,394
    Federal funds sold                                                   1,585,000           900,000
           Total cash and cash equivalents                               5,426,705         5,043,809
  Investment securities - available for sale, at fair value
    (amortized cost of $6,793,328 and $2,019,607 at
    December 31, 2001 and 2000, respectively)                            6,859,668         2,022,608
  Loans                                                                 65,230,982        60,292,631
  Allowance for loan losses                                               (978,467)         (871,706)
  Net loans                                                             64,252,515        59,420,925
  Premises and equipment, net                                            2,195,191         2,432,535
  Accrued interest receivable                                              470,592           433,394
  Federal Home Loan Bank stock, at cost                                    229,800           225,000
  Deferred income taxes                                                    246,510           459,931
  Foreclosed properties                                                    752,539                --
  Other assets                                                             218,645           152,215
                                                                      ------------      ------------
TOTAL                                                                 $ 80,652,165      $ 70,190,417
                                                                      ============      ============

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Deposits:
    Demand                                                            $ 14,243,137      $ 10,652,742
    NOW accounts                                                         8,435,579         7,838,070
    Money market accounts                                               16,296,256        12,111,132
    Savings                                                              1,158,818           755,286
    Time deposits of $100,000 or more                                   10,066,980         6,729,107
    Other time deposits                                                 21,931,581        25,116,249
                                                                      ------------      ------------
           Total deposits                                               72,132,351        63,202,586
  Accrued interest payable                                                 197,220           285,064
  Other liabilities                                                        340,397           253,209
  Stock subscriptions                                                           --           328,396
                                                                      ------------      ------------
           Total liabilities                                            72,669,968        64,069,255
                                                                      ------------      ------------

COMMITMENTS AND CONTINGENCIES (Note 14)

SHAREHOLDERS' EQUITY:
  Common stock, $1 par value, authorized - 9,000,000 shares;
    outstanding shares - 869,721 and 633,298 at December 31, 2001
    and 2000, respectively                                                 869,721           633,298
  Additional paid-in capital                                             7,114,771         6,129,636
  Accumulated deficit                                                      (43,014)         (643,614)
  Accumulated other comprehensive income                                    40,719             1,842
                                                                      ------------      ------------
           Total shareholders' equity                                    7,982,197         6,121,162
                                                                      ------------      ------------

TOTAL                                                                 $ 80,652,165      $ 70,190,417
                                                                      ============      ============




See notes to consolidated financial statements.


                                       F-2






WESTSTAR FINANCIAL SERVICES CORPORATION & Subsidiary

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- --------------------------------------------------------------------------------------------------------------------------------

                                                                                2001               2000                1999
                                                                                                          
INTEREST INCOME:
  Interest and fees on loans                                                $ 5,734,776        $ 5,071,190         $ 2,492,208
  Federal funds sold                                                            151,459             59,957             142,955
  Interest-bearing deposits                                                       5,765              1,631               1,211
  Investments:
    Certificates of deposit                                                      14,513                 --                  --
    U. S. Treasuries                                                             27,997             44,575              26,129
    U. S. Government agencies                                                   182,884             88,252              95,105
    Municipal bonds                                                               1,930                 --                  --
    Corporate dividends                                                          15,884              7,989               2,710
                                                                            -----------        -----------         -----------
           Total interest income                                              6,135,208          5,273,594           2,760,318
                                                                            -----------        -----------         -----------
INTEREST EXPENSE:
  Time deposits of $100,000 or more                                             527,051            372,642             189,677
  Other time and savings deposits                                             2,211,758          1,708,006             937,345
  Federal funds purchased                                                         1,083             94,813               1,522
  Other interest expense                                                          2,785                 41                  97
                                                                            -----------        -----------         -----------
           Total interest expense                                             2,742,677          2,175,502           1,128,641
                                                                            -----------        -----------         -----------
NET INTEREST INCOME                                                           3,392,531          3,098,092           1,631,677

PROVISION FOR LOAN LOSSES                                                       550,420            454,960             316,685
                                                                            -----------        -----------         -----------
NET INTEREST INCOME AFTER PROVISION FOR
  LOAN LOSSES                                                                 2,842,111          2,643,132           1,314,992
                                                                            -----------        -----------         -----------
OTHER INCOME:
  Service charges on deposit accounts                                           803,478            360,756             272,911
  Other service fees and commissions                                            334,621            160,179             131,316
  Other                                                                          49,069             11,640              10,637
                                                                            -----------        -----------         -----------
           Total other income                                                 1,187,168            532,575             414,864
                                                                            -----------        -----------         -----------

OTHER EXPENSES:
  Salaries and wages                                                          1,181,512          1,037,525             941,253
  Employee benefits                                                             245,217            171,931             108,086
  Occupancy expense, net                                                        159,735            138,513              79,280
  Equipment rentals, depreciation and maintenance                               259,628            232,735             201,738
  Supplies                                                                      175,964            144,597             115,339
  Professional fees                                                             627,778            587,060             362,343
  Marketing                                                                     143,782            183,418             133,621
  Other                                                                         201,033             52,800              77,148
                                                                            -----------        -----------         -----------
           Total other expenses                                               2,994,649          2,548,579           2,018,808
                                                                            -----------        -----------         -----------

INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE
   IN ACCOUNTING PRINCIPLE AND INCOME TAXES                                   1,034,630            627,128            (288,952)

INCOME TAX PROVISION (BENEFIT)                                                  434,030           (320,154)           (110,625)
                                                                            -----------        -----------         -----------
INCOME (LOSS) BEFORE CUMULATIVE EFFECT OF
  CHANGE IN ACCOUNTING PRINCIPLE                                                600,600            947,282            (178,327)

CUMULATIVE EFFECT OF A CHANGE IN ACCOUNTING
  PRINCIPLE, NET OF TAX BENEFIT OF $44,877 (Note 1)                                  --                 --             (71,326)
                                                                            -----------        -----------         -----------
NET INCOME (LOSS)                                                               600,600            947,282            (249,653)

OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX -
  Unrealized holding gains (losses) on securities available for sale             38,877              5,481              (1,943)
                                                                            -----------        -----------         -----------
COMPREHENSIVE INCOME (LOSS)                                                 $   639,477        $   952,763         $  (251,596)
                                                                            ===========        ===========         ===========


                                       F-3





WESTSTAR FINANCIAL SERVICES CORPORATION & Subsidiary

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
(Continued)
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- --------------------------------------------------------------------------------------------

                                                          2001        2000          1999
                                                                        
BASIC AND DILUTED INCOME (LOSS) PER SHARE BEFORE
  CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE (Note 1)                                    $   .71     $   1.36     $  (.29)

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
  PRINCIPLE                                               --           --           (.12)
                                                        -------     --------     -------
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
  (Note 1)                                              $   .71     $   1.36     $  (.41)
                                                        =======     ========     =======



See notes to consolidated financial statements






                                       F-4





WESTSTAR FINANCIAL SERVICES CORPORATION & Subsidiary


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- ----------------------------------------------------------------------------------------------------------------------------------

                                                                                                        Accumulated
                                                      Common Stock        Additional                       Other          Total
                                                -----------------------    Paid-In       Accumulated   Comprehensive  Shareholders'
                                                  Shares      Amount       Capital         Deficit     Income (Loss)     Equity
                                                                                                   
BALANCE, DECEMBER 31, 1998                       607,557    $ 607,557    $ 5,897,957    $(1,341,243)   $  (1,696)    $ 5,162,575
  Net change in unrealized loss on securities
    available for sale                                --           --             --             --       (1,943)         (1,943)
  Warrants exercised                              25,741       25,741        231,679             --           --         257,420
  Net loss                                            --           --             --       (249,653)          --        (249,653)
                                                 -------    ---------    -----------    -----------    ---------     -----------

BALANCE, DECEMBER 31, 1999                       633,298      633,298      6,129,636     (1,590,896)      (3,639)      5,168,399
  Net change in unrealized loss on securities
    available for sale                                --           --             --             --        5,481           5,481
  Net income                                          --           --             --        947,282           --         947,282
                                                 -------    ---------    -----------    -----------    ---------     -----------

BALANCE, DECEMBER 31, 2000                       633,298      633,298      6,129,636       (643,614)       1,842       6,121,162
  Net change in unrealized gains (losses)
    securities available for sale                     --           --             --             --       38,877          38,877
  Issuance of common stock                       157,397      157,397      1,064,513             --           --       1,221,910
  Stock dividend                                  79,026       79,026        (79,026)            --           --              --
  Cash paid in lieu of fractional shares              --           --           (352)            --           --            (352)
  Net income                                          --           --             --        600,600           --         600,600
                                                 -------    ---------    -----------    -----------    ---------     -----------

BALANCE, DECEMBER 31, 2001                       869,721    $ 869,721    $ 7,114,771    $   (43,014)   $  40,719     $ 7,982,197
                                                 =======    =========    ===========    ===========    =========     ===========



See notes to consolidated financial statements


                                       F-5





WESTSTAR FINANCIAL SERVICES CORPORATION & SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- ---------------------------------------------------------------------------------------------------------------------

                                                                    2001             2000             1999
                                                                                         
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                           $    600,600      $    947,282      $   (249,653)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Depreciation                                                   284,741           256,538           173,617
    Provision for loan loss                                        550,420           454,960           316,685
    Premium amortization and discount accretion, net                (2,826)          (22,033)          (70,843)
    Deferred income tax provision (benefit)                        188,959          (329,691)         (155,502)
    Gain on sales of foreclosed properties                          (3,401)               --                --
    Cumulative effect of a change in accounting principle               --                --           116,203
    Increase in accrued interest receivable                        (37,198)         (213,243)         (120,112)
    (Decrease) increase in accrued interest payable                (87,844)          125,915            94,652
    Increase in other assets                                       (66,430)          (91,092)          (19,981)
    Increase (decrease) in other liabilities                        87,188           133,653           (76,398)
                                                              ------------      ------------      ------------
           Net cash provided by operating activities             1,514,209         1,262,289             8,668
                                                              ------------      ------------      ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of securities available for sale                    (7,520,895)       (2,010,234)       (4,449,719)
  Maturities of securities available for sale                    2,750,000         2,521,000         4,100,000
  Net increase in loans                                         (5,746,475)      (25,943,969)      (20,444,055)
  Proceeds from the sales of foreclosed properties                  22,000                --                --
  Net expenditures on foreclosed properties                       (406,673)               --                --
  Additions to premises and equipment                              (47,397)         (233,566)         (429,073)
  Purchases of Federal Home Loan Bank stock                         (4,800)         (166,900)          (58,100)
                                                              ------------      ------------      ------------
           Net cash used in investing activities               (10,954,240)      (25,833,669)      (21,280,947)
                                                              ------------      ------------      ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in demand deposits, NOW accounts and
    savings accounts                                             8,776,560        12,214,951        10,154,339
  Net increase in certificates of deposits                         153,205        13,066,655        11,319,993
  Cash paid for fractional shares                                     (352)               --                --
  Issuance of common stock                                       1,221,910                --           257,420
  Common stock subscriptions                                      (328,396)          328,396                --
                                                              ------------      ------------      ------------
           Net cash provided by financing activities             9,822,927        25,610,002        21,731,752
                                                              ------------      ------------      ------------

NET INCREASE IN CASH AND CASH EQUIVALENTS                          382,896         1,038,622           459,473

CASH AND CASH EQUIVALENTS:
  Beginning of year                                              5,043,809         4,005,187         3,545,714
                                                              ------------      ------------      ------------

  End of year                                                 $  5,426,705      $  5,043,809      $  4,005,187
                                                              ============      ============      ============

SUPPLEMENTAL DISCLOSURE:
  Cash paid for interest                                      $  2,830,521      $  2,049,587      $  1,033,989
                                                              ============      ============      ============
  Cash paid for income taxes                                  $    208,545      $      7,600      $         --
                                                              ============      ============      ==========

NONCASH TRANSACTIONS -
  Loans transferred to foreclosed properties                  $    364,465      $         --      $         --
                                                              ============      ============      ============



See notes to consolidated financial statements.


                                       F-6




WESTSTAR FINANCIAL SERVICES CORPORATION & Subsidiary


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
- --------------------------------------------------------------------------------



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization - Weststar Financial Services Corporation is a holding company with
one subsidiary, The Bank of Asheville (the "Bank"), a state chartered commercial
bank  incorporated  in North  Carolina on October 29,  1997.  The Bank  provides
consumer and  commercial  banking  services in Buncombe  County and  surrounding
areas.  Common shares of The Bank of Asheville  were exchanged for common shares
of Weststar Financial Services Corporation on April 29, 2000.

Basis of  Presentation  - The  consolidated  financial  statements  include  the
accounts  of  Weststar  Financial  Services  Corporation  and its  wholly  owned
subsidiary,  The Bank of  Asheville  (herein  referred  to  collectively  as the
"Company").  All significant  intercompany  accounts and transactions  have been
eliminated.

Cash and Cash  Equivalents  - Cash and cash  equivalents  include  cash on hand,
amounts due from banks,  and federal  funds sold.  Generally,  federal funds are
purchased and sold for one-day periods.

Investment Securities - Debt securities that the Company has the positive intent
and ability to hold to maturity are classified as "held-to-maturity  securities"
and reported at amortized cost.  Debt and equity  securities that are bought and
held  principally  for the purpose of selling in the near term are classified as
"trading  securities"  and  reported at fair value,  with  unrealized  gains and
losses   included  in  earnings.   Debt  securities  not  classified  as  either
held-to-maturity  securities or trading  securities  and equity  securities  not
classified  as  trading   securities  are   classified  as   "available-for-sale
securities"  and  reported  at fair  value,  with  unrealized  gains and  losses
reported as a component of other comprehensive  income. Gains and losses on held
for  investment  securities  are  recognized  at the time of sale based upon the
specific  identification  method.  Declines  in the  fair  value  of  individual
held-to-maturity  and  available-for-sale  securities  below their cost that are
other than temporary, result in writedowns of the individual securities to their
fair value. The related  writedowns are included in earnings as realized losses.
Premiums and discounts are recognized in interest  expense,  or interest income,
respectively,  using the interest method over the period to maturity.  Transfers
of securities  between  classifications  are  accounted  for at fair value.  The
Company  has not  classified  any  securities  as  trading  or  held-to-maturity
securities.

Loans - Loans held for investment are stated at the amount of unpaid  principal,
reduced by an allowance for loan losses.

Allowance for Loan Losses - The provision for loan losses  charged to operations
is an amount which management  believes is sufficient to bring the allowance for
loan losses to an  estimated  balance  considered  adequate to absorb  potential
losses in the  portfolio.  Management's  determination  of the  adequacy  of the
allowance  is  based  on  an  evaluation  of  the  portfolio,  current  economic
conditions,  historical loan loss experience and other risk factors. Recovery of
the  carrying  value of loans is  dependent  to some extent on future  economic,
operating  and  other  conditions  that may be  beyond  the  Company's  control.
Unanticipated future adverse changes in such conditions could result in material
adjustments to the allowance for loan losses.


                                      F-7




Loans that are deemed to be impaired  (i.e.,  probable  that the Company will be
unable to collect all amounts due according to the terms of the loan  agreement)
are measured based on the present value of expected future cash flows discounted
at the loan's effective  interest rate or, as a practical  matter, at the loan's
observable  market  value  or  fair  value  of the  collateral  if the  loan  is
collateral  dependent.   A  valuation  reserve  is  established  to  record  the
difference  between the stated loan amount and the loan's present value,  market
value,  or fair value of the collateral,  as appropriate,  of the impaired loan.
Impaired  loans may be valued on a  loan-by-loan  basis  (e.g.,  loans with risk
characteristics  unique to an  individual  borrower)  or on an  aggregate  basis
(e.g., loans with similar risk characteristics).

Premises and Equipment and Other Long-Lived  Assets - Premises and equipment are
stated at cost less accumulated depreciation and amortization.  Depreciation and
amortization,  computed by the straight-line  method,  are charged to operations
over the properties' estimated useful lives, which range from 25 to 50 years for
buildings,  5 to 15  years  for  furniture  and  equipment  or,  in the  case of
leasehold  improvements,  the term of the lease,  if  shorter.  Maintenance  and
repairs  are charged to  operations  in the year  incurred.  Gains and losses on
dispositions are included in current operations.

The Company reviews long-lived assets and certain  identifiable  intangibles for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be  recoverable.  If the sum of the expected
cash flows related to the asset is less than the stated amount of the asset,  an
impairment loss is recognized.

Foreclosed Properties - Foreclosed properties are stated at the lower of cost or
fair value.  Any initial losses at the time of foreclosure  are charged  against
the allowance for loan losses with any subsequent losses or write-downs included
in the consolidated statements of operations as a component of other expenses.

Income Taxes - Deferred  income taxes are computed using the asset and liability
approach.  The  tax  effects  of  differences  between  the  tax  and  financial
accounting bases of assets and liabilities are reflected in the balance sheet at
the tax rates expected to be in effect when the differences reverse. A valuation
allowance is provided against deferred tax assets when realization is deemed not
to be likely.  As changes in tax laws or rates are enacted,  deferred tax assets
and liabilities are adjusted through the provision for income taxes.

Interest  Income  and  Expense - The  Company  utilizes  the  accrual  method of
accounting.  Substantially  all loans earn  interest on the level  yield  method
based on the daily outstanding  balance. The accrual of interest is discontinued
when, in management's judgment, the interest may not be collected.

The Company defers the immediate  recognition of certain loan  origination  fees
and certain loan  origination  costs when new loans are originated and amortizes
these  deferred  amounts over the life of each related loan as an  adjustment to
interest income.

Use of Estimates - The  preparation of financial  statements in conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.

Change in Accounting  Principle - In April 1998,  the AICPA issued  Statement of
Position  98-5,  Reporting on the Cost of Start-up  Activities,  which  provides
additional  guidance on the financial  reporting of start-up and  organizational
costs, requiring such costs to be expensed as incurred. As a result, the Company
wrote off its unamortized  start-up and  organizational  costs of $116,203 as of
January 1, 1999 as a cumulative effect of a change in accounting principle.


                                       F-8


Net Income  (Loss) Per Share - Basic and  diluted  net income  (loss) per common
share has been computed  using the weighted  average  number of shares of common
stock  outstanding  during the year (841,734  shares in 2001,  633,298 shares in
2000 and 615,521 shares in 1999). There were no dilutive  securities during 2000
and 1999.  During  2001,  there were  139,139  potentially  dilutive  shares not
included because the effect was antidilutive.

New  Accounting  Standards - In June 1998,  the Financial  Accounting  Standards
Board ("FASB") issued Statement of Financial  Accounting  Standards ("SFAS") No.
133, Accounting for Derivative Instruments and Hedging Activities.  SFAS No. 133
establishes  accounting  and  reporting  standards for  derivative  instruments,
including   certain   derivative   instruments   embedded  in  other  contracts,
(collectively  referred to as derivatives) and for hedging  activities.  The new
standard  requires than an entity  recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair  value.  SFAS No.  133 was  amended  by SFAS  No.  137,  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the Effective Date
for FASB  Statement No. 133,  which delayed the Company's  effective  date until
January 1, 2001. The adoption of SFAS No. 133 did not have a material  effect on
the Company's financial statements and disclosures.

In September  2000,  the FASB issued SFAS No. 140,  Accounting for Transfers and
Servicing of Financial Assets and  Extinguishment  of Liabilities.  SFAS No. 140
revises the standards for accounting for  securitization  and other transfers of
financial  assets and collateral and requires certain  disclosures,  but carries
over  most of the  provisions  of SFAS  No.  125  without  reconsideration.  The
statement is  effective  for  transfers  and  servicing of financial  assets and
extinguishment  of liabilities  occurring  after March 31, 2001. The adoption of
SFAS  No.  140  did  not  have a  material  effect  on the  Company's  financial
statements and disclosures.

In June 2001, the FASB issued SFAS No. 141,  Business  Combinations and SFAS No.
142,  Goodwill and Other Intangible  Assets.  SFAS No. 141 requires the purchase
method of accounting for business combinations initiated after June 30, 2001 and
eliminates the pooling-of-interests method.

SFAS No. 142 requires that goodwill and other intangible  assets with indefinite
useful lives no longer be amortized,  but instead tested for impairment at least
annually.  The statement is effective for fiscal years  beginning after December
15, 2001.  Management does not believe the adoption of SFAS No. 142 will have an
effect on the Company's financial statements and disclosures.

In June 2001,  the Securities and Exchange  Commission  issued Staff  Accounting
Bulletin  ("SAB")  No.  102,  Selected  Loan  Loss  Allowance   Methodology  and
Documentation  Issues.  SAB No. 102 sets forth  guidelines for  determining  the
allowance for loan losses under generally  accepted  accounting  principles.  In
addition,  SAB No. 102 sets forth guidelines for documentation by registrants in
support of the  allowance  for loan losses.  The Company  adopted SAB No. 102 on
October 1, 2001. The Company prepares a detailed loan classification and applies
an  estimated  loss  calculation  methodology,   which  is  the  basis  for  the
determination  of the allowance for loan losses.  This  methodology  and related
documentation  thereof, has historically been in place. The Company believes the
adoption  of SAB No. 102 will not have an impact on its  consolidated  financial
statements.

In August 2001,  the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal  of  Long-Lived  Assets.  This  statement   supersedes  SFAS  No.  121,
Accounting for the Impairment of Long-Lived  Assets and for Long-Lived Assets to
be Disposed of. SFAS No. 144 retains the fundamental  provisions of SFAS No. 121
for (a) recognition and measurement of the impairment of long-lived assets to be
held and used and (b)  measurement  of  long-lived  assets to be  disposed of by
sale.  SFAS No. 144 is effective for fiscal years  beginning  after December 15,
2001.  Management  does not  believe  the  adoption  of SFAS No. 144 will have a
material effect on the Company's financial position and results of operations.


                                       F-9



2. INVESTMENT SECURITIES

The  amortized  cost,  gross  unrealized  gains and  losses  and fair  values of
investment securities at December 31, 2001 and 2000 are as follows:




Available-for-sale securities consist of the following at December 31, 2001:


                                                                      Unrealized
                                                  Amortized    ---------------------------      Fair
Type and Maturity Group                             Cost          Gains          Losses         Value
                                                                                  
Certificates of deposit due - within 1 year     $  750,000     $       --     $       --      $  750,000
U.S. Government agencies due - 1 to 5 years      5,782,333         79,230         (6,726)      5,854,837
N.C. Municipal bond due - 1 to 5 years             260,995             --         (6,164)        254,831
                                                ----------     ----------     ----------      ----------

Total at December 31, 2001                      $6,793,328     $   79,230     $  (12,890)     $6,859,668
                                                ==========     ==========     ==========      ==========





Available-for-sale securities consist of the following at December 31, 2000:

                                                                      Unrealized
                                                  Amortized    ---------------------------      Fair
Type and Maturity Group                             Cost          Gains          Losses         Value
                                                                                  


U. S. Treasury due - within 1 year              $  745,990     $    1,703            $--      $  747,693
U. S. Government agencies due -
  within 1 year                                  1,273,617          1,298             --       1,274,915

Total at December 31, 2000                      $2,019,607     $    3,001            $--      $2,022,608





3. LOANS




      Loans at December 31, 2001 and 2000 classified by type are as follows:

                                                     2001                2000

Real estate:
                                                               
  Construction                                    $ 11,139,588       $  8,894,309
  Mortgage                                          35,189,010         32,332,304
Commercial, financial and agricultural              16,512,498         17,939,971
Consumer                                             2,553,710          1,338,067
                                                  ------------       ------------
           Subtotal                                 65,394,806         60,504,651
Net deferred loan origination fees                    (163,824)          (212,020)
                                                  ------------       ------------

Total                                             $ 65,230,982       $ 60,292,631
                                                  ============       ============




Nonperforming assets at December 31, 2001 and 2000:

                                                   2001                  2000
                                                               

Nonaccrual loans                                $1,050,813             $  522,137
Other real estate owned                            733,941                     --

Total                                           $1,784,754             $  522,137



                                      F-10



No loans have been  restructured  during 2001,  2000 or 1999.  If interest  from
non-accrual  loans had been  recognized in accordance with the original terms of
the loans,  net income for 2001,  2000, and 1999 would not have been  materially
different from the amounts  reported.  Loans totaling $605,006 and $199,650 were
considered  impaired as of December  31, 2001 and 2000,  respectively.  No loans
were  considered  impaired at December 31, 1999. The related  allowance for loan
losses  determined  for  impaired  loans was $68,353 and $86,152 at December 31,
2001 and 2000,  respectively.  For the years ended  December 31, 2001,  2000 and
1999,   the  Company   recognized   interest   income  from  impaired  loans  of
approximately $40,272, $27,993 and $4,044, respectively.

Directors  and  officers  of the  Company  and  companies  with  which  they are
affiliated  are  customers  of and  borrowers  from the Company in the  ordinary
course of business.  At December  31, 2001 and 2000,  directors'  and  principal
officers' direct and indirect  indebtedness to the Company  aggregated  $258,352
and $281,268, respectively.


4. ALLOWANCE FOR LOAN LOSSES




Changes in the allowance  for loan losses for the years ended  December 31, 2001
and 2000 are as follows:

                                        2001            2000            1999
                                                            
Balance at beginning of year         $ 871,706       $ 528,808       $ 218,719
Additions charged to operations        550,420         454,960         316,685
Charge-offs                           (490,600)       (112,062)        (18,567)
Recoveries                              46,941              --          11,971
                                     ---------       ---------       ---------
Balance at end of year               $ 978,467       $ 871,706       $ 528,808
                                     =========       =========       =========




5. PREMISES AND EQUIPMENT




Premises and equipment at December 31, 2001 and 2000 are as follows:

                                                        2001              2000

                                                                
Land                                                $   113,900       $   113,900
Land improvements                                       121,873           121,873
Building and improvements                             1,507,329         1,491,346
Furniture and equipment                                 914,810           886,400
Leasehold improvements                                  374,164           373,643
Construction in progress                                  3,004               521
                                                    -----------       -----------
           Total                                      3,035,080         2,987,683
Less accumulated depreciation and amortization         (839,889)         (555,148)
                                                    -----------       -----------

Total                                               $ 2,195,191       $ 2,432,535
                                                    ===========       ===========



                                      F-11

6. DEPOSIT ACCOUNTS




At December 31, 2001,  the scheduled  maturities of time deposits of $100,000 or
more are as follows:

                                                      
Within 3 months                                          $ 6,050,085
Within 6 months                                            1,753,166
Within 12 months                                           2,263,729
Greater than 1 year                                               --
                                                         -----------
Total                                                    $10,066,980
                                                         ===========



7. INCOME TAXES




The  components  of the  income  tax  provision  (benefit)  for the years  ended
December 31, 2001, 2000 and 1999 follow:

                                        2001           2000            1999

Income tax provision (benefit):
                                                           
  Current                            $ 245,071      $   9,537       $      --
  Deferred                             188,959       (329,691)       (155,502)
                                     ---------      ---------       ---------

Total                                $ 434,030      $(320,154)      $(155,502)
                                     =========      =========       =========



For the years ended  December 31, 2001,  2000 and 1999, a deferred tax provision
(benefit) of $24,462, $3,448 and $(1,207),  respectively, was allocated to other
comprehensive income as the tax effect of the unrealized gain/loss on investment
securities available for sale.

A  reconciliation  of reported  income tax  provision  (benefit) for the periods
ended December 31, 2001, 2000 and 1999 to the amount of tax provision  (benefit)
computed by  multiplying  the loss before income taxes by the statutory  federal
income tax rate of 34% follows:



                                                          2001           2000            1999

                                                                            
Income tax provision (benefit) at statutory rate      $ 351,774      $ 213,224       $(137,757)
Increase (decrease) resulting from:
  State income taxes net of federal tax benefit          38,966         30,551         (17,745)
  Valuation allowance                                        --       (543,000)             --
  Other                                                  43,290        (20,929)             --
                                                      ---------      ---------       ---------
Tax provision (benefit) reported                      $ 434,030      $(320,154)      $(155,502)
                                                      =========      =========       =========


                                      F-12





The tax effect of the cumulative  temporary  differences and carryforwards  that
gave rise to the deferred tax assets and  liabilities at December 31, 2001, 2000
and 1999 are as follows:




 2001                                                  Assets       Liabilities         Total

                                                                            
Allowance for loan losses                             $ 317,600      $      --       $ 317,600
Unrealized gain on securities available for sale             --        (25,621)        (25,621)
Depreciation                                                 --        (20,053)        (20,053)
Capitalized start-up expenditures                        21,445             --          21,445
Capitalized organization costs                           10,486             --          10,486
Prepaid expenses                                             --        (35,985)        (35,985)
Deferred compensation                                    22,263             --          22,263
Other, net                                                   --        (43,625)        (43,625)

Total                                                 $ 371,794      $(125,284)      $ 246,510

2000

Net operating loss carryforward                       $ 123,427      $      --       $ 123,427
Contribution carryforward                                 8,164             --           8,164
Allowance for loan losses                               302,010             --         302,010
Unrealized gain on securities available for sale             --         (1,159)         (1,159)
Depreciation                                                 --        (43,873)        (43,873)
Capitalized start-up expenditures                        44,916             --          44,916
Capitalized organization costs                           21,962             --          21,962
Prepaid expenses                                             --        (34,514)        (34,514)
Deferred compensation                                     9,459             --           9,459
AMT credit carryforward                                   9,539             --           9,539
Other, net                                               20,000             --          20,000

Total                                                 $ 539,477      $ (79,546)      $ 459,931




As of December 31, 2001, all of the federal and state  operating loss carryovers
and charitable contribution carryforwards from prior years have been utilized to
offset federal and state taxable income.

During 2000, the Company  recognized an income tax benefit of $320,154 primarily
related to the release of a valuation  allowance of $543,000 previously recorded
against  deferred tax assets,  net of income taxes related to operations for the
year. At December 31, 1999,  management believed the realization of the deferred
tax asset was not  reasonably  assured.  Based  upon the  taxable  income  being
generated in 2000 and  management's  expectations  of  continued  profitability,
management  determined the realization of the deferred tax asset was more likely
than not. The  valuation  allowance  was reversed in the first  quarter of 2000,
thereby providing a deferred tax benefit.


8. LEASES

The Company  leases  certain  banking  facility  premises  and  equipment  under
operating lease agreements. Future minimum rental payments are as follows:

     2002                                      $37,856
     2003                                        6,199
                                               -------
    Total                                      $44,055
                                               =======


                                      F-13



The land for a branch  office is  leased  from a  partnership  that  includes  a
director of the Company. The annual rental is $22,500. Rental expense charged to
operations under all operating lease agreements was $50,721, $42,555 and $45,529
for the years ended December 31, 2001, 2000 and 1999, respectively.


9.    SHAREHOLDERS' EQUITY

In connection with the initial public  offering of The Bank of Asheville  common
stock in 1997, the Bank issued 60,360 stock purchase  warrants to certain common
stockholders.  Each warrant was convertible  into one share of the Bank's common
stock at an exercise  price of $11.00 per share.  The warrants were  exercisable
one year from issuance and expired five years from issuance. During 1999, 25,741
stock purchase warrants were exercised and the remaining stock purchase warrants
were cancelled by the Bank.

On March 1, 2001,  157,397 shares of the Company's  $1.00 par value common stock
were issued in connection with a secondary stock offering. At December 31, 2000,
$328,396 in subscriptions had been received. Proceeds generated from the sale of
these  shares  were  used to  enhance  capital  and  liquidity  positions,  fund
expansion plans, and for general corporate purposes.

On October 16,  2001,  the  Company's  Board of  Directors  approved a 10% stock
dividend of the Company's common stock. As a result,  shareholders  received one
additional  share of common  stock on November 13, 2001 for each ten shares held
as of the record date of October 30, 2001.


10. STOCK OPTIONS

In 2001, the Company's  shareholders  approved the Weststar  Financial  Services
Corporation 2001 Nonstatutory  Stock Option Plan  ("Nonstatutory  Plan") and the
Weststar  Financial  Services  Corporation  2001  Incentive  Stock  Option  Plan
("Incentive Plan"). Under these plans, non-employee directors and employees were
granted stock options on June 20, 2001. The maximum  number of shares  available
for grant under the  Nonstatutory  Plan and Incentive Plan is 69,300 and 70,070,
respectively.  Of the maximum number of shares available for grant,  69,300 were
outstanding  under the Nonstatutory  Plan and 69,839 were outstanding  under the
Incentive  Plan  at  December  31,  2001.  Option  prices  for  both  plans  are
established at market value,  which was $7.77, on the dates granted by the Board
of Directors.

Options  granted  become  exercisable  in accordance  with the vesting  schedule
specified by the Board of Directors in the Plan agreements.  Nonstatutory  stock
options vest over a  three-year  period with 46% vested at the date of grant and
27% per year beginning one year from the date of grant.  Incentive stock options
vest over a  five-year  period  with 20% vested at the date of grant and 20% per
year  beginning  one year  from the  date of  grant.  No  vested  option  may be
exercised more than ten years after the date of grant.


                                      F-14



Stock option  information  related to the plans for the year ended  December 31,
2001 follows:



                                                                           Exercise
                                                                             Price
                                                            Shares         Per Share
                                                                     
Nonstatutory Plan

Outstanding, December 31, 2000                                  --         $     --
  Granted                                                   69,300             7.77
                                                            ------

Outstanding, December 31, 2001                              69,300         $   7.77
                                                            ======

Incentive Plan

Outstanding, December 31, 2000                                  --         $     --
  Granted                                                   70,070             7.77
  Canceled                                                    (231)            7.77
                                                            ------

Outstanding, December 31, 2001                              69,839         $   7.77
                                                            ======





                                                                    Exercisable
                                 Oustanding Options                  Options
                         -----------------------------------  ------------------------
                                     Remaining     Weighted                  Weighted
                                        Life       Average                   Average
Exercise Price            Shares      (Years)       Price      Shares         Price
                                                             
Nonstatutory Plan

$   7.77                 69,300         9.5      $   7.77     31,872        $   7.77

Incentive Plan

$   7.77                 69,839         9.5      $   7.77     14,003        $   7.77



The Company  accounts for  compensation  costs  related to the  Company's  stock
option plans using the intrinsic value method.  Therefore, no compensation costs
has been  recognized  for stock option awards because the options are granted at
exercise  prices based on the market value of the Company's stock on the date of
grant.  Had  compensation  costs  for the  Company's  stock  option  plans  been
determined using the fair value method,  the Company's 2001 pro forma net income
would have been as follows:




                                                                      
Net income:
  As reported                                                            $  600,600
  Pro forma                                                              $  133,362

Net income per share:
  As reported:
    Basic                                                                $     0.71
    Diluted                                                              $     0.71
  Pro forma:
    Basic                                                                $     0.15
    Diluted                                                              $     0.15





                                      F-15


In estimating the  compensation  expense  associated with the fair value method,
using The Black Scholes  Option Pricing Model,  the following  assumptions  were
used:




                                                                 
Option value, aggregate                                             $     7.38
Risk-free rate                                                            5.12%
Average expected term (years)                                             9.06
Expected volatility                                                     123.06%
Expected dividend yield                                                     --





11. EMPLOYEE BENEFIT PLANS

The Company  sponsors a defined  contribution  401(k)  plan,  which allows those
employees  who have attained the age of 21 years and worked 1,000 hours to elect
to  contribute  a portion  of their  salary to the plan in  accordance  with the
provisions and limits set forth in the plan document.  The plan was  established
in March 1999.  The Company makes  discretionary  matching  contributions  in an
amount  determined  each plan year to each  participant who makes 401(k) savings
contributions  during  the  year.  The  Company  may also  make a  discretionary
profit-sharing  contribution  for a plan  year to  those  participants  employed
during the year. The Company's  contribution to the plan was $33,482 and $34,192
for the years ended December 31, 2001 and 2000, respectively. During 2001, a key
employee entered into a salary continuation agreement with the Company providing
for periodic  payments at the  retirement or death of the employee.  The present
value of the  estimated  liability  is being  accrued  over the  vesting  period
defined in the agreement.  The related expense for 2001 was $27,810. The Company
is the owner and  beneficiary  of a life  insurance  policy on this key employee
which will be used to fund the Company's liability under the salary continuation
agreement.  The total net cash  surrender  value of this policy at December  31,
2001 was $19,898.


12. OVERNIGHT BORROWINGS

Federal funds purchased  generally  represent overnight borrowing by the Company
for temporary funding  requirements.  The average daily balance  outstanding and
the  average  annual  interest  rate paid during the year was $31,003 and 3.49%,
respectively.  The Company had no borrowings  outstanding  at year end or at any
month end during the year.


13. REGULATION AND REGULATORY RESTRICTIONS

The Company is regulated by the Board of Governors of the Federal Reserve System
("FRB")  and  is  subject  to  securities   registration  and  public  reporting
regulations of the Securities and Exchange Commission.  The Bank is regulated by
the Federal Deposit Insurance  Corporation ("FDIC") and the North Carolina State
Banking Commission.

The Company is subject to various regulatory capital  requirements  administered
by federal banking  agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory - and possibly additional  discretionary - actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Company's  financial  statements.  Under  capital  adequacy  guidelines  and the
regulatory  framework  for  prompt  corrective  action,  the  Company  must meet
specific capital guidelines that involve quantitative  measures of the Company's
assets,  liabilities  and certain  off-balance-sheet  items as calculated  under
regulatory   accounting   practices.   The   Company's   capital   amounts   and
classification also are subject to qualitative judgments by the regulators about
components, risk weightings and other factors.

                                      F-16



Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  the Company to  maintain  minimum  amounts and ratios (set forth in the
table  below) of total and Tier I capital  (as  defined in the  regulations)  to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as  defined).  As of  December  31,  2001,  the most  recent  regulatory
notifications  categorized the Company as well capitalized  under the regulatory
framework for prompt corrective action.  Management believes, as of December 31,
2001, 2000 and 1999, that the Company meets all capital adequacy requirements to
which it is subject.  To be  categorized  as  adequately  capitalized  under the
regulatory  framework for prompt corrective action, the Company must monitor the
minimum capital ratios as set forth in the table below.

The Company's  actual capital amounts and ratios are also presented in the table
(dollar amounts in thousands):




                                                                                          To Be Well
                                                                                       Capitalized Under
                                                                      For Capital      Prompt Corrective
                                                  Actual          Adequacy Purposes    Action Provisions
                                              --------------      -----------------    -----------------
                                              Amount   Ratio      Amount      Ratio     Amount    Ratio
                                                                                

As of December 31, 2001:
  Total Capital (to Risk Weighted Assets)     $8,735   13.79%     $5,068      8.00%     $6,335    10.00%
  Tier I Capital (to Risk Weighted Assets)     7,941   12.53       2,534      4.00       3,801     6.00
  Tier I Capital (to Average Assets)           7,941    9.77       3,252      4.00       4,064     5.00

As of December 31, 2000:
  Total Capital (to Risk Weighted Assets)     $6,661   12.01%     $4,436      8.00%     $5,545    10.00%
  Tier I Capital (to Risk Weighted Assets)     5,966   10.76       2,218      4.00       3,327     6.00
  Tier I Capital (to Average Assets)           5,966    8.77       2,720      4.00       3,400     5.00

As of December 31, 1999:
  Total Capital (to Risk Weighted Assets)     $5,580   17.13%     $2,605      8.00%     $3,256    10.00%
  Tier I Capital (to Risk Weighted Assets)     5,171   15.88       1,303      4.00       1,954     6.00
  Tier I Capital (to Average Assets)           5,171   12.63       1,638      4.00       2,078     5.00





14. COMMITMENTS AND CONTINGENCIES

The Company has various  financial  instruments  (outstanding  commitments) with
off-balance  sheet risk that are issued in the normal course of business to meet
the  financing  needs of its  customers.  These  financial  instruments  include
commitments  to extend  credit and  standby  letters of credit.  Commitments  to
extend  credit are legally  binding  agreements to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally have fixed expiration dates or other termination  clauses.  Since many
of the  commitments  are expected to expire  without being drawn upon, the total
commitment  amounts  outstanding  do  not  necessarily   represent  future  cash
requirements. Standby letters of credit represent conditional commitments issued
by the Company to assure the  performance  of a customer to a third  party.  The
unused portion of commitments to extend credit at December 31, 2001 and 2000 was
$19,280,406 and $16,143,800, respectively.

The  Company's  exposure to credit  loss for  commitments  to extend  credit and
standby  letters  of  credit  is  the  contractual  amount  of  those  financial
instruments.  The Company uses the same credit  policies for making  commitments
and issuing standby letters of credit as it does for on-balance  sheet financial
instruments.  Each  customer's  creditworthiness  is evaluated on an  individual
case-by-case  basis.  The amount and type of collateral,  if deemed necessary by
management,  is based upon this evaluation of creditworthiness.  Collateral held
varies, but may include marketable  securities,  deposits,  property,  plant and
equipment,  investment assets,  inventories and accounts receivable.  Management
does not  anticipate  any  significant  losses  as a result  of these  financial
instruments.


                                      F-17



In the normal course of its  operations,  the Company from time to time is party
to various legal proceedings.  Based upon information  currently available,  and
after consultation with its legal counsel,  management  believes that such legal
proceedings,  in the aggregate,  will not have a material  adverse effect on the
Company's business, financial position or results of operations.


15. FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value  estimates  presented  herein are based on pertinent  information
available to  management  as of December 31, 2001.  Although  management  is not
aware of any factors that would  significantly  affect the estimated  fair value
amounts,  such  amounts have not been  comprehensively  revalued for purposes of
these financial statements since that date and, therefore,  current estimates of
fair value may differ significantly from the amounts presented herein.




                                                                 December 31,
                                            -----------------------------------------------------------
                                                       2001                         2000
                                            ---------------------------   -----------------------------
                                             Carrying       Estimated      Carrying        Estimated
                                              Amount        Fair Value      Amount         Fair Value
                                                   (In Thousands)               (In Thousands)
                                                                               

Assets:
  Cash and cash equivalents                   $ 5,427        $ 5,427        $ 5,044        $ 5,044
  Marketable securities                         6,860          6,860          2,023          2,023
  Federal Home Loan Bank stock                    230            230            225            225
  Loans                                        65,231         66,184         60,293         60,422

Liabilities:
  Demand deposits, NOW accounts, money
    market accounts, savings                   40,134         40,134         31,357         31,357
  Time deposits                                31,999         32,377         31,846         31,851

Off-balance-sheet - commitments to
  extend credit                                    --         19,280             --         16,144




The  carrying  amount of cash and cash  equivalents  is  considered a reasonable
estimate of fair value.

The fair value of  securities,  excluding  the Federal Home Loan Bank stock,  is
based on quoted  market  prices.  The  carrying  value of Federal Home Loan Bank
stock approximates fair value based on the redemption  provisions of the Federal
Home Loan Bank.

The fair value for loans is estimated by discounting the future cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings and for similar remaining maturities.

The carrying amount of demand deposit  approximates  fair value as such deposits
are payable upon demand.  The fair value of time deposits is estimated using the
present value of the projected cash flows using rates currently being offered on
certificates with similar maturities.


                                    ********

                                      F-18





[ X ] PLEASE MARK VOTES
      AS IN THIS EXAMPLE

                                REVOCABLE PROXY

                    WESTSTAR FINANCIAL SERVICES CORPORATION
               79 Woodfin Place, Asheville, North Carolina 28801

              APPOINTMENT OF PROXY SOLICITED BY BOARD OF DIRECTORS

     The undersigned hereby appoints W. Edward Anderson, Randall C. Hall, and
Carol L. King (the Proxies), or any of them, as attorneys and proxies, with full
power of substitution, to vote all shares of the common stock of Weststar
Financial Services Corporation (the Company) held of record by the undersigned
on February 15, 2002, at the Annual Meeting of Shareholders of the Company to be
held at Renaissance Asheville Hotel, Asheville, North Carolina, at 3:00 p.m. on
April 16, 2002, and at any adjournments thereof. The undersigned hereby directs
that the shares represented by this Appointment of Proxy be voted as follows on
the proposals listed below:

For     hold Except

1.   ELECTION OF DIRECTORS:

     Proposal to elect three (3) directors of the Company for three-year terms
     or until their successors are duly elected and qualified.

     Nominees:

     Max O. Cogburn, Sr.     Carol L. King     David N. Wilcox

                FOR             WITHHOLD                FOR ALL EXCEPT
                [_]               [_]                       [_]


     INSTRUCTION: To withhold authority to vote for any individual nominee, mark
     For All Except and write that nominees name in the space provided below.

- --------------------------------------------------------------------------------

For Against Abstain

2.   RATIFICATION OF INDEPENDENT PUBLIC ACCOUNTANTS: Proposal to ratify the
     appointment of Deloitte & Touche LLP as the Companys independent
     accountants for 2002.

             FOR                AGAINST                ABSTAIN
             [_]                  [_]                    [_]



3.   OTHER BUSINESS: On such other matters as may properly come before the
     Annual Meeting, the proxies are authorized to vote the shares represented
     by this Appointment of Proxy in accordance with their best judgment.

             FOR                AGAINST                ABSTAIN
             [_]                  [_]                    [_]



     THE SHARES REPRESENTED BY THIS APPOINTMENT OF PROXY WILL BE VOTED AS
DIRECTED ABOVE. IN THE ABSENCE OF ANY DIRECTION, SUCH SHARES WILL BE VOTED FOR
THE ELECTION OF EACH OF THE NOMINEES LISTED IN PROPOSAL 1 BY CASTING AN EQUAL
NUMBER OF VOTES FOR EACH SUCH NOMINEE, AND FOR PROPOSAL 2. IF, AT OR BEFORE THE
TIME OF THE MEETING, ANY NOMINEE LISTED IN PROPOSAL 1 HAS BECOME UNAVAILABLE FOR
ANY REASON, THE PROXIES ARE AUTHORIZED TO VOTE FOR A SUBSTITUTE NOMINEE. THIS
APPOINTMENT OF PROXY MAY BE REVOKED BY THE HOLDER OF THE SHARES TO WHICH IT
RELATES AT ANY TIME BEFORE IT IS EXERCISED BY FILING WITH THE SECRETARY OF THE
COMPANY A WRITTEN INSTRUMENT REVOKING IT OR A DULY EXECUTED APPOINTMENT OF PROXY
BEARING A LATER DATE OR BY ATTENDING THE ANNUAL MEETING AND ANNOUNCING HIS OR
HER INTENTION TO VOTE IN PERSON.


                                        ________________________________________
    Please be sure to sign and date      Date
      this Proxy in the box below.
________________________________________________________________________________


________________________________________________________________________________
   Stockholder  sign  above                 Co-holder (if any) sign above


    Detach above card, sign, date and mail in postage paid envelope provided.

                    WESTSTAR FINANCIAL SERVICES CORPORATION

- --------------------------------------------------------------------------------
PLEASE DATE AND SIGN THIS APPOINTMENT OF PROXY AND RETURN TO WESTSTAR FINANCIAL
SERVICES CORPORATION.

     Instruction: Please sign above exactly as your name appears on this
appointment of proxy. Joint owners of shares should both sign. Fiduciaries other
persons signing in a representative capacity should indicate the capacity in
which they are signing.

     IMPORTANT: TO INSURE THAT A QUORUM IS PRESENT, PLEASE SEND IN YOUR
APPOINTMENT OF PROXY WHETHER OR NOT YOU PLAN ATTEND THE ANNUAL MEETING. EVEN IF
YOU SEND IN YOUR APPOINTMENT OF PROXY YOU WILL BE ABLE TO VOTE IN PERSON AT THE
MEETING YOU SO DESIRE.

                  PLEASE MARK, SIGN, DATE AND PROMPTLY RETURN
                    THIS PROXY CARD IN THE ENCLOSED ENVELOPE

IF YOUR ADDRESS HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED
BELOW AND RETURN THIS PORTION WITH THE PROXY IN THE ENVELOPE PROVIDED.


- ------------------------------------------

- ------------------------------------------

- ------------------------------------------