UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

   [X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2002

                                       or

   [ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the transition period from _____________ to _____________

                         Commission File Number 1-15781

                          BERKSHIRE HILLS BANCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           Delaware                                    04-3510455
- --------------------------------------------------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

24 North Street, Pittsfield, Massachusetts                              01201
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                             (Zip Code)

                                 (413) 443-5601
- --------------------------------------------------------------------------------
                (Issuer's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changes since last report)


     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.   Yes [X]   No [ ]

     The Issuer had 6,236,727 shares of common stock, par value $0.01 per share,
outstanding as of May 10, 2002.





                          BERKSHIRE HILLS BANCORP, INC.
                                    FORM 10-Q

                                      INDEX

                                                                            Page
                                                                            ----
PART I.           FINANCIAL INFORMATION

Item 1.    Financial Statements (unaudited)

           Consolidated Balance Sheets as of                                 1
           March 31, 2002 and December 31, 2001

           Consolidated Statements of Income for the Three Months            2
           Ended March 31, 2002 and 2001

           Consolidated Statements of Changes in Stockholders' Equity        3
           for the Three Months Ended March 31, 2002 and 2001

           Consolidated Statements of Cash Flows for the                     4
           Three Months Ended March 31, 2002 and 2001

           Notes to Consolidated Financial Statements                        6

Item 2.    Management's Discussion and Analysis of Financial                 8
           Condition and Results of Operations

Item 3.    Qualitative and Quantitative Disclosures About Market Risk       16

PART II:          OTHER INFORMATION

Item 1.    Legal Proceedings                                                19
Item 2.    Changes in Securities and Use of Proceeds                        19
Item 3.    Defaults Upon Senior Securities                                  19
Item 4.    Submission of Matters to a Vote of Security Holders              19
Item 5.    Other Information                                                19
Item 6.    Exhibits and Reports on Form 8-K                                 19







                          PART I. FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS.

                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS




                                                                            Unaudited
                                                                             March 31,        December 31,
                                                                               2002               2001
                                                                               ----               ----
                                                                          (In thousands)
                                                                                        
Assets:
   Cash and due from banks                                                 $   22,561         $   22,652
   Short-term investments                                                      37,910             19,471
                                                                           ----------         ----------
      Total cash and cash equivalents                                          60,471             42,123

   Securities available for sale, at fair value                               106,326            104,446
   Securities held to maturity, at amortized cost                              32,549             33,263
   Federal Home Loan Bank stock, at cost                                        7,102              7,027
   Savings Bank Life Insurance stock, at cost                                   2,043              2,043

   Loans                                                                      785,720            800,414
   Loans held for sale, at fair value                                             170              2,540
   Allowance for loan losses                                                  (10,759)           (11,034)
                                                                           ----------         ----------
      Net loans                                                               775,131            791,920

   Premises and equipment, net                                                 14,000             14,213
   Foreclosed real estate                                                       2,000                 --
   Accrued interest receivable                                                  5,632              5,873
   Goodwill and other intangibles                                              10,417             10,592
   Other assets                                                                18,968             19,201
                                                                           ----------         ----------
      Total assets                                                         $1,034,639         $1,030,701
                                                                           ==========         ==========

Liabilities and Stockholders' Equity:
   Deposits                                                                 $ 741,442         $  742,729
   Federal Home Loan Bank advances                                            142,030            133,964
   Securities sold under agreements to repurchase                               1,590              1,890
   Net deferred tax liability                                                   4,488              4,573
   Accrued expenses and other liabilities                                       4,621              5,099
                                                                           ----------         ----------
      Total liabilities                                                       894,171            888,255
                                                                           ----------         ----------

   Minority Interests                                                           2,956              3,123
   Stockholders' equity:
       Preferred stock ($.01 par value; 1,000,000 shares
          authorized; none issued or outstanding)                                  --                 --
      Common stock ($.01 par value:  26,000,000 shares
         authorized; shares issued: 7,673,761 at March 31, 2002
         and December 31, 2001; shares outstanding: 6,273,740
         at March 31, 2002 and 6,425,140 at December 31, 2001)                     77                 77
      Additional paid-in capital                                               74,305             74,146
      Unearned compensation                                                   (10,709)           (11,101)
      Retained earnings                                                        81,628             80,657
      Accumulated other comprehensive income                                   18,756             18,836
      Treasury stock, at cost (1,400,021 shares at March 31, 2002
          and 1,248,621 shares at December 31, 2001)                          (26,545)           (23,292)
                                                                           ----------         ----------
         Total stockholders' equity                                           137,512            139,323
                                                                           ----------         ----------
Total liabilities and stockholders' equity                                 $1,034,639         $1,030,701
                                                                           ==========         ==========




     See accompanying notes to unaudited consolidated financial statements.


                                       1





                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

                                                               Unaudited
                                                           Three Months Ended
                                                               March 31,
                                                          -------------------
                                                          2002           2001
                                                          ----           ----
                                                         (In thousands, except
                                                           per share amounts)
Interest and dividend income:
   Bond interest                                        $  1,256       $  1,513
   Stock dividends                                           290            394
   Short-term investment interest                             57             75
   Loan interest                                          14,957         17,154
                                                        --------       --------
Total interest and dividend income                        16,560         19,136
                                                        --------       --------

Interest expense:
   Interest on deposits                                    4,664          7,261
   Interest on FHLB advances                               1,414          1,673
   Interest on securities sold under agreements
      to repurchase and other borrowings                       8            179
                                                        --------       --------
Total interest expense                                     6,086          9,113
                                                        --------       --------

Net interest income                                       10,474         10,023

Provision for loan losses                                  1,510            840
                                                        --------       --------
Net interest income, after provision for loan losses       8,964          9,183
                                                        --------       --------

Non-interest income:
   Customer service fees                                     447            407
   Trust department fees                                     487            430
   Loan fees                                                 200            119
   Loss on  sale of securities, net                          (20)            (1)
   License maintenance and processing fees                 1,077             --
   License sales and other fees                              364             --
   Other income                                              189            155
                                                        --------       --------
      Total non-interest income                            2,744          1,110
                                                        --------       --------

Operating expenses:
   Salaries and benefits                                   5,528          3,622
   Occupancy and equipment                                 1,418          1,089
   Marketing and advertising                                  88            146
   Data processing                                           190            171
   Professional services                                     299            253
   Office supplies                                           183            285
   Foreclosed real estate and other loans, net               483            536
   Amortization of other intangibles                         175            124
   Minority interests                                       (167)            --
   Other expenses                                          1,029            975
                                                        --------       --------
      Total operating expenses                             9,226          7,201
                                                        --------       --------

Income before taxes                                        2,482          3,092
   Provision for income taxes                                806          1,014
                                                        --------       --------
Net income                                              $  1,676       $  2,078
                                                        ========       ========

Earnings per share:
   Basic                                                $   0.30       $   0.31
   Diluted                                              $   0.28       $   0.30
Weighted average shares outstanding:
   Basic                                                   5,540          6,678
   Diluted                                                 5,963          6,916


     See accompanying notes to unaudited consolidated financial statements.


                                       2





                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
               FOR THE THREE MONTHS ENDED MARCH 31, 2002 AND 2001
                                    UNAUDITED
                                 (In Thousands)



                                                                                              Accumulated
                                                         Additional                              Other
                                                 Common   Paid-in      Unearned     Retained  Comprehensive  Treasury
                                                 Stock    Capital    Compensation   Earnings     Income        Stock         Total
                                                 -----    -------    ------------   --------     ------        -----         -----
                                                                                                     
Balance at December 31, 2001                    $    77   $  74,146   $ (11,101)   $  80,657    $  18,836    $ (23,292)   $ 139,323

Comprehensive income:
   Net income                                        --          --          --        1,676           --           --        1,676

   Change in net unrealized gain on
        securities available for sale, net of
        reclassification adjustments and
        tax effects                                  --          --          --           --          (80)          --          (80)
                                                                                                                          ---------
         Total comprehensive income                                                                                           1,596

Cash dividends declared ($.12 per share)             --          --          --         (705)          --           --         (705)

Stock repurchased                                    --          --          --           --           --       (3,253)      (3,253)

Change in unearned compensation - MRP                --          74         273           --           --           --          347

Change in unearned compensation - ESOP               --          85         119           --           --           --          204
                                                -------   ---------   ---------    ---------    ---------    ---------    ---------

Balance at March 31, 2002                       $    77   $  74,305   $ (10,709)   $  81,628    $  18,756    $ (26,545)   $ 137,512
                                                =======   =========   =========    =========    =========    =========    =========


Balance at December 31, 2000                    $    77   $  74,054   $  (7,187)   $  74,554    $  19,824    $      --    $ 161,322

Comprehensive income:
   Net income                                        --          --          --        2,078           --           --        2,078

   Change in net unrealized gain on
        securities available for sale, net of
        reclassification adjustments and
        tax effects                                  --          --          --           --         (811)          --         (811)
                                                                                                                          ---------
         Total comprehensive income                                                                                           1,267

Cash dividends declared ($.10 per share)             --          --          --         (706)          --           --         (706)

Stock repurchased                                    --          --          --           --           --       (6,824)      (6,824)

Purchase of common stock - MRP                       --          --      (5,453)          --           --           --       (5,453)

Change in unearned compensation - MRP                --          --         182           --           --           --          182

Change in unearned compensation - ESOP               --          51         128           --           --           --          179
                                                -------   ---------   ---------    ---------    ---------    ---------    ---------
Balance at March 31, 2001                       $    77   $  74,105   $ (12,330)   $  75,926    $  19,013    $  (6,824)   $ 149,967
                                                =======   =========   =========    =========    =========    =========    =========




     See accompanying notes to unaudited consolidated financial statements.


                                       3





                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                         Unaudited
                                                                 Three Months Ended March 31,
                                                                 ----------------------------
                                                                    2002           2001
                                                                    ----           ----
                                                                       (In thousands)
                                                                           
Cash flows from operating activities:
   Net income                                                     $  1,676       $  2,078
   Adjustments to reconcile net income to net cash provided by
      operating activities:
        Provision for loan losses                                    1,510            840
        Net amortization of securities                                 167             63
        Depreciation and amortization expense                          598            416
        Amortization of other intangibles                              175            124
        Management rewards plan expense                                347            182
        Employee stock ownership plan expense                          204            179
        Gain(Loss) on sales and dispositions of securities, net        (20)             1
        Deferred tax provision (benefit)                                (1)            (1)
        Net change in loans held for sale                            2,370             --
        Minority interest                                             (167)            --
        Changes in operating assets and liabilities:
          Accrued interest receivable and other assets                 474          1,421
          Accrued expenses and other liabilities                      (478)           844
                                                                    ------        -------
             Net cash provided by operating activities               6,855          6,147
                                                                    ------        -------

Cash flows from investing activities:
   Activity in available for sale securities:
      Sales                                                          1,255            999
      Maturities                                                     7,985         10,720
      Principal payments                                             6,687          2,211
      Purchases                                                    (18,073)       (13,066)
   Activity in held to maturity securities:
      Maturities                                                     2,222            985
      Principal payments                                             7,213          4,211
      Purchases                                                     (8,766)        (4,721)
   Purchase of Federal Home Loan Bank stock                            (75)          (533)
   Loan originations, net of principal payments                     10,909        (22,013)
   Proceeds from sale of loans from portfolio                           --         11,622
   Additions to banking premises and equipment                        (385)          (624)
   Proceeds from sales of foreclosed real estate                        --             50
                                                                    ------        -------
         Net cash provided (used) by investing activities            8,972        (10,159)
                                                                    ------        -------



                                   (continued)


                                       4




                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Concluded)



                                                                                Unaudited
                                                                        Three Months Ended March 31,
                                                                        ----------------------------
                                                                            2002           2001
                                                                            ----           ----
                                                                              (In thousands)
                                                                                   
Cash flows from financing activities:
   Net decrease in deposits                                                (1,287)       (14,589)
   Net decrease in securities sold under
      agreements to repurchase                                               (300)          (320)
   Proceeds from Federal Home Loan Bank advances with
      maturities in excess of three months                                 30,000         35,000
   Repayments of Federal Home Loan Bank advances with
      maturities in excess of three months                                (21,934)       (24,855)
   Proceeds of borrowings with maturities of three months
      or less, net of repayments                                               --          2,559

   Net decrease in loans sold with recourse                                    --         (2,949)
   Treasury stock purchased                                                (3,253)        (6,824)
   Purchase of common stock in connection with employee and non-
      employee directors benefit programs                                      --         (5,453)
      Dividends paid                                                         (705)          (706)
                                                                         --------       --------
            Net cash provided (used) by financing activities                2,521        (18,137)
                                                                         --------       --------

Net change in cash and cash equivalents                                    18,348        (22,149)

Cash and cash equivalents at beginning of quarter                          42,123         43,612
                                                                         --------       --------

Cash and cash equivalents at end of quarter                              $ 60,471       $ 21,463
                                                                         ========       ========

Supplemental cash flow information:
   Interest paid on deposits                                             $  4,754       $  7,267
   Interest paid on borrowed funds                                          1,479          1,521
   Income taxes paid (refunded), net                                          781            (48)
   Transfers from loans to foreclosed real estate                           2,000             --



     See accompanying notes to unaudited consolidated financial statements.


                                       5





                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                             March 31, 2002 and 2001
                                   (Unaudited)


Note 1.   Basis of Presentation
- -------------------------------

     The consolidated  interim financial  statements of Berkshire Hills Bancorp,
Inc.  ("Berkshire  Hills" or the "Company")  and its wholly owned  subsidiaries,
Berkshire Bank (the "Bank"),  Berkshire Hills Funding Corp., and Berkshire Hills
Technology,  Inc. herein  presented are intended to be read in conjunction  with
the  consolidated  financial  statements  presented in the Company's most recent
Securities  and  Exchange  Commission  Form 10-K and  accompanying  notes to the
Consolidated  Financial  Statements  filed by the  Company  for the  year  ended
December 31, 2001. The consolidated  financial information at March 31, 2002 and
for the three month  periods  ended  March 31,  2002 and 2001 are  derived  from
unaudited  consolidated  financial statements but, in the opinion of management,
reflect  all  adjustments  necessary  to present  fairly the  results  for these
interim periods in accordance with accounting  principles  generally accepted in
the United States of America. These adjustments consist only of normal recurring
adjustments.  The interim results are not necessarily  indicative of the results
of operations that may be expected for the entire year.

Note 2.   Commitments
- ---------------------

     At March 31, 2002, the Company had outstanding commitments to originate new
residential and commercial loans totaling $24.8 million, which are not reflected
on the consolidated balance sheet. In addition,  unadvanced funds on home equity
lines  totaled  $38.9  million  and  unadvanced   commercial  lines,   including
unadvanced   construction  loan  funds,   totaled  $53.6  million.  The  Company
anticipates it will have sufficient funds to meet these commitments.

Note 3.   Earnings Per Share
- ----------------------------

     Basic  earnings  per share  represents  net income  divided by the weighted
average number of common shares outstanding during the period.  Diluted earnings
per share reflects  additional common shares that would have been outstanding if
potential diluted shares,  such as stock options,  had been issued.  Unallocated
shares of common stock held by the Bank's  employee  stock  ownership  plan (the
"ESOP")  are not  included  in the  weighted  average  number of  common  shares
outstanding  for  either  basic or  diluted  earnings  per  share  calculations.
Earnings per share data is  presented  for the three months ended March 31, 2002
and 2001 respectively.

     Basic  earnings per share  equaled  $0.30 for the quarter  ending March 31,
2002, based on 5,540,348 average shares outstanding as compared to $0.31 for the
quarter  ending March 31, 2001 based on 6,678,372  average  shares  outstanding.
Diluted  earnings per share equaled $0.28 for the quarter ending March 31, 2002,
based on  5,963,229  average  shares  outstanding  as  compared to $0.30 for the
quarter ending March 31, 2001 based on 6,915,909 average shares outstanding.

Note 4.   Book Value
- --------------------

     The book value per share of Berkshire Hills' common stock on March 31, 2002
was $21.92,  based on total equity of $137.5 million and  outstanding  shares of
6,273,740.  This compares to December 31, 2001's book value of $21.68,  based on
total equity of $139.3 million and total outstanding shares of 6,425,140.


                                       6





Note 5.   Dividend
- ------------------

     On January 23, 2002, our Board of Directors  approved the payment of a cash
dividend of $0.12 per share,  payable on February 22, 2002, to  stockholders  of
record on February 7, 2002.

Note 6.   Stock Repurchase Program
- ----------------------------------

     During the first quarter of 2002, the Company continued its fourth 5% stock
repurchase program purchasing 151,400 shares at a cost of $3.3 million. At March
31, 2002, a total of 305,552 shares out of an authorized 328,965 shares had been
purchased.

Note 7.   Recent Accounting Pronouncements
- ------------------------------------------

     On  June  30,  2001,  the  Financial   Accounting  Standards  Board  issued
Statements  of  Financial   Accounting  Standards  ("SFAS")  No.  141,  Business
Combinations,  and No. 142, Goodwill and Other Intangible  Assets.  SFAS No. 141
requires all business combinations initiated after June 30, 2001 to be accounted
for using the purchase method of accounting.  With the adoption of SFAS No. 142,
effective  January 1, 2001,  goodwill is no longer subject to amortization  over
its  estimated  useful  life.  Goodwill  will be  subject  to at least an annual
assessment  for  impairment  by applying a fair value based test.  Additionally,
under SFAS No. 142, acquired  intangible assets should be separately  recognized
if the benefit of the intangible asset is obtained through  contractual or other
legal rights,  or if the intangible  asset can be sold,  transferred,  licensed,
rented, or exchanged, regardless of intent to do so. The impact of adopting this
pronouncement  benefited  the  Company  by  approximately  $22,000  in the first
quarter. The Company will evaluate its goodwill for impairment prior to June 30,
2002.


                                       7





ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS.

     The following  analysis  discusses  changes in the financial  condition and
results of operations at and for the three months ended March 31, 2002 and 2001,
and  should  be  read  in  conjunction  with  Berkshire  Hills  Bancorp,  Inc.'s
Consolidated  Financial  Statements and the notes thereto,  appearing in Part I,
Item 1 of this document.

Forward Looking Statements

     This  report  contains   forward-looking   statements  that  are  based  on
assumptions  and may describe  future plans,  strategies,  and  expectations  of
Berkshire  Hills  and  Berkshire  Bank.  These  forward-looking  statements  are
generally  identified  by  use  of  the  words  "believe,"  "expect,"  "intend,"
"anticipate,"  "estimate,"  "project," or similar expressions.  Berkshire Hills'
and Berkshire  Bank's ability to predict  results or the actual effect of future
plans or strategies is inherently uncertain. Factors which could have a material
adverse  effect  on the  operations  of  Berkshire  Hills  and its  subsidiaries
include,  but are not  limited  to,  changes in  interest  rates,  national  and
regional  economic  conditions,  legislative/regulatory  changes,  monetary  and
fiscal policies of the U.S. Government,  including policies of the U.S. Treasury
and the  Federal  Reserve  Board,  the quality  and  composition  of the loan or
investment  portfolios,  demand for loan products,  deposit flows,  competition,
demand for financial  services in Berkshire  Hills' and Berkshire  Bank's market
area,  changes in real estate market values in Berkshire Hills' market area, and
changes in  relevant  accounting  principles  and  guidelines.  These  risks and
uncertainties  should be considered in evaluating forward looking statements and
undue reliance  should not be placed on such  statements.  Except as required by
applicable  law  or  regulation,   Berkshire  Hills  does  not  undertake,   and
specifically  disclaims any  obligation,  to publicly  release the result of any
revisions which may be made to any forward looking  statements to reflect events
or  circumstances  after the date of the statements or to reflect the occurrence
of anticipated or unanticipated events.

General

     Berkshire  Hills is a Delaware  corporation  and the  holding  company  for
Berkshire  Bank, a  state-chartered  savings bank  headquartered  in Pittsfield,
Massachusetts.  Established  in 1846,  Berkshire  Bank is one of  Massachusetts'
oldest and largest  independent  banks.  With eleven full service branch offices
serving communities  throughout Berkshire County,  Berkshire Bank is the largest
banking   institution   based   in   Western   Massachusetts.   The  Bank  is  a
community-based financial institution that originates a variety of loan products
including real estate loans,  commercial  loans, and consumer loans primarily in
Berkshire  County,  Massachusetts  and its surrounding  areas. The Bank offers a
wide variety of deposit  products and other  investment  products and  financial
services  to its  customers,  including  asset  management  and trust  services.
Berkshire Hills, through its wholly owned subsidiary Berkshire Hills Technology,
Inc., owns a 60.3% interest in EastPoint  Technologies,  LLC.  ("EastPoint"),  a
data and financial services provider for financial institutions.

Comparison of Financial Condition at March 31, 2002 and December 31, 2001

     Total  assets at March 31,  2002 were $1.035  billion,  an increase of $3.9
million,  or 0.4%, from $1.031 billion at December 31, 2001. A planned reduction
in  the  origination  of  indirect  automobile  loans  was  the  primary  factor
responsible for a $17.1 million decrease in loans outstanding. Excess funds were
used to purchase securities which led to an $18.4 million increase in short-term
investments.  Deposits declined $1.3 million to $741.4 million in the quarter as
growth in savings  and money  market  accounts,  fueled by  municipal  deposits,
nearly offset a decline in demand deposits and certificates of deposit.


                                       8





Loans

     Total loans outstanding decreased $17.1 million, or 2.1%, to $785.9 million
during the first quarter of 2002.  Much of the decline came in the consumer loan
portfolio,  which  fell  $10.8  million  to $260.2  million  at March 31,  2002,
reflecting  the  Company's  strategy to reduce  emphasis on indirect  automobile
lending.  The automobile loan portion of the portfolio decreased by $8.9 million
during the quarter and  comprised  26.36% of total loans  outstanding  down from
26.90% at  December  31,  2001.  In an effort to mitigate  future  losses in the
consumer  loan  portfolio,  the  Company  has  decided  to  exit  the  sub-prime
automobile loan business by allowing its existing sub-prime  automobile loans to
run  off  and by  discontinuing  the  origination  of new  sub-prime  loans.  In
implementing this strategy during the first quarter of 2002, the Company saw its
sub-prime  automobile  loans fall from $113.9  million at  December  31, 2001 to
$107.5  million at March 31, 2002. It is estimated that the balance of sub-prime
automobile  loans held by the Company on December 31, 2002 will be approximately
$67.0 million.

     Residential  one-to  four-family  loans  declined  $7.3  million  to $222.2
million at March 31,  2002 as the first  quarter  has  historically  been a slow
quarter  for new  mortgage  originations  and the  Company  continued  to sell a
majority of its fixed rate one-to four-family loan originations.

     Commercial  construction  loans  decreased  by $3.9  million  as two  large
projects completed  construction in the first quarter of 2002. In each instance,
construction loans were converted to permanent  financing.  Somewhat  offsetting
this decrease was over $2.2 million advanced on new construction projects.

     Commercial  loans increased by $4.7 million,  or 2.7%, in the first quarter
of 2002.  The  increase  was the direct  result of  developing a large number of
smaller  new  relationships  in  Berkshire  County  as well as adding a new $2.0
million  commercial loan to a newspaper  distributor in Albany, NY. In addition,
advances on lines of credits to existing borrowers  accounted for over a million
dollars in new loans. This growth was partially offset by the transfer of a $2.0
million  commercial  loan secured by real estate into other real estate owned as
well as the full collection of a $912,000 nonaccrual loan.



                                            At March 31, 2002               At December 31, 2001
                                         --------------------------       ------------------------
                                                           Percent                         Percent
                                         Balance           of Total       Balance          of Total
                                         -------           --------       -------          --------
                                                            (Dollars in thousands)
                                                                                 
Mortgage loans on real estate:
   Residential one-to four-family      $   222,166          28.27%      $   229,432          28.57%
   Residential construction                  4,197           0.53%            3,585           0.45%
   Commercial one-to four-family            11,177           1.42%           11,517           1.43%
   Commercial real estate                   84,583          10.76%           84,538          10.53%
   Commercial construction                  15,464           1.97%           19,351           2.41%
   Multi-family                             13,106           1.67%           13,183           1.64%
                                       -----------          -----       -----------          -----
      Total real estate                    350,693          44.62%          361,606          45.03%

Commercial loans                           174,964          22.26%          170,305          21.21%

Consumer loans:
   Automobile                              207,165          26.36%          216,026          26.90%
   Home equity loans                        34,676           4.41%           34,439           4.30%
   Other                                    18,392           2.34%           20,578           2.56%
                                       -----------          -----       -----------          -----
      Total consumer loans                 260,233          33.11%          271,043          33.76%

Total loans                                785,890                          802,954

Less:  Allowance for loan losses           (10,759)          1.37%          (11,034)          1.37%
                                       -----------                      -----------
      Loans, net                       $   775,131                      $   791,920
                                       ===========                      ===========




                                       9





Allowance for Loan Losses

     All banks that manage loan  portfolios  will  experience  losses to varying
degrees.  The allowance for loan losses is the amount  available to absorb these
losses and  represents  management's  evaluation  of the risks  inherent  in the
portfolio including the collectibility of the loans, changing collateral values,
past loan loss  history,  specific  borrower  situations,  and general  economic
conditions.  Management  continually  assesses the adequacy of the allowance for
loan losses and makes  monthly  provisions in an amount  considered  adequate to
cover losses in the loan  portfolio.  Because  future events  affecting the loan
portfolio cannot be predicted with complete accuracy, there can be no assurances
that management's estimates are correct and that the existing allowance for loan
losses is adequate.  However,  management believes that based on the information
available to it on March 31, 2002,  the  Company's  allowance for loan losses is
sufficient to cover losses inherent in the Company's current loan portfolio.

     The allowance  consists of allocated,  general and unallocated  components.
The allocated component relates to loans that are classified as either doubtful,
substandard  or special  mention.  For such loans  that are also  classified  as
impaired,  an  allowance  is  established  when the  discounted  cash  flows (or
collateral value or observable  market price) of the impaired loan is lower than
the carrying value of that loan.  The general  component  covers  non-classified
loans  and is based on  historical  loss  experience  adjusted  for  qualitative
factors such as the credit history and credit quality of the borrower,  the type
and geographic  concentration of loans in the portfolio,  and the local economic
environment.  An unallocated component is maintained to cover uncertainties that
could affect management's estimate of probable losses. The unallocated component
of the allowance  reflects the margin of imprecision  inherent in the underlying
assumptions used in the methodologies for estimating losses in the portfolio.

     On March 31, 2002, the allowance for loan losses totaled $10.8 million,  or
1.37% of total loans, as compared to $11.0 million,  or 1.37% of total loans, on
December 31, 2001. Charged-off loans totaled $3.1 million during the first three
months this year as compared to $648,000  last year  primarily  due to continued
weakness in the indirect automobile  portfolio and a change in charge-off policy
whereby  all  automobile  loans that were 120 days or more past due,  except for
those customers who are in bankruptcy  proceedings,  were charged-off.  However,
recoveries  totaled $1.3 million this year as compared to $137,000 last year, an
increase of $1.2 million, as the Company  aggressively pursued the collection of
previously  charged-off  loans. On March 31, 2002, the allowance  expressed as a
percentage  of  nonperforming  loans was 329.12% while on March 31, 2001, it was
308.69%.


                                       10







                                                         Three Months Ended
                                                  --------------------------------
                                                  March 31, 2002    March 31, 2001
                                                  --------------    --------------
                                                       (Dollars in thousands)

                                                                
Allowance for loan losses, beginning of period      $ 11,034          $ 10,216

Charge-offs:
   Residential one-to four-family                         --                --
   Residential construction                               --                --
   Commercial one-to four-family                          --                --
   Commercial real estate                                360                --
   Commercial construction                                --                --
   Multi-family                                           --                --
   Commercial                                             30                 6
   Consumer /1/                                        2,699               642
                                                    --------          --------
      Total charge-offs                                3,089               648

Recoveries:
   Residential one-to four-family                         --                --
   Residential construction                               --                --
   Commercial one-to four-family                          --                --
   Commercial real estate                                 --                --
   Commercial construction                                --                --
   Multi-family                                           --                --
   Commercial                                             22                 9
   Consumer /1/                                        1,282               128
                                                    --------          --------
      Total recoveries                                 1,304               137

Provision                                              1,510               840
                                                    --------          --------
Allowance for loan losses, end of period            $ 10,759          $ 10,545
                                                    ========          ========

Net loans charged-off to total loans                   0.23%             0.06%
Allowance for loan losses to nonperforming loans     329.12%           308.69%
Recoveries to charge-offs                             42.21%            21.14%




/1/ Consists primarily of automobile loans


                                       11





Nonperforming Assets

     The following table sets forth information  regarding  nonperforming assets
as of March 31, 2002 and December 31, 2001.



                                             At March 31, 2002       At December 31, 2001
                                             -----------------       --------------------
                                                        (Dollars in thousands)
                                                                     
Nonaccruing loans:
      Residential one-to four-family                $ 961                  $ 250
      Residential construction                         --                     --
      Commercial one-to four-family                    60                     60
      Commercial real estate                           --                     --
      Commercial construction                          --                     --
      Multi-family                                     --                     --
      Commercial                                    1,806                  2,077
      Automobile                                      442                    315
      Home equity                                      --                     --
      Other consumer                                   --                     --
                                                    -----                  -----
         Total                                      3,269                  2,702
                                                    -----                  -----

   Other real estate owned                          2,000                     --
                                                    -----                  -----

   Total nonperforming assets                      $5,269                 $2,702
                                                    =====                  =====

   Total nonperforming loans to total loans          0.42%                  0.34%

   Total nonperforming assets to total assets        0.51%                  0.26%




     Generally, the Company ceases accruing interest on all loans when principal
or interest payments are 90 days or more past due unless  management  determines
the principal and interest to be fully secured and in the process of collection.
Once management  determines that interest is  uncollectible  and ceases accruing
interest on a loan, all previously  accrued interest is reversed against current
interest income.  However,  in the last quarter of 2001, the Company initiated a
new policy for automobile  loans whereby all delinquent  automobile loans remain
on  accrual  status  until  they are 120 days  past due at which  time  they are
charged off, except for loans to customers in bankruptcy proceedings,  which are
transferred  to  nonaccrual  status.  At March 31,  2002,  the  Company had $1.2
million in  automobile  loans that were 90 days past due and still  accruing  as
compared to $1.3 million at December 31, 2001.

     As of March 31, 2002, total nonaccruing loans amounted to $3.3 million,  an
increase  of  $567,000,  or 21.0%,  from $2.7  million  at  December  31,  2001.
Nonaccruing  residential one-to four- family loans totaled $961,000 at March 31,
2002,  up $711,000  from  $250,000  at December  31, 2001 as the Company put one
large property on nonaccrual. As a result, the ratio of nonperforming loans as a
percentage of total loans  increased to 0.42% in March of 2002, from 0.34% as of
December  31,  2001.  Foreclosed  real estate was $2.0 million at March 31, 2002
versus  zero  at  December  31,  2001  as the  Company  took  possession  of one
commercial property.

Investment Securities

     Investment  securities  totaled  $138.9 million at the end of March 2002 as
compared to $137.7 million at December 31, 2001. The net unrealized  gain in the
portfolio  decreased by $80,000 from  December 31, 2001 to $18.8  million.  This
change  was  recognized  in  accumulated  other  comprehensive   income  on  the
consolidated statement of changes in stockholders' equity.


                                       12





Deposits

     Customers'  deposits have always been the primary  funding  vehicle for the
Company's  asset base.  The  following  table sets forth the  Company's  deposit
stratification as of March 31, 2002 and December 31, 2001.



                                    At March 31, 2002         At December 31, 2001
                                  ---------------------       --------------------
                                                % of                        % of
                                  Balance      Deposits       Balance      Deposits
                                  -------      --------       -------      --------
                                               (Dollars in thousands)

                                                                
Demand deposits                  $ 78,795       10.63%       $ 82,758       11.14%
NOW accounts                       80,750       10.89%         80,970       10.90%
Savings accounts                  155,246       20.94%        151,565       20.41%
Money Market accounts             115,530       15.58%        110,199       14.84%
Certificates of Deposit           311,121       41.96%        317,237       42.71%
                                  -------                     -------
      Total deposits             $741,442                    $742,729
                                  =======                     =======




     Total  deposits  were $741.4  million on March 31, 2002, a decrease of $1.3
million for the first three months of the year.  An increase in municipal  money
markets  and  savings   deposits  nearly  offset  a  $6.1  million  decrease  in
certificates of deposit accounts.  With market interest rates on certificates of
deposit approaching the levels paid on savings accounts,  depositors transferred
funds from  certificates  of  deposit  into  savings  accounts.  Demand  deposit
accounts also dropped as companies who increased  their balances at year end put
that cash to use as the  first  quarter  progressed.  Core  deposits,  which the
Company  considers to be all but  certificates  of deposit,  were 58.0% of total
deposits on March 31, 2002 as compared to 57.3% on December 31, 2001.

Borrowings

     Borrowings from the Federal Home Loan Bank of Boston totaled $142.0 million
at March 31, 2002, an $8.1  million,  or 6.0%,  increase from $134.0  million at
December  31,  2001 as the  Company  has  looked to extend  maturities  and take
advantage of low cost funds.  The  Company's  borrowing  capacity at the Federal
Home Loan Bank of Boston is in excess of $169 million.

Stockholders' Equity and Regulatory Capital

     At March 31, 2002, the Company had $137.5 million in  stockholders'  equity
compared to $139.3  million at December 31, 2001. The decrease was primarily due
to the  purchase  of 151,400  shares of the  Company's  common  stock  under the
current repurchase program at a cost of $3.3 million.  The Company also declared
and paid cash dividends of $0.12 per common share  amounting to $705,000  during
the first quarter of 2002. Partially offsetting these decreases in stockholders'
equity was net income of $1.7 million.

     The Company's  capital to assets ratios for March 31, 2002 and December 31,
2001 were 13.29% and 13.52%, respectively. The various regulatory capital ratios
for the Company on March 31, 2002 and December 31, 2001 were as follows:

                                     March 31, 2002         December 31, 2001
                                     --------------         -----------------

Total capital to risk weighted assets    15.74%                  15.73%
Tier 1 capital to risk weighted assets   12.94%                  12.98%
Tier 1 capital to average assets         10.66%                  11.02%


     As of March 31, 2002, Berkshire Bank met the conditions to be classified as
well capitalized under the regulatory framework for prompt corrective action. To
be categorized as well


                                       13





capitalized,  an  institution  must maintain  minimum total  risk-based,  Tier 1
risk-based, and Tier 1 leverage ratios. As part of management's revised strategy
to  address  the  level of  automobile  loans  and the  overall  credit  risk to
Berkshire  Bank,  management  has  determined to maintain  capital  levels in an
amount in excess of the regulatory  requirements and in amounts which management
will  determine  in  consideration  of the  amount  of lower  quality  sub-prime
automobile loans in the loan portfolio.

Comparison of Operating Results for the Three Months Ended March 31, 2002 and
2001

     Net Interest  Income.  Net interest income is the largest  component of the
Company's  revenue  stream  and is  the  difference  between  the  interest  and
dividends earned on the loan and investment  portfolios and the interest paid on
the Company's funding sources, primarily customer deposits and advances from the
Federal Home Loan Bank of Boston. Net interest income,  before the provision for
loan losses, increased $451,000, or 4.5%, to $10.5 million for the first quarter
of 2002. The Company's net interest margin was 4.36% for the quarter ended March
31, 2002 compared to 4.21% for the same quarter last year.  The  elimination  of
interest rate floors on certain deposit  accounts helped widen the Company's net
interest margin this year.

     Total interest and dividend  income  decreased $2.6 million,  or 13.5%,  to
$16.6  million for the first quarter of 2002 as compared to the same period last
year. Loan interest dropped to $15.0 million in the current quarter,  a decrease
of $2.2  million,  or 12.8%,  from the same  period  last year as rates  dropped
significantly  in response  to the Federal  Reserve  Bank's  decisions  to lower
short-term interest rates eleven times in 2001.

     Total interest  expense fell $3.0 million,  or 33.2%,  to $6.1 million this
year  due to  lower  rates  paid on all  interest-bearing  liabilities.  Deposit
expense fell by $2.6 million this year to $4.7 million as customers  moved funds
out of  certificate  of deposit  accounts  and into more liquid money market and
savings  accounts in the first  quarter of 2002 compared to the first quarter of
last year.  Interest on FHLB  advances  decreased  $259,000 to $1.4 million from
$1.7 million  last year as lower rates paid on new  borrowings  replaced  higher
cost advances.

     The  Company's  provision  for loan  losses  was $1.5  million in the first
quarter of this year as compared to $840,000 in the same quarter  last year.  In
setting  the  provision  for the first  quarter  of 2002,  management  took into
consideration  a $21.2  million  increase  in  commercial  loans  from the first
quarter of last year. This increase in commercial  loans,  along with a weakened
local economy,  directly  resulted in a $1.3 million  increase in the commercial
loan reserve  requirement.  However,  this increase in reserve  requirements was
somewhat offset by a $662,000 decrease in the consumer loan reserve  requirement
as consumer loan balances  dropped $22.2 million to $260.2  million at March 31,
2002 from $282.5  million at March 31, 2001.  The Company also looks  closely at
loan  charge-offs,  which  increased  $2.4  million to $3.1 million in the first
quarter of this year from  $648,000  last year.  Foremost in this  increase  was
consumer loan  charge-offs  which rose $2.1 million to $2.7 million at March 31,
2002 from  $642,000 at March 31, 2001. In looking to determine the provision for
loan  losses,  the Company  also  examined  nonperforming  loans which  remained
relatively  unchanged  from the first  quarter last year as total  nonperforming
loans  decreased  $147,000 to $3.3 million at March 31,  2002.  The Company also
evaluates  current  recoveries  and the  likelihood for recoveries of previously
charged-off loans, among other items.

     After the provision for loan losses,  net interest  income was $9.0 million
for the quarter  ending March 31, 2002, as compared to $9.2 million for the same
period last year, a decrease of $219,000, or 2.4%.

     Non-interest   Income.   For  the  three   months  ended  March  31,  2002,
non-interest  income totaled $2.7 million,  an increase of $1.6 million from the
same  quarter  last year.  This  increase  was  primarily  due to two new income
sources for the Company  derived from the June 29, 2001 investment in EastPoint.
License  sales  and  other  fees  totaled  $364,000  this  quarter  and  license
maintenance  and


                                       14





processing  fees amounted to $1.1 million for the quarter.  Excluding the income
derived  from  the  investment  in  EastPoint,   non-interest  income  increased
$193,000,  or 17.4%. This increase was due primarily to an increase in loan fees
of $81,000 due to the sale of $4.2  million of long term fixed rate  residential
mortgages and an increase in trust  department fees of $57,000  primarily due to
an increased number of estate settlements during the quarter.

     Non-interest Expenses.  Non-interest  (operating) expenses amounted to $9.2
million for the three months ending March 31, 2002, an increase of $2.0 million,
or 28.1%, from last year's $7.2 million. Salaries and benefits expense rose $1.9
million to $5.5 million this year from $3.6 million last year.  Included in this
increase  was a $1.3  million  salaries  expense  for  EastPoint  and a $180,000
increase in 401(k),  ESOP and  Stock-Based  Incentive  Plan costs.  Non-interest
expenses  also  rose due to a  $329,000  increase  in  occupancy  and  equipment
expenses  and a  $46,000  increase  in  professional  services  related  to  the
operations at EastPoint.  Meanwhile,  office supplies expense decreased $102,000
to $183,000.  Excluding the operating  expenses of EastPoint  which equaled $1.7
million,  this quarter's  operating  expenses  totaled $7.5 million,  a $286,000
increase, or 4.0%, from last year's first quarter.

     Income Taxes.  Income taxes were $806,000 in this year's first quarter with
an effective tax rate of 32.5%. In the first quarter of last year, the effective
rate was 32.8%.  The  effective tax rate for 2002 is lower than 2001 due in part
to the  establishment of a real estate investment trust in the second quarter of
last year.

Liquidity and Capital Resources

     Liquidity is the ability to meet current and future  financial  obligations
of a short-term nature.  Berkshire Bank further defines liquidity as the ability
to respond to the needs of depositors and borrowers as well as  maintaining  the
flexibility to take advantage of investment opportunities.

     Berkshire  Bank's  primary   investing   activities  are:  (1)  originating
residential  one-to  four-family  mortgage loans,  commercial  business and real
estate loans,  multi-family  loans,  home equity loans and lines of credit,  and
consumer loans; and (2) investing in mortgage-and asset-backed securities,  U.S.
Government  and agency  obligations,  and corporate  equity  securities and debt
obligations.  These  activities  are funded  primarily by principal and interest
payments on loans, maturities of securities, deposits and Federal Home Loan Bank
of Boston  advances.  While  maturities and scheduled  amortization of loans and
securities  are  predictable  sources  of  funds,  deposit  flows  and  mortgage
prepayments are greatly influenced by interest rates,  economic conditions,  and
competition.  Additionally,  deposit  flows are affected by the overall level of
interest  rates,  the interest rates and products  offered by Berkshire Bank and
its local  competitors,  and other factors.  Berkshire Bank closely monitors its
liquidity  position on a daily basis.  If Berkshire  Bank should  require  funds
beyond its ability to generate them internally,  additional sources of funds are
available  through  advances or a line of credit with the Federal Home Loan Bank
and through a repurchase  agreement  with the  Depositors  Insurance  Fund,  the
Bank's excess deposit insurer.

     Berkshire Bank relies primarily on competitive rates, customer service, and
long-standing  relationships  with customers to retain  deposits.  Occasionally,
Berkshire Bank will also offer special  competitive  promotions to its customers
to increase  retention and promote deposit growth.  Based upon Berkshire  Bank's
historical experience with deposit retention, management believes that, although
it is not  possible to predict  future  terms and  conditions  upon  renewal,  a
significant portion of its deposits will remain with Berkshire Bank.

     The  primary  source of funding  for  Berkshire  Hills  Bancorp is dividend
payments from Berkshire Bank, sales and maturities of investment securities, and
to a lesser extent, earnings on investments and deposits held by Berkshire Hills
Bancorp.  Dividend  payments by Berkshire  Bank have primarily been used to fund
stock repurchase programs. The Bank's ability to pay dividends and other capital
distributions   to  Berkshire   Hills  Bancorp  is  generally   limited  by  the
Massachusetts  banking


                                       15





regulations  and  regulations  of the  Federal  Deposit  Insurance  Corporation.
Additionally,   the  Massachusetts  Banking  Commissioner  and  Federal  Deposit
Insurance  Corporation may prohibit the payment of dividends which are otherwise
permissible by regulation for safety and soundness reasons.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK.

     Qualitative Aspects of Market Risk.  Berkshire Bank's most significant form
of market risk is interest  rate risk.  The  principal  objectives  of Berkshire
Bank's  interest  rate risk  management  are to evaluate the interest  rate risk
inherent  in  certain  balance  sheet  accounts,  determine  the  level  of risk
appropriate  given its business  strategy,  operating  environment,  capital and
liquidity  requirements  and  performance   objectives,   and  manage  the  risk
consistent   with  its  established   policies.   Berkshire  Bank  maintains  an
Asset/Liability  Committee that is responsible for reviewing its asset/liability
policies and interest rate risk position,  which meets  quarterly and reports to
the  Executive   Committee  of  the  Bank  and  the  Board  of  Directors.   The
Asset/Liability  Committee  consists of  Berkshire  Bank's  President  and Chief
Executive Officer, Senior Vice President, Treasurer and Chief Financial Officer,
Executive   Vice    President-Senior    Loan   Officer,   and   Executive   Vice
President-Retail  Banking.  The extent of the  movement of interest  rates is an
uncertainty that could have a negative impact on the earnings of Berkshire Bank.

      Berkshire Bank manages interest rate risk by:

     o    emphasizing the origination of adjustable rate loans and, from time to
          time,  selling a portion of its longer term fixed rate loans as market
          interest rate conditions dictate;
     o    originating shorter-term commercial and consumer loans;
     o    investing in a high quality liquid securities  portfolio that provides
          adequate  liquidity and flexibility to take advantage of opportunities
          that may arise from fluctuations in market interest rates, the overall
          maturity  and  duration  of  which is  monitored  in  relation  to the
          repricing of its loan portfolio;
     o    promoting lower cost liability accounts such as core deposits; and
     o    using Federal Home Loan Bank advances to better  structure  maturities
          of its interest rate sensitive liabilities.

     For  Berkshire  Bank,  market  risk also  includes  price  risk,  primarily
security price risk. The securities  portfolio had unrealized gains before taxes
of $28.8 million at March 31, 2002. Changes in this figure are reflected, net of
taxes,  in accumulated  other  comprehensive  income as a separate  component of
Berkshire  Hills' equity.  Since December 31, 2001, this component has decreased
$80,000.  It is not possible to predict with complete accuracy the direction and
magnitude of securities price changes.  Unfavorable  market  conditions or other
factors could cause price declines in the securities portfolio.

     Quantitative  Aspects of Market  Risk.  Berkshire  Hills uses a  simulation
model to measure the  potential  change in net  interest  income,  incorporating
various  assumptions  regarding  the  shape  of the  yield  curve,  the  pricing
characteristics  of loans,  deposits and  borrowings,  prepayments  on loans and
securities  and changes in the balance  sheet mix.  The model  assumes the yield
curve  is  derived  from  the  interpolated  Treasury  yield  curve  and that an
instantaneous  increase  or  decrease  of market  interest  rates  would cause a
simultaneous  parallel shift along the entire yield curve.  Loans,  deposits and
borrowings  are  expected to reprice at the new market  rate on the  contractual
review or maturity date. The Company closely monitors its loan prepayment trends
and uses  prepayment  guidelines set forth by Freddie Mac and Fannie Mae as well
as Company generated  figures where  applicable.  All prepayments are assumed to
roll over into new loans  originated in the same loan category at the new market
rate.  Berkshire Hills believes that its securities' cash flows,  especially its
mortgage backed  securities cash flows, are such that they will generally follow
industry  standards and that prepayments will be reinvested in the same category
at the  prevailing  market rate.  Finally,  the model  presumes that its balance
sheet mix will remain relatively unchanged throughout the next calendar year.


                                       16





     The tables  below set forth,  as of March 31, 2002 and  December  31, 2001,
estimated net interest  income and the estimated  changes in Berkshire Hills net
interest  income  for the next  twelve  month  period  which  may  result  given
instantaneous  increases or decreases  in market  interest  rates of 100 and 200
basis points.


    Increase/
   (Decrease)
   in Market
 Interest Rates                         At March 31, 2002
in Basis Points           -----------------------------------------------
  (Rate Shock)            Amount           $ Change              % Change
  ------------            ------           --------              --------
                                     (Dollars in thousands)

      200                $43,022            $ 500                   1.18%
      100                 42,061             (461)                 (1.08)
     Static               42,522               --                     --
     (100)                42,885              363                    0.85
     (200)                41,309           (1,213)                  (2.85)





    Increase/
   (Decrease)
   in Market
 Interest Rates                         At December 31, 2001
in Basis Points           -----------------------------------------------
  (Rate Shock)            Amount           $ Change              % Change
  ------------            ------           --------              --------
                                      (Dollars in thousands)

      200                $45,863             $ 64                   0.14%
      100                 45,209             (590)                 (1.29)
     Static               45,799               --                     --
     (100)                46,332              533                   1.16
     (200)                44,955             (844)                 (1.84)


     At March 31, 2002,  for small  movements in market  interest rates (+/- 100
basis points),  Berkshire Hills is liability sensitive as it was at December 31,
2001. Thus, in the event of a sudden and sustained  decline in prevailing market
rates of 100 basis  points,  the March  31,  2002  chart  indicates  a  $363,000
increase in net interest  income while the December 31, 2001 chart  indicates an
increase of $533,000.  Likewise, in the event of a 100 basis point increase, the
March 31, 2002 chart  indicates a decrease  in net  interest  income of $461,000
compared to a $590,000  decrease  in the  December  31,  2001  chart.  Increased
sensitivity to market interest rates in the consumer loan portfolio aids results
in the current  quarter when rates rise,  but  mitigates the benefits when rates
fall.

     In the  event of a sudden  and  sustained  decrease  in  prevailing  market
interest rates of 200 basis points, the March 31, 2002 graph indicates a decline
in net  interest  income of $1.2 million  compared to a $844,000  decline in the
December 31, 2001 chart. Similarly, a sudden and sustained increase of 200 basis
points in  market  interest  rates  would  lead to a  $500,000  increase  in net
interest  income in the March 31,  2002  scenario  while the  December  31, 2001
scenario shows an increase of $64,000. The Company's net interest income is hurt
in the case of a 200 basis  point drop as  deposit  accounts  hit  predetermined
floors  while net  interest  income is enhanced in the case of a 200 basis point
increase because these same deposit accounts hit Bank determined caps.

                                       17





     Computation of prospective  effects of  hypothetical  interest rate changes
are  based on a number of  assumptions  including  the level of market  interest
rates,  the  degree  to  which  certain  assets  and  liabilities  with  similar
maturities or periods to repricing  react to changes in market  interest  rates,
the  expected  prepayment  rates on loans and  investments,  the degree to which
early withdrawals occur on certificates of deposit,  and other deposit flows. As
a result,  these computations  should not be relied upon as indicative of actual
results.  Further,  the  computations do not reflect any actions that management
may undertake in response to changes in interest rates.

Impact of Inflation and Changing Prices

     The consolidated  financial statements and related data presented have been
prepared in conformity  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of  money  over  time  due  to  inflation.  Unlike  many  industrial  companies,
substantially  all of the assets and  liabilities of Berkshire Bank are monetary
in  nature.  As a  result,  interest  rates  have a more  significant  impact on
Berkshire  Bank's  performance  than the general level of inflation.  Over short
periods of time,  interest rates may not necessarily  move in the same direction
or in the same magnitude as inflation.


                                       18





PART II.  OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

     The Company is not  involved in any legal  proceedings  other than  routine
legal  proceedings  occurring  in the normal  course of  business.  Such routine
proceedings,  in the  aggregate,  are believed by management to be immaterial to
the Company's financial condition or results of operations.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         None.

ITEM 5.  OTHER INFORMATION.

         None.

ITEM 6.  EXHIBITS AND REPORTS OF FORM 8-K (ss.249.308 OF THIS CHAPTER).

         (a)    Exhibits

                3.1       Certificate of Incorporation of Berkshire Hills
                            Bancorp, Inc.(1)
                3.2       Bylaws of Berkshire Hills Bancorp, Inc.(1)
                4.0       Stock Certificate of Berkshire Hills Bancorp, Inc.(1)


          (b)  None

- -----------------------------------
(1)  Incorporated  by reference  into this document from the Exhibits filed with
     the  Registration  Statement  on  Form  S-1,  and any  amendments  thereto,
     Registration No. 333-32146.








                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   BERKSHIRE HILLS BANCORP, INC.


Dated: May 10, 2002            By: /s/ James A. Cunningham, Jr.
                                   ---------------------------------------------
                                   James A. Cunningham, Jr.
                                   President, Chief Executive Officer
                                   and Director
                                   (principal executive officer)

Dated: May 10, 2002            By: /s/ Charles F. Plungis, Jr.
                                   ---------------------------------------------
                                   Charles F. Plungis, Jr.
                                   Senior Vice President, Treasurer
                                   and Chief Financial Officer
                                   (principal financial and accounting officer)


                                       20