FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



(Mark One)        Quarterly Report Pursuant to Section 13 or 15 (d) of
   [ X ]                     The Securities Exchange Act of 1934


                  For The Quarterly Period Ended March 31, 2002

                                       or

   [   ]          Transition Report Pursuant to Section 13 or 15(d) of
                           the Securities Exchange Act of 1934

           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)


            Maryland                                          13-2578432
- ------------------------------------                   -------------------------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                           Identification Number)


                    P.O. Box 175 Slate Hill, New York 10973
                -----------------------------------------------
              (Address of principal executive offices) (Zip Code)


                                  845-355-5300
                        ---------------------------------
                         Registrant's telephone number,
                              including area code:


Indicate by a check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days.

                               Yes [ X ]     No [ ]


As of May 6, 2002 the registrant had 4,738,355 shares of its Common Stock,  $.06
2/3 par value, outstanding.





 Part I. Financial Information
 Item 1. Financial Statements


                               BALCHEM CORPORATION
                      Condensed Consolidated Balance Sheets
                  (Dollars in thousands, except per share data)


                                                     March 31,
                                                       2002        December 31,
                                                    Unaudited          2001
                                                    ---------      ------------
                                                               
Current assets:
  Cash and cash equivalents                          $ 4,565         $ 3,120
  Accounts receivable                                  7,388           7,130
  Inventories                                          4,949           5,575
  Prepaid expenses                                       633             985
  Deferred income taxes                                  219             214
                                                     -------         -------
     Total current assets                             17,754          17,024
                                                     -------         -------

Property, plant and equipment, net                    18,136          17,904
Goodwill                                               6,397           6,397
Intangibles and other assets, net                      2,891           3,152

                                                     -------         -------
     Total assets                                    $45,178         $44,477
                                                     =======         =======



See accompanying notes to condensed consolidated financial statements.

                                       2





                                     BALCHEM CORPORATION
                       Condensed Consolidated Balance Sheets, continued
                        (Dollars in thousands, except per share data)


                                                                                   March 31,
                                                                                     2002        December 31,
                                                                                  Unaudited          2001
                                                                                  ---------      ------------
                                                                                              
                            Liabilities and Stockholders' Equity
                            ------------------------------------
Current liabilities:
  Trade accounts payable and other accrued expenses                               $  2,533          $  2,885
  Accrued compensation and other benefits                                              917             1,542
  Dividends payable                                                                     --               305
  Income taxes payable                                                                 685                --
  Current portion of  long-term debt                                                 1,745             1,745
                                                                                  --------          --------
     Total current liabilities                                                       5,880             6,477
                                                                                  --------          --------

 Long-term debt                                                                     10,888            11,323
 Deferred income taxes                                                                 413               351
 Other long-term obligations                                                           979               994

                                                                                  --------          --------
     Total liabilities                                                              18,160            19,145
                                                                                  --------          --------

Stockholders' equity:
  Preferred stock, $25 par value. Authorized 2,000,000
   shares; none issued and outstanding
  Common stock, $.0667 par value. Authorized 10,000,000 shares; 4,903,238
   shares issued and 4,723,249 shares outstanding at March 31, 2002 and
   4,903,238 shares issued and 4,699,166 shares outstanding at December 31, 2001       327               327
  Additional paid-in capital                                                         3,424             3,387
  Retained earnings                                                                 25,211            23,773
  Treasury stock, at cost: 179,989 and 204,072 shares at March 31, 2002 and
   December 31, 2001, respectively                                                  (1,944)           (2,155)
                                                                                  --------          --------
    Total stockholders' equity                                                      27,018            25,332

                                                                                  --------          --------
     Total liabilities and stockholders' equity                                   $ 45,178          $ 44,477
                                                                                  ========          ========


See accompanying notes to condensed consolidated financial statements.


                                        3



                             BALCHEM CORPORATION
                Condensed Consolidated Statements of Earnings
                (In thousands, except earnings per share data)
                                 (unaudited)




                                                   Three Months Ended
                                                         March 31,
                                                  2002              2001
                                                --------          --------
                                                            
Net sales                                       $ 14,389          $  8,024

Cost of sales                                      9,095             4,482
                                                --------          --------

Gross profit                                       5,294             3,542

Operating expenses:
    Selling expenses                               1,406               988
    Research and development expenses                494               386
    General and administrative expenses              968               751
                                                --------          --------
                                                   2,868             2,125

                                                --------          --------
Earnings from operations                           2,426             1,417

Other expenses (income):
    Interest (income)                                (19)              (47)
    Interest expense                                 105                 8
    Other (income) expense - net                      --              (324)
                                                --------          --------

Earnings before income tax expense                 2,340             1,780

    Income tax expense                               902               667
                                                --------          --------

Net earnings                                    $  1,438          $  1,113
                                                ========          ========

Net earnings per common share - basic           $   0.31          $   0.24
                                                ========          ========

Net earnings per common share - diluted         $   0.29          $   0.23
                                                ========          ========



See accompanying notes to condensed consolidated financial statements.

                                        4



                               BALCHEM CORPORATION
                 Condensed Consolidated Statements of Cash Flows
                                 (In thousands)



                                                                  Three Months Ended
                                                                       March 31,
                                                                 2002            2001
                                                               -------          -------
                                                                       Unaudited
                                                                       ---------
                                                                            
Cash flows from operating activities:
  Net earnings                                                 $ 1,438            1,113

  Adjustments to reconcile net earnings to
  net cash provided by operating activities:
     Depreciation and amortization                                 678              492
     Shares issued under employee benefit plans                     90               70
     Deferred income taxes                                          57              (28)
        Changes in assets and liabilities:
          Accounts receivable                                     (258)             780
          Inventories                                              626             (262)
          Prepaid expenses                                         352              125
          Accounts payable and accrued expenses                   (977)            (374)
          Income taxes payable                                     685              478
          Other long-term obligations                              (15)             (23)
                                                               -------          -------
             Net cash provided by operating activities           2,676            2,371
                                                               -------          -------

Cash  flows from investing activities:
  Capital expenditures                                            (830)            (443)
  Proceeds from sale of property, plant & equipment                194               --
  Cash paid for intangibles assets acquired                        (13)             (29)
                                                               -------          -------
             Net cash used in investing activities                (649)            (472)
                                                               -------          -------

Cash  flows from  financing  activities:
  Principal payments on long-term debt                            (435)              --
  Proceeds from stock options and warrants exercised               158               32
  Dividends paid                                                  (305)            (277)
                                                               -------          -------
             Net cash used in financing activities                (582)            (245)
                                                               -------          -------

Increase in cash and cash equivalents                            1,445            1,654

Cash and cash equivalents beginning of period                    3,120            3,068
                                                               -------          -------
Cash and cash equivalents end of period                        $ 4,565          $ 4,722
                                                               =======          =======


See accompanying notes to condensed consolidated financial statements.

                                        5




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------

The  condensed  consolidated  financial  statements  presented  herein have been
prepared by the Company in accordance with the accounting  policies described in
its  December  31,  2001  Annual  Report  on Form  10-K,  and  should be read in
conjunction with the consolidated  financial  statements and notes, which appear
in that report. References in this Report to the Company mean Balchem and/or its
subsidiary BCP Ingredients, Inc., as the context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared in accordance  with the  instructions to Form 10-Q and therefore do not
include some  information and notes  necessary to conform with annual  reporting
requirements.  The results of  operations  for the three  months ended March 31,
2002 are not necessarily  indicative of the operating  results  expected for the
full year.

NOTE 2 - PRIOR YEAR ACQUISITION
- -------------------------------

As previously reported in June, 2001,  effective as of June 1, 2001, pursuant to
a  certain  Asset  Purchase  Agreement,  dated as of May 21,  2001  (the  "Asset
Purchase Agreement"), BCP Ingredients, Inc. ("Buyer"), a wholly owned subsidiary
of Balchem Corporation,  acquired certain assets of DCV, Inc. and its affiliate,
DuCoa L.P. The results of  operations  of the product  lines  acquired have been
included in the accompanying  consolidated  financial  statements of the Company
from the date of  acquisition.  The Asset  Purchase  Agreement  provides for the
payment of up to an additional  $2,750 based upon the sales of specified product
lines achieving certain gross margin levels (in excess of specified  thresholds)
over the three year  period  following  the  closing,  with no more than  $1,000
payable for any particular yearly period. Such contingent  consideration will be
recorded as an additional cost of the acquired product lines. No such contingent
consideration has been earned or paid as of March 31, 2002.


Pro Forma Summary of Operations

The  following  unaudited  pro forma  information  has been  prepared  as if the
aforementioned  acquisition had occurred on January 1, 2001 and does not include
cost savings expected from the transaction. In addition to including the results
of operations,  the pro forma  information gives effect primarily to interest on
borrowings  to  finance  the  acquisition   and  changes  in  depreciation   and
amortization of tangible and intangible assets resulting from the acquisition.

                                       6




The pro forma  information  presented  does not purport to be  indicative of the
results  that  actually   would  have  been   attained  if  the   aforementioned
acquisition,  and related financing transactions,  had occurred at the beginning
of the  periods  presented  and is not  intended  to be a  projection  of future
results.

- -----------------------------------------------------
                                     Pro-Forma
                                 Three Months Ended
                                   March 31, 2001
- -----------------------------------------------------
Net sales                       $       13,505
Net earnings                             1,008
Basic EPS                                  .22
Diluted EPS                                .21
- -----------------------------------------------------

NOTE 3 - INVENTORIES
- --------------------

Inventories at March 31, 2002 and December 31, 2001 consist of the following:

- -----------------------------------------------------------------------
                                          March 31,     December 31,
                                            2002            2001
- -----------------------------------------------------------------------

Raw materials                        $      1,586      $      2,152
Finished goods                              3,363             3,423

- -----------------------------------------------------------------------
         Total inventories           $      4,949      $      5,575
- -----------------------------------------------------------------------


NOTE 4 - NET EARNINGS PER SHARE
- -------------------------------

The following presents a reconciliation of the earnings and shares used in
calculating basic and diluted net earnings per share:




- ------------------------------------------------------- ----------------- -------------------- --------------
                                                                           Number of Shares
                                                             Income          (Denominator)       Per Share
Three months ended March 31, 2002                         (Numerator)                             Amount
- ------------------------------------------------------- ----------------- -------------------- --------------
                                                                                           
Basic EPS - Net earnings and weighted average common
shares outstanding                                             $1,438          4,714,418            $.31

Effect of dilutive securities - stock options                                    198,547
                                                                               ---------
Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                                        $1,438          4,912,965            $.29
- ------------------------------------------------------- ----------------- -------------------- --------------


                                       7





- --------------------------------------------------------------------------------------------------------------
                                                                           Number of Shares
                                                             Income                              Per Share
Three months ended March 31, 2001                         (Numerator)       (Denominator)          Amount
- --------------------------------------------------------------------------------------------------------------
                                                                                           
Basic EPS - Net earnings and weighted average common
shares outstanding                                             $1,113          4,621,518            $.24

Effect of dilutive securities - stock options                                    154,244
                                                                               ---------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options
                                                               $1,113          4,775,762            $.23
- ------------------------------------------------------- ----------------- -------------------- ---------------



At March 31, 2002, the Company had 110,062 stock options  outstanding that could
potentially  dilute  basic  earnings  per share in future  periods that were not
included  in  diluted  earnings  per share  because  their  effect on the period
presented was anti-dilutive.


NOTE 5 - SEGMENT INFORMATION
- ----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments,
specialty products,  encapsulated / nutritional  products and the unencapsulated
feed supplements segment, a result of the aforementioned  acquisition of certain
assets of DCV, Inc. and its affiiliate,  DuCoa L.P. Products relating to choline
animal feed for  non-ruminant  animals are  primarily  reported in this segment.
Human  choline   nutrient   products  (also   relating  to  the   aforementioned
acquisition)  and   encapsulated  products  are  reported in the  encapsulated /
nutritional products segment.


Business Segment Net Sales:

- ------------------------------------- -------------------------------------
                                                 Three Months Ended
                                                       March 31,
                                               2002                2001
- ---------------------------------------------------------------------------
Specialty Products                      $      5,345        $      5,182

Encapsulated/Nutritional Products              6,363               2,842

Unencapsulated Feed Supplements                2,681                  --
- ---------------------------------------------------------------------------
Total                                   $     14,389        $      8,024
- ---------------------------------------------------------------------------


Business Segment Earnings (Loss):

- ---------------------------------------------------------------------------
                                               Three Months Ended
                                                    March 31,
                                               2002                2001
- ---------------------------------------------------------------------------
Specialty Products                      $     1,718         $      1,481
Encapsulated/Nutritional
Products                                        906                  (64)
Unencapsulated Feed
Supplements                                    (198)                  --
Interest and other income
(expense)                                       (86)                 363
- ---------------------------------------------------------------------------
Earnings before income taxes            $     2,340         $      1,780
- ---------------------------------------------------------------------------


                                      8





NOTE 6- SUPPLEMENTAL CASH FLOW INFORMATION
- ------------------------------------------

Cash paid during the three months ended March 31, 2002 and 2001 for income taxes
and interest is as follows:

- ---------------------------------------------------
                       Three Months Ended
                             March 31,
                      2002                2001
- ---------------------------------------------------

Income taxes       $     39             $    223
Interest           $    105             $      8
- ---------------------------------------------------

NOTE 7 - COMMON STOCK
- ---------------------

In June  1999,  the  board  of  directors  authorized  the  repurchase  of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period commencing July 2, 1999. In June 2001, the board of directors  authorized
an extension to the stock  repurchase  program for up to an  additional  600,000
shares  through  June  30,  2002.  Through  March  31,  2002,  the  Company  has
repurchased  343,316  shares  at an  average  cost of $9.26  per  share of which
179,989 remain in treasury at March 31, 2002.

NOTE 8 - OTHER INCOME
- ---------------------

During the  quarter  ended March 31,  2001,  the  Company  received  proceeds of
approximately  $324 from the  settlement  of a  class-action  claim  related  to
vitamin product antitrust litigation.


NOTE 9 - LONG TERM DEBT
- -----------------------

On June  1,  2001,  the  Company  and its  principal  bank  entered  into a Loan
Agreement (the "Loan Agreement") providing for a term loan of $13,500 (the "Term
Loan"), the proceeds of which were used to fund the  aforementioned  acquisition
of certain  assets of DCV,  Inc. and its  affiliate  Ducoa L.P. The Term Loan is
payable in equal monthly  installments of principal beginning October 1, 2001 of
approximately $145,  together with accrued interest,  and has a maturity date of
May 31, 2009.  Borrowing  under the Term Loan bears interest at LIBOR plus 1.25%
(3.08%  at  March  31,  2002).  Certain  provisions  of the  term  loan  require
maintenance  of certain  financial  ratios,  limit future  borrowings and impose
certain other requirements as contained in the agreement. At March 31, 2002, the
Company was in compliance with all restrictive  covenants  contained in the Loan
Agreement.  The Loan Agreement also provides for a short-term  revolving  credit
facility of $3,000 (the "Revolving  Facility").  Borrowings  under the Revolving
Facility bear interest at LIBOR plus 1.00% (2.83% at March 31, 2002). No amounts
have been drawn on the Revolving  Facility as of the date hereof.  The revolving
credit facility  expires on May 31, 2002. The Company intends to seek renewal of
such facility.


Indebtedness  under the Loan  Agreement is secured by  substantially  all of the
assets of the Company other than real properties.


                                       9



NOTE 10 - NEW ACCOUNTING PRONOUNCEMENTS
- ---------------------------------------

In July 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
141, "Business  Combinations"  ("SFAS No. 141"), and SFAS No. 142, "Goodwill and
Other  Intangible  Assets"  ("SFAS No.  142").  SFAS No. 141  requires  that the
purchase  method of accounting be used for all business  combinations  initiated
after  June  30,  2001 as  well as all  purchase  method  business  combinations
completed  after  June 30,  2001.  SFAS  No.  142  requires  that  goodwill  and
intangible  assets with  indefinite  useful  lives no longer be  amortized,  but
instead  be tested for  impairment  at least  annually  in  accordance  with the
provisions of SFAS No. 142.  This new standard  also  requires  that  intangible
assets with definite useful lives be amortized over their  respective  estimated
useful lives to their estimated  residual values, and reviewed for impairment in
accordance  with SFAS No. 144,  "Accounting  for the  Impairment  or Disposal of
Long-Lived Assets".

The Company  adopted the provisions of SFAS No. 141 immediately and adopted SFAS
No. 142 effective  January 1, 2002.  Goodwill and intangible  assets acquired in
business  combinations  completed before July 1, 2001 were amortized through the
end of 2001.

In connection with the transitional impairment evaluation, SFAS No. 142 requires
the Company to perform an  assessment of whether  goodwill and other  intangible
assets  were  impaired  as of  January  1,  2002.  Because  of the  uncertainty,
necessitated by the extensive  effort needed to comply with the adoption of SFAS
No. 142,  further  evaluation  is needed to complete the  transitional  goodwill
impairment test provisions of SFAS No. 142. However, the Company believes, based
on its  preliminary  evaluation,  that  adoption of the new standard  should not
result  in  a  material  transitional  impairment  charge  to  the  consolidated
statement of earnings.  The Company is required by this standard to complete the
assessment process no later than June 30, 2002 and to record any impairment loss
as soon as possible but no later than the end of 2002.  Transitional  impairment
losses,  if any,  will be  recognized  as a  cumulative  effect  of a change  in
accounting principle in the Company's statement of earnings. The Company expects
to complete this process as required.

The Company had  unamortized  goodwill in the amount of $6,397 at March 31, 2002
and  December 31, 2001,  respectively,  which will be subject to the  transition
provisions  of SFAS  Nos.  141 and  142.  Substantially  all of the  unamortized
goodwill is a result of the aforementioned acquisition of certain assets of DCV,
Inc. and its affiliate,  Ducoa L.P. and  accordingly,  there was no amortization
expense  related  to  goodwill  for the first  three  months of 2001.  Beginning
January 1, 2002,  in  accordance  with SFAS No.  142,  the  Company is no longer
recording amortization expense related to goodwill.

As of March  31,  2002  and  December  31,  2001 the  Company  had  identifiable
intangible  assets with a gross  carrying  value of  approximately  $7,943,  and
$7,930,  respectively,  less  accumulated  amortization  of $5,052  and  $4,778,
respectively.  Intangible assets at March 31, 2002 and December 31, 2001 consist
of the following:

                                      10





- ------------------------------------------------------------ -----------------------------
                                 Amortization period
                                      (in years)        March 31, 2002   December 31, 2001
- ------------------------------------------------------------------------------------------
                                                                    
Customer lists                            10              $  6,760           $  6,760
Re-registration costs                     10                   356                356
Covenants not to compete                   5                   295                295
Patents                                   17                   306                293
Trademarks                                17                   148                148
Other                                      5                    78                 78
- ------------------------------------------------------------------------------------------
                                                             7,943              7,930
- ------------------------------------------------------------------------------------------
Less: Accumulated amortization                               5,052              4,778
- ------------------------------------------------------------------------------------------
   Net intangible assets                                  $  2,891           $  3,152
- ------------------------------------------------------------------------------------------


Amortization of identifiable intangible assets was approximately $274 for the
first three months of 2002. Assuming no change in the gross carrying value of
identifiable intangible assets, the estimated amortization for the twelve months
ended December 31, 2002 and the next two succeeding years is approximately
$1,100 per year, approximately $671 in the third succeeding year and
approximately $26 in the fourth succeeding year. At March 31, 2002, there were
no identifiable intangible assets with indefinite useful lives as defined by
SFAS No. 142. Identifiable intangible assets are reflected in "Intangibles and
other assets" in the Company's consolidated balance sheets. There were no
changes to the useful lives of intangible assets subject to amortization during
the three months ended March 31, 2002.

In August, 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets" ("SFAS No. 144"). SFAS No. 144 addresses
financial accounting and reporting for the impairment or disposal of long-lived
assets. This Statement requires that long-lived assets be reviewed for
impairment whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable. Recoverability of assets to
be held and used is measured by a comparison of the carrying amount of an asset
to future net cash flows expected to be generated by the asset. If the carrying
amount of an asset exceeds its estimated future cash flows, an impairment charge
is recognized by the amount by which the carrying amount of the asset exceeds
the fair value of the asset. SFAS No. 144 requires companies to separately
report discontinued operations and extends that reporting to a component of an
entity that either has been disposed of (by sale, abandonment, or in a
distribution to owners) or is classified as held for sale. Assets to be disposed
of are reported at the lower of the carrying amount or fair value less costs to
sell. The Company adopted SFAS No. 144 on January 1, 2002 and such adoption had
no effect on the Company's consolidated financial statements for the quarter
ended March 31, 2002.


                                       11



Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

     This  Report  contains  forward-looking  statements,  within the meaning of
Section 21E of the  Securities  Exchange Act of 1934, as amended,  which reflect
the Company's  expectation or belief concerning future events that involve risks
and  uncertainties.  The actions and  performance  of the Company  could  differ
materially from what is contemplated by the forward-looking statements contained
in this Report.  Factors that might cause  differences from the  forward-looking
statements  include  those  referred to or identified in Item 1 of the Company's
Annual  Report  on Form  10-K for the year  ended  December  31,  2001 and other
factors that may be  identified  elsewhere in this Report.  Reference  should be
made to such factors and all  forward-looking  statements are qualified in their
entirety by the above cautionary statements.

     The Company is engaged in the  development,  manufacture  and  marketing of
specialty  performance  ingredients  and products for the food, feed and medical
sterilization industries.  Presently, the Company has three segments,  specialty
products,  encapsulated  /  nutritional  products  and the  unencapsulated  feed
supplements  segment, a result of the June 1, 2001 acquisition of certain assets
of DCV,  Inc. and its  affiliate,  DuCoa L.P described in item 1 of this report.
Products relating to choline animal feed for non-ruminant  animals are primarily
reported in this  segment.  Human  choline  nutrient  products and  encapsulated
products are reported in the encapsulated / nutritional products segment.


Results of Operations:

Three months ended March 31, 2002 as compared with three months ended March 31,
- -------------------------------------------------------------------------------
2001
- ----

     Net  sales for the three  months  ended  March  31,  2002 were  $14,389  as
compared  with $8,024 for the three months ended March 31, 2001,  an increase of
$6,365 or 79%. Net sales for the specialty  products segment were $5,345 for the
three months  ended March 31, 2002 as compared  with $5,182 for the three months
ended  March  31,  2001,  an  increase  of $163  or 3%.  This  increase  was due
principally  to greater sales volumes of ethylene  oxide  products and propylene
oxide  products  during the  quarter  ended  March 31,  2002.  Net sales for the
encapsulated  /  nutritional  products  segment were $6,363 for the three months
ended March 31, 2002 as compared  with $2,842 for the three  months  ended March
31, 2001, an increase of $3,521 or 124%. Sales of the core encapsulates business
(before giving effect to the June 1, 2001 acquisition), increased 70.9% based on
growth  in the  domestic  food,  animal  nutrition  and  industrial  application
markets.  When combined with sales of human choline products (the latter product
line  having been  derived  from the 2001  acquisition),  growth of 124% for the
entire  encapsulated/nutritional  products  segment was achieved.  The growth in
sales to the domestic food market is the result of increased  volumes sold which
can be  attributed  principally  to new  products and new  applications  to both
existing  and new  customers.  Sales of  Reashure(TM)  continued  to  strengthen
through  growth from  existing  customers and from the addition of new customers
and added distribution  channels globally.  Net sales of $2,681 were realized in
the unencapsulated feed supplements segment, which markets choline additives for

                                       12



the  poultry  and swine  industries  as well as  industrial  choline  derivative
products.


     Gross margin  percentage  for the three months ended March 31, 2002 was 37%
as  compared to 44% for the three  months  ended March 31,  2001.  Margins  were
unfavorably  affected by increased  sales of lower  margin feed  products to the
poultry  and swine  markets  in the  unencapsulated  feed  supplements  segment.
Margins for the specialty  products segment were favorably affected by increased
volumes sold of ethylene  oxide  related  products and a more  favorable  mix of
ethylene  oxide and propylene  oxide  products  sold.  Margins were  unfavorably
affected by the mix of products sold in the encapsulated / nutritional  products
segment.


     Operating  expenses for the three months ended March 31, 2002  increased to
$2,868 from $2,125 for the three  months  ended March 31,  2001,  an increase of
$743 or 35%. Total operating  expenses as a percentage of sales were 20% for the
three  months ended March 31, 2002 as compared to 27% for the three months ended
March 31, 2001.  The increase in operating  expenses was primarily the result of
increased  personnel  in  the  area  of  sales,  marketing,   and  research  and
development for the encapsulated / nutritional  products segment.  Total payroll
expenses related to these and other administrative areas increased approximately
$436 for the three  months  ended March 31, 2002 as compared to the three months
ended March 31, 2001. In particular,  additional  sales  personnel were added to
support the animal  nutrition  business,  additional  research  and  application
personnel have been added to support a more expansive  research and  development
program for both human and animal markets and additional  selling  expenses were
incurred as a result of the June 1, 2001  acquisition.  During the three  months
ended March 31, 2002 and the three  months  ended  March 31,  2001,  the Company
spent $494 and $386, respectively, on Company-sponsored research and development
programs,  substantially all of which pertained to the Company's  encapsulated /
nutritional products segment for both food and animal feed applications. General
and administrative  expenses  increased  primarily due to an increase in payroll
related costs associated with the addition of support  personnel and an increase
in costs associated with the Company's medical plan.  Effective January 1, 2002,
the Company  adopted  Financial  Accounting  Standard  ("FAS")  No.  142,  which
required  companies  to  discontinue  the  amortization  of  goodwill  and other
intangible  assets with indefinite  useful lives.  The adoption of this standard
did not have an effect on the  comparability of the first quarter 2002 operating
results when compared to the first quarter of 2001.


     As a result of the foregoing, earnings from operations for the three months
ended March 31, 2002 were $2,426 as compared to $1,417 for the three months
ended March 31, 2001. Earnings from operations for the specialty products
segment for the three months ended March 31, 2002 were $1,718 as compared to
$1,481 for the three months ended March 31, 2001. Earnings from operations for
the encapsulated / nutritional products segment for the three months ended March
31, 2002 were $906 as compared to a loss of $64 for the three months ended March
31, 2001. The unencapsulated feed supplements segment incurred a loss from
operations for the three months ended March 31, 2002 of $198.

     Interest  income for the three  months  ended March 31, 2002 totaled $19 as
compared to $47 for the three months ended March 31, 2001.  Interest expense for
the three  months  ended March 31, 2002  totaled  $105 as compared to $8 for the
three months ended March 31, 2001, an increase of $97. Long-term debt, including

                                       13



the  current  portion,  totaled  $12,630  at March 31,  2002 as  compared  to no
long-term debt at March 31, 2001, resulting in greater interest expense.

     Other income of $324 for the three  months ended March 31, 2001  represents
proceeds received from the settlement of a class-action claim related to vitamin
product antitrust litigation.


     The Company  records its interim  tax  provision  based upon its  estimated
effective tax rate for the year, which is presently expected to be approximately
38.5%.  The increased rate from 37.5% for the three months ended March 31, 2001,
to 38.5%  for the three  months  ended  March 31,  2002,  was  primarily  due to
additional  state tax associated with the Verona, Missouri based  acquisition of
certain assets and product lines.


     As a result of the foregoing, net earnings were $1,438 for the three months
ended March 31, 2002 as compared  with $1,113 for the three  months  ended March
31, 2001.


Liquidity and Capital Resources


     Cash flows from operating  activities  provided $2,676 for the three months
ended March 31, 2002 as compared  with $2,371 for the three  months  ended March
31, 2001. The increase in cash flows from operating activities was due primarily
to increased net earnings,  decreased  inventory  balances and increased  income
taxes  payable.  The foregoing  was partially  offset by an increase in accounts
receivable and a decrease in accounts payable and accrued expenses.

     Capital  expenditures  were $830 for the three months ended March 31, 2002.
Capital  expenditures  are  projected  to be  approximately  $8,000  for  all of
calendar   year  2002.   The  Company  is  in  the  process  of  expanding   the
manufacturing,  processing and distribution  facilities at its recently acquired
Verona,  Missouri  facility to enable it to handle  operations for its specialty
products and encapsulated choline products businesses.  In addition, the Company
has recently entered into a ten (10) year lease for approximately  20,000 square
feet of office space. Following completion of construction,  the office space is
expected to serve as the Company's general offices and as a laboratory facility.
The costs of certain leasehold improvements to the Company's office space, up to
$630, are to be funded by the landlord.


     In June 1999,  the board of directors  authorized  the  repurchase of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period commencing July 2, 1999. In June 2001, the board of directors  authorized
an extension to the stock  repurchase  program for up to an  additional  600,000
shares  through June 30, 2002.  As of March 31,  2002,  343,316  shares had been
repurchased  under the program at a total cost of $3,179 of which 163,327 shares
have  been  issued  by the  Company  under  employee  benefit  plans and for the
exercise of stock  options.  The Company  intends to acquire shares from time to
time at  prevailing  market prices if and to the extent it deems it advisable to
do so based among other  factors on its  assessment  of corporate  cash flow and
market conditions.

                                       14



     On June 1, 2001,  the Company and its  principal  bank  entered into a Loan
Agreement (the "Loan Agreement") providing for a term loan of $13,500 (the "Term
Loan"), the proceeds of which were used to fund the  aforementioned  acquisition
of certain  assets of DCV,  Inc. and its  affiliate  Ducoa L.P. The Term Loan is
payable in equal monthly  installments of principal beginning October 1, 2001 of
approximately $145,  together with accrued interest,  and has a maturity date of
May 31, 2009.  Borrowing  under the Term Loan bears interest at LIBOR plus 1.25%
(3.08%  at  March  31,  2002).  Certain  provisions  of the  term  loan  require
maintenance  of certain  financial  ratios,  limit future  borrowings and impose
certain other requirements as contained in the agreement. At March 31, 2002, the
Company was in compliance with all restrictive  covenants  contained in the Loan
Agreement.  The Loan Agreement also provides for a short-term  revolving  credit
facility of $3,000 (the "Revolving  Facility").  Borrowings  under the Revolving
Facility bear interest at LIBOR plus 1.00% (2.83% at March 31, 2002). No amounts
have been drawn on the Revolving  Facility as of the date hereof.  The revolving
credit facility  expires on May 31, 2002. The Company intends to seek renewal of
such facility.


     Indebtedness  under the Loan Agreement is secured by  substantially  all of
the assets of the Company other than real properties.


     As part of the June 1, 2001  acquisition of certain assets  relating to the
choline animal feed, human choline nutrient,  and encapsulated  product lines of
DCV, Inc. and its affiliate,  DuCoa L.P., the asset purchase agreement calls for
the  payment of up to an  additional  $2,750  based upon the sales of  specified
product  lines  achieving  certain  gross margin  levels (in excess of specified
thresholds) over the three year period following the closing,  with no more than
$1,000  payable  for  any  particular   yearly   period.   No  such   contingent
consideration  has been earned or paid as of March 31, 2002. The first period to
which such  contingent  consideration  could be  applicable  is the twelve month
period ending June 30, 2002.


     The Company also currently provides  postretirement benefits in the form of
a  retirement  medical  plan under a collective  bargaining  agreement  covering
eligible retired  employees of the Verona  facility.  The amount recorded on the
Company's  balance sheet as of March 31, 2002 for this  obligation is $861.  The
postretirement plan is not funded.

     The  Company's   aggregate   commitments   under  its  Loan  Agreement  and
noncancelable  operating  lease  agreements  (including  the office  space lease
entered into in 2002 as described above) are as follows:

- ---------------------------------------------------------------------
                       Loan           Operating           Total
                     Agreement          Leases          Commitment
- ---------------------------------------------------------------------
2002                 $  1,307          $  292           $  1,599
2003                    1,742             392              2,134
2004                    1,742             319              2,061
2005                    1,742             245              1,987
2006                    1,742             245              1,987
Thereafter              4,355             852              5,207
- ---------------------------------------------------------------------

                                       15



     The Company knows of no current or pending  demands on or  commitments  for
its liquid assets that will materially affect its liquidity.

     The Company expects its operations to continue  generating  sufficient cash
flow to fund working capital requirements, necessary capital investments and the
current  portion of debt  obligations;  however,  the Company would seek further
bank loans or access to financial  markets to fund operations,  working capital,
necessary  capital  investments  or other  cash  requirements  should it deem it
necessary to do so.


Recently Issued Statements of Financial Accounting Standards

     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS No.  143").  SFAS No. 143 requires the Company to record the
fair value of an asset  retirement  obligation  as a liability  in the period in
which it incurs a legal  obligation  associated  with the retirement of tangible
long-lived  assets that result from the acquisition,  construction,  development
and/or normal use of the assets. The Company also records a corresponding  asset
which is  depreciated  over the life of the  asset.  Subsequent  to the  initial
measurement of the asset retirement obligation,  the obligation will be adjusted
at the end of each  period to reflect  the  passage  of time and  changes in the
estimated future cash flows  underlying the obligation.  The Company is required
to adopt SFAS No. 143 on January 1, 2003.


Critical Accounting Policies

     The Securities and Exchange  Commission  ("SEC") recently issued disclosure
guidance  for  "critical   accounting   policies."  The  SEC  defines  "critical
accounting  policies" as those that require  application  of  management's  most
difficult,  subjective  or complex  judgments,  often as a result of the need to
make estimates about the effect of matters that are inherently uncertain and may
change in subsequent periods.

     The Company's  significant  accounting  policies are described in Note 1 of
the December 31, 2001 Annual Report on Form 10-K.  Not all of these  significant
accounting policies require management to make difficult,  subjective or complex
judgments or estimates.  However,  the following  policies could be deemed to be
critical within the SEC definition.

         Use of Estimates:
         -----------------

     Management  of the  Company  is  required  to make  certain  estimates  and
assumptions  during the  preparation  of  consolidated  financial  statements in
accordance with accounting principles generally accepted in the United States of
America.  These estimates and  assumptions  impact the reported amount of assets
and liabilities  and disclosures of contingent  assets and liabilities as of the
date of the  consolidated  financial  statements.  Estimates and assumptions are
reviewed  periodically  and  the  effects  of  revisions  are  reflected  in the
consolidated  financial  statements  in the  period  they are  determined  to be
necessary. Actual results could differ from those estimates.

     Significant  estimates underlying the accompanying  consolidated  financial
statements include inventory valuation,  allowance for doubtful accounts, useful
lives of tangible and intangibles assets and various other operating  allowances
and accruals.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk


     In the normal course of operations,  the Company is exposed to market risks
arising from adverse changes in interest rates. Market risk is defined for these
purposes as the potential change in the fair value of debt instruments resulting
from an adverse  movement in interest rates. As of March 31, 2002, the Company's
only outstanding borrowings were under a bank term loan, which bears interest at
LIBOR plus 1.25%. A 100 basis point increase in interest  rates,  applied to the
Company's  borrowings  at March 31, 2002,  would result in an increase in annual
interest  expense and a  corresponding  reduction in cash flow of  approximately
$126. The Company believes that its exposure to market risk relating to interest
rate risk is not material.


     The Company has no derivative financial instruments or derivative commodity
instruments,  nor does the Company have any financial  instruments  entered into
for trading or hedging  purposes.  Foreign  sales are  generally  billed in U.S.
dollars.  The Company  believes that its business  operations are not exposed in
any material respect to market risk relating to foreign  currency  exchange risk
or commodity price risk.


                                       17





Part II. Other Information



Part II. Other Information


Item 6.         Exhibits and Reports on Form 8-K

         (a)    Exhibits
                --------
                None

         (b)    Reports on Form 8-K
                -------------------

                No Reports on Form 8-K were filed during the quarter ended
                March 31, 2002.



                                       18




                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                               BALCHEM CORPORATION
                                               -------------------



                                               By: /s/ Dino A. Rossi
                                                   -----------------------------
                                                   Dino A. Rossi, President,
                                                   Chief Executive Officer and
                                                   Principal Financial Officer

         Date: May 15, 2002



                                       20