FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



(Mark One)        Quarterly Report Pursuant to Section 13 or 15 (d) of
   [X]            The Securities Exchange Act of 1934


                For The Quarterly Period Ended September 30, 2002

                                       or

   [ ]            Transition Report Pursuant to Section 13 or 15(d) of
                  the Securities Exchange Act of 1934

           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)

           Maryland                                     13-2578432
- ------------------------------------     ---------------------------------------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)

  P.O. Box 175 Slate Hill, New York                             10973
- ----------------------------------------                 -----------------------
(Address of principal executive offices)                      (Zip Code)

                                  845-355-5300
               ---------------------------------------------------
               Registrant's telephone number, including area code:

Indicate by a check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days.

                     Yes  [X]                          No  [ ]

As of November 5, 2002 the registrant had 4,769,397  shares of its Common Stock,
$.06 2/3 par value, outstanding.



Part I. Financial Information
 Item 1. Financial Statements




                               BALCHEM CORPORATION
                      Condensed Consolidated Balance Sheets
                  (Dollars in thousands, except per share data)



                                                 September 30,      December 31,
                                                     2002              2001
                                                    -------           -------
                                                   Unaudited
Current assets:
Cash and cash equivalents                           $ 3,395           $ 3,120
Accounts receivable                                   7,569             7,130
Inventories                                           5,815             5,575
Prepaid expenses                                        423               985
Deferred income taxes                                   223               214
                                                    -------           -------
Total current assets                                 17,425            17,024
                                                    -------           -------

Property, plant and equipment, net                   23,732            17,904

Goodwill                                              6,397             6,397
Intangibles and other assets, net                     2,458             3,152

                                                    -------           -------
Total assets                                        $50,012           $44,477
                                                    =======           =======


See accompanying notes to unaudited condensed consolidated financial statements

                                       2





                               BALCHEM CORPORATION
                Condensed Consolidated Balance Sheets, continued
                  (Dollars in thousands, except per share data)





                                                                                     September 30,     December 31,
                                                                                        2002              2001
                                                                                      --------          --------
                                                                                     Unaudited
                                                                                                  

                            Liabilities and Stockholders' Equity
 Current liabilities:
 Current portion of  long-term debt                                                   $  1,745          $  1,745
 Trade accounts payable and other accrued expenses                                       3,559             2,885
 Accrued compensation and other benefits                                                 1,470             1,542
 Dividends payable                                                                          --               305
                                                                                      --------          --------
 Total current liabilities                                                               6,774             6,477
                                                                                      --------          --------

 Long-term debt                                                                         10,013            11,323
 Deferred income taxes                                                                     451               351
 Other long-term obligations                                                               970               994

                                                                                      --------          --------
 Total liabilities                                                                      18,208            19,145
                                                                                      --------          --------

Stockholders' equity:
Preferred stock, $25 par value. Authorized 2,000,000                                        --                --
shares; none issued and outstanding
Common stock, $.0667 par value. Authorized 10,000,000 shares; 4,903,238
shares issued and 4,768,133 shares outstanding at September 30, 2002 and
4,903,238 shares issued and 4,699,166 shares outstanding at December 31, 2001              327               327
Additional paid-in capital                                                               3,394             3,387
Retained earnings                                                                       29,570            23,773
Treasury stock, at cost: 135,105 and 204,072 shares at September 30, 2002 and
 December 31, 2001, respectively                                                        (1,487)           (2,155)
                                                                                      --------          --------
Total stockholders' equity                                                              31,804            25,332

                                                                                      --------          --------
 Total liabilities and stockholders' equity                                           $ 50,012          $ 44,477
                                                                                      ========          ========




See accompanying notes to unaudited condensed consolidated financial statements

                                       3




                       BALCHEM CORPORATION
          Condensed Consolidated Statements of Earnings
              (In thousands, except per share data)
                           (unaudited)



                                                Three Months Ended            Nine Months Ended
                                                   September 30,                 September 30,
                                                2002           2001           2002           2001
                                              --------       --------       --------       --------
                                                                               
 Net sales                                    $ 15,784       $ 13,849       $ 45,842       $ 32,062

 Cost of sales                                   9,786          8,917         27,986         19,423
                                              --------       --------       --------       --------

 Gross profit                                    5,998          4,932         17,856         12,639

 Operating expenses:
 Selling expenses                                1,341          1,211          4,147          3,221
 Research and development expenses                 437            459          1,446          1,237
 General and administrative expenses               816          1,077          2,769          2,736
                                              --------       --------       --------       --------
                                                 2,594          2,747          8,362          7,194

                                              --------       --------       --------       --------
 Earnings from operations                        3,404          2,185          9,494          5,445

 Other expenses (income):
 Interest (income)                                  (5)            (7)           (31)           (88)
 Interest expense                                   96            180            301            256
 Other (income) expense - net                       --           (167)            --           (491)
                                              --------       --------       --------       --------

 Earnings before income tax expense              3,313          2,179          9,224          5,768

 Income tax expense                              1,159            871          3,427          2,199
                                              --------       --------       --------       --------

 Net earnings                                 $  2,154       $  1,308       $  5,797       $  3,569
                                              ========       ========       ========       ========

 Net earnings per common share - basic        $   0.45       $   0.28       $   1.22       $   0.77
                                              ========       ========       ========       ========

 Net earnings per common share - diluted      $   0.43       $   0.27       $   1.17       $   0.74
                                              ========       ========       ========       ========


See accompanying notes to unaudited condensed consolidated financial statements

                                       4




                               BALCHEM CORPORATION
                 Condensed Consolidated Statements of Cash Flows
                                 (In thousands)



                                                                        Nine Months Ended
                                                                           September 30,
                                                                        2002           2001
                                                                      --------       --------
                                                                             Unaudited
                                                                             ---------
                                                                               
Cash flows from operating activities:
Net earnings                                                          $  5,797       $  3,569

Adjustments to reconcile net earnings to
net cash provided by operating  activities:
Depreciation and amortization                                            2,084          1,842
Shares issued under employee benefit plans                                 201            162
Deferred income taxes                                                       91            (99)
Provision for doubtful accounts                                             40             --
Changes in assets and liabilities net of effects of acquisition:
Accounts receivable                                                       (479)        (2,315)
Inventories                                                               (240)        (2,022)
Prepaid expenses                                                           562            347
Accounts payable and accrued expenses                                      602            (75)
Income taxes payable                                                        --             45
Other long-term obligations                                                (24)           (15)
                                                                      --------       --------
Net cash provided by operating activities                                8,634          1,439
                                                                      --------       --------

Cash  flows from investing activities:
 Capital expenditures                                                   (7,337)        (1,194)
 Proceeds from sale of property, plant & equipment                         239             --
 Cash paid for product lines acquired                                       --        (14,512)
 Cash paid for intangibles assets acquired                                (120)           (92)
                                                                      --------       --------
Net cash used in investing activities                                   (7,218)       (15,798)
                                                                      --------       --------

Cash  flows from  financing  activities:
Proceeds from long-term debt                                                --         13,500
Principal payments on long-term debt                                    (1,310)            --
Proceeds from stock options and warrants exercised                         474            480
Dividends paid                                                            (305)          (277)
Purchase of treasury stock                                                  --             --
Other financing activities                                                  --           (108)
                                                                      --------       --------
Net cash (used in) provided by financing activities                     (1,141)        13,595
                                                                      --------       --------

Increase (decrease) in cash and cash equivalents                           275           (764)

Cash and cash equivalents beginning of period                            3,120          3,068
                                                                      --------       --------
Cash and cash equivalents end of period                               $  3,395       $  2,304
                                                                      ========       ========



See accompanying notes to unaudited condensed consolidated financial statements

                                        5




NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------

The unaudited condensed  consolidated financial statements presented herein have
been  prepared  by the  Company  in  accordance  with  the  accounting  policies
described  in its December  31, 2001 Annual  Report on Form 10-K,  and should be
read in conjunction with the consolidated  financial statements and notes, which
appear in that  report.  References  in this Report to the Company  mean Balchem
and/or its subsidiary BCP Ingredients, Inc., as the context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared in accordance  with the  instructions to Form 10-Q and therefore do not
include some  information and notes  necessary to conform with annual  reporting
requirements.  The results of  operations  for the three and nine  months  ended
September  30, 2002 are not  necessarily  indicative  of the  operating  results
expected for the full year.

NOTE 2 - PRIOR YEAR ACQUISITION
- -------------------------------

As previously reported in June, 2001,  effective as of June 1, 2001, pursuant to
a  certain  Asset  Purchase  Agreement,  dated as of May 21,  2001  (the  "Asset
Purchase Agreement"), BCP Ingredients, Inc. ("Buyer"), a wholly owned subsidiary
of Balchem Corporation,  acquired certain assets of DCV, Inc. and its affiliate,
DuCoa L.P. The results of  operations  of the product  lines  acquired have been
included in the accompanying  consolidated  financial  statements of the Company
from the date of  acquisition.  The Asset  Purchase  Agreement  provides for the
payment of up to an additional  $2,750 based upon the sales of specified product
lines achieving certain gross margin levels (in excess of specified  thresholds)
over the three year  period  following  the  closing,  with no more than  $1,000
payable for any particular yearly period. Such contingent  consideration will be
recorded as an additional cost of the acquired product lines. No such contingent
consideration has been earned or paid as of September 30, 2002.

Pro Forma Summary of Operations

The  following  unaudited  pro forma  information  has been  prepared  as if the
aforementioned  acquisition had occurred on January 1, 2001 and does not include
cost savings expected from the transaction. In addition to including the results
of operations,  the pro forma  information gives effect primarily to interest on
borrowings  to  finance  the  acquisition   and  changes  in  depreciation   and
amortization of tangible and intangible assets resulting from the acquisition.


                                       6





The pro forma  information  presented  does not purport to be  indicative of the
results  that  actually   would  have  been   attained  if  the   aforementioned
acquisition,  and related financing transactions,  had occurred at the beginning
of the  periods  presented  and is not  intended  to be a  projection  of future
results.

- --------------------------------------------------------------------------
                                                   Pro-Forma
                                               Nine Months Ended
                                               September 30, 2001
- --------------------------------------------------------------------------

Net sales                                        $     40,786
Net earnings                                            3,283
Basic EPS                                                 .71
Diluted EPS                                               .68
- --------------------------------------------------------------------------

NOTE 3 - INVENTORIES
- --------------------

Inventories at September 30, 2002 and December 31, 2001 consist of the
following:

- --------------------------------------------------------------------------------
                                         September 30,       December 31,
                                             2002               2001
- --------------------------------------------------------------------------------
Raw materials                           $      2,025        $      2,152
Finished goods                                 3,790               3,423
- --------------------------------------------------------------------------------
         Total inventories              $      5,815        $      5,575
- --------------------------------------------------------------------------------


NOTE 4 - NET EARNINGS PER SHARE
- -------------------------------

The  following  presents a  reconciliation  of the  earnings  and shares used in
calculating basic and diluted net earnings per share:



- -------------------------------------------------------------------------------------------------------------
                                                                            Number of Shares
                                                             Income            Per Share
Three months ended September 30, 2002                     (Numerator)        (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
                                                                                          
Basic EPS - Net earnings and weighted
average common shares outstanding                            $2,154            4,766,662           $.45

Effect of dilutive securities - stock options                                    204,197
                                                                               ---------
Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                                      $2,154            4,970,859           $.43
- -------------------------------------------------------------------------------------------------------------



                                       7




- -------------------------------------------------------------------------------------------------------------
                                                                            Number of Shares
                                                             Income            Per Share
Three months ended September 30, 2001                     (Numerator)        (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
                                                                                           
Basic EPS - Net earnings and weighted
 average common shares outstanding                           $1,308            4,676,670            $.28

Effect of dilutive securities - stock options                                    201,070
                                                                               ---------

Diluted EPS - Net earnings and
weighted average common shares outstanding and
effect of stock options                                      $1,308            4,877,740            $.27
- -------------------------------------------------------------------------------------------------------------




- -------------------------------------------------------------------------------------------------------------
                                                                            Number of Shares
                                                             Income            Per Share
Nine months ended September 30, 2002                      (Numerator)        (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
                                                                                          
Basic EPS - Net earnings and weighted
average common shares outstanding                            $5,797            4,743,559           $1.22

Effect of dilutive securities - stock options                                    204,202
                                                                               ---------
Diluted EPS - Net earnings and
weighted average common shares outstanding and
effect of stock options                                      $5,797            4,947,761           $1.17
- -------------------------------------------------------------------------------------------------------------




- -------------------------------------------------------------------------------------------------------------
                                                                            Number of Shares
                                                             Income            Per Share
Nine months ended September 30, 2001                      (Numerator)        (Denominator)        Amount
- -------------------------------------------------------------------------------------------------------------
                                                                                           
Basic EPS - Net earnings and weighted
average common shares outstanding                            $3,569            4,648,636            $.77

Effect of dilutive securities - stock options                                    177,822
                                                                               ---------

Diluted EPS - Net earnings and weighted
average common shares outstanding and
effect of stock options                                      $3,569            4,826,458            $.74
- -------------------------------------------------------------------------------------------------------------


At September 30, 2002, the Company had no stock options  outstanding  that could
potentially  dilute  basic  earnings  per share in future  periods that were not
included  in  diluted  earnings  per share  because  their  effect on the period
presented was anti-dilutive.

NOTE 5 - SEGMENT INFORMATION
- ----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments,
specialty  products,  encapsulated/nutritional  products and the  unencapsulated
feed supplements segment, a result of the aforementioned  acquisition of certain
assets of DCV, Inc. and its affiliate,  DuCoa L.P.  Products relating to choline
animal feed for  non-ruminant  animals



                                       8


are primarily  reported in this segment.  Human choline nutrient  products (also
relating  to the  aforementioned  acquisition)  and  encapsulated  products  are
reported in the encapsulated/nutritional products segment.

Business Segment Net Sales:



- ------------------------------------------------------------------------------------------
                                            Three Months Ended         Nine Months Ended
                                               September 30,            September 30,
                                             2002         2001         2002         2001
- ------------------------------------------------------------------------------------------
                                                                      
Specialty Products                         $ 5,468      $ 5,275      $16,287      $15,885
Encapsulated/Nutritional
Products                                     7,668        5,534       21,781       12,353
Unencapsulated Feed
Supplements                                  2,648        3,040        7,774        3,824
- ------------------------------------------------------------------------------------------
Total                                      $15,784      $13,849      $45,842      $32,062
- ------------------------------------------------------------------------------------------


Business Segment Earnings (Loss):



- --------------------------------------------------------------------------------------------
                                          Three Months Ended          Nine Months Ended
                                             September 30,              September 30,
                                           2002         2001          2002          2001
- --------------------------------------------------------------------------------------------
                                                                       
Specialty Products                       $ 1,676       $ 1,589       $ 5,299       $ 4,717
Encapsulated/Nutritional Products          1,776           620         4,452           765
Unencapsulated Feed
Supplements                                  (48)          (24)         (257)          (37)
Interest and other income
(expense)                                    (91)           (6)         (270)          323
                                         -------       -------       -------       -------
Earnings before income taxes
                                         $ 3,313       $ 2,179       $ 9,224       $ 5,768
                                         -------       -------       -------       -------



NOTE 6- SUPPLEMENTAL CASH FLOW INFORMATION
- ------------------------------------------

Cash paid during the nine months  ended  September  30, 2002 and 2001 for income
taxes and interest is as follows:

- -----------------------------------------------------
                              Nine Months Ended
                               September 30,
                          2002                2001
- -----------------------------------------------------

Income taxes           $   3,287          $   2,238
Interest               $     290          $     254
- -----------------------------------------------------

NOTE 7 - COMMON STOCK
- ---------------------

In September  1999,  the board of directors  authorized  the repurchase of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period  commencing  July 2, 1999 which was  subsequently  extended  through June
2002. Through September 30, 2002, the Company has repurchased 343,316 shares

                                       9


at an average  cost of $9.26 per share of which  135,105  remain in  treasury at
September 30, 2002. In June 2002, the board of directors authorized an extension
to the stock repurchase  program for up to an additional  600,000 shares through
June 30, 2003.

NOTE 8 - OTHER INCOME
- ---------------------

During the nine months ended September 30, 2001, the Company  received  proceeds
of  approximately  $491 from the settlement of a  class-action  claim related to
vitamin product antitrust litigation.


NOTE 9 - LONG TERM DEBT
- -----------------------

On June  1,  2001,  the  Company  and its  principal  bank  entered  into a Loan
Agreement (the "Loan Agreement") providing for a term loan of $13,500 (the "Term
Loan"), the proceeds of which were used to fund the  aforementioned  acquisition
of certain  assets of DCV,  Inc. and its  affiliate  Ducoa L.P. The Term Loan is
payable in equal monthly  installments of principal beginning October 1, 2001 of
approximately $145,  together with accrued interest,  and has a maturity date of
May 31, 2009.  Borrowing  under the Term Loan bears interest at LIBOR plus 1.25%
(3.07%  and  4.83% at  September  30,  2002  and  2001,  respectively).  Certain
provisions of the Term Loan require  maintenance  of certain  financial  ratios,
limit future  borrowings and impose certain other  requirements  as contained in
the  agreement.  At September 30, 2002,  the Company was in compliance  with all
restrictive  covenants contained in the Loan Agreement.  The Loan Agreement also
provides for a short-term  revolving  credit  facility of $3,000 (the "Revolving
Facility").  Borrowings under the Revolving Facility bear interest at LIBOR plus
1.00% (2.82% and 4.58% at September 30, 2002 and 2001, respectively). No amounts
have been drawn on the Revolving  Facility as of the date hereof.  The Revolving
Facility  expires on May 31, 2003.  The Company  intends to seek renewal of such
facility.

Indebtedness  under the Loan  Agreement is secured by  substantially  all of the
assets of the Company other than real properties.


NOTE 10 - NEW ACCOUNTING PRONOUNCEMENTS
- ---------------------------------------

     In June 2001, the Financial Accounting Standards Board issued SFAS No. 141,
Business  Combinations,  and SFAS No. 142, Goodwill and Other Intangible Assets.
SFAS No. 141 requires  that the purchase  method of  accounting  be used for all
business  combinations  initiated  after June 30, 2001.  Under the provisions of
SFAS No. 142,  goodwill  and  intangible  assets with  indefinite  lives are not
amortized,  but  tested  for  impairment  annually,  or  whenever  there  is  an
impairment indicator.  In addition, upon adoption of SFAS 142, all goodwill must
be assigned to  reporting  units for  purposes of  impairment  testing and is no
longer subject to amortization.

     The Company adopted SFAS No. 142 as of January 1, 2002. As required by SFAS
142, the Company performed an assessment of whether there was an indication that
goodwill was  impaired at the date of adoption.  In  connection  therewith,  the
Company  determined  that its operations  consisted of three reporting units and
determined  each


                                       10


reporting  units' fair value and  compared it to the  reporting  unit's net book
value. As of June 30, 2002, the Company completed its initial impairment test of
its goodwill balances. As of such date the Company's reporting units' fair value
exceeded  their carrying  amounts,  and therefore  there was no indication  that
goodwill was impaired.  Accordingly, the Company was not required to perform any
further  transitional  impairment  tests.  The  Company  plans  to  perform  its
impairment test each December 31 in the future.

     The Company had  unamortized  goodwill in the amount of $6,397 at September
30, 2002 and December 31, 2001, respectively,  subject to the provisions of SFAS
Nos. 141 and 142.

     The  following  table sets forth the  reconciliation  of basic and  diluted
earnings  per common  share  computations  for the three and nine  months  ended
September 30, 2001 as if SFAS No. 142 was adopted as of January 1, 2001.


                                                     Pro-Forma
                                                     ---------
                                      Three Months Ended    Nine Months Ended
                                      September 30, 2001   September 30, 2001
                                      -------------------- --------------------
Net earnings as reported              $             1,308  $             3,569
Add Back: Goodwill Amortization,
Net of tax                                             59                   59
                                           ---------------      ---------------
Net earnings as adjusted              $             1,367  $             3,628
Basic EPS as reported                                 .28                  .77
Basic EPS as adjusted                                 .29                  .78
Diluted EPS as reported                               .27                  .74
Diluted EPS as adjusted                               .28                  .75

As of  September  30, 2002 and  December  31, 2001 the Company had  identifiable
intangible  assets with a gross  carrying  value of  approximately  $7,740,  and
$7,930,  respectively,  less  accumulated  amortization  of $5,282  and  $4,778,
respectively. Intangible assets at September 30, 2002 consist of the following:

- --------------------------------------------------------------------------------
                                                      Gross
                        Amortization period          Carrying      Accumulated
                            (in years)                Amount       Amortization
- --------------------------------------------------------------------------------
Customer lists                  10                 $     6,760     $      4,878
Re-registration costs           10                         356              293
Patents                         17                         381               84
Trademarks                      17                         178               12
Other                            5                          65               15
- --------------------------------------------------------------------------------
                                                   $     7,740     $      5,282
- --------------------------------------------------------------------------------

Amortization of identifiable  intangible assets was  approximately  $814 for the
first nine  months of 2002.  Assuming no change in the gross  carrying  value of
identifiable  intangible  assets,  the  estimated  amortization  expense for the
twelve  months  ended

                                       11


December 31, 2002 and the next succeeding year is approximately $1,100 per year,
approximately  $683 in the third  succeeding year and  approximately  $33 in the
fourth  succeeding  year.  At  September  30, 2002,  there were no  identifiable
intangible  assets  with  indefinite  useful  lives as defined by SFAS No.  142.
Identifiable  intangible  assets are reflected in "Intangibles and other assets"
in the  Company's  consolidated  balance  sheets.  There  were no changes to the
useful lives of intangible assets subject to amortization during the nine months
ended September 30, 2002.

In August, 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or
Disposal  of  Long-Lived  Assets"  ("SFAS  No.  144").  SFAS No.  144  addresses
financial  accounting and reporting for the impairment or disposal of long-lived
assets.   This  Statement  requires  that  long-lived  assets  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be recoverable.  Recoverability of assets to
be held and used is measured by a comparison of the carrying  amount of an asset
to future net cash flows expected to be generated by the asset.  If the carrying
amount of an asset exceeds its estimated future cash flows, an impairment charge
is  recognized  by the amount by which the carrying  amount of the asset exceeds
the fair  value of the asset.  SFAS No. 144  requires  companies  to  separately
report  discontinued  operations and extends that reporting to a component of an
entity  that  either  has  been  disposed  of  (by  sale,  abandonment,  or in a
distribution to owners) or is classified as held for sale. Assets to be disposed
of are reported at the lower of the carrying  amount or fair value less costs to
sell. The Company  adopted SFAS No. 144 on January 1, 2002 and such adoption had
no effect on the Company's consolidated financial statements for the nine months
ended September 30, 2002.


                                       12




Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

     This  Report  contains  forward-looking  statements,  within the meaning of
Section 21E of the  Securities  Exchange Act of 1934, as amended,  which reflect
the Company's  expectation or belief concerning future events that involve risks
and  uncertainties.  The actions and  performance  of the Company  could  differ
materially from what is contemplated by the forward-looking statements contained
in this Report.  Factors that might cause  differences from the  forward-looking
statements  include  those  referred to or identified in Item 1 of the Company's
Annual  Report  on Form  10-K for the year  ended  December  31,  2001 and other
factors that may be  identified  elsewhere in this Report.  Reference  should be
made to such factors and all  forward-looking  statements are qualified in their
entirety by the above cautionary statements.


     The Company is engaged in the  development,  manufacture  and  marketing of
specialty  performance  ingredients  and products for the food, feed and medical
sterilization industries.  Presently, the Company has three segments,  specialty
products,   encapsulated/nutritional   products  and  the  unencapsulated   feed
supplements  segment, a result of the June 1, 2001 acquisition of certain assets
of DCV,  Inc. and its  affiliate,  DuCoa L.P described in item 1 of this report.
Products relating to choline animal feed for non-ruminant  animals are primarily
reported in this  segment.  Human  choline  nutrient  products and  encapsulated
products are reported in the encapsulated / nutritional products segment.


Results of Operations:

Three  months  ended  September  30, 2002 as compared  with three  months  ended
- --------------------------------------------------------------------------------
September 30, 2001
- ------------------

     Net sales for the three  months  ended  September  30, 2002 were $15,784 as
compared with $13,849 for the three months ended September 30, 2001, an increase
of $1,935 or 14.0%. Net sales for the specialty products segment were $5,468 for
the three months ended  September 30, 2002 as compared with $5,275 for the three
months ended  September 30, 2001, an increase of $193 or 3.7%. This increase was
due  principally  to  greater  sales  volumes of  ethylene  oxide  products  and
propylene  oxide  products  during the quarter  ended  September  30, 2002 and a
slightly  higher  average  sales  price.   Net  sales  for  the  encapsulated  /
nutritional  products  segment were $7,668 for the three months ended  September
30, 2002 as compared with $5,534 for the three months ended  September 30, 2001,
an increase of $2,134 or 38.6%.  Sales in the  encapsulates  segment  increased
primarily due to growth in the domestic food,  international food and industrial
application  markets. The growth in sales to the domestic food and international
food markets is  principally  the result of increased  volumes sold which can be
attributed principally to new products and new applications to both existing and
new  customers.  Net sales of $2,648 were  realized  for the three  months ended
September 30, 2002 in the unencapsulated feed supplements segment, which markets
choline  additives  for the poultry and swine  industries  as well as industrial
choline  derivative  products as compared with $3,040 for the three months ended
September  30,  2001,  a decline of $392 or 12.8%.


                                       13


This decline is primarily  attributable to 2001 sales of a discontinued  product
sold under a contract manufacturing agreement that terminated during 2001.

     Gross margin  percentage for the three months ended  September 30, 2002 was
38.0% as  compared  to 35.6% for the three  months  ended  September  30,  2001.
Margins in the  encapsulated  /  nutritional  products  segment  were  favorably
affected by increased  production and the mix of products sold.  Margins for the
specialty  products  segment were  unfavorably  affected by relocation  costs, a
result of the  Company's  decision to move its 100% ethylene  oxide  repackaging
facility  from  Slate  Hill,  NY  to  Verona,  MO.  Additionally,  margins  were
unfavorably  affected by increased  sales of lower  margin feed  products to the
poultry and swine markets in the unencapsulated feed supplements segment.

     Operating  expenses for the three months ended September 30, 2002 decreased
to $2,594 from $2,747 for the three months ended  September 30, 2001, a decrease
of $153 or 5.6%.  Total  operating  expenses as a percentage of sales were 16.4%
for the three months ended September 30, 2002 as compared to 19.8% for the three
months  ended  September  30, 2001.  The decrease in general and  administrative
expenses was  primarily the result of a decrease in  recruiting  and  relocation
expense for the three months ended  September  30, 2002 as compared to September
30, 2001. This decrease was partially  offset by increased  advertising  expense
and increased personnel in the area of sales and marketing, and research for the
encapsulated / nutritional  products segment.  Total payroll expenses related to
these and other administrative  areas increased  approximately $80 for the three
months ended  September 30, 2002 as compared to the three months ended September
30, 2001. In particular,  additional  sales  personnel were added to support the
animal nutrition business and additional research and development personnel were
added to support the  encapsulated / nutritional  products segment for both food
and animal feed  applications.  During the three months ended September 30, 2002
and the three months ended  September 30, 2001, the Company spent $437 and $459,
respectively,   on   Company-sponsored   research  and   development   programs,
substantially all of which pertained to the Company's encapsulated / nutritional
products segment for both food and animal feed applications.

     As a result of the foregoing, earnings from operations for the three months
ended  September 30, 2002 were $3,404 as compared to $2,185 for the three months
ended September 30, 2001.  Earnings from  operations for the specialty  products
segment for the three months ended September 30, 2002 were $1,676 as compared to
$1,589 for the three months ended  September 30, 2001.  Earnings from operations
for the  encapsulated / nutritional  products segment for the three months ended
September  30, 2002 were $1,776 as compared to $620 for the three  months  ended
September 30, 2001. The unencapsulated  feed supplements segment incurred a loss
from operations for the three months ended September 30, 2002 of $48 as compared
to a loss of $24 for the three months ended September 30, 2001.

     Interest income for the three months ended September 30, 2002 totaled $5 as
compared to $7 for the three months ended September 30, 2001.  Interest  expense
for the three  months ended  September  30, 2002 totaled $96 as compared to $180
for the three months ended  September 30, 2001, a decrease of $84. This decrease
is the result of lower  outstanding  borrowings  during the period combined with
lower average interest rates.

                                       14



     The Company  records its interim  tax  provision  based upon its  estimated
effective tax rate for the year, which is presently expected to be approximately
37.2%.

     As a result of the foregoing, net earnings were $2,154 for the three months
ended  September  30, 2002 as compared  with $1,308 for the three  months  ended
September 30, 2001.

Nine  months  ended  September  30,  2002 as  compared  with nine  months  ended
- --------------------------------------------------------------------------------
September 30, 2001
- ------------------

     Net sales for the nine months  ended  September  30,  2002 were  $45,842 as
compared with $32,062 for the nine months ended  September 30, 2001, an increase
of $13,780 or 43.0%.  Net sales for the specialty  products segment were $16,287
for the nine months ended  September  30, 2002 as compared  with $15,885 for the
nine months ended September 30, 2001, an increase of $402 or 2.5%. Net sales for
the encapsulated / nutritional products segment were $21,781 for the nine months
ended  September  30, 2002 as compared  with  $12,353 for the nine months  ended
September  30,  2001,  an  increase  of  $9,428  or  76.3%.  Sales  of the  core
encapsulates  business  (before giving effect to the June 1, 2001  acquisition),
increased  62.8% based on growth in the  domestic  food,  animal  nutrition  and
industrial  application  markets.  When  combined  with  sales of human  choline
products   (the  latter   product   line  having  been  derived  from  the  2001
acquisition),  growth of 76.3% for the entire encapsulated/nutritional  products
segment  was  achieved.  The  growth  in sales to the  domestic  food  market is
principally  the  result of  increased  volumes  sold  which  can be  attributed
principally  to new  products  and new  applications  to both  existing  and new
customers.  Sales of  Reashure(TM)  strengthened  through  growth from  existing
customers and from the addition of new customers and added distribution channels
globally.  Net  sales  of  $7,774  were  realized  in  the  unencapsulated  feed
supplements  segment for the nine months ended September 30, 2002, which markets
choline  additives  for the poultry and swine  industries  as well as industrial
choline  derivative  products as compared  with $3,824 for the nine months ended
September 30, 2001 which only reflected sales after June 1, 2001.

     Gross margin  percentage  for the nine months ended  September 30, 2002 was
39.0% as compared to 39.4% for the nine months ended September 30, 2001. Margins
were  unfavorably  affected  principally by increased sales of lower margin feed
products to the poultry and swine markets in the unencapsulated feed supplements
segment.  Margins  in the  encapsulated  /  nutritional  products  segment  were
favorably affected by increased production and the mix of products sold. Margins
for  the  specialty  products  segment  were  favorably  affected  by  increased
production  volumes of the Company's  products utilizing ethylene oxide in their
respective production processes.

     Operating  expenses for the nine months ended  September 30, 2002 increased
to $8,362 from $7,194 for the nine months ended  September 30, 2001, an increase
of $1,168 or 16.2%.  However,  total operating expenses as a percentage of sales
were 18.2% for the nine months ended September 30, 2002 as compared to 22.4% for
the nine months ended September 30, 2001. The increase in operating expenses was
primarily the result of increased advertising expense and increased personnel in
the area of sales and marketing,  for the  encapsulated  / nutritional  products
segment.  Total payroll expenses related to these and other administrative areas
increased  approximately  $533 for the nine months

                                       15



ended  September  30, 2002 as compared to the nine months  ended  September  30,
2001. In particular, additional sales personnel were added to support the animal
nutrition  business,  additional  research and  application  personnel have been
added to support a more  expansive  research  and  development  program for both
human and animal  markets and  additional  selling  expenses  were incurred as a
result of the June 1, 2001  acquisition.  During the nine months ended September
30, 2002 and the nine months ended  September 30, 2001, the Company spent $1,446
and  $1,237,   respectively,   on  Company-sponsored  research  and  development
programs,  substantially all of which pertained to the Company's  encapsulated /
nutritional products segment for both food and animal feed applications. General
and administrative  expenses  increased  primarily due to an increase in payroll
related costs associated with the addition of support  personnel and an increase
in professional fees.

     As a result of the foregoing,  earnings from operations for the nine months
ended  September  30, 2002 were $9,494 as compared to $5,445 for the nine months
ended September 30, 2001.  Earnings from  operations for the specialty  products
segment for the nine months ended  September 30, 2002 were $5,299 as compared to
$4,717 for the nine months ended  September 30, 2001.  Earnings from  operations
for the  encapsulated / nutritional  products  segment for the nine months ended
September  30, 2002 were  $4,452 as  compared to $765 for the nine months  ended
September 30, 2001. The unencapsulated  feed supplements segment incurred a loss
from operations for the nine months ended September 30, 2002 of $257 as compared
to a loss of $37 for the  nine  months  ended  September  30,  2001  which  only
reflected operations after June 1, 2001.

     Interest income for the nine months ended September 30, 2002 totaled $31 as
compared to $88 for the nine months ended September 30, 2001.  Interest  expense
for the nine months  ended  September  30, 2002 totaled $301 as compared to $256
for the nine months ended  September 30, 2001, an increase of $45. This increase
is the result of the Company not having any  borrowings  outstanding  during the
first five months of 2001.  This  increase  has been  partially  offset by lower
average interest rates for the nine months ended September 30, 2002.

     The Company  records its interim  tax  provision  based upon its  estimated
effective tax rate for the year, which is presently expected to be approximately
37.2%.

     As a result of the foregoing,  net earnings were $5,797 for the nine months
ended  September  30,  2002 as compared  with  $3,569 for the nine months  ended
September 30, 2001.


Liquidity and Capital Resources

     Working  capital  amounted to $10,651 at September  30, 2002 as compared to
$10,547 at December 31,  2001,  an increase of $104.  Cash flows from  operating
activities  provided  $8,634 for the nine  months  ended  September  30, 2002 as
compared with $1,439 for the nine months ended  September 30, 2001. The increase
in cash flows from  operating  activities  was due primarily to increases in net
earnings, depreciation, prepaid expenses, accounts payable and accrued expenses,
and deferred income taxes.  The foregoing was partially offset by an increase in
accounts  receivable  and an  increase in  inventory.  The larger  increases  in
accounts  receivable and inventory  balances for the nine months ended September
30, 2001 were a result of the Company  having to invest  working  capital in its
2001 acquired business.

                                       16




     Capital  expenditures  were $7,337 for the nine months ended  September 30,
2002. Capital expenditures are projected to be approximately  $10,000 for all of
calendar   year  2002.   The  Company  is  in  the  process  of  expanding   the
manufacturing,  processing and distribution  facilities at its Verona,  Missouri
facility to enable it to handle operations for its encapsulated choline products
business.  The  Company  has  recently  completed  and  placed  into  service  a
repackaging  facility for its  specialty  products  business also at its Verona,
Missouri  location.  In  addition,  the Company has entered into a ten (10) year
lease for approximately  20,000 square feet of office space in New Hampton,  NY.
The  office  space is now  serving as the  Company's  general  offices  and as a
laboratory  facility.  The  costs  of  certain  leasehold  improvements  to  the
Company's office space, totaling $630, were funded by the landlord.

     In June 1999,  the board of directors  authorized  the  repurchase of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period  commencing  July 2, 1999 which was  subsequently  extended  through June
2002. As of September 30, 2002,  343,316 shares had been  repurchased  under the
program at a total cost of $3,179 of which  208,211  shares  have been issued by
the Company under employee  benefit plans and for the exercise of stock options.
In June  2002,  the board of  directors  authorized  an  extension  to the stock
repurchase  program for up to an additional 600,000 shares through September 30,
2003.  The Company  intends to acquire  shares  from time to time at  prevailing
market  prices if and to the extent it deems it  advisable  to do so based among
other factors on its assessment of corporate cash flow and market conditions.

     On June 1, 2001,  the Company and its  principal  bank  entered into a Loan
Agreement (the "Loan Agreement") providing for a term loan of $13,500 (the "Term
Loan"), the proceeds of which were used to fund the  aforementioned  acquisition
of certain  assets of DCV,  Inc. and its  affiliate  Ducoa L.P. The Term Loan is
payable in equal monthly  installments of principal beginning October 1, 2001 of
approximately $145, together with accrued interest, had an outstanding principal
balance of $11,758 as of September  30, 2002 and has a maturity  date of May 31,
2009.  Borrowing  under the Term Loan bears  interest at LIBOR plus 1.25% (3.07%
and 4.83% at September 30, 2002 and 2001,  respectively).  Certain provisions of
the Term Loan require  maintenance  of certain  financial  ratios,  limit future
borrowings and impose certain other  requirements as contained in the agreement.
At  September  30,  2002,  the Company was in  compliance  with all  restrictive
covenants contained in the Loan Agreement.  The Loan Agreement also provides for
a short-term  revolving  credit facility of $3,000 (the  "Revolving  Facility").
Borrowings under the Revolving Facility bear interest at LIBOR plus 1.00% (2.82%
and 4.58% at September 30, 2002 and 2001, respectively).  The Company can borrow
under the  facility up to $3,000  reduced by any  outstanding  letters of credit
(none at  September  30,  2002).  No amounts  have been  drawn on the  Revolving
Facility as of the date hereof.  The Revolving Facility expires on May 31, 2003.
The Company intends to seek renewal of such facility.

     Indebtedness  under the Loan Agreement is secured by  substantially  all of
the assets of the Company other than real properties.

     As part of the June 1, 2001  acquisition of certain assets  relating to the
choline animal feed, human choline nutrient,  and encapsulated  product lines of
DCV, Inc. and its affiliate,  DuCoa L.P., the asset purchase agreement calls for
the  payment of up to an  additional  $2,750  based upon the sales of  specified
product  lines  achieving  certain  gross margin  levels (in excess of specified
thresholds) over the three year period following the

                                       17



closing,  with no more than $1,000 payable for any particular  yearly period. No
such contingent consideration has been earned or paid as of September 30, 2002.

     The Company also currently provides  postretirement benefits in the form of
a  retirement  medical  plan under a collective  bargaining  agreement  covering
eligible retired  employees of the Verona  facility.  The amount recorded on the
Company's  balance sheet as of September  30, 2002 for this  obligation is $861.
The postretirement plan is not funded.

     The  Company's   aggregate   commitments   under  its  Loan  Agreement  and
noncancelable  operating  lease  agreements  as of  September  30,  2002  are as
follows:

- --------------------------------------------------------------------------------
                                   Loan           Operating          Total
                                 Agreement         Leases          Commitment
- --------------------------------------------------------------------------------

2002 (balance of year)         $     435        $    183         $     618
2003                               1,742             392             2,134
2004                               1,742             319             2,061
2005                               1,742             245             1,987
2006                               1,742             245             1,987
Thereafter                         4,355             852             5,207
- --------------------------------------------------------------------------------

     The Company knows of no current or pending  demands on or  commitments  for
its liquid assets that will materially affect its liquidity.

     The Company expects its operations to continue  generating  sufficient cash
flow to fund working capital requirements, necessary capital investments and the
current  portion of debt  obligations;  however,  the Company would seek further
bank loans or access to financial  markets to fund operations,  working capital,
necessary  capital  investments  or other  cash  requirements  should it deem it
necessary to do so.

Recently Issued Statements of Financial Accounting Standards

     In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement
Obligations  ("SFAS No.  143").  SFAS No. 143 requires the Company to record the
fair value of an asset  retirement  obligation  as a liability  in the period in
which it incurs a legal  obligation  associated  with the retirement of tangible
long-lived  assets that result from the acquisition,  construction,  development
and/or normal use of the assets. The Company also records a corresponding  asset
which is  depreciated  over the life of the  asset.  Subsequent  to the  initial
measurement of the asset retirement obligation,  the obligation will be adjusted
at the end of each  period to reflect  the  passage  of time and  changes in the
estimated future cash flows  underlying the obligation.  The Company is required
to adopt SFAS No. 143 on January 1, 2003.  The Company  does not expect that the
adoption  of SFAS 143 will have a  material  effect on the  Company's  financial
position or results of operations.

     In April 2002,  SFAS No. 145,  "Rescission of FASB Statements No. 4, 44 and
64, Amendment of FASB Statement No. 13, and Technical  Corrections" ("SFAS 145")
was issued.  SFAS 145 rescinds  SFAS 4 and 64, which  required  gains and losses
from

                                       18



extinguishment  of debt to be classified as extraordinary  items.  SFAS 145 also
rescinds  SFAS 44 since  the  provisions  of the Motor  Carrier  Act of 1980 are
complete.  SFAS 145 also amends SFAS 13 eliminating  inconsistencies  in certain
sale-leaseback transactions. The provisions of SFAS 145 are effective for fiscal
years beginning after May 15, 2002. Any gain or loss on  extinguishment  of debt
that was classified as an extraordinary item in prior periods presented shall be
reclassified.  The Company  does not expect  that the  adoption of SFAS 145 will
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

     In July 2002,  the FASB  issued  Statement  No. 146,  Accounting  for Costs
Associated  with Exit or Disposal  Activities (FAS 146) and nullifies EITF Issue
No. 94-3.  SFAS 146 requires that a liability for a cost associated with an exit
or disposal activity be recognized when the liability is incurred,  whereas EITF
No 94-3 had recognized the liability at the commitment date to an exit plan. The
Company is required to adopt the  provisions  of SFAS 146  effective for exit or
disposal  activities  initiated  after December 31, 2002.  This statement has no
effect on the Company as it is now constituted.


Critical Accounting Policies

     The Securities and Exchange  Commission  ("SEC") recently issued disclosure
guidance  for  "critical   accounting   policies."  The  SEC  defines  "critical
accounting  policies" as those that require  application  of  management's  most
difficult,  subjective  or complex  judgments,  often as a result of the need to
make estimates about the effect of matters that are inherently uncertain and may
change in subsequent periods.

     The Company's  significant  accounting  policies are described in Note 1 of
the December 31, 2001 Annual  Report on Form 10-K.  There were no changes to the
Company's  critical  accounting  policies during the nine-months ended September
30, 2002. Not all of these significant accounting policies require management to
make  difficult,  subjective  or complex  judgments or estimates.  However,  the
following policies could be deemed to be critical within the SEC definition.

     Management  of the  Company  is  required  to make  certain  estimates  and
assumptions  during the  preparation  of  consolidated  financial  statements in
accordance with accounting principles generally accepted in the United States of
America.  These estimates and  assumptions  impact the reported amount of assets
and liabilities  and disclosures of contingent  assets and liabilities as of the
date of the  consolidated  financial  statements.  Estimates and assumptions are
reviewed  periodically  and  the  effects  of  revisions  are  reflected  in the
consolidated  financial  statements  in the  period  they are  determined  to be
necessary. Actual results could differ from those estimates.

     Significant  estimates underlying the accompanying  consolidated  financial
statements include inventory valuation,  allowance for doubtful accounts, useful
lives of tangible and intangibles assets and various other operating  allowances
and accruals.

                                       19




Item 3. Quantitative and Qualitative Disclosures about Market Risk

     In the normal course of operations,  the Company is exposed to market risks
arising from adverse changes in interest rates. Market risk is defined for these
purposes as the potential change in the fair value of debt instruments resulting
from an adverse  movement in interest  rates.  As of  September  30,  2002,  the
Company's only  outstanding  borrowings were under a bank term loan, which bears
interest at LIBOR plus  1.25%.  A 100 basis  point  increase in interest  rates,
applied to the Company's  borrowings  at September 30, 2002,  would result in an
increase in annual interest  expense and a corresponding  reduction in cash flow
of  approximately  $118.  The Company  believes that its exposure to market risk
relating to interest rate risk is not material.

     The Company has no derivative financial instruments or derivative commodity
instruments,  nor does the Company have any financial  instruments  entered into
for trading or hedging  purposes.  Foreign  sales are  generally  billed in U.S.
dollars.  The Company  believes that its business  operations are not exposed in
any material respect to market risk relating to foreign  currency  exchange risk
or commodity price risk.

Item 4.   Controls and Procedures

(a)  Based upon an  evaluation  by the  Company's  Chief  Executive  Officer and
     Principal  Financial  Officer and its Corporate  Controller  within 90 days
     prior to the filing date of this Quarterly  Report on Form 10-Q,  they have
     concluded that the Company's  disclosure controls and procedures as defined
     in Rule 13a-14(c)  under the  Securities  Exchange Act of 1934, as amended,
     are  effective for  gathering,  analyzing and  disclosing  information  the
     Company is required to disclose in its  periodic  reports  filed under such
     Act.

(b)  Since the date of the most  recent  evaluation  of the  Company's  internal
     controls,  there have been no significant changes in such internal controls
     or in other factors that could significantly affect these controls nor were
     there any corrective  actions with regard to significant  deficiencies  and
     material weaknesses.


                                       20





Part II. Other Information


Item 6. Exhibits and Reports on Form 8-K


         (a)  Exhibits
              --------

              None



         (b)  Reports on Form 8-K
              -------------------

              No Reports on Form 8-K were filed during the quarter ended
              September 30, 2002.



                                       21





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          BALCHEM CORPORATION



                                              /s/ Dino A. Rossi
                                              ---------------------------
                                              Dino A. Rossi, President,
                                              Chief Executive Officer and
                                              Principal Financial Officer

Date: November 13, 2002


                                       22




                                 CERTIFICATIONS

I, Dino A. Rossi,  President,  Chief Executive  Officer and Principal  Financial
Officer of Balchem Corporation, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Balchem Corporation ;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function) :

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: November 13, 2002                            /s/ Dino A. Rossi
                                                   ---------------------------
                                                   Dino A. Rossi, President,
                                                   Chief Executive Officer and
                                                   Principal Financial Officer


                                       23



     I, Francis J.  Fitzpatrick,  Corporate  Controller of Balchem  Corporation,
certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Balchem;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a)   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b)   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c)   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a)   all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  registrant's  auditors any material  weaknesses in
          internal controls; and

     b)   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: November 13, 2002                             /s/ Francis J. Fitzpatrick
                                                    --------------------------
                                                    Francis J. Fitzpatrick
                                                    Corporate Controller



CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Balchem  Corporation (the "Company")
on Form  10-Q  for the  period  ended  September  30,  2002 as  filed  with  the
Securities and Exchange Commission on the date hereof (the "Report"), I, Dino A.
Rossi, President, Chief Executive Officer and Principal Financial Officer of the
Company,  certify,  pursuant to 18 U.S.C.  section 1350, as adopted  pursuant to
section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

     (1)  The Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects, the financial condition and result of operations of
          the Company.


/s/ Dino A. Rossi
- -----------------------
Dino A. Rossi
President, Chief Executive Officer and Principal Financial Officer
November 13, 2002

This certification  accompanies the above-described Report on Form 10-Q pursuant
to Section 906 of the  Sarbanes-Oxley  Act of 2002 and shall not,  except to the
extent  required  by such Act, be deemed  filed by the  Company for  purposes of
Section 18 of the Securities Exchange Act of 1934, as amended.






CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Balchem  Corporation (the "Company")
on Form  10-Q  for the  period  ended  September  30,  2002 as  filed  with  the
Securities and Exchange Commission on the date hereof (the "Report"), I, Francis
J. Fitzpatrick,  Corporate  Controller of the Company,  certify,  pursuant to 18
U.S.C.  section 1350, as adopted  pursuant to section 906 of the  Sarbanes-Oxley
Act of 2002, that to my knowledge:

     (1)  The Report fully  complies with the  requirements  of section 13(a) or
          15(d) of the Securities Exchange Act of 1934; and

     (2)  The  information  contained  in the  Report  fairly  presents,  in all
          material respects, the financial condition and result of operations of
          the Company.


/s/ Francis J. Fitzpatrick
- --------------------------
Francis J. Fitzpatrick
Corporate Controller
November 13, 2002

This certification  accompanies the above-described Report on Form 10-Q pursuant
to Section 906 of the  Sarbanes-Oxley  Act of 2002 and shall not,  except to the
extent  required  by such Act, be deemed  filed by the  Company for  purposes of
Section 18 of the Securities Exchange Act of 1934, as amended.