UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


(Mark One)

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2002

                                       or

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

          For the transition period from _____________ to ____________


                         Commission File Number 1-15781


                          BERKSHIRE HILLS BANCORP, INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


Delaware                                                      04-3510455
- --------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                               Identification No.)


24 North Street, Pittsfield, Massachusetts                             01201
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)


                                 (413) 443-5601
- --------------------------------------------------------------------------------
                (Issuer's telephone number, including area code)

                                 Not Applicable
- --------------------------------------------------------------------------------
 (Former name, former address and former fiscal year, if changed since last
report)


     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [X] No [ ]

     The Issuer had 6,110,227 shares of common stock, par value $0.01 per share,
outstanding as of November 12, 2002.






                          BERKSHIRE HILLS BANCORP, INC.
                                    FORM 10-Q

                                      INDEX

                                                                          Page
PART I.          FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

         Consolidated Balance Sheets as of                                 1
         September 30, 2002 and December 31, 2001

         Consolidated Statements of Income for the Three and Nine          2
         Months Ended September 30, 2002 and 2001

         Consolidated Statements of Changes in Stockholders' Equity        3
         for the Nine Months Ended September 30, 2002 and 2001

         Consolidated Statements of Cash Flows for the                     4
         Nine Months Ended September 30, 2002 and 2001

         Notes to Consolidated Financial Statements                        6

Item 2.  Management's Discussion and Analysis of Financial                 8
                 Condition and Results of Operations

Item 3.  Qualitative and Quantitative Disclosures About Market Risk       17

Item 4.  Controls and Procedures                                          19

PART II:        OTHER INFORMATION

Item 1.  Legal Proceedings                                                20
Item 2.  Changes in Securities and Use of Proceeds                        20
Item 3.  Defaults Upon Senior Securities                                  20
Item 4.  Submission of Matters to a Vote of Security Holders              20
Item 5.  Other Information                                                20
Item 6.  Exhibits and Reports on Form 8-K

Signatures                                                                21

Certifications                                                            22





                          PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS.




                       BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                                 CONSOLIDATED BALANCE SHEETS


                                                                                 September 30,     December 31,
                                                                                    2002               2001
                                                                                 -----------       -----------
                                                                                        (In thousands)
                                                                                           Unaudited
                                                                                             
Assets:
     Cash and due from banks                                                     $    24,320       $    22,652
     Short term investments                                                           35,109            19,471
                                                                                 -----------       -----------
          Total cash and cash equivalents                                             59,429            42,123
     Securities available for sale, at fair value                                    131,147           104,446
     Securities held to maturity, at amortized cost                                   42,040            33,263
     Federal Home Loan Bank stock, at cost                                             7,440             7,027
     Savings Bank Life Insurance stock, at cost                                        2,043             2,043
     Loans                                                                           786,687           800,414
     Loans held for sale, at lower of cost or fair value                                  --             2,540
     Allowance for loan losses                                                       (10,676)          (11,034)
                                                                                 -----------       -----------
               Net loans                                                             776,011           791,920
     Premises and equipment, net                                                      13,478            14,213
     Foreclosed real estate                                                            2,000                --
     Accrued interest receivable                                                       5,479             5,873
     Goodwill and other intangibles                                                   10,068            10,592
     Other assets                                                                     17,507            19,201
                                                                                 -----------       -----------
                Total assets                                                     $ 1,066,642       $ 1,030,701
                                                                                 ===========       ===========
Liabilities and Stockholders' Equity:
     Deposits                                                                        774,721           742,729
     Federal Home Loan Bank advances                                                 146,947           133,964
     Securities sold under agreements to repurchase                                    1,250             1,890
     Net deferred tax liability                                                        1,878             4,573
     Accrued expenses and other liabilities                                            6,080             5,099
                                                                                 -----------       -----------
          Total liabilities                                                          930,876           888,255
                                                                                 -----------       -----------
     Minority Interests                                                                2,823             3,123
     Stockholders' Equity:
         Preferred stock  ($.01 par value;  1,000,000 shares authorized;
            None issued or outstanding)                                                   --                --
         Common stock  ( $.01 par value: 26,000,000 shares authorized;
           shares issued:  7,673,761 at September 30, 2002 and
           December 31, 2000; shares outstanding: 6,113,527 at
           September 30, 2002 and 6,425,140 at December 31, 2001)                         77                77
         Additional paid-in capital                                                   74,524            74,146
         Unearned compensation                                                        (9,927)          (11,101)
         Retained earnings                                                            84,652            80,657
         Accumulated other comprehensive income                                       13,821            18,836
         Treasury stock, at cost (1,560,234  shares at September 30, 2002
             and 1,248,621 shares at December 31, 2001)                              (30,204)          (23,292)
                                                                                 -----------       -----------
               Total stockholders' equity                                            132,943           139,323
                                                                                 -----------       -----------
     Total liabilities and stockholders' equity                                  $ 1,066,642       $ 1,030,701
                                                                                 ===========       ===========



     See accompanying notes to unaudited consolidated financial statements

                                       1







                               BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF INCOME


                                                                                 Unaudited                  Unaudited
                                                                             Three Months Ended         Nine Months Ended
                                                                               September 30,              September 30,
                                                                          ----------------------      ---------------------
                                                                            2002          2001          2002          2001
                                                                          --------      --------      --------      -------
                                                                                (In thousands, except per share amounts)
                                                                                                        
Interest and dividend income:
      Bond interest                                                       $  1,368      $  1,286      $  3,940      $ 4,250
      Stock dividends                                                          411           393         1,031        1,143
      Short term investment interest                                           121           128           326          272
      Loan interest                                                         14,551        17,289        44,282       51,831
                                                                          --------      --------      --------      -------
Total interest and dividend income                                          16,451        19,096        49,579       57,496
                                                                          --------      --------      --------      -------
Interest expense:
      Interest on deposits                                                   4,425         6,749        13,556       20,999
      Interest on FHLB advances                                              1,463         1,703         4,307        5,077
      Interest on securities sold under agreements
           to repurchase and other borrowings                                    4            11            18          251
                                                                          --------      --------      --------      -------
Total interest expense                                                       5,892         8,463        17,881       26,327
                                                                          --------      --------      --------      -------
Net interest income                                                         10,559        10,633        31,698       31,169
Provision for loan losses                                                    1,050           945         3,875        2,625
                                                                          --------      --------      --------      -------
Net interest income, after provision for loan losses                         9,509         9,688        27,823       28,544
                                                                          --------      --------      --------      -------

Noninterest income:
      Customer service fees                                                    557           434         1,666        1,357
      Trust department fees                                                    411           428         1,365        1,303
      Loan fees                                                                 79           235           394          486
      Gain (loss) on  securities, net                                          (29)          (11)          (37)         266
      License maintenance and processing fees                                1,098         1,006         3,268        1,006
      License sales and other fees                                           1,075         1,390         1,984        1,390
      Other income                                                              69           124           450          355
                                                                          --------      --------      --------      -------
         Total noninterest income                                            3,260         3,606         9,090        6,163
                                                                          --------      --------      --------      -------
Operating expenses:
      Salaries and benefits                                                  5,411         5,063        16,261       12,665
      Occupancy and equipment                                                1,236         1,291         3,932        3,332
      Marketing and advertising                                                177           120           389          409
      Data processing                                                          148           424           494          864
      Professional services                                                    337           429           942          859
      Office supplies                                                          154           162           531          682
      Foreclosed real estate and other loans, net                              581           604         1,822        1,840
      Amortization of other intangibles                                        175           196           524          445
      Minority Interests                                                       (43)           29          (300)          29
      Other expenses                                                         1,268         1,111         3,343        2,879
                                                                          --------      --------      --------      -------
         Total operating expenses                                            9,444         9,429       27,938        24,004
                                                                          --------      --------      --------      -------

 Income before taxes                                                         3,325         3,865         8,975       10,703
      Provision  for income taxes                                            1,081         1,258         2,917        3,511
                                                                          --------      --------      --------      -------
Net income                                                                $  2,244      $  2,607      $  6,058      $ 7,192
                                                                          ========      ========      ========      =======
Earnings per share:
      Basic                                                               $   0.42      $   0.42      $   1.11      $  1.12
      Diluted                                                             $   0.38      $   0.40      $   1.03      $  1.06
Weighted average shares outstanding:
      Basic                                                                  5,378         6,196         5,457        6,432
      Diluted                                                                5,850         6,568         5,907        6,755



See accompanying notes to unaudited consolidated financial statements


                                       2






                       BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                    FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001
                                          UNAUDITED
                                                                                               Accumulated
                                                            Additional                            Other
                                                   Common    Paid-in      Unearned    Retained Comprehensive Treasury
                                                   Stock     Capital    Compensation  Earnings    Income      Stock        Total
                                                 --------    --------   ------------  --------    -------    --------    --------
                                                                                   (In thousands)
                                                                                                    
Balance at December 31, 2000                     $     77    $ 74,054    $ (7,187)   $ 74,554    $19,824     $     --    $161,322

Comprehensive income :
   Net income                                          --          --          --       7,192         --           --       7,192
   Change in net unrealized gain  on
   securities available for sale, net of
   re-classification adjustments and  tax effects      --          --          --          --     (1,729)          --      (1,729)
                                                                                                                         --------
     Total comprehensive income                        --          --          --          --         --           --       5,463

Cash dividends declared                                --          --          --      (2,147)        --           --      (2,147)

Treasury stock purchased                               --          --          --          --         --      (15,428)    (15,428)

Purchase of common stock -  MRP                        --          --      (5,453)         --         --           --      (5,453)

Change in unearned compensation - MRP                  --          --         727          --         --           --         727

Change in unearned compensation - ESOP                 --         167         411          --         --           --         578
                                                 --------    --------    --------    --------    -------     --------    --------
Balance at September 30, 2001                    $     77    $ 74,221    $(11,502)   $ 79,599    $18,095     $(15,428)   $145,062
                                                 ========    ========    ========    ========    =======     ========    ========


Balance at December 31, 2001                     $     77    $ 74,146    $(11,101)   $ 80,657    $18,836     $(23,292)   $139,323

Comprehensive income:
   Net Income                                          --          --          --       6,058         --           --       6,058
   Change in net unrealized gain  on
   securities available for sale, net of
   re-classification adjustments and tax effects       --          --          --          --     (5,015)          --      (5,015)
                                                                                                                         --------
     Total comprehensive income                                                                                             1,043

Cash dividends declared ($.36 per share)               --          --          --      (2,063)        --           --      (2,063)

Treasury stock purchased                               --          --          --          --         --       (6,912)     (6,912)

Change in unearned compensation - MRP                  --          74         818          --         --           --         892

Change in unearned compensation - ESOP                 --         304         356          --         --           --         660
                                                 --------    --------    --------    --------    -------     --------    --------
Balance at September 30, 2002                    $     77    $ 74,524    $ (9,927)   $ 84,652    $13,821     $(30,204)   $132,943
                                                 ========    ========    ========    ========    =======     ========    ========



See accompanying notes to unaudited consolidated financial statements.


                                       3






                    BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                              Unaudited
                                                                                    Nine Months Ended September 30,
                                                                                      --------------------------
                                                                                        2002              2001
                                                                                      ---------         --------
                                                                                            (In thousands)
                                                                                                  
Cash flows from operating activities:
        Net income                                                                    $   6,058         $  7,192
        Adjustments to reconcile net income to net cash provided by operating
           activities:
               Provision for loan losses                                                  3,875            2,625
               Net amortization of securities                                               593              131
               Depreciation and amortization expense                                      1,797            1,441
               Amortization of other intangibles                                            524              445
               Management Rewards Plan Expense                                              892              727
               ESOP Plan Expense                                                            660              578
               Gain on sales and dispositions of securities, net                           (310)            (266)
               Loss on impairment of securities                                             347               --
               Loss on sale of equipment                                                     --               35
               Deferred tax provision                                                        --                9
               Net change in loans held for sale                                             --           (1,265)
               Minority interest                                                           (300)              29
               Changes in operating assets and liabilities:
                   Accrued interest receivable and other assets                           2,088              395
                   Accrued expenses and other liabilities                                   981            2,250
                                                                                      ---------         --------
                        Net cash provided by operating activities                        17,205           14,326
                                                                                      ---------         --------


Cash flows from investing activities:
        Activity in available for sale securities:
               Sales                                                                      9,067            8,315
               Maturities                                                                43,123           22,369
               Principal payments                                                        17,963           11,280
               Purchases                                                               (105,046)         (38,624)
        Activity in held to maturity securities:
               Maturities                                                                 9,431           11,597
               Principal payments                                                        17,693           16,462
               Purchases                                                                (36,049)         (23,130)
        Purchase of Federal Home Loan Bank stock                                           (413)          (1,376)
        Loan originations, net of principal payments                                     10,034          (23,613)
        Additions to banking premises and equipment                                      (1,062)          (1,836)
        Proceeds from sales of foreclosed real estate                                        --               76
        Proceeds from sale of equipment                                                      --               20
        Payment for purchase of EastPoint Technologies, LLC                                  --           (7,300)
                                                                                      ---------         --------
               Net cash used by investing activities                                    (35,259)         (25,760)
                                                                                      ---------         --------


                                   (continued)


                                       4





                            BERKSHIRE HILLS BANCORP AND SUBSIDIARIES
                              CONSOLIDATED STATEMENTS OF CASH FLOWS
                                           (Concluded)

                                                                                              Unaudited
                                                                                    Nine Months Ended September 30,
                                                                                      --------------------------
                                                                                        2002             2001
                                                                                      --------         ---------
                                                                                             (In thousands)
                                                                                                 
Cash flows from financing activities:
        Net increase  in deposits                                                     $ 31,992         $  14,298
        Net decrease in securities sold under agreements
            to repurchase                                                                 (640)             (180)
        Proceeds from Federal Home Loan Bank advances with maturities
          in excess of three months                                                     75,172           122,000
        Repayments of Federal Home Loan Bank advances with maturities
             in excess of three months                                                 (62,189)          (87,516)
        Proceeds of borrowings with maturities of three months or less, net of
          Repayments                                                                        --                --
        Net decrease in loans sold with recourse                                            --            (7,740)
        Treasury stock purchased                                                        (6,912)          (15,428)
        Purchase of common stock in connection with employee and
          non-employee directors benefit programs                                           --            (5,453)
        Dividends paid                                                                  (2,063)           (2,147)
                                                                                      --------         ---------
               Net cash provided by financing activities                                35,360            17,834
                                                                                      --------         ---------

Net change in cash and cash equivalents                                                 17,306             6,400

Cash and cash equivalents at beginning of period                                        42,123            43,612
                                                                                      --------         ---------
Cash and cash equivalents at end of period                                            $ 59,429         $  50,012
                                                                                      ========         =========

Supplemental cash flow information:
        Interest paid on deposits                                                     $ 13,551         $  21,060
        Interest paid on borrowed funds                                                  4,352             5,146
        Income taxes paid                                                                1,675             2,316
        Transfers from loans to foreclosed real estate                                   2,000                26



See accompanying notes to unaudited consolidated financial statements.


                                       5







                 BERKSHIRE HILLS BANCORP, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           September 30, 2002 and 2001
                                   (Unaudited)


Note 1. Basis of Presentation
- -----------------------------

     The consolidated  interim financial  statements of Berkshire Hills Bancorp,
Inc.  ("Berkshire  Hills" or the "Company")  and its wholly owned  subsidiaries,
Berkshire Bank (the "Bank"),  Berkshire Hills Funding Corp., and Berkshire Hills
Technology,  Inc. herein  presented are intended to be read in conjunction  with
the  consolidated  financial  statements  presented in the Company's most recent
Securities  and  Exchange  Commission  Form 10-K and  accompanying  notes to the
Consolidated  Financial  Statements  filed by the  Company  for the  year  ended
December 31, 2001. The consolidated  financial information at September 30, 2002
and for the three and nine month periods  ended  September 30, 2002 and 2001 are
derived from unaudited  consolidated financial statements but, in the opinion of
management,  reflect all adjustments necessary to present fairly the results for
these  interim  periods  in  accordance  with  accounting  principles  generally
accepted in the United  States of America.  These  adjustments  consist  only of
normal recurring adjustments. The interim results are not necessarily indicative
of the results of operations that may be expected for the entire year.

Note 2. Commitments
- -------------------

     At September 30, 2002, the Company had outstanding commitments to originate
new  residential  and commercial  loans  totaling  $27.0 million,  which are not
reflected on the  consolidated  balance sheet. In addition,  unadvanced funds on
home equity  lines  totaled  $40.6  million  and  unadvanced  commercial  lines,
including unadvanced construction loan funds, totaled $62.3 million. The Company
anticipates it will have sufficient funds to meet these commitments.

Note 3. Earnings Per Share
- --------------------------

     Basic  earnings  per share  represents  net income  divided by the weighted
average number of common shares outstanding during the period.  Diluted earnings
per share reflect  additional  common shares that would have been outstanding if
potential dilutive shares, such as stock options,  had been issued.  Unallocated
shares of common stock held by the Bank's  employee  stock  ownership  plan (the
"ESOP")  are not  included  in the  weighted  average  number of  common  shares
outstanding  for  either  basic or  diluted  earnings  per  share  calculations.
Earnings  per  share  data is  presented  for the three  and nine  months  ended
September 30, 2002 and 2001, respectively.

     Basic earnings per share equaled $0.42 for the quarter ending September 30,
2002, based on 5,378,371 average shares outstanding as compared to $0.42 for the
quarter ending September 30, 2001 based on 6,196,013 average shares outstanding.
Diluted  earnings per share equaled $0.38 for the quarter  ending  September 30,
2002, based on 5,849,618 average shares outstanding as compared to $0.40 for the
quarter ending September 30, 2001 based on 6,567,976 average shares outstanding.

     Basic and diluted  earnings per share for the nine months ending  September
30, 2002 were $1.11 and $1.03  respectively,  based on 5,457,271  average shares
outstanding  and  5,907,230  average  shares  outstanding,   respectively.  This
compares  to basic and  diluted  earnings  per share for the nine  months  ended
September 30, 2001 of $1.12 and $1.06  respectively,  based on 6,432,179 average
shares outstanding and 6,754,663 average shares outstanding, respectively.

Note 4. Book Value
- ------------------

     The book value per share of Berkshire  Hills' common stock at September 30,
2002 was $21.75,  based on total equity of $132.9 million and outstanding shares
of  6,113,527.  The book value at December  31,  2001 was $21.68  based on total
equity of $139.3 million and total outstanding shares of 6,425,140.


                                       6





Note 5. Dividend
- -----------------

     On July 24, 2002, the Company's Board of Directors  approved the payment of
a cash dividend of $0.12 per share,  payable on August 23, 2002, to stockholders
of record on August 8, 2002.

Note 6. Stock Repurchase Program
- --------------------------------

     During the third quarter of 2002, the Company  continued its fifth 5% stock
repurchase program  purchasing 28,200 shares at a cost of $618,000.  The Company
has 172,416 shares available for repurchase under this program.  The Company has
repurchased 311,613 shares at a cost of $6.9 million during 2002.

Note 7.   Recent Accounting Pronouncements
- ------------------------------------------

     On  June  30,  2001,  the  Financial   Accounting  Standards  Board  issued
Statements  of  Financial   Accounting  Standards  ("SFAS")  No.  141,  Business
Combinations,  and No. 142, Goodwill and Other Intangible  Assets.  SFAS No. 141
requires all business combinations initiated after June 30, 2001 to be accounted
for using the purchase method of accounting.  With the adoption of SFAS No. 142,
effective  January 1, 2001,  goodwill is no longer subject to amortization  over
its  estimated  useful  life.  Rather,  goodwill  will be subject to at least an
annual   assessment  for  impairment  by  applying  a  fair  value  based  test.
Additionally,   under  SFAS  No.  142,  acquired  intangible  assets  should  be
separately recognized if the benefit of the intangible asset is obtained through
contractual  or other  legal  rights,  or if the  intangible  asset can be sold,
transferred, licensed, rented, or exchanged, regardless of intent to do so. As a
result of the Company's investment in EastPoint Technologies,  LLC, $4.3 million
of goodwill was recorded on the books of the Company.  An annual  evaluation  of
this  goodwill was completed in June 2002 and resulted in no impairment in 2002,
as of the evaluation date.

Note 8.   Real Estate Investment Trust (REIT)
- ---------------------------------------------

     Berkshire Hills  established a real estate  investment  trust (REIT) in the
second quarter of 2001. As a result of its  operations,  the Company was able to
reduce its tax obligations by an estimated $205,000 in the third quarter of 2002
and  $346,000 for the first nine months of 2002.  Similarly,  for the year ended
December  31,  2001,  it is  estimated  the  operations  of the REIT reduced the
Company's net tax liability by $494,000.  Recently, the Massachusetts Department
of Revenue has questioned the applicability of allowing a deduction on dividends
upstreamed from a bank-established REIT to a parent company.  While the ultimate
resolution of the matter is uncertain  and no  assurances  can be made that such
deductions will be deemed to be appropriate for state tax purposes,  the Company
believes the  deductions it has taken to date are  appropriate  and thus has not
taken  any  provision  in its  financial  statements  for any  amounts  that the
Department of Revenue may assess in the future.


                                       7



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                RESULTS OF OPERATIONS.

     The following  analysis  discusses  changes in the financial  condition and
results of operations  at and for the three and nine months ended  September 30,
2002 and 2001, and should be read in conjunction  with Berkshire  Hills Bancorp,
Inc.'s  Consolidated  Financial  Statements and the notes thereto,  appearing in
Part I, Item 1 of this document.

Forward Looking Statements

     This  report  contains  forward  looking   statements  that  are  based  on
assumptions  and may describe  future plans,  strategies,  and  expectations  of
Berkshire  Hills and  Berkshire  Bank.  These  forward  looking  statements  are
generally  identified  by  use  of  the  words  "believe,"  "expect,"  "intend,"
"anticipate,"  "estimate,"  "project," or similar expressions.  Berkshire Hills'
and Berkshire  Bank's ability to predict  results or the actual effect of future
plans or strategies is inherently uncertain. Factors which could have a material
adverse  effect  on the  operations  of  Berkshire  Hills  and its  subsidiaries
include,  but are not  limited  to,  changes in  interest  rates,  national  and
regional economic conditions,  legislative and regulatory changes,  monetary and
fiscal policies of the U.S. Government,  including policies of the U.S. Treasury
and the  Federal  Reserve  Board,  the quality  and  composition  of the loan or
investment  portfolios,  demand for loan products,  deposit flows,  competition,
demand for financial  services in Berkshire  Hills' and Berkshire  Bank's market
area,  changes in real estate  market  values in Berkshire  Hills' and Berkshire
Bank's  market  area,  and  changes  in  relevant   accounting   principles  and
guidelines.  These risks and  uncertainties  should be  considered in evaluating
forward  looking  statements  and undue  reliance  should  not be placed on such
statements. Except as required by applicable law or regulation,  Berkshire Hills
does not  undertake,  and  specifically  disclaims any  obligation,  to publicly
release the result of any  revisions  which may be made to any  forward  looking
statements to reflect events or  circumstances  after the date of the statements
or to reflect the occurrence of anticipated or unanticipated events.

General

     Berkshire  Hills is a Delaware  corporation  and the  holding  company  for
Berkshire  Bank, a  state-chartered  savings bank  headquartered  in Pittsfield,
Massachusetts.  Established  in 1846,  Berkshire  Bank is one of  Massachusetts'
oldest and largest  independent  banks.  With eleven full service branch offices
serving communities  throughout Berkshire County,  Berkshire Bank is the largest
banking   institution   based   in   Western   Massachusetts.   The  Bank  is  a
community-based financial institution that originates a variety of loan products
including real estate loans,  commercial  loans, and consumer loans primarily in
Berkshire  County,  Massachusetts  and its surrounding  areas. The Bank offers a
wide variety of deposit  products and other  investment  products and  financial
services  to its  customers,  including  asset  management  and trust  services.
Berkshire Hills, through its wholly owned subsidiary Berkshire Hills Technology,
Inc., owns a 60.3% interest in EastPoint Technologies, LLC ("EastPoint"), a data
and financial services provider for financial institutions.

Recent Developments

     On October 17, 2002,  Berkshire  Hills  announced that Michael P. Daly, who
previously  served as Executive  Vice President of the Company and the Bank, was
appointed to serve as President,  Chief Executive  Officer and a Director of the
Company and the Bank and that Lawrence A. Bossidy was appointed as Non-Executive
Chairman of the Board of Directors of the Company.

     On October 17, 2002, the Company also announced that James A. Cunningham,
Jr. resigned as President, Chief Executive Officer and a Director of the Company
and the Bank, effective October 16, 2002. In connection with his resignation,
the Company, the Bank and Mr. Cunningham entered into a severance agreement to
resolve the obligation owed Mr. Cunningham under his existing employment
agreements which provided severance payments and benefits. Such severance
agreement also provides the Company and Bank with a release from certain other
claims related to Mr. Cunningham's employment and impose certain restrictions on
him, including non-competition and confidentiality requirements.The Company
expects to incur a $2.4 million (after-tax) charge in the fourth quarter in
connection with the severance agreement.

     Berkshire Hills named Michael J. Ferry as Senior Vice President of
Commercial Lending of Berkshire Bank and Linda A. Johnston had been named Senior
Vice President of Human Resources of Berkshire Bank. Mr. Ferry and Ms. Johnston
had each previously served as a vice president of Berkshire Bank. Additionally,
Berkshire Hills announced that the responsibilities of Gayle P. Fawcett, Senior
Vice President of Systems and Operations, had been expanded to include oversight
over branch administration, marketing and facilities.

     The individuals listed above have assumed the responsibilities of Susan M.
Santora, Executive Vice President of Berkshire Hills and Berkshire Bank, who
will resign effective November 15, 2002, and John A. Davidson, Senior Vice
President of Berkshire Bank, who will resign effective December 20, 2002.
Additionally, Charles F. Plungis, Jr., Senior Vice President, Treasurer and
Chief Financial Officer of Berkshire Hills and Berkshire Bank, will be resigning
effective upon the earlier of February 28, 2003 or as Berkshire Hills and
Berkshire Bank may determine to be appropriate after the fiscal year-end
reporting is completed. Berkshire Hills and Berkshire Bank entered into
severance agreements with such departing officers to resolve obligations owed
under existing employment agreements or change-in-control agreements which
provided severance payments and benefits to such officers. Such severance
agreements also provide the Company and Bank with a release from certain other
claims related to their employment and impose certain restrictions on such
individuals, including non-competition and confidentiality requirements.
Berkshire Hills expects to incur an after-tax charge of approximately $2.0
million in the fourth quarter in connection with these severance agreements.


Comparison of Financial Condition at September 30, 2002 and December 31, 2001

     Total assets at September 30, 2002 were $1.07 billion, an increase of $35.9
million, or 3.5%, from $1.03 billion at December 31, 2001. Securities, including
Federal  Home Loan Bank stock and Savings  Bank Life  Insurance  stock,  totaled
$182.7 million at September 30, 2002, a $35.9 million,  or 24.4%,  increase from
$146.8  million at December 31, 2001.  Short-term  investments  increased  $15.6
million,  or 80.3%, to $35.1 million at September 30, 2002. A $16.3 million,  or
2.0%,  decrease in loans outstanding,  which totaled $786.7 million at September
30, 2002, as well as a $32.0 million increase in deposits to $774.7 million at



                                       8


September  30,  2002 and a $13.0  million  increase  in  Federal  Home Loan Bank
advances,  which  totaled  $146.9  million at  September  30,  2002,  funded the
securities and short term investments increases.

Loans

     Total loans outstanding decreased $16.3 million, or 2.0%, to $786.7 million
during the first nine months of 2002. The lower total  outstanding  was due to a
decrease in sub-prime  automobile loans resulting from the Company's strategy to
exit the sub-prime automobile loan business and lower balances in the commercial
land  development  and  construction  loan  category  outpaced  increases in the
commercial real estate and residential land  development and  construction  loan
portfolios.  The consumer loan portfolio fell $30.1 million, or 11.1%, to $241.0
million at September  30, 2002.  The  automobile  loan portion of the  portfolio
decreased by $29.0  million  during the first nine months of 2002 and  comprised
23.78% of total  loans  outstanding  at  September  30, 2002 down from 26.90% at
December 31, 2001. The Company has decided to exit the sub-prime automobile loan
business by allowing its existing sub-prime  automobile loans to pay down and by
discontinuing  the  origination of new sub-prime  loans.  In  implementing  this
strategy  during the first nine months of 2002,  the  Company saw its  sub-prime
automobile  loans fall from $113.9 million at December 31, 2001 to $88.2 million
at September 30, 2002. It is estimated that the balance of sub-prime  automobile
loans held by the  Company on  December  31,  2002 will be  approximately  $79.0
million.

     Residential  one-to  four-family  loans  declined  $2.9  million  to $226.5
million at  September  30, 2002 as mortgage  originations  did not fully  offset
monthly   amortization  and   prepayments.   Residential  land  development  and
construction loans increased $3.8 million, or 107.4%, to $7.4 million reflecting
a strong local new housing market.

     Commercial  land  development  and  construction  loans  decreased  by $9.5
million  as  several  large  projects  converted  to  permanent  financing.  The
conversion of these loans as well as the origination of $12.0 million in net new
business  resulted in a $21.5  million,  or 25.5%,  increase in commercial  real
estate loans.




                                                          At September 30, 2002      At December 31, 2001
                                                         ----------------------     -----------------------
                                                                        Percent                    Percent
                                                           Balance     of total      Balance       of total
                                                         -----------   --------     -----------   ---------
                                                                       (Dollars in thousands)
                                                                                        
                Real estate loans:
                     Residential one-to four-family       $ 226,525     28.81%       $ 229,432      28.57%
                     Residential land development
                        and construction                      7,434      0.94%           3,585       0.45%
                     Commercial one-to four-family           10,768      1.37%          11,517       1.43%
                     Commercial real estate                 106,074     13.48%          84,538      10.53%
                     Commercial  land development
                        and construction                      9,832      1.25%          19,351       2.41%
                     Multi-family                            14,973      1.90%          13,183       1.64%
                                                         -----------   --------     -----------   ---------
                         Total real estate loans            375,606     47.75%         361,606      45.03%

                Commercial loans                            170,130     21.62%         170,305      21.21%

                Consumer loans:
                     Automobile                             187,025     23.78%         216,026      26.90%
                     Home equity loans                       38,645      4.91%          34,439       4.30%
                     Other                                   15,281      1.94%          20,578       2.56%
                                                         -----------   --------     -----------   ---------
                         Total consumer loans               240,951     30.63%         271,043      33.76%

                Total loans                                 786,687                    802,954

                Less:  Allowance for loan losses           (10,676)      1.36%        (11,034)       1.37%
                                                         -----------                -----------
                     Loans, net                           $ 776,011                  $ 791,920
                                                         ===========                ===========



                                       9



Allowance for Loan Losses

     All banks that manage loan  portfolios  will  experience  losses to varying
degrees.  The allowance for loan losses is the amount  available to absorb these
losses and  represents  management's  evaluation  of the risks  inherent  in the
portfolio including the collectibility of the loans, changing collateral values,
past loan loss  history,  specific  borrower  situations,  and general  economic
conditions.  Management  continually  assesses the adequacy of the allowance for
loan losses and makes  monthly  provisions in an amount  considered  adequate to
cover losses in the loan  portfolio.  Because  future events  affecting the loan
portfolio cannot be predicted with complete accuracy, there can be no assurances
that management's estimates are correct and that the existing allowance for loan
losses is adequate.  However,  management believes that based on the information
available to it on September 30, 2002,  the Company's  allowance for loan losses
is sufficient to cover losses inherent in the Company's current loan portfolio.

     The allowance  consists of allocated,  general and unallocated  components.
The allocated component relates to loans that are classified as either doubtful,
substandard  or special  mention.  For such loans  that are also  classified  as
impaired,  an  allowance  is  established  when the  discounted  cash  flows (or
collateral value or observable  market price) of the impaired loan is lower than
the carrying value of that loan.  The general  component  covers  non-classified
loans  and is based on  historical  loss  experience  adjusted  for  qualitative
factors such as the credit history and credit quality of the borrower,  the type
and geographic  concentration of loans in the portfolio,  and the local economic
environment.  An unallocated component is maintained to cover uncertainties that
could affect management's estimate of probable losses. The unallocated component
of the allowance  reflects the margin of imprecision  inherent in the underlying
assumptions used in the methodologies for estimating losses in the portfolio.

     On September 30, 2002, the allowance for loan losses totaled $10.7 million,
or 1.36% of total loans outstanding,  as compared to $11.0 million,  or 1.37% of
total loans  outstanding,  at December 31, 2001.  Charged-off loans totaled $6.8
million  during the first nine months this year as compared to $2.6 million last
year primarily due to continued  weakness in the indirect  automobile  portfolio
and the  institution of a new, more  aggressive  policy in the fourth quarter of
2001 regarding the  charge-off of automobile  loans.  Under the new policy,  all
delinquent  automobile  loans  remain on accrual  status until they are 120 days
past due at which time they are charged  off,  except for loans to  customers in
bankruptcy proceedings, which are transferred to nonaccrual status. In addition,
two commercial real estate loans totaling $510,000 were charged off in the first
nine months of 2002 versus none last year.  Recoveries  totaled $2.6 million for
the nine months this year as compared to $591,000 for the nine months last year,
an increase of $2.0 million, as the Company  aggressively pursued the collection
of previously  charged-off loans. On September 30, 2002, the allowance expressed
as a percentage of  nonperforming  loans was 424.66% while on September 30, 2001
it was 179.58%.


                                       10




     The following table sets forth information regarding the allowance for loan
losses for the nine month periods ended September 30, 2002 and 2001.




                                                                    Nine Months Ended
                                                         ------------------------------------------
                                                         September 30, 2002     September 30, 2001
                                                         ------------------     -------------------
                                                                   (Dollars in thousands)
                                                                               
     Allowance for loan losses, beginning of period            $11,034               $10,216

     Charge-offs:
          Residential one-to four-family                            --                    33
          Residential land development and construction             --                    --
          Commercial one-to four-family                             --                    --
          Commercial real estate                                   510                    --
          Commercial land development and construction              --                    --
          Multi-family                                              --                    --
          Commercial                                               204                   139
          Consumer (1)                                           6,115                 2,419
                                                               -------               -------
              Total charge-offs                                  6,829                 2,591
                                                               -------               -------

     Recoveries:
          Residential one-to four-family                            --                    --
          Residential land development and construction             --                    --
          Commercial one-to four-family                             --                    --
          Commercial real estate                                    --                    --
          Commercial land development and construction              --                    --
          Multi-family                                              --                    --
          Commercial                                               133                   225
          Consumer (1)                                           2,463                   366
                                                               -------               -------
              Total recoveries                                   2,596                   591
                                                               -------               -------

     Net charge offs                                             4,233                 2,000

     Provision                                                   3,875                 2,625
                                                               -------               -------

     Allowance for loan losses, end of period                  $10,676               $10,841
                                                               =======               =======

     Net loans charged-off to total loans                         0.54%                 0.24%
     Allowance for loan losses to total loans                     1.36%                 1.33%
     Allowance for loan losses to nonperforming loans           424.66%               179.58%
     Recoveries to charge-offs                                   38.01%                22.81%

     (1) Consists primarily of automobile loans




                                       11


Nonperforming Assets

     The following table sets forth information  regarding  nonperforming assets
as of September 30, 2002 and December 31, 2001.



                                            At September 30, 2002     At December 31, 2001
                                            ---------------------     ---------------------
                                                        (Dollars in thousands)
                                                                        
     Nonaccruing loans:
          Residential one-to four-family           $  166                     $  250
          Residential land development
             and construction                          --                         --
          Commercial one-to four-family                --                         60
          Commercial real estate                       --                         --
          Commercial land development
             and construction                          --                         --
          Multi-family                                 --                         --
          Commercial                                1,490                      2,077
          Automobile                                  858                        315
          Home equity                                  --                         --
          Other consumer                               --                         --
                                                   ------                     ------
              Total                                 2,514                      2,702
                                                   ------                     ------

     Other real estate owned                        2,000                         --
                                                   ------                     ------

     Total nonperforming assets                    $4,514                     $2,702
                                                   ======                     ======

     Total nonperforming loans to total loans        0.32%                      0.34%

     Total nonperforming assets to total assets      0.42%                      0.26%




     Generally, the Company ceases accruing interest on all loans when principal
or interest payments are 90 days or more past due unless  management  determines
the principal and interest to be fully secured and in the process of collection.
Once management  determines that interest is  uncollectible  and ceases accruing
interest on a loan, all previously  accrued interest is reversed against current
interest income.  However,  in the last quarter of 2001, the Company initiated a
new policy for automobile  loans whereby all delinquent  automobile loans remain
on  accrual  status  until  they are 120 days  past due at which  time  they are
charged off, except for loans to customers in bankruptcy proceedings,  which are
transferred  to nonaccrual  status.  At September 30, 2002, the Company had $1.2
million in  automobile  loans that were 90 days past due and still  accruing  as
compared to $1.3 million at December 31, 2001.

     Total nonaccruing  loans amounted to $2.5 million,  a decrease of $188,000,
or 7.0%,  from $2.7 million at December 31, 2001.  This  decrease was due to the
decrease in  commercial  nonaccruing  loans,  which  declined to $1.5 million at
September  30, 2002 from $2.1 million at December 31, 2001 as  collections  more
than  offset new loans added to the  commercial  nonaccruing  totals.  Partially
offsetting  this  decrease was an increase in  automobile  nonaccruing  loans of
$543,000 as all previous nonaccural  automobile loans remain on nonaccrual until
such loans are current for a period of six  months.  The ratio of  nonperforming
loans as a percentage  of total loans  decreased to 0.32% at September  30, 2002
from 0.34% as of December 31, 2001.  Foreclosed  real estate was $2.0 million at
September  30,  2002  versus  zero at  December  31,  2001 as the  Company  took
possession of one commercial property.

Investment Securities

     Securities,  including  Federal  Home Loan Bank stock and Savings Bank Life
Insurance stock,  totaled $182.7 million at September 30, 2002, a $35.9 million,
or 24.4%,  increase from $146.8 million at December 31, 2001.  This increase was
primarily due to an increase in investments in callable  agency  securities with
final maturities of five years or less. The net unrealized gain in the portfolio
decreased by $5.0 million  from  December 31, 2001 to $13.8  million due to this
year's decline in equity prices. This change was recognized in accumulated other
comprehensive  income on the consolidated  statement of changes in stockholders'
equity.


                                       12


Miscellaneous Assets

     Miscellaneous assets, which include premises and equipment, foreclosed real
estate, accrued interest receivable,  goodwill and other intangibles,  and other
assets, totaled $48.5 million at September 30, 2002, a decrease of $1.3 million,
or 2.7%, from $49.9 million at December 31, 2001. The decrease in  miscellaneous
assets was primarily due to a $477,000 decrease in repossessed  automobiles from
December 31, 2001, as repossessed  automobiles totaled $2.1 million at September
30,  2002 and a  $524,000  decrease  in other  intangible  assets  due to normal
amortization.

Deposits

     Customers' deposits are the primary funding vehicle for the Company's asset
base. The following table sets forth the Company's deposit  stratification as of
September 30, 2002 and December 31, 2001.



                                                 At September 30, 2002           At December 31, 2001
                                             ---------------------------     ---------------------------
                                                               Percent                         Percent
                                                Balance      of deposits       Balance       of deposits
                                             -----------     -----------     -----------     -----------
                                                              (Dollars in thousands)

                                                                                   
                Demand deposits                 $84,829         10.95%        $82,758          11.14%
                NOW accounts                     84,208         10.87%         80,970          10.90%
                Savings accounts                158,510         20.46%        151,565          20.41%
                Money market accounts           117,002         15.10%        110,199          14.84%
                Certificates of deposit         330,172         42.62%        317,237          42.71%
                                             -----------                   -----------
                     Total deposits           $ 774,721                     $ 742,729
                                             ===========                   ===========



     Total  deposits  were $774.7  million on September 30, 2002, an increase of
$32.0 million for the first nine months of the year as deposits  rebounded  well
in  the  second  and  third  quarters  from a  seasonally  slow  first  quarter.
Certificates  of deposit and  savings  accounts  increased  $19.9  million  from
December 31, 2001 while demand deposit  accounts  increased $2.1 million.  Money
market and NOW  accounts  increased  $10.0  million.  Core  deposits,  which the
Company  considers to be all but  certificates  of deposit,  were 57.4% of total
deposits on September 30, 2002 as compared to 57.3% on December 31, 2001.

Borrowings

     Borrowings from the Federal Home Loan Bank of Boston totaled $146.9 million
at September 30, 2002, a $13.0 million, or 9.7%, increase from $134.0 million at
December  31,  2001,  as the  Company has looked to extend  maturities  and take
advantage of low cost funds.  The  Company's  borrowing  capacity at the Federal
Home Loan Bank of Boston is in excess of $175 million.

Stockholders' Equity

     At September  30,  2002,  the Company had $132.9  million in  stockholders'
equity  compared to $139.3  million at  December  31,  2001.  The  decrease  was
primarily due to the purchase of 311,613  shares of the  Company's  common stock
under this year's  repurchase  programs at a cost of $6.9  million.  The Company
also  declared and paid cash  dividends  of $0.36 per common share  amounting to
$2.1 million during the first nine months of 2002.  The net  unrealized  gain in
the  securities  portfolio  decreased by $5.0 million from  December 31, 2001 to
$13.8 million.  This change was recognized in  accumulated  other  comprehensive
income  on the  consolidated  statement  of  changes  in  stockholders'  equity.
Partially  offsetting these decreases in stockholders'  equity was net income of
$6.1 million.

Comparison  of Operating  Results for the Three Months Ended  September 30, 2002
and 2001

     Net Interest  Income.  Net interest income is the largest  component of the
Company's  revenue  stream  and is  the  difference  between  the  interest  and
dividends earned on the loan and investment  portfolios and the interest paid on
the Company's funding sources, primarily customer deposits and advances from the
Federal Home Loan Bank of Boston. Net interest income,  before the provision for
loan losses,  decreased $74,000, or 0.7%, to $10.6 million for the third quarter
of 2002.  The  Company's  net  interest  margin was 4.21% for the quarter  ended
September 30, 2002 compared to 4.36% for the same quarter last year as customers
refinanced  loans at lower  rates and pay downs for higher rate  automobile  and
other loans were reinvested in lower yielding securities.

                                       13



     Total interest and dividend  income  decreased $2.6 million,  or 13.9%,  to
$16.5  million for the third quarter of 2002 as compared to the same period last
year. Loan interest dropped to $14.6 million in the current quarter,  a decrease
of $2.7 million,  or 15.8%,  due to lower average loan balances  compared to the
third quarter last year and due to lower yields as rates have remained at levels
below those experienced in 2001.

     Total interest expense fell $2.6 million, or 30.4%, to $5.9 million for the
third  quarter  due to lower  rates  paid on all  interest-bearing  liabilities.
Deposit  expense  fell by $2.3  million  for the third  quarter  of 2002 to $4.4
million while interest on FHLB advances  decreased $240,000 to $1.5 million from
$1.7 million  last year as lower rates paid on new  borrowings  replaced  higher
cost advances.

     The  Company's  provision  for loan  losses  was $1.1  million in the third
quarter of this year as compared to $945,000 in the same quarter  last year.  In
assessing  the provision  for the third  quarter of 2002,  management  took into
consideration  a $14.6  million  increase  in  commercial  loans  from the third
quarter of last year. This increase in commercial  loans directly  resulted in a
$714,000  increase in the commercial  loan reserve  requirement.  However,  this
increase in reserve  requirement was more than offset by a $1.3 million decrease
in the consumer loan reserve requirement as consumer loan balances dropped $40.5
million to $241.0 million at September 30, 2002 from $281.4 million at September
30, 2001. The Company also looks closely at loan  charge-offs,  which  increased
$738,000  to $1.8  million in the third  quarter of this year from $1.1  million
last year.  Foremost in this increase was consumer loan  charge-offs  which rose
$723,000 to $1.7 million at September  30, 2002 from  $965,000 at September  30,
2001. In establishing  the provision for loan losses,  the Company also examined
nonperforming  loans  which  decreased  significantly,   from  $6.0  million  at
September  30, 2001 to $2.5  million at  September  30,  2002.  The Company also
evaluates  current  recoveries  and the  likelihood for recoveries of previously
charged-off loans, among other items.

     After the provision for loan losses,  net interest  income was $9.5 million
for the quarter  ending  September 30, 2002, as compared to $9.7 million for the
same period last year, a decrease of $179,000, or 1.8%.

     Noninterest  Income.  For  the  three  months  ended  September  30,  2002,
noninterest  income  totaled $3.3 million,  a decrease of $346,000 from the same
quarter last year. A large one-time  incremental license fee earned by EastPoint
of $1.1 million  inflated  last year's total.  Excluding  that $1.1 million fee,
revenues for  EastPoint  were $2.2 million for the three months ended  September
30, 2002 compared to $1.3 million for the three months ended September 30, 2001.

     Higher ATM and debit card usage  helped  produce an increase of $123,000 to
$557,000 in 2002's third  quarter  customer  service  fees.  However,  loan fees
dropped  $156,000 to $79,000 as the Company  decided earlier this year to retain
in portfolio all loans that it originates and thus is now servicing fewer loans.

     Noninterest  Expenses.  Noninterest  (operating)  expenses amounted to $9.4
million for the three months  ending  September  30,  2002,  an increase of only
$15,000 from last year's third  quarter  totals.  Salaries and benefits  expense
rose  $348,000,  or 6.9%, to $5.4 million in the third quarter of this year from
$5.1  million in the third  quarter of last year.  However,  this  increase  was
partially offset by a $276,000 decrease in data processing  expenses as a switch
in ATM network  vendors  resulted in lower operating costs for the third quarter
this  year.  The data  processing  expense  for the third  quarter  of last year
included $173,000 in nonrecurring costs. In addition, professional services fees
decreased $92,000.

     Income  Taxes.  Income taxes were $1.1 million in this year's third quarter
with an effective tax rate of 32.5%, the same tax rate as the third quarter last
year.

     Berkshire Hills  established a real estate  investment  trust (REIT) in the
second quarter of 2001. As a result of its  operations,  the Company was able to
reduce its tax obligations by an estimated $205,000 in the third quarter of 2002
and  $346,000 for the first nine months of 2002.  Similarly,  for the year ended
December  31,  2001,  it is  estimated  the  operations  of the REIT reduced the
Company's net tax liability by $494,000.  Recently, the Massachusetts Department
of Revenue has questioned the applicability of allowing a deduction on dividends
upstreamed from a bank-established REIT to a parent company.  While the ultimate
resolution of the matter is uncertain  and no  assurances  can be made that such
deductions will be deemed to be appropriate for state tax purposes,  the Company
believes the  deductions it has taken to date are  appropriate  and thus has not
taken  any  provision  in its  financial  statements  for any  amounts  that the
Department of Revenue may assess in the future.


                                       14




Comparison of Operating Results for the Nine Months Ended September 30, 2002 and
2001

     Net Interest  Income.  Net interest  income,  before the provision for loan
losses,  totaled  $31.7  million for the first nine months of 2002,  up $529,000
from $31.2  million  over the same period last year.  Both  interest  income and
interest  expense have  declined  over the first nine months of this year due to
the lower market  interest rate  environment,  however,  the decline in interest
income was more than offset by the decline in interest  expense.  The  Company's
net  interest  margin  equaled  4.32% over the first nine  months of 2002 versus
4.31% last year.  The increase in net interest  margin was  primarily due to the
elimination  of interest rate floors on certain  deposit  accounts in the second
half of  2001.  The  Company's  Asset/Liability  committee  strives  to keep the
Company's net interest  margin as unaffected as possible by market interest rate
fluctuations.  This was  accomplished  as  declines  in the rates  earned on the
Company's  loan and securities  portfolios  over the first nine months this year
were more than  offset  by  decreases  in the  rates  paid on  deposits  and the
refinancing  of  advances  from the  Federal  Home  Loan Bank of Boston at lower
rates.

     Total interest and dividend income totaled $49.6 million for the first nine
months of 2002, a $7.9 million,  or 13.8%,  decrease from $57.5 million over the
first nine months last year. The interest earned on the Company's loan portfolio
dropped $7.5 million to $44.3  million for the nine months ended  September  30,
2002 as loan yields fell due to heavy  refinancing  activity  resulting from the
sharp decline in interest rates and a competitive local marketplace.

     Total interest expense dropped $8.4 million, or 32.1%, to $17.9 million for
the nine months ended September 30, 2002 due to lower rates paid on all interest
bearing liabilities. Interest paid on deposits totaled $13.6 million, a decrease
of $7.4  million  from  $21.0  million  over the  comparable  period  last year.
Interest  on FHLB  advances  dropped  $770,000  as  lower  rates  offset  higher
balances.

     The  provision for loan losses  increased  $1.3 million to $3.9 million for
the first three  quarters of 2002 from $2.6 million for the first nine months of
2001.  In assessing  the Company's  provision,  management  looks closely at the
balances  and  rate of loan  growth  in the  various  Company  loan  portfolios,
especially its consumer loan and commercial loan portfolios. Due to increases in
the  balance  of the  commercial  loan  portfolio,  the  Company  increased  the
provision by $714,000 from where it was one year ago. Offsetting this is a lower
balance in the consumer loan portfolio and in particular, the sub-prime indirect
automobile  loan portfolio,  which allowed  management to lower the provision by
$1.3 million.  The Company also  evaluates loan  charge-offs in determining  the
provision  for loan losses.  Loan  charge-offs  increased by $4.3 million in the
first nine  months of 2002 over the same period  last year.  Of these,  consumer
loan  charge-offs  increased  $3.7 million to $6.1 million at September 30, 2002
from $2.4 million at September 30, 2001. Management also considers the level and
trend of  nonperforming  loans in  determining  the  provision  for loan losses.
Nonperforming  loans  totaled $2.5 million at September 30, 2002, a $3.5 million
decrease from $6.0 million at September 30, 2001. Among other items, the Company
also  evaluates  current   recoveries  and  the  likelihood  for  recoveries  of
previously charged off loans.

     After the provision for loan losses,  net interest income was $27.8 million
for the first nine months of 2002,  as  compared  to $28.5  million for the same
period last year, a decrease of $721,000, or 2.5%.

     Noninterest   Income.  For  the  nine  months  ended  September  30,  2002,
noninterest  income  totaled $9.1  million,  a $2.9 million  increase  from $6.2
million for the same period last year.  Substantially  all of this  increase was
related to the  operations  of  EastPoint,  as nine months worth of license fees
totaling  $5.3 million were  included in 2002's  results while only three months
worth of license fees  totaling  $2.4 million were  included in 2001's  results.
Excluding  EastPoint's  contribution,  noninterest income increased $71,000,  or
1.9%,  over last  year's  $3.8  million.  During the first  nine  months of 2002
customer  service fees increased  $309,000 to $1.7 million due to higher ATM and
debit card usage and deposit account service charges. Trust department fees rose
$62,000 to $1.4 million  versus the same period last year.  Somewhat  offsetting
these  increases  was a  $37,000  loss on the sale of  securities  this  year as
opposed to a gain of $266,000  last year,  a difference  of $303,000.  Loan fees
decreased $92,000 for the first nine months of 2002 versus the first nine months
last year as the Company  decided to retain new  originations  and is  servicing
fewer loans.

     Noninterest Expenses. Noninterest (operating) expense totaled $27.9 million
for the nine months ended  September 30, 2002,  an increase of $3.9 million,  or
16.4%,  from $24.0  million for the same period last year.  As was the case with
noninterest income, substantially all of the increase in expenses was due to the
operations  of  EastPoint.  Total  salaries and benefits  expense  equaled $16.3
million at September  30, 2002,  an increase of $3.6 million from $12.7  million
last year while  occupancy and equipment  expenses  totaled $3.9 million for the
nine months ended September 30, 2002, an increase of $600,000. Included in these
increases  were  expenses of $3.9 million  related to EastPoint and $1.0 million
related to EastPoint's occupancy and equipment totals.  Excluding the operations
of EastPoint,  noninterest  expenses


                                       15


equaled  $22.1  million,  an  increase  of only  $52,000  from last  year.  Data
processing expenses dropped $370,000 to $494,000 for the first three quarters of
2002 due to a switch in ATM network vendors last year.

     Income  Taxes.  Income taxes were $2.9 million for the first nine months of
this year  versus  $3.5  million  for the same nine  months  as last  year.  The
effective  tax rates  were 32.5% and 32.8%  respectively.  The lower tax rate in
2002 was due to the operation of the Company's  REIT for the full nine months of
this year versus only a portion of the first nine months of last year.

Regulatory Capital

     The Company's  capital to assets ratios for September 30, 2002 and December
31, 2001 were 12.46% and 13.52%,  respectively.  The various  regulatory capital
ratios for the Company and the Bank at September  30, 2002 and December 31, 2001
were as follows:



                                                                         At September 30, 2002
                                            ---------------------------------------------------------------------------------------
                                                                                                             Minimum To Be Well
                                                                                  Minimum                     Capitalized Under
                                                                                  Capital                     Prompt Corrective
                                                      Actual                    Requirement                   Action Provisions
                                            -------------------------     -------------------------       -------------------------
                                               Amount        Ratio          Amount         Ratio             Amount        Ratio
                                            -----------   -----------     -----------   -----------       -----------   -----------
                                                                            (Dollars in thousands)
                                                                                                         
Total capital to risk weighted assets:
    Berkshire Hills Bancorp, Inc.            $128,802        15.34 %           N/A          N/A                N/A            N/A
    Berkshire Bank                            114,678        13.77         $66,612         8.00 %          $83,265          10.00 %

Tier I capital to risk weighted assets:
    Berkshire Hills Bancorp, Inc.             109,055        12.98             N/A          N/A                N/A            N/A
    Berkshire Bank                             95,020        11.41          33,306         4.00             49,959           6.00


Tier I capital to average assets:
    Berkshire Hills Bancorp, Inc.             109,055        10.83             N/A          N/A                N/A            N/A
    Berkshire Bank                             95,020         9.48          40,098         4.00             50,122           5.00






                                                                           At December 31, 2001
                                            ---------------------------------------------------------------------------------------
                                                                                                             Minimum To Be Well
                                                                                  Minimum                     Capitalized Under
                                                                                  Capital                     Prompt Corrective
                                                      Actual                    Requirement                   Action Provisions
                                            -------------------------     -------------------------       -------------------------
                                               Amount        Ratio          Amount         Ratio             Amount        Ratio
                                            -----------   -----------     -----------   -----------       -----------   -----------
                                                                          (Dollars in thousands)
Total capital to risk weighted assets:
                                                                                                         
    Berkshire Hills Bancorp, Inc.            $133,240        15.73 %           N/A          N/A                N/A            N/A
    Berkshire Bank                            111,640        13.38         $66,749         8.00 %          $83,437          10.00 %

Tier I capital to risk weighted assets:
    Berkshire Hills Bancorp, Inc.             109,895        12.98             N/A          N/A                N/A            N/A
    Berkshire Bank                             88,450        10.60          33,375         4.00             50,062           6.00


Tier I capital to average assets:
    Berkshire Hills Bancorp, Inc.             109,895        11.02             N/A          N/A                N/A            N/A
    Berkshire Bank                             88,450         9.05          39,108         4.00             48,885           5.00



                                       16



     As  of  September  30,  2002,  Berkshire  Bank  met  the  conditions  to be
classified  as well  capitalized  under  the  regulatory  framework  for  prompt
corrective  action. To be categorized as well  capitalized,  an institution must
maintain  minimum  total  risk-based,  Tier I  risk-based,  and Tier I  leverage
ratios.  As part of  management's  revised  strategy  to  address  the  level of
sub-prime  automobile  loans and the  overall  credit  risk to  Berkshire  Bank,
management has  determined to maintain  capital levels in an amount in excess of
the regulatory  requirements  and in amounts which  management will determine in
consideration of the amount of lower quality  sub-prime  automobile loans in the
loan portfolio.

Liquidity

     Liquidity is the ability to meet current and future  financial  obligations
of a short term nature.  Berkshire Bank further defines liquidity as the ability
to respond to the needs of depositors and borrowers as well as  maintaining  the
flexibility to take advantage of investment opportunities.

     Berkshire  Bank's  primary   investing   activities  are:  (1)  originating
residential  one-to  four-family  mortgage loans,  commercial  business and real
estate loans,  multi-family  loans,  home equity loans and lines of credit,  and
consumer loans; and (2) investing in mortgage-and asset-backed securities,  U.S.
Government  and agency  obligations,  and corporate  equity  securities and debt
obligations.  Outstanding  commitments for all loans and unadvanced construction
loans and lines of credit  totaled  $129.9  million at September  30, 2002.  The
Company's investments in mortgage-and  asset-backed securities, U. S. Government
and  agency  obligations,   corporate  debt  obligations  and  corporate  equity
securities  totaled $182.7 million at September 30, 2002.  These  activities are
funded  primarily by principal  and interest  payments on loans,  maturities  of
securities,  deposits  and  Federal  Home Loan Bank of  Boston  advances.  While
maturities and scheduled  amortization  of loans and securities are  predictable
sources of funds,  deposit flows and mortgage prepayments are greatly influenced
by interest rates, economic conditions, and competition.  Additionally,  deposit
flows are affected by the overall level of interest  rates,  the interest  rates
and products  offered by  Berkshire  Bank and its local  competitors,  and other
factors.  Berkshire  Bank  closely  monitors its  liquidity  position on a daily
basis.  If Berkshire  Bank should  require  funds beyond its ability to generate
them internally, additional sources of funds are available through advances or a
line of  credit  with the  Federal  Home  Loan  Bank and  through  a  repurchase
agreement with the Depositors Insurance Fund, the Bank's excess deposit insurer.

     Berkshire Bank relies primarily on competitive rates, customer service, and
long-standing  relationships  with customers to retain  deposits.  Occasionally,
Berkshire Bank will also offer special  competitive  promotions to its customers
to increase  retention and promote deposit growth.  Based upon Berkshire  Bank's
historical experience with deposit retention, management believes that, although
it is not  possible to predict  future  terms and  conditions  upon  renewal,  a
significant   portion  of  such  deposits  will  remain  with  Berkshire   Bank.
Certificates  of deposit that were  scheduled to mature in one year or less from
September 30, 2002 were approximately $227.1 million.

     The primary source of funding for Berkshire Hills is dividend payments from
Berkshire Bank, sales and maturities of investment  securities,  and to a lesser
extent,  earnings on investments and deposits held by Berkshire Hills.  Dividend
payments by  Berkshire  Bank have  primarily  been used to pay  holding  company
obligations,  including  the  payment  of  dividends  and the  funding  of stock
repurchase  programs.  The Bank's  ability to pay  dividends  and other  capital
distributions  to  Berkshire  Hills is  generally  limited by the  Massachusetts
banking  regulations  and  the  regulations  of the  Federal  Deposit  Insurance
Corporation.  Additionally,  the Massachusetts  Banking Commissioner and Federal
Deposit  Insurance  Corporation  may prohibit the payment of dividends which are
otherwise  permissible  by regulation  for safety and soundness  reasons.  As of
September  30,  2002,  the Bank had the  ability  to  declare  $4.9  million  of
dividends to the Company without regulatory approval.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK.

     Qualitative Aspects of Market Risk.  Berkshire Bank's most significant form
of market risk is interest  rate risk.  The  principal  objectives  of Berkshire
Bank's  interest  rate risk  management  are to evaluate the interest  rate risk
inherent  in  certain  balance  sheet  accounts,  determine  the  level  of risk
appropriate  given its business  strategy,  operating  environment,  capital and
liquidity  requirements  and  performance   objectives,   and  manage  the  risk
consistent   with  its  established   policies.   Berkshire  Bank  maintains  an
Asset/Liability  Committee that is responsible for reviewing its asset/liability
policies and interest rate risk position,  which meets  quarterly and reports to
the  Executive   Committee  of  the  Bank  and  the  Board  of  Directors.   The

                                       17


Asset/Liability  Committee  consists of  Berkshire  Bank's  President  and Chief
Executive Officer; Senior Vice President, Treasurer and Chief Financial Officer;
Senior Vice President-Lending Officer; and Senior Vice President-Retail Banking.
The extent of the movement of interest rates is an uncertainty that could have a
negative impact on the earnings of Berkshire Bank.

      Berkshire Bank manages interest rate risk by:

          o    emphasizing  the  origination of adjustable  rate loans and, from
               time to time,  selling a portion  of its  longer  term fixed rate
               loans as market interest rate conditions dictate;

          o    originating shorter term commercial and consumer loans;

          o    investing in a high quality,  liquid  securities  portfolio  that
               provides the flexibility to take advantage of opportunities  that
               may arise from fluctuations in market interest rates, the overall
               maturity  and  duration of which is  monitored in relation to the
               repricing of its loan portfolio;

          o    promoting  lower cost  liability  accounts such as core deposits;
               and

          o    using  Federal  Home  Loan  Bank  advances  to  better  structure
               maturities of its interest rate sensitive liabilities.

     For  Berkshire  Bank,  market  risk also  includes  price  risk,  primarily
security price risk. The securities  portfolio had unrealized gains before taxes
of $21.2  million at September 30, 2002.  Changes in this figure are  reflected,
net of taxes, in accumulated other comprehensive  income as a separate component
of  Berkshire  Hills'  equity.  Since  December  31, 2001,  this  component  has
decreased $5.0 million. It is not possible to predict with complete accuracy the
direction  and  magnitude  of  securities  price  changes.   Unfavorable  market
conditions  or other  factors  could  cause  price  declines  in the  securities
portfolio.

     Quantitative  Aspects of Market  Risk.  Berkshire  Hills uses a  simulation
model to measure the  potential  change in net  interest  income,  incorporating
various  assumptions  regarding  the  shape  of the  yield  curve,  the  pricing
characteristics  of loans,  deposits and  borrowings,  prepayments  on loans and
securities  and changes in the balance  sheet mix.  The model  assumes the yield
curve  is  derived  from  the  interpolated  Treasury  yield  curve  and that an
instantaneous  increase  or  decrease  of market  interest  rates  would cause a
simultaneous  parallel shift along the entire yield curve.  Loans,  deposits and
borrowings  are  expected to reprice at the new market  rate on the  contractual
review or maturity date. The Company closely monitors its loan prepayment trends
and uses  prepayment  guidelines set forth by Freddie Mac and Fannie Mae as well
as Company generated  figures where  applicable.  All prepayments are assumed to
roll over into new loans  originated in the same loan category at the new market
rate.   Berkshire  Hills  further  assumes  that  its  securities'  cash  flows,
especially its mortgage backed  securities  cash flows,  are such that they will
generally  follow industry  standards and that prepayments will be reinvested in
the same category at the  prevailing  market rate.  Finally,  the model presumes
that the balance sheet mix will remain relatively  unchanged throughout the next
calendar year.

     The tables below set forth, as of September 30, 2002 and December 31, 2001,
estimated net interest  income and the estimated  changes in Berkshire Hills net
interest  income  for the next  twelve  month  period  which  may  result  given
instantaneous  increases or decreases  in market  interest  rates of 100 and 200
basis points.





             Increase/
            (decrease)
             in market                   At September 30, 2002                  At December 31, 2001
          interest rates        ---------------------------------------   ------------------------------------
          in basis points                       Dollar         Percent                   Dollar       Percent
           (rate shock)            Amount       Change         change       Amount       change        change
        --------------------    -----------   -----------    ----------   ----------   ----------    ----------

                                                                                     
                200               $ 40,855       $ 349          0.86 %     $ 45,863       $  64         0.14 %
                100                 39,971        (535)       (1.32)         45,209        (590)       (1.29)
              Static                40,506          --           --          45,799          --          --
               (100)                40,796         290          0.72         46,332         533         1.16
               (200)                39,436      (1,070 )       (2.64 )       44,955        (844 )      (1.84)



     At September 30, 2002,  for small  movements in market  interest rates (+/-
100 basis points), Berkshire Hills was liability sensitive as it was at December
31, 2001.  Thus,  in the event of a sudden and  sustained  decline in prevailing
market  rates of 100 basis  points,  the  September  30, 2002 chart  indicates a
$290,000  increase in net  interest  income  while the  December  31, 2001 chart
indicates an increase of $533,000.  Likewise,  in the event of a 100 basis point
increase,  the  September  30, 2002 chart  indicates a decrease in net  interest
income of $535,000  compared to a $590,000  decrease  in the  December  31, 2001
chart.  The  Company  was less  liability  sensitive  at  September  30, 2002 as
continuing  loan pay downs and  funds  from new  certificate  of  deposits  were
invested in short-term securities.

                                       18




     In the  event of a sudden  and  sustained  decrease  in  prevailing  market
interest  rates of 200 basis points,  the  September 30, 2002 table  indicates a
decline in net interest income of $1.1 million compared to a $844,000 decline in
the December 31, 2001 chart. A sudden and sustained increase of 200 basis points
in market  interest  rates  would lead to a $349,000  increase  in net  interest
income in the September  30, 2002 scenario  while the December 31, 2001 scenario
shows an increase of $64,000.  The Company's  net interest  income is negatively
impacted  in the  case  of a 200  basis  point  drop  as  deposit  accounts  hit
predetermined  floors while net interest income is enhanced in the case of a 200
basis point increase because these same deposit accounts hit Company  determined
caps.

     Computation of prospective  effects of  hypothetical  interest rate changes
are  based on a number of  assumptions  including  the level of market  interest
rates,  the  degree  to  which  certain  assets  and  liabilities  with  similar
maturities or periods to repricing  react to changes in market  interest  rates,
the  expected  prepayment  rates on loans and  investments,  the degree to which
early withdrawals occur on certificates of deposit,  and other deposit flows. As
a result,  these computations  should not be relied upon as indicative of actual
results.  Further,  the  computations do not reflect any actions that management
may undertake in response to changes in interest rates.

Impact of Inflation and Changing Prices

     The consolidated  financial statements and related data presented have been
prepared in conformity  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of  money  over  time  due  to  inflation.  Unlike  many  industrial  companies,
substantially  all of the assets and  liabilities of the Company are monetary in
nature.  As a  result,  interest  rates  have a more  significant  impact on the
Company's performance than the general level of inflation. Over short periods of
time,  interest rates may not  necessarily  move in the same direction or in the
same magnitude as inflation.

ITEM 4.  CONTROLS AND PROCEDURES.

     (a)  Evaluation  of  disclosure   controls  and  procedures.   The  Company
          maintains controls and procedures  designed to ensure that information
          required  to be  disclosed  in the reports  that the Company  files or
          submits  under  the  Securities  Exchange  Act of  1934  is  recorded,
          processed,  summarized and reported within the time periods  specified
          in the rules  and forms of the  Securities  and  Exchange  Commission.
          Based upon their evaluation of those controls and procedures performed
          within 90 days of the filing date of this report,  the chief executive
          officer and the chief financial  officer of the Company concluded that
          the Company's disclosure controls and procedures were adequate.

     (b)  Changes in internal controls.  The Company made no significant changes
          in its internal controls or in other factors that could  significantly
          affect these  controls  subsequent  to the date of the  evaluation  of
          those  controls by the chief  executive  officer  and chief  financial
          officer.


                                       19



PART II.  OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS.

     The Company is not  involved in any legal  proceedings  other than  routine
legal  proceedings  occurring  in the normal  course of  business.  Such routine
proceedings,  in the  aggregate,  are believed by management to be immaterial to
the Company's financial condition or results of operations.


ITEM 2.    CHANGES IN SECURITIES AND USE OF PROCEEDS.

               None.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.

               None.

ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

               None.

ITEM 5.    OTHER INFORMATION.

               None.

ITEM 6.    EXHIBITS AND REPORTS OF FORM 8-K (ss.249.308 OF THIS CHAPTER).


            (a)  Exhibits

                    3.1  Certificate  of   Incorporation   of  Berkshire   Hills
                         Bancorp, Inc. (1)
                    3.2  Bylaws of Berkshire Hills Bancorp, Inc.
                    4.0  Stock Certificate of Berkshire Hills Bancorp, Inc. (1)
                   10.1  Severance Agreement, dated October 16, 2002, by and
                         among James A. Cunningham, Jr.,
                         Berkshire Hills Bancorp, Inc. and Berkshire Bank (2)
                   10.2  Severance Agreement, dated November 13, 2002, by and
                         among Charles F. Plungis, Jr., Berkshire Hills
                         Bancorp, Inc. and Berkshire Bank
                   10.3  Severance Agreement, dated November 13, 2002, by and
                         among Susan M. Santora, Berkshire Hills
                         Bancorp, Inc. and Berkshire Bank
                   99.1  Certifications of Chief Executive Officer and Chief
                         Financial Officer pursuant to 18 U.S.C. Section 1350


            (b) Reports on Form 8-K

                 None

_____________________________

(1)  Incorporated  by reference  into this document from the Exhibits filed with
     the  Registration  Statement  on  Form  S-1,  and any  amendments  thereto,
     Registration No. 333-32146.

(2)  Incorporated  by reference  into this document from the Exhibits filed with
     the Company's Form 8-K on October 18, 2002.


                                       20



                                   SIGNATURES

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                   BERKSHIRE HILLS BANCORP, INC.


Dated: November 12, 2002       By: /s/ Michael P. Daly
                                   ---------------------------------------
                                   Michael P. Daly
                                   President, Chief Executive Officer
                                   and Director
                                   (principal executive officer)

Dated: November 12, 2002       By: /s/ Charles F. Plungis, Jr.
                                   ----------------------------------------
                                   Charles F. Plungis, Jr.
                                   Senior Vice President, Treasurer
                                   and Chief Financial Officer
                                   (principal financial and accounting officer)


                                       21





                                  CERTIFICATION

I, Michael P. Daly, certify, that:

1.   I have  reviewed  this  quarterly  report of Form 10-Q of  Berkshire  Hills
     Bancorp, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statements of a material fact or omit to state a material fact necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a.   all  significant  deficiencies  in  the  design  or  operation  of the
          internal  controls  which  could  adversely  affect  the  registrant's
          ability to record  process,  summarize and report  financial  data and
          have identified for the registrant's  auditors any material weaknesses
          in internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls or in other factors that could  significantly  affect the internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.




Date:  November 12, 2002                  /s/ Michael P. Daly
                                          -------------------------------------
                                          Michael P. Daly
                                          President and Chief Executive Officer


                                       22



                                  CERTIFICATION

I, Charles F. Plungis, Jr., certify, that:

1.   I have  reviewed  this  quarterly  report of Form 10-Q of  Berkshire  Hills
     Bancorp, Inc.;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statements of a material fact or omit to state a material fact necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officers  and I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:


     a.   designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during  the  period in which  this  quarterly
          report is being prepared;

     b.   evaluated the  effectiveness of the registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly report (the "Evaluation Date"); and

     c.   presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The registrant's other certifying  officers and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):

     a.   all  significant  deficiencies  in  the  design  or  operation  of the
          internal  controls  which  could  adversely  affect  the  registrant's
          ability to record  process,  summarize and report  financial  data and
          have identified for the registrant's  auditors any material weaknesses
          in internal controls; and

     b.   any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  registrant's  internal
          controls; and

6.   The  registrant's  other  certifying  officers and I have indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls or in other factors that could  significantly  affect the internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.



Date:  November 12, 2002                  /s/ Charles F. Plungis, Jr.
                                          ------------------------------------
                                          Charles F. Plungis, Jr.
                                          Senior Vice President, Treasurer and
                                          Chief Financial Officer



                                       23