Exhibit 99.1




                                        For Immediate Release
                                        Date: April 17, 2003


                                        Contact: Ellie King, Assistant Secretary
                                                 630 Godwin Avenue
                                                 Midland Park, NJ 07432
                                                 201 - 444-7100


                                  PRESS RELEASE

                   Stewardship Financial Corporation Announces
                 Quarterly Earnings for the First Quarter, 2003

Midland  Park,  NJ  -  April  17,  2003  -  Stewardship   Financial  Corporation
(OTC:SSFN),  parent of Atlantic Stewardship Bank, announced today net income for
the three (3) months ended March 31, 2003,  of $853,000 or $0.43 basic  earnings
per share, an increase of 21.00% and 19.40% in net income and basic earnings per
share respectively, as compared to net income of $705,000 or $0.36 per share for
the same three (3) month period in 2002.  Diluted  earnings per share were $0.43
for the three (3) months  ended March 31,  2003,  an increase of 19.40% over the
diluted  earnings  per share of $0.36 for the three (3) months  ended  March 31,
2002.

Stewardship Financial Corporation's total assets reached $338.0 million at March
31, 2003,  compared to $281.4 million at March 31, 2002,  resulting in growth of
20.1%. Total deposits were $307.3 million at March 31, 2003,  compared to $257.6
million a year ago,  resulting in growth of 19.3%.  Total  stockholders'  equity
increased 16.2% to $24.6 million at March 31, 2003,  compared to $21.2 million a
year ago.

Stewardship Financial  Corporation's  President and Chief Executive Officer Paul
Van Ostenbridge stated, "We are pleased to report the first quarter's net income
of $893,000,  which  represents a 21.00% increase in net earnings over the first
quarter last year.  This  increase is  attributed to an increase in the Atlantic
Stewardship  Bank's  average  earning  assets,  combined with  unusually  strong
earnings from an increase in residential mortgage production."

Stewardship Financial Corporation's  subsidiary,  the Atlantic Stewardship Bank,
has banking  offices in Midland  Park,  Hawthorne  (2),  Pequannock,  Ridgewood,
Waldwick,  Wayne  (2),  New  Jersey.  The bank is known for  tithing  10% of its
pre-tax profits to Christian and local  charities,  and serves both  individuals
and businesses.  Visit our website at www.asbnow.com for additional  information
regarding our products and services.

                                  Page 1 of 2






                        Stewardship Financial Corporation
                              Financial Highlights
                                 (unaudited)
                      (In thousands, except per share data)


                                                     Three Months Ended
                                                         March 31,

                                                    2003         2002
                                                -------------------------
Selected Operating Data:
Total interest income                             $4,604         $4,266
Total interest expense                             1,180          1,318
                                                -------------------------
Net interest income before provision
     for loan loss                                 3,424          2,948
Provision for loan loss                              115             40
                                                -------------------------
Net interest income after provision
     for loan loss                                 3,309          2,908
Noninterest income                                   696            530
Noninterest expense                                2,694          2,376
                                                -------------------------
Income before income tax expense                   1,311          1,062
Income tax expense                                   458            357
                                                -------------------------
Net income                                         $ 853          $ 705
                                                =========================

Basic earnings per share                           $0.43          $0.36
Diluted earnings per share                         $0.43          $0.36



                                                        At March 31,
                                                  2003             2002
                                               ----------        --------
Selected Financial Data:
Total assets                                    $337,985         $281,393
Total loans                                      231,258          192,359
Allowance for loan losses                          2,788            2,640
Total deposits                                   307,288          257,643
Stockholders' equity                              24,638           21,212


                                               At or for the period ended
                                                        March 31,
                                                  2003             2002
                                               --------          --------
Selected Financial Ratios:
Annualized return on average assets (ROA)         1.03%            1.03%
Annualized return on average equity (ROE)        14.18%           13.65%
Equity to total assets                            7.29%            7.54%
Book value per share                            $12.42           $10.97

     All  share  data has been  restated  to  include  the  effect of a 5% stock
dividend paid in November, 2002.

                                  Page 2 of 2