UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [Mark One] (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2003 (_) TRANSITION REPORT PURSUANT TO 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ------------- ---------------------- Commission file number 0-21855 Stewardship Financial Corporation - -------------------------------------------------------------------------------- (Exact name of registrant as specified in its charter) New Jersey 22-3351447 - -------------------------------------------------------------------------------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 630 Godwin Avenue, Midland Park, NJ 07432 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip Code) (201) 444-7100 - -------------------------------------------------------------------------------- (Registrant's telephone number, including area code) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] Indicate by check mark whether the registrant is an accelerated Filer (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X] The number of shares outstanding of the Issuer's Common Stock, no par value, as of May 5, 2003 was 1,991,674. Stewardship Financial Corporation INDEX PAGE NUMBER ------ PART I - CONSOLIDATED FINANCIAL INFORMATION - --------------------------------------------- ITEM 1 - CONSOLIDATED FINANCIAL STATEMENTS Consolidated Statements of Financial Condition at March 31, 2003 (Unaudited) and December 31, 2002.............1 Consolidated Statements of Income for the Three Months ended March 31, 2003 and 2002 (Unaudited)................2 Consolidated Statements of Cash Flows for the Three Months ended March 31, 2003 and 2002 (Unaudited)................3 Consolidated Statement of Changes in Stockholders' Equity for the Three Months ended March 31, 2003 and 2002 (Unaudited).............................4 Notes to Consolidated Financial Statements (Unaudited)..........5-10 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.............................................11-18 ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK....16 ITEM 4 - CONTROLS AND PROCEDURES......................................18 PART II - OTHER INFORMATION - ----------------------------- ITEM 6 EXHIBITS AND REPORTS ON FORM 8-K..................................19 SIGNATURES...............................................................20-24 - ---------- PART I- CONSOLIDATED FINANCIAL INFORMATION ITEM 1. Consolidated Financial Statements Stewardship Financial Corporation and Subsidiary Consolidated Statements of Financial Condition March 31, December 31, 2003 2002 ---------------------------------- (Unaudited) Assets Cash and due from banks $ 6,465,000 $ 14,039,000 Other interest-earning assets 11,068,000 9,854,000 Federal funds sold 12,025,000 9,525,000 ---------------------------------- Cash and cash equivalents 29,558,000 33,418,000 Securities available for sale 8,586,000 12,812,000 Securities held to maturity; estimated fair value of $ 61,827,000 (2003) and $62,273,000 (2002) 60,439,000 60,887,000 FHLB-NY stock, at cost 1,059,000 1,059,000 Loans, net of allowance for loan losses of of $ 2,788,000 (2003) and $2,689,000 (2002) 228,470,000 213,579,000 Mortgage loans held for sale 2,773,000 2,099,000 Premises and equipment, net 3,479,000 3,733,000 Accrued interest receivable 1,655,000 1,640,000 Intangible assets, net of accumulated amortization of $497,000 (2003) and $486,000 (2002) 253,000 264,000 Other assets 1,713,000 1,596,000 ---------------------------------- Total assets $ 337,985,000 $ 331,087,000 ================================== Liabilities and stockholders' equity Liabilities Deposits: Noninterest-bearing $ 62,636,000 $ 69,344,000 Interest-bearing 244,652,000 233,391,000 ---------------------------------- Total deposits 307,288,000 302,735,000 Securities sold under agreements to repurchase 4,045,000 2,435,000 Accrued expenses and other liabilities 2,014,000 2,100,000 ---------------------------------- Total liabilities 313,347,000 307,270,000 ---------------------------------- Commitments and contingencies - - Stockholders' equity Common stock, no par value; 5,000,000 shares authorized; 1,983,531 and 1,975,437 shares issued outstanding at March 31, 2003 and December 31, 2002, respectively 15,283,000 15,058,000 Retained earnings 9,256,000 8,600,000 Accumulated other comprehensive income 99,000 159,000 ---------------------------------- Total stockholders' equity 24,638,000 23,817,000 ---------------------------------- Total liabilities and stockholders' equity $ 337,985,000 $ 331,087,000 ================================== See notes to unaudited consolidated financial statements. 1 Stewardship Financial Corporation and Subsidiary Consolidated Statements of Income (Unaudited) Three Months Ended March 31, ---------------------------------- 2003 2002 ---------------------------------- Interest income: Loans $ 3,882,000 $ 3,555,000 Securities held to maturity Taxable 395,000 301,000 Non-taxable 178,000 169,000 Securities available for sale 103,000 172,000 Other interest-earning assets 46,000 69,000 ---------------------------------- Total interest income 4,604,000 4,266,000 ---------------------------------- Interest expense: Deposits 1,167,000 1,312,000 Borrowed money 13,000 6,000 ---------------------------------- Total interest expense 1,180,000 1,318,000 ---------------------------------- Net interest income before provision for loan losses 3,424,000 2,948,000 Provision for loan losses 115,000 40,000 ---------------------------------- Net interest income after provision for loan losses 3,309,000 2,908,000 ---------------------------------- Noninterest income: Fees and service charges 485,000 432,000 Gain on sales of mortgage loans 96,000 72,000 Miscellaneous 115,000 26,000 ---------------------------------- Total noninterest income 696,000 530,000 ---------------------------------- Noninterest expenses: Salaries and employee benefits 1,287,000 1,135,000 Occupancy, net 183,000 165,000 Equipment 179,000 151,000 Data processing 210,000 160,000 Advertising 54,000 63,000 FDIC insurance premium 12,000 11,000 Amortization of intangible assets 11,000 11,000 Charitable contributions 117,000 95,000 Stationery and supplies 43,000 58,000 Miscellaneous 598,000 527,000 ---------------------------------- Total noninterest expenses 2,694,000 2,376,000 ---------------------------------- Income before income tax expense 1,311,000 1,062,000 Income tax expense 458,000 357,000 ---------------------------------- Net income $ 853,000 $ 705,000 ================================== Basic earnings per share $0.43 $0.36 ================================== Diluted earnings per share $0.43 $0.36 ================================== Weighted average number of common shares outstanding 1,980,497 1,930,055 ================================== Weighted average number of diluted common shares outstanding 1,998,807 1,953,847 ================================== Share data has been restated to reflect a 5% stock dividend paid November, 2002. See notes to unaudited consolidated financial statements. 2 Stewardship Financial Corporation and Subsidiary Consolidated Statements of Cash Flows (Unaudited) Three Months Ended March 31, ---------------------------- 2003 2002 ---------------------------- Cash flows from operating activities: Net income $ 853,000 $ 705,000 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization of premises and equipment 166,000 139,000 Amortization of premiums and accretion of discounts, net 197,000 42,000 Accretion of deferred loan fees (20,000) (11,000) Provision for loan losses 115,000 40,000 Originations of mortgage loans held for sale (8,941,000) (5,613,000) Proceeds from sale of mortgage loans 8,363,000 7,326,000 Gain on sale of mortgage loans held for sale (96,000) (72,000) Gain on sale of fixed assets (54,000) -- Gain on sale of securities available for sale (27,000) -- Deferred income tax benefit (77,000) (115,000) Amortization of intangibles 11,000 11,000 Increase in accrued interest receivable (16,000) (49,000) Decrease (increase) in other assets 82,000 (47,000) (Decrease)increase in other liabilities (85,000) 253,000 ---------------------------- Net cash provided by operating activities 471,000 2,609,000 ---------------------------- Cash flows from investing activities: Purchase of securities available for sale -- (754,000) Proceeds from maturities and principal repayments on securities available for sale 1,369,000 507,000 Proceeds from calls and sales of securities available for sale 2,756,000 -- Purchase of securities held to maturity (9,857,000) (3,597,000) Proceeds from maturities and principal repayments on securities held to maturity 4,313,000 1,142,000 Proceeds from call on securities held to maturity 5,825,000 500,000 Purchase of FHLB-NY stock -- (173,000) Net increase in loans (14,986,000) (6,818,000) Sales of premises and equipment 227,000 19,000 Additions to premises and equipment (86,000) (94,000) ---------------------------- Net cash used in investing activities (10,439,000) (9,268,000) ---------------------------- Cash flows from financing activities: Net increase in noninterest-bearing deposits (6,708,000) (1,662,000) Net increase in interest-bearing deposits 11,260,000 3,620,000 Net increase in securities sold under agreements to repurchase 1,609,000 -- Cash dividends paid on common stock (197,000) (165,000) Options exercised -- 55,000 Common stock issued under stock plans 144,000 130,000 ---------------------------- Net cash provided by financing activities 6,108,000 1,978,000 ---------------------------- Net decrease in cash and cash equivalents (3,860,000) (4,681,000) Cash and cash equivalents - beginning 33,418,000 34,074,000 ---------------------------- Cash and cash equivalents - ending $ 29,558,000 $ 29,393,000 ============================ Supplemental disclosures of cash flow information: Cash paid during the year for interest $ 1,243,000 $ 1,490,000 Cash paid during the year for income taxes -- 25,000 See notes to unaudited consolidated financial statements 3 Stewardship Financial Corporation and Subsidiary Consolidated Statement of Changes in Stockholders' Equity (unaudited) For the Period Ended March 31, 2002 -------------------------------------------------------------------------------- Accumulated Other Comprehensive Common Stock Retained Income/(Loss), Shares Amount Earnings Net Total -------------------------------------------------------------------------------- Balance -- December 31, 2001 1,920,693 $ 12,638,000 $ 7,886,000 $ 29,000 $ 20,553,000 Dividends Paid -- -- (165,000) -- (165,000) Common stock issued under stock plans 7,736 130,000 -- -- 130,000 Exercise of stock options 5,404 56,000 56,000 Comprehensive income: Net income for the three months ended March 31, 2002 -- -- 705,000 -- 705,000 Unrealized holding losses on securities available for sale arising during the period (net tax benefit of $44,000) -- -- -- (67,000) (67,000) ------------ Total comprehensive income, net of tax 638,000 -------------------------------------------------------------------------------- Balance -- March 31, 2002 1,933,833 $ 12,824,000 $ 8,426,000 $ (38,000) $ 21,212,000 ================================================================================ For the Period Ended March 31, 2003 ----------------------------------------------------------------------------- Accumulated Other Comprehensive Common Stock Retained Income, Shares Amount Earnings Net Total ----------------------------------------------------------------------------- Balance -- December 31, 2002 1,975,437 $15,058,000 $ 8,600,000 $159,000 $23,817,000 Dividends paid - - (197,000) - (197,000) Treasury stock - Common stock issued under stock plans 8,094 144,000 - - 144,000 Tax benefit - exercise of stock options - 81,000 - - 81,000 Comprehensive income: Net income for the three months ended March 31, 2003 - - 853,000 - 853,000 Unrealized holding loss on securities available for sale arising during the period (net tax benefit of $38,000) - - - (60,000) (60,000) -------------- Total comprehensive income, net of tax 793,000 ---------------------------------------------------------------------------- Balance -- March 31, 2003 1,983,531 $15,283,000 $ 9,256,000 $ 99,000 $24,638,000 ============================================================================ See notes to unaudited consolidated financial statements. 4 Stewardship Financial Corporation and Subsidiary Notes to Consolidated Financial Statements (Unaudited) Note 1. Summary of Significant Accounting Polices Certain information and footnote disclosures normally included in the unaudited consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to the rules and regulations of the Securities Exchange Commission. These unaudited condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the December 31, 2002 Annual Report on Form 10-KSB. Principles of consolidation The consolidated financial statements include the accounts of Stewardship Financial Corporation, ("the Corporation") and its wholly owned subsidiary, Atlantic Stewardship Bank ("the Bank"). Atlantic Stewardship Bank includes its wholly owned subsidiary, Stewardship Investment Corp. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Certain prior period amounts have been reclassified to conform to the current presentation. The consolidated financial statements of the Corporation have been prepared in conformity with accounting principles generally accepted in the United States of America. In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the statements of financial condition and revenues and expenses during the reporting periods. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant changes relate to the determination of the allowance for loan losses. Management believes that the allowance for loan losses is adequate. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions in the market area. Stock-Based Compensation The Corporation has two stock-based employee compensation plans and two director compensation plans. The Corporation accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Corporation had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation. 2003 2002 ------------------------- Net Income: Net income as reported $853,000 $705,000 Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects (14,000) (4,000) ----------- --------- Pro forma net income 839,000 701,000 =========== ========= 5 Earnings per share: As reported Basic earnings per share $ 0.43 $ 0.36 As reported Diluted earnings per share 0.43 0.36 Pro forma Basic earnings per share 0.42 0.36 Pro forma Diluted earnings per share 0.42 0.36 Note 2. Basis of presentation The interim unaudited consolidated financial statements included herein have been prepared in accordance with instructions for Form 10-Q and the rules and regulations of the Securities and Exchange Commission ("SEC") and, therefore, do not include information or footnotes necessary for a complete presentation of consolidated financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, all adjustments, consisting only of normal recurring adjustments, which in the opinion of management are necessary for a fair presentation of the consolidated financial statements, have been included. The results of operations for three months ended March 31, 2003 are not necessarily indicative of the results which may be expected for the entire year. 6 Stewardship Financial Corporation and Subsidiary Notes to Consolidated Financial Statements Continued (Unaudited) Note 3. Securities Available for Sale The following table sets forth the amortized cost and carrying value of the Corporation's securities available for sale as of March 31, 2003 and December 31, 2002. In accordance with Statement of Financial Accounting Standards No. 115, "Accounting for Certain Investments in Debt and Equity Securities", securities available for sale are carried at estimated fair value. March 31, 2003 ----------------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Carrying Cost Gains Losses Value ----------------------------------------------------------------- U.S. Government agencies $ 1,005,000 $ 14,000 $ - $ 1,019,000 Obligations of state and political subdivisions 596,000 21,000 - 617,000 Mortgage-backed securities 6,824,000 126,000 - 6,950,000 ----------------------------------------------------------------- $ 8,425,000 $ 161,000 $ - $ 8,586,000 ================================================================= December 31, 2002 ----------------------------------------------------------------- Gross Gross Amortized Unrealized Unrealized Carrying Cost Gains Losses Value ----------------------------------------------------------------- U.S. Government agencies 2,706,000 27,000 - 2,733,000 Obligations of state and political subdivisions 797,000 24,000 - 821,000 Mortgage-backed securities 9,050,000 208,000 - 9,258,000 ----------------------------------------------------------------- $12,553,000 $ 259,000 $ - $ 2,812,000 ================================================================= Note 4. Securities Held to Maturity The following table sets forth the carrying value and estimated fair value of the Corporation's securities held to maturity as of March 31, 2003 and December 31, 2002. Securities held to maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts. March 31, 2003 ----------------------------------------------------------------- Gross Gross Estimated Carrying Unrealized Unrealized Fair Value Gains Losses Value ----------------------------------------------------------------- U.S. Treasury securities $ 1,013,000 $ 61,000 $ - $ 1,074,000 U.S. Government agencies 14,196,000 146,000 - 14,342,000 Obligations of state and political subdivisions 19,304,000 838,000 1,000 20,141,000 Mortgage-backed securities 25,926,000 387,000 43,000 26,270,000 ----------------------------------------------------------------- $ 60,439,000 $ 1,432,000 $ 44,000 $61,827,000 ================================================================= December 31, 2002 ----------------------------------------------------------------- Gross Gross Estimated Carrying Unrealized Unrealized Fair Value Gains Losses Value ----------------------------------------------------------------- U.S. Treasury securities $ 1,514,000 $ 70,000 $ - $ 1,584,000 U.S. Government agencies 13,125,000 182,000 13,307,000 Obligations of state and political subdivisions 20,060,000 712,000 - 20,772,000 Mortgage-backed securities 26,188,000 462,000 40,000 26,610,000 ----------------------------------------------------------------- $ 60,887,000 $ 1,426,000 $ 40,000 $62,273,000 ================================================================= 7 Stewardship Financial Corporation and Subsidiary Notes to Consolidated Financial Statements Continued (Unaudited) Note 5. Loans The Corporation's primary market area for lending is the small and medium sized business and professional community as well as the individuals residing, working and shopping in the Bergen, Passaic and Morris counties, New Jersey area. The following table sets forth the composition of loans as of the periods indicated. March 31, December 31, 2003 2002 ----------------------------------------------- Mortgage Residential $ 41,857,000 $ 39,705,000 Commercial 93,646,000 88,593,000 Commercial 41,569,000 38,228,000 Equity 13,484,000 12,471,000 Installment 40,380,000 37,293,000 Other 614,000 241,000 ----------------------------------------------- Total loans 231,550,000 216,531,000 ----------------------------------------------- Less: Deferred loan fees 292,000 263,000 Allowance for loan losses 2,788,000 2,689,000 ----------------------------------------------- 3,080,000 2,952,000 ----------------------------------------------- Loans, net $ 228,470,000 $ 213,579,000 =============================================== Note 6. Allowance for loan losses Three Months Ended March 31, 2003 2002 --------------------------------------------- Balance, beginning of period $ 2,689,000 $ 2,602,000 Provision charged to operations 115,000 40,000 Recoveries of loans charged off - 9,000 Loans charged off (16,000) (11,000) ----------------------------------------------- Balance, end of period $ 2,788,000 $ 2,640,000 =============================================== 8 Stewardship Financial Corporation and Subsidiary Notes to Consolidated Financial Statements Continued (Unaudited) Note 7. Loan Impairment The Corporation has defined the population of impaired loans to include all nonaccrual loans, loans more than 90 days past due, and restructured loans. The following table sets forth information regarding the impaired loans as of the periods indicated. March 31, December 31, 2003 2002 ------------------------------------------------ Impaired loans With related allowance for loan losses $ 1,081,000 $ 499,000 Without related allowance for loan losses 223,000 848,000 ------------------ ----------------------- Total impaired loans $ 1,304,000 $ 1,347,000 ================== ======================= Related allowance for loan losses $ 209,000 $ 189,000 ================== ======================= 9 Stewardship Financial Corporation and Subsidiary Notes to Consolidated Financial Statements Continued (Unaudited) Note 8. Earnings Per Share Basic earnings per share is calculated by dividing net income by the average daily number of common shares outstanding during the period. Common stock equivalents are not included in the calculation. Diluted earnings per share is computed similar to that of basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potential dilutive common shares were issued. Potential dilutive securities totaled 18,310 and 23,792 shares for the three months ended March 31, 2003 and 2002, respectively. All share and per share amounts have been restated to reflect a 5% stock dividend paid November 15, 2002. Note 9. Comprehensive Income Total comprehensive income includes net income and other comprehensive income which is comprised of unrealized holding gains and losses on securities available for sale, net of taxes. The Corporation's total comprehensive income for the three months ended March 31, 2003 and 2002 was $793,000 and $638,000 respectively. The difference between the Corporation's net income and total comprehensive income for these periods relates to the change in the net unrealized holding gains on securities available for sale during the applicable period of time. Note 10. Recent Accounting Pronouncements FASB Interpretation No. 45 In November 2002, the FASB issued FASB Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others" (FIN 45). FIN 45 addresses disclosures to be made by a guarantor in its financial statements about its obligations under guarantees. The Corporation met the disclosure requirements as required by FIN 45. The interpretation also requires the recognition, at estimated fair value, of a liability by the guarantor at the inception of certain guarantees issued or modified after December 31, 2002. This recognition requirement did not have a material impact on the Corporation's consolidated financial statements. FASB Interpretation No. 46 FASB Interpretation No. 46, "Consolidation of Variable Interest Entities," was issued in January, 2003. The Interpretation provides guidance on the identification of entities controlled through means other than voting rights. The Interpretation specifies how a business enterprise should evaluate its interests in a variable interest entity to determine whether to consolidate that entity. A variable interest entity must be consolidated by its primary beneficiary if the entity does not effectively disperse risks among the parties involved. The adoption of the interpretation did not have a significant effect on the Corporation's consolidated financial statements. 10 ITEM 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This Form 10-Q contains certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," and "potential." Examples of forward looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of the Corporation that are subject to various factors which could cause actual results to differ materially from these estimates. These factors include: changes in general, economic, and market conditions, legislative and regulatory conditions, or the development of an interest rate environment that adversely affects the Corporation's interest rate spread or other income anticipated from operations and investments. As used in this Form 10-Q, "we" and "us" and "our" refer to Stewardship Financial Corporation(the "Corporation") and its consolidated subsidiary, Atlantic Stewardship Bank, (the "bank"), depending on the context. Critical Accounting Policies and Estimates - ------------------------------------------ "Management's Discussion and Analysis of Financial Condition and Results of Operation," as well as disclosures found elsewhere in this Form 10-Q, are based upon the Corporation's consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Corporation to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. Note 1 to the Corporation's Audited Consolidated Financial Statements for the year ended December 31, 2002 included in our Annual Report on Form 10-KSB for the year ended December 31, 2002, as supplemented by this report, contains a summary of the Corporation's significant accounting policies. Management believes the Corporation's policy with respect to the methodology for the determination of the allowance for loan losses involves a higher degree of complexity and requires management to make difficult and subjective judgments which often require assumptions or estimates about highly uncertain matters. Changes in these judgments, assumptions or estimates could materially impact results of operations. This critical policy and its application is periodically reviewed with the Audit Committee and the Board of Directors. The allowance for loan losses is based upon management's evaluation of the adequacy of the allowance, including an assessment of known and inherent risks in the portfolio, giving consideration to the size and composition of the loan portfolio, actual loan loss experience, level of delinquencies, detailed analysis of individual loans for which full collectibility may not be assured, the existence and estimated net realizable value of any underlying collateral and guarantees securing the loans, and current economic and market conditions. Although management uses the best information available, the level of the allowance for loan losses remains an estimate which is subject to significant judgment and short-term change. Various regulatory agencies, as an integral part of their examination process, periodically review the Corporation's allowance for loan losses. Such agencies may require the Corporation to make additional provisions for loan losses based upon information available to them at the time of their 11 examination. Furthermore, the majority of the Corporation's loans are secured by real estate in the State of New Jersey. Accordingly, the collectibility of a substantial portion of the carrying value of the Corporation's loan portfolio is susceptible to changes in local market conditions and may be adversely affected should real estate values decline or the Northern New Jersey area experience an adverse economic shock. Future adjustments to the allowance for loan losses may be necessary due to economic, operating, regulatory and other conditions beyond the Corporation's control. Financial Condition - ------------------- Total assets increased by $6.9 million, or 2.1%, from $331.1 million at December 31, 2002 to $338.0 million at March 31, 2003. Net loans increased $14.9 million. The increase was partially offset by decreases of $4.2 million in securities available for sale and $3.9 million in cash and cash equivalents. The composition of the loan portfolio is basically unchanged at March 31, 2003 when compared with the portfolio at December 31, 2002. Total deposits amounted to $307.3 million at March 31, 2003, an increase of $4.6 million, or 1.5% from $302.7 million at December 31, 2002. Interest-bearing deposits increased $11.3 million, or 4.8%, to $244.7 million at March 31, 2003. The increase in interest-bearing deposits was offset by a decrease in noninterest-bearing deposits of $6.7 million, or 9.7%, to $62.6 million at March 31, 2003. The net increase in deposits can be attributed to the continued return of customers to banking products from stock related products. The Corporation's main focus during the first three months of fiscal year 2003 was to redeploy principal repayments, maturities, and calls on securities available for sale. The Corporation continues to enhance the product line of the bank. Management has developed an escrow product during the first quarter of 2003 which provides for tracking and accounting for transactions on a subaccount basis. Management has also commenced a conversion to a check imaging system which will provide customers with images of paid checks instead of returning original checks. It is anticipated that this conversion will be completed during the second quarter of 2003. In addition to creating an efficient research system, the imaging system will be integrated into the Bank's Online Banking system. The Corporation anticipates that this integration will occur during the third quarter of 2003. This will allow customers to have access to images of paid checks. Management believes that these new products continue to enhance the delivery channels and products being offered to existing and new customers. 12 Results of Operations - --------------------- Three Months Ended March 31, 2003 and 2002 - ------------------------------------------ General - ------- The Corporation reported net income of $853,000, or $0.43 basic earnings per share, for the three months ended March 31, 2003, compared to $705,000, or $0.36 basic earnings per share, for the same period in 2002. The $148,000 increase was primarily caused by increases in net interest income and noninterest income. The growth in revenues was partially offset by increases in noninterest expense and an increase in the provision for loan loss. Net interest income - ------------------- Net interest income increased $476,000, or 16.1%, for the three months ended March 31, 2003 as compared with the corresponding period in 2002. The increase was primarily due to an increase in average net interest-earning assets. The increase in net interest income was partially offset by a decrease in the net interest margin. Total interest income on a tax equivalent basis increased $344,000, or 7.9%, primarily due to a decrease in the yields on interest-earning assets. The growth in total interest income was offset by an increase in the average earning assets. Due to the low interest rate environment experienced since the fourth quarter of 2001, tax equivalent yields on interest earning assets fell 75 basis points from 6.71% for the three months ended March 31, 2002 to 5.96% for the same period in 2003. The average balance on interest-earning assets increased $56.2 million, or 21.5%, from $261.4 million for the three months ended March 31, 2002 to $317.6 million for the same period in 2003, primarily being funded by an increase to the Corporation's average deposit base. The Corporation continued to experience an increase in loan demand which allowed loans on average to increase $35.3 million to an average $226.9 million for the three months ended March 31, 2003, from an average $191.5 million for the comparable period in 2002. The Corporation also increased its investment portfolio by $20.6 million to an average $72.9 million at March 31, 2003. Interest paid on deposits and borrowed money decreased by $138,000, or 10.5%, when compared to the same period in 2002. This decrease was due primarily to a decrease in cost of funds related to the general low interest rate environment. The average balance of total interest-bearing deposits increased to $242.1 million for the three months ended March 31, 2003 from $199.6 million for the comparable period in 2002, primarily as a result of the Corporation's expanding customer base and the movement of funds by customers from the stock market to banking products. Yields on deposits and borrowed money decreased from 2.68% for the three month period ended March 31, 2002 to 1.98% for the comparable period in 2003. 13 Analysis of Net Interest Income (Unaudited) For the Three Months Ended March 31, 2003 2002 -------------------------------------- -------------------------------------- Average Average Interest Rates Interest Rates Average Income/ Earned/ Average Income/ Earned/ Balance Expense Paid Balance Expense Paid ------- ------- ---- ------- ------- ---- (Dollars in thousands) Assets Interest-earning assets: Loans (1) $ 226,857 $ 3,882 6.92 % $ 191,539 $ 3,555 7.51 % Taxable investment securities (1) 52,495 491 3.76 34,022 461 5.46 Tax-exempt investment securities (1) (2) 20,428 266 5.22 18,320 256 5.59 Other interest-earning assets 17,777 46 1.05 17,496 69 1.59 ----------- ----------- ------------ ---------- Total interest-earning assets 317,557 4,685 5.96 261,377 4,341 6.71 ----------- ---------- Non-interest-earning assets: Allowance for loan losses (2,732) (2,621) Other assets 20,605 18,712 ----------- ------------ Total assets $ 335,430 $ 277,468 =========== ============ Liabilities and Stockholders' Equity Interest-bearing liabilities: Interest-bearing demand deposits $ 106,190 $ 294 1.12 % $ 92,165 $ 308 1.36 % Savings deposits 38,185 79 0.83 27,347 69 1.02 Time deposits 94,760 794 3.40 79,451 935 4.77 Borrowing 2,981 13 1.84 678 6 3.86 ----------- ----------- ------------ ---------- Total interest-bearing liabilities 242,116 1,180 1.98 199,641 1,318 2.68 ----------- ---------- Non-interest-bearing liabilities: Demand deposits 66,684 55,080 Other liabilities 2,223 1,781 Stockholders' equity 24,407 20,966 ----------- ------------ Total liabilities and stockholders' equity $ 335,430 $ 277,468 =========== ============ Net interest income (taxable equivalent basis) $ 3,505 $ 3,023 =========== ========== Net interest spread (taxable equivalent basis) 3.98 % 4.03 % ====== ====== Net yield on interest-earning assets (taxable equivalent basis) (3) 4.45 % 4.66 % ====== ====== - ---------------- (1) For purpose of these calculations, nonaccruing loans are included in the average balance. Fees are included in loan interest. Loans and total interest-earning assets are net of unearned income. Securities are included at amortized cost. (2) The tax equivalent adjustments are based on a marginal tax rate of 34% and the provisions of Section 291 of the Internal Revenue Code. (3) Net interest income (taxable equivalent basis) divided by average interest-earning assets. 2003 2002 ---- ---- Reconciliation of net interest (Dollars in thousands) income( tax equivalent basis): Net interest income 3,424 2,948 Tax equivalent basis adjustment 81 75 Net interest income (tax equivalent ----- ----- basis) 3,505 3,023 ===== ===== 14 Provision for loan losses - ------------------------- The Corporation maintains an allowance for loan losses at a level considered by management to be adequate to cover the inherent risks associated with its loan portfolio, after giving consideration to changes in general market conditions and in the nature and volume of the Corporation's loan activity. The allowance for loan losses is based on estimates, and ultimate losses are charged to operations during the period in which such additions are deemed necessary. The provision charged to operations totaled $115,000 and $40,000 during the three months ended March 31, 2003 and 2002, respectively. The increase in the provision was caused primarily by the strong growth in loan demand and the monitoring of the loan loss reserve as a percent of total loans. See "Asset Quality" section for summary of allowance for loan losses and nonperforming assets. The Corporation monitors its loan portfolio and intends to continue to provide for loan loss reserves based on its ongoing periodic review of the loan portfolio and general market conditions. Noninterest income - ------------------ Noninterest income increased $166,000, or 31.3% to $696,000 for the three months ended March 31, 2003 from $530,000 for the comparable period in 2002. Deposit related fees increased $53,000 due to an increase in the deposit base and income derived from the merchant credit card processing and debit card programs. Increases in mortgage activity and the volume of mortgage loans sold attributed to an increase of $24,000 in the gain on sales of mortgage loans. During the first quarter of 2003, the Corporation sold a property located in Hawthorne, New Jersey and realized a profit of $54,000. This property had been originally purchased in December 2000 as a strategy to improve our branch facility on Lafayette Avenue, in Hawthorne, New Jersey. The corporation altered this strategy. The Bank opened a branch on Goffle Road in Hawthorne, New Jersey, and management found it could not utilize the additional property. Noninterest expense - ------------------- Noninterest expense increased by approximately $318,000, or 13.4%, to $2.7 million for the three months ended March 31, 2003, compared to $2.4 million for the same period in 2002. Salaries and employee benefits, the major component of noninterest expense, increased $152,000, or 13.3%, during the three months ended March 31, 2003. This increase was due to additional staffing in the lending department and deposit and branch operations areas and general increases for merit and performance. Occupancy and equipment expenses increased $46,000, or 14.6%, primarily due to the increased number of branch facilities. Data processing expense increased $50,000, or 31.3%, due to the increase in our deposit base, the enhancements to our online banking and bill payment functions and the implementation of the check imaging upgrade. Miscellaneous expenses increased $71,000, or 13.5%, due to increased costs associated with the general growth of the Corporation. 15 Income taxes - ------------ Income tax expense increased $101,000, or 28.3%, to $458,000 for the three months ended March 31, 2003 from $357,000 for three months ended March 31, 2002. Income tax expense as a percentage of pretax income was 34.9% for the three months ended March 31, 2003 as compared to 33.6% for the same period in 2002. Asset Quality - ------------- The Corporation's principal earning assets are its loans to businesses and individuals located in northern New Jersey. Inherent in the lending function is the risk of deterioration in the borrower's ability to repay its loans under its existing loan agreements. Risk elements include nonaccrual loans, past due and restructured loans, potential problem loans, loan concentrations and other real estate owned. The following table shows the composition of nonperforming assets at the end of the last four quarters: 03/31/03 12/31/02 09/30/02 06/30/02 -------- -------- -------- -------- (Dollars in Thousands) Nonaccrual loans: (1) $ 409 $ 495 $ 231 $ 165 Loans past due 90 days or more: (2) 41 4 20 8 Restructured loans: 854 848 769 765 ------ ------ ------ ------ Total nonperforming loans $1,304 $1,347 $1,020 $ 938 ====== ====== ====== ====== Allowance for loan losses $2,788 $2,689 $2,693 $2,663 ====== ====== ====== ====== Nonaccrual loans to total loans 0.18% 0.23% 0.11% 0.08% Nonperforming loans to total loans 0.56% 0.62% 0.50% 0.48% Nonperforming loans to total assets 0.39% 0.41% 0.32% 0.31% Allowance for loan losses to total loans 1.19% 1.24% 1.32% 1.37% (1) Generally represents loans to which the payments of interest or principal are in arrears for a period of more than 90 days. Interest previously accrued on these loans and not yet paid is reversed and charged against income during the current period. Interest earned thereafter is only included in income to the extent that it is received in cash. (2) Represents loans to which payments of interest or principal are contractually past due 90 days or more but which are currently accruing income at the contractually stated rates. A determination is made to continue accruing income on those loans which are sufficiently collateralized and on which management believes all interest and principal owed will be collected. There were no loans at March 31, 2003, other than those included in the above table, where the Corporation was aware of any credit conditions of any borrowers that would indicate a strong possibility of the borrowers not complying with the present terms and conditions of repayment and which may result in such loans being included as non-accrual, past due or restructured at a future date. The Corporation's lending activities are concentrated in loans secured by real estate located in northern New Jersey. Accordingly, the collectibility of a substantial portion of the Corporation's loan portfolio is susceptible to changes in real estate market conditions. 16 Market Risk The Corporation's primary exposure to market risk arises from changes in market interest rates ("interest rate risk"). The Corporation's profitability is largely dependent upon its ability to manage interest rate risk. Interest rate risk can be defined as the exposure of the Corporation's net interest income to adverse movements in interest rates. Although the Corporation manages other risks, as in credit and liquidity risk, in the normal course of its business, management considers interest rate risk to be its most significant market risk and could potentially have the largest material effect on the Corporation's financial condition. The Corporation manages its interest rate risk by utilizing an asset/liability simulation model and by measuring and managing its interest sensitivity gap. Interest sensitivity gap is determined by analyzing the difference between the amount of interest-earning assets maturing or repricing within a specific time period and the amount of interest-bearing liabilities maturing or repricing within the same period of time. The Asset Liability Committee of the Board of Directors reviews and discusses these measurements on a monthly basis. The Corporation does not have any material exposure to foreign currency exchange rate risk or commodity price risk. The Corporation did not enter into any market rate sensitive instruments for trading purposes nor did it engage in any hedging transactions utilizing derivative financial instruments during the three months ended March 31, 2003. The Corporation is, however, a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These instruments, which include commitments to extend credit and standby letters of credit, involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statement of condition. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates and may require collateral from the borrower if deemed necessary by the Corporation. Standby letters of credit are conditional commitments issued by the Corporation to guarantee the performance of a customer to a third party up to a stipulated amount and with specified terms and conditions. Commitments to extend credit and standby letters of credit are not recorded on the Corporation's consolidated balance sheet until the instrument is exercised. Capital Adequacy The Corporation is subject to capital adequacy guidelines promulgated by the Board of Governors of the Federal Reserve System ("FRB"). The Bank is subject to similar capital adequacy requirements imposed by the Federal Deposit Insurance Corporation. The FRB has issued regulations to define the adequacy of capital based upon the sensitivity of assets and off-balance sheet exposures to risk factors. Four categories of risk weights (0%, 20%, 50% and 100%) were established to be applied to different types of balance sheet assets and off-balance sheet exposures. The aggregate of the risk weighted items (risk-based assets) is the denominator of the ratio, the numerator is risk-based capital. Under the regulations, risk-based capital has been classified into two categories. Tier 1 capital includes common and qualifying perpetual preferred stockholders' equity less goodwill. Tier 2 capital includes mandatory convertible debt, allowance for loan losses, subject to certain limitations, and certain subordinated and term debt securities. Total qualifying capital consists of Tier 1 capital and Tier 2 capital; however; the amount of Tier 2 capital may not exceed the amount of Tier 1 capital. At March 31, 2003, the minimum risk-based capital requirements to be considered adequately capitalized were 4% for Tier 1 capital and 8% for total capital. 17 Federal banking regulators have also adopted leverage capital guidelines to supplement the risk-based measures. The leverage ratio is determined by dividing Tier 1 capital as defined under the risk-based guidelines by average total assets (non risk-adjusted) for the preceding quarter. At March 31, 2003, the minimum leverage ratio requirement to be considered weall capitalized was 4%. The following table reflects the Corporation's capital ratios at March 31, 2003. Required Actual Excess -------- ------ ------ Risk-based capital: Tier 1 4.00% 10.61% 6.61% Total 8.00% 11.82% 3.82% Leverage Ratio 4.00% 7.24% 3.24% Liquidity The Corporation's primary sources of funds are deposits, amortization and prepayments of loans and mortgage-backed securities, maturities of investment securities and funds provided by operations. While scheduled loan and mortgage-backed securities amortization and maturities of investment securities are a relatively predictable source of funds, deposit flow and prepayments on loan and mortgage-backed securities are greatly influenced by market interest rates, economic conditions, and competition. The Corporation's liquidity, represented by cash and cash equivalents, is a product of its operating, investing and financing activities. The primary source of cash from operating activities is net income. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as federal funds sold. The Corporation anticipates that it will have sufficient funds available to meet its current loan commitments. At March 31, 2003, the Corporation has outstanding loan commitments of $23.9 million and unused lines and letters of credit totaling $53.4 million. Certificates of deposit scheduled to mature in one year or less, at March 31, 2003, totaled $54.2 million. Management believes that a significant portion of such deposits will remain with the Corporation. Cash and cash equivalents decreased $3.9 million during the first three months of 2003. Operating activities and financing activities provided $0.5 million and $6.1 million respectively. These amounts were offset by investing activities amounting to $10.4 million. ITEM 3 Quantitative and Qualitative Disclosures about Market Risk Disclosure about quantitive and qualitative market risk is located in the Market Risk section of Management's Discussion and Analysis of Financial Condition and Results of Operations. ITEM 4 Controls and Procedures (a) Evaluation of disclosure controls and procedures. ------------------------------------------------- Based on their evaluation as of a date within 90 days of the filing date of this Quarterly Report on Form 10-Q, the Corporation's chief executive officer and principal accounting officer have concluded that the Corporation's disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934 (the "Exchange Act")) are effective to ensure that information required to be disclosed by the Corporation in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms. (b) Changes in internal controls. ---------------------------- There were no significant changes in the Corporation's internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. 18 Part II -- OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K -------------------------------- (a) Exhibits Exhibit Number Description of Exhibits 3(i) Certificate of Incorporation of the Corporation (1) 3(ii) By-laws of the Corporation (1) 10(i) 1995 Incentive Stock Option Plan (1) 10(ii) 1995 Stock Option Plan for Non-Employee Directors (1) 10(iii) 1995 Employee Stock Purchase Plan (2) 10(iv) Stock Bonus Plan (2) 10(v) Stewardship Financial Corporation Dividend Reinvestment Plan (3) 10(vi) Stewardship Financial Corporation Director Stock Plan (4) 10(vii) Amended and Restated 1995 Stock Option Plan (5) 10(viii) Amended and Restated Director Stock Plan (5) 10(ix) Dividend Reinvestment Plan (6) 21 Subsidiaries (1) 99.1 Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - ----------------------- (1) Incorporated by reference from Exhibits 5(B)(3)(i), 5(B)(3)(ii), 5(B)(3)(iii), 5(B)(10)(a), 5(B)(10)(b), 5(B)(21) from the Corporation's Registration Statement on Form 8-B, Registration No. 0-21855, filed December 10, 1996. (2) Incorporated by reference from Exhibits 4(c) to 23(d) from the Corporation's Registration Statement on Form S-8, Registration No. 333-20793, filed January 31, 1997. (3) Incorporated by reference from Exhibit 4(a) from the Corporation's Registration Statement on Form S-3, Registration No. 333-20699, filed January 30, 1997. (4) Incorporated by reference from Exhibit 4(a) from the Corporation's Registration Statement on Form S-8, Registration No. 333-31245, filed July 11, 1997. (5) Incorporated by reference from Exhibits 10(vii) and 10(viii) from the Corporation's Annual Report on Form 10-KSB, filed March 31, 1999. (6) Incorporated by reference from Exhibit 4(a) from the Corporation's Registration Statement on Form S-3, Registration No. 333-54738, filed January 31, 2001. (b) Reports on Form 8-K (1) On April 23, 2003, the Corporation filed a current report on Form 8-K which included a press release announcing the Corporation's results for the quarter ended March 31, 2003. 19 SIGNATURES ---------- Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Stewardship Financial Corporation Date: May 13, 2003 By: /s/ Paul Van Ostenbridge ----------------------------- -------------------------------- Paul Van Ostenbridge President and Chief Executive Officer (Authorized officer on behalf of registrant) Date: May 13, 2003 By: /s/ Julie E. Holland -------------------------- -------------------------------- Julie E. Holland Vice President and Treasurer (Principal accounting officer) 20 Certification of Quarterly Report I, Paul Van Ostenbridge, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Stewardship Financial Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 21 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Paul Van Ostenbridge --------------------------------------------- Name: Paul Van Ostenbridge Title: President and Chief Executive Officer 22 Certification of Quarterly Report I, Julie E. Holland, certify that: 1. I have reviewed this quarterly report on Form 10-Q of Stewardship Financial Corporation; 2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; 5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and 23 6. The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. Date: May 13, 2003 /s/ Julie E. Holland -------------------------------------- Name: Julie E. Holland Title: Vice President and Treasurer 24