FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549



(Mark One)    Quarterly Report Pursuant to Section 13 or 15 (d) of
   X                   The Securities Exchange Act of 1934

                  For The Quarterly Period Ended March 31, 2003

                                       or

              Transition Report Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934

           For the transition period from ____________ to ____________

                         Commission File Number 1-13648

                               BALCHEM CORPORATION
             (Exact name of registrant as specified in its charter)

       Maryland                                             13-2578432
       --------                                             ----------
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
incorporation or organization)

P.O. Box 600 New Hampton, New York                                      10958
- ----------------------------------                                      -----
(Address of principal executive offices)                              (Zip Code)

                                  845-326-5600
                                  ------------
               Registrant's telephone number, including area code:

Indicate  by a check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was  required  to file such  reports),  and (2) has been  subject to
filing requirements for the past 90 days.

                           Yes [X]    No [_]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act).

                           Yes [X]    No [_]

As of May 1, 2003 the registrant had 4,796,447 shares of its Common Stock,  $.06
2/3 par value, outstanding.






 Part I. Financial Information
 Item 1. Financial Statements

                               BALCHEM CORPORATION
                      Condensed Consolidated Balance Sheets
                  (Dollars in thousands, except per share data)



                                              March 31, 2003   December 31, 2002
                                              --------------   -----------------
                                                Unaudited
Current assets:
 Cash and cash equivalents                        $ 1,812         $ 1,731
 Accounts receivable                                7,295           7,159
 Inventories                                        6,997           7,238
 Prepaid expenses and other current assets          1,060           2,280
 Deferred income taxes                                413             403
                                                  -------         -------
   Total current assets                            17,577          18,811
                                                  -------         -------

Property, plant and equipment, net                 26,144          25,852

Excess of cost over net assets acquired             6,368           6,398
Intangibles and other assets, net                   2,013           2,237

                                                  -------         -------
   Total assets                                   $52,102         $53,298
                                                  =======         =======





                                       3
See accompanying notes to unaudited condensed consolidated financial statement.




                               BALCHEM CORPORATION
                Condensed Consolidated Balance Sheets, continued
                  (Dollars in thousands, except per share data)





                                                                                      March 31,       December 31,
                                                                                        2003              2002
                                                                                      --------          --------
                                                                                      Unaudited

                      Liabilities and Stockholders' Equity
 Current liabilities:
                                                                                                  
 Current portion of  long-term debt                                                   $  1,742          $  1,742
 Trade accounts payable and other accrued expenses                                       2,913             4,049
 Accrued compensation and other benefits                                                   535             1,754
 Dividends payable                                                                        --                 382
                                                                                      --------          --------
  Total current liabilities                                                              5,190             7,927
                                                                                      --------          --------

 Long-term debt                                                                          9,145             9,581
 Deferred income taxes                                                                   1,613             1,557
 Other long-term obligations                                                               970               964

                                                                                      --------          --------
 Total liabilities                                                                      16,918            20,029
                                                                                      --------          --------

 Stockholders' equity:
 Preferred stock, $25 par value. Authorized 2,000,000                                     --                --
 shares; none issued and outstanding
 Common stock, $.0667 par value. Authorized 10,000,000 shares; 4,903,238
 shares issued and 4,794,987 shares outstanding at March 31, 2003 and
 4,903,238 shares issued and 4,775,684 shares outstanding at December 31, 2002             327               327
 Additional paid-in capital                                                              3,581             3,546
 Retained earnings                                                                      32,490            30,807
 Treasury stock, at cost: 108,251 and 127,554 shares at March 31, 2003 and
 December 31, 2002, respectively                                                        (1,214)           (1,411)
                                                                                      --------          --------
Total stockholders' equity                                                              35,184            33,269

                                                                                      --------          --------
 Total liabilities and stockholders' equity                                           $ 52,102          $ 53,298
                                                                                      ========          ========








                                       3

 See accompanying notes to consolidated financial statements






                             BALCHEM CORPORATION
                Condensed Consolidated Statements of Earnings
                    (In thousands, except per share data)
                                 (unaudited)


                                                       Three Months Ended
                                                            March 31,
                                                    2003              2002
                                                    ----              ----


 Net sales                                       $ 14,816          $ 14,389

 Cost of sales                                      9,165             9,095
                                                 --------          --------

 Gross profit                                       5,651             5,294

 Operating expenses:
 Selling expenses                                   1,405             1,406
 Research and development expenses                    525               494
 General and administrative expenses                  964               968
                                                 --------          --------
                                                    2,894             2,868

                                                 --------          --------
 Earnings from operations                           2,757             2,426

 Other expenses (income):
 Interest (income)                                     (1)              (19)
 Interest expense                                      74               105
                                                 --------          --------

 Earnings before income tax expense                 2,684             2,340

 Income tax expense                                 1,001               902
                                                 --------          --------

 Net earnings                                    $  1,683          $  1,438
                                                 ========          ========

 Net earnings per common share - basic           $   0.35          $   0.31
                                                 ========          ========

 Net earnings per common share - diluted         $   0.34          $   0.29
                                                 ========          ========



                                       4

 See accompanying notes to consolidated financial statements







                               BALCHEM CORPORATION
                 Condensed Consolidated Statements of Cash Flows
                                 (In thousands)




                                                                             Three Months Ended
                                                                                  March 31,
                                                                            2003            2002
                                                                            ----            ----
                                                                                  Unaudited

Cash flows from operating activities:
                                                                                      
Net earnings                                                             $ 1,683            1,438

Adjustments to reconcile net earnings to
net cash provided by operating  activities:
 Depreciation and amortization                                               830              678
 Shares issued under employee benefit plans                                  104               90
 Deferred income taxes                                                        46               57
Changes in assets and liabilities net of effects of acquisition:
 Accounts receivable                                                        (136)            (258)
 Inventories                                                                 241              626
 Prepaid expenses                                                          1,220              352
 Accounts payable and accrued expenses                                    (2,355)            (977)
 Income taxes payable                                                       --                685
 Other long-term obligations                                                   9              (15)
                                                                         -------          -------
Net cash provided by operating activities                                  1,642            2,676
                                                                         -------          -------

Cash flows from investing activities:
 Capital expenditures                                                       (895)            (830)
 Proceeds from sale of property, plant & equipment                            41              194
 Cash paid for intangibles assets acquired                                   (14)             (13)
                                                                         -------          -------
Net cash used in investing activities                                       (868)            (649)
                                                                         -------          -------

Cash flows from financing activities:
Principal payments on long-term debt                                        (436)            (435)
Proceeds from stock options and warrants exercised                           128              158
Dividends paid                                                              (382)            (305)
Other financing activities                                                    (3)            --
                                                                         -------          -------
Net cash used in financing activities                                       (693)            (582)
                                                                         -------          -------

Increase in cash and cash equivalents                                         81            1,445

Cash and cash equivalents beginning of period                              1,731            3,120
                                                                         -------          -------
Cash and cash equivalents end of period                                  $ 1,812            4,565
                                                                         =======          =======




                                       5
 See accompanying notes to consolidated financial statements







NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(All dollar amounts in thousands, except per share data)

NOTE 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
- ----------------------------------------------------

The  condensed  consolidated  financial  statements  presented  herein have been
prepared by the Company in accordance with the accounting  policies described in
its  December  31,  2002  Annual  Report  on Form  10-K,  and  should be read in
conjunction with the consolidated  financial  statements and notes, which appear
in that report. References in this Report to the Company mean Balchem and/or its
subsidiary BCP Ingredients, Inc., as the context requires.

In the opinion of management,  the unaudited  condensed  consolidated  financial
statements  furnished in this Form 10-Q include all adjustments  necessary for a
fair  presentation  of the financial  position,  results of operations  and cash
flows for the interim periods  presented.  All such  adjustments are of a normal
recurring  nature.  The condensed  consolidated  financial  statements have been
prepared in accordance  with the  instructions to Form 10-Q and therefore do not
include some  information and notes  necessary to conform with annual  reporting
requirements.  The results of  operations  for the three  months ended March 31,
2003 are not necessarily  indicative of the operating  results  expected for the
full year.


NOTE 2 - STOCK OPTION PLAN
- --------------------------

At March 31, 2003, the Company has stock based employee  compensation plans. The
Company accounts for its stock option plans in accordance with the provisions of
Accounting  Principles Board (APB) Opinion No. 25,  "Accounting for Stock Issued
to Employees",  and related  interpretations.  As such,  compensation expense is
recorded on the date of grant only if the current market price of the underlying
stock exceeds the exercise price. No stock based employee  compensation  cost is
reflected  in net  earnings,  as all  options  granted  under those plans had an
exercise price equal to the market value of the  underlying  common stock on the
date of grant. The Company has adopted the disclosure  standards of Statement of
Financial  Accounts  Standards  (SFAS)  No.  123,  "Accounting  for  Stock-Based
Compensation",  which requires the Company to provide pro forma net earnings and
pro forma earnings per share  disclosures  for employee stock option grants made
in 1995 and future years as if the  fair-value  based method of  accounting  for
stock options as defined in SFAS No. 123 has been applied.  The following  table
illustrates  the effect on net earnings and per share amounts if the Company had
applied  the fair value  recognition  provisions  of SFAS No. 123 to stock based
employee compensation:




                                       6









- ---------------------------------------------------------------------------------------------------------
                                                                  Three Months Ended March 31
                                                               ------------------------------------------
                                                                 2003                     2002

Net Earnings

                                                                                   
         Net earnings, as reported                             $ 1,683                   $ 1,438
         Deduct:  Total stock-based employee
         compensation expense determined under fair
         value based method, net of related tax effects           (150)                     (113)
                                                       --------------------------------------------------
Net earnings as adjusted                                        $ 1,533                  $ 1,325
                                                       ==================================================


Earnings per share:
         Basic EPS as reported                                  $ .35                     $ .31
         Basic EPS as adjusted                                  $ .32                     $ .28
         Diluted EPS as reported                                $ .34                     $ .29
         Diluted EPS as adjusted                                $ .31                     $ .27
- ---------------------------------------------------------------------------------------------------------

The fair value of each stock option  granted during the year is estimated on the
date of grant using the  Black-Scholes  option  pricing model with the following
assumptions:

- ---------------------------------------------------------------------------------------------------------
                                                                      2003                    2002
- ---------------------------------------------------------------------------------------------------------

Expected life (years)                                                    3                       5
Expected volatility                                                    30%                     32%
Expected dividend yield                                               .38%                    .40%
Risk-free interest rate                                               1.9%                    3.7%
Weighted average fair value of options
granted during the year                                              $3.06                   $9.47
- ---------------------------------------------------------------------------------------------------------


There were no option grants during the first quarter of 2002.

NOTE 3 - 2001 ACQUISITION
- -------------------------

As  previously  reported in June,  2001,  pursuant to a certain  Asset  Purchase
Agreement,  dated as of May 21, 2001, BCP Ingredients,  Inc. ("Buyer"), a wholly
owned  subsidiary of Balchem  Corporation,  acquired certain assets of DCV, Inc.
and its affiliate,  DuCoa L.P.. The agreement  provided for the payment of up to
an additional  $2,750 based upon the sales of specified  product lines achieving
certain gross margin levels (in excess of specified  thresholds)  over the three
year period  following  the  closing,  with no more than $1,000  payable for any
particular yearly period. Additionally, in certain circumstances,  as defined in
the agreement,  a reimbursement of a part of the purchase price could be due the
Buyer in the first year of such calculation. Based upon the results of the gross
margin   calculation  as  defined  above  for  the  first  one  year  period,  a
reimbursement of $30 was received as of March 31, 2003. Such  reimbursement  was
recorded as a reduction of the cost of the acquired  product lines.  As of March
31, 2003, the Company could  potentially  pay $2,000 for the remaining two years
of calculations under the agreement. Any future contingent consideration will be
recorded as an additional cost of the acquired product lines.



                                       7






NOTE 4 - INVENTORIES
- --------------------

Inventories at March 31, 2003 and December 31, 2002 consist of the following:

- --------------------------------------------------------------------------------
                                                March 31,        December 31,
                                                  2003               2002
- --------------------------------------------------------------------------------

Raw materials                                $      1,763      $      2,042
Finished goods                                      5,234             5,196

- --------------------------------------------------------------------------------
         Total inventories                   $      6,997      $      7,238
- --------------------------------------------------------------------------------

NOTE 5 - INTANGIBLE ASSETS
- --------------------------

Goodwill  represents the excess of costs over fair value of assets of businesses
acquired.  The  Company  adopted  the  provisions  of  SFAS  No.  141,  Business
Combinations,  and SFAS No. 142,  Goodwill and Other  Intangible  Assets,  as of
January 1, 2002.  These  standards  require  the use of the  purchase  method of
business  combination  and define an intangible  asset.  Goodwill and intangible
assets  acquired in a purchase  business  combination  and determined to have an
indefinite  useful life are not amortized,  but instead tested for impairment at
least  annually in accordance  with the provisions of SFAS No. 142. SFAS No. 142
also requires that  intangible  assets with estimable  useful lives be amortized
over their respective estimated useful lives to their estimated residual values,
and reviewed for  impairment in  accordance  with SFAS No. 144,  Accounting  for
Impairment or Disposal of Long-Lived Assets. All of the Company's goodwill arose
from the June 2001 acquisition described in Note 3.

As required by SFAS No. 142,  the Company  performed  an  assessment  of whether
there was an indication  that goodwill was impaired at the date of adoption.  In
connection  therewith,  the Company determined that its operations  consisted of
three  reporting  units and  determined  each  reporting  units'  fair value and
compared it to the reporting unit's net book value. Since the fair value of each
reporting  unit  exceeded  its  carrying  amount,  there  was no  indication  of
impairment and no further  transitional  impairment testing was required.  As of
December 31, 2002, the Company also performed an impairment test of its goodwill
balances.  As of such date the Company's  reporting  units' fair value  exceeded
their carrying amounts,  and therefore there was no indication that goodwill was
impaired.  Accordingly,  the  Company  was not  required  to perform any further
impairment tests. The Company plans to perform its impairment test each December
31 in the future.

The Company had unamortized goodwill in the amount of $6,368 and $6,398 at March
31, 2003 and December 31, 2002, respectively,  subject to the provisions of SFAS
Nos. 141 and 142.

As of March  31,  2003  and  December  31,  2002 the  Company  had  identifiable
intangible  assets with a gross  carrying  value of  approximately  $7,794,  and
$7,751,  respectively,  less  accumulated  amortization  of $5,781  and  $5,514,
respectively. Intangible assets at March 31, 2003 consist of the following:





                                        8




- --------------------------------------------------------------------------------
                                                    Gross
                            Amortization period    Carrying       Accumulated
                                 (in years)         Amount        Amortization
- --------------------------------------------------------------------------------

Customer lists                       10            $6,760            $5,377
Re-registration costs                10               356               314
Patents                              17               429                64
Trademarks                           17               195                17
Other                                 5                54                 9

- --------------------------------------------------------------------------------
                                               $    7,794            $5,781
- --------------------------------------------------------------------------------

Amortization of identifiable  intangible assets was  approximately  $270 for the
first three months of 2003.  Assuming no change in the gross  carrying  value of
identifiable  intangible  assets,  the  estimated  amortization  expense for the
twelve months ended  December 31, 2003 is  approximately  $1,079,  approximately
$683 in the second  succeeding year, and  approximately $36 in each of the third
and fourth  succeeding  years.  At March 31,  2003,  there were no  identifiable
intangible  assets  with  indefinite  useful  lives as defined by SFAS No.  142.
Identifiable  intangible  assets are reflected in "Intangibles and other assets"
in the  Company's  consolidated  balance  sheets.  There  were no changes to the
useful  lives of  intangible  assets  subject to  amortization  during the three
months ended March 31, 2003.


NOTE 6 - NET EARNINGS PER SHARE
- -------------------------------

The  following  presents a  reconciliation  of the  earnings  and shares used in
calculating basic and diluted net earnings per share:



- -------------------------------------------------------------------------------------------------------------

                                                                  Income       Number of Shares     Per Share
Three months ended March 31, 2003                              (Numerator)       (Denominator)         Amount
- -------------------------------------------------------------------------------------------------------------

Basic EPS - Net earnings and weighted average common
                                                                                               
shares outstanding                                                $1,683            4,792,690           $.35


Effect of dilutive securities - stock options                                         175,820


Diluted EPS - Net earnings and weighted average
common shares outstanding and
effect of stock options                                           $1,683            4,968,510           $.34
- -------------------------------------------------------------------------------------------------------------



                                        9





- -------------------------------------------------------------------------------------------------------------

                                                             Income          Number of Shares       Per Share
Three months ended March 31, 2002                         (Numerator)         (Denominator)           Amount
- -------------------------------------------------------------------------------------------------------------
Basic EPS - Net earnings and weighted average common
                                                                                                
shares outstanding                                                $1,438            4,714,418            $.31

Effect of dilutive securities - stock options                                         198,547

Diluted EPS - Net earnings and weighted average
common shares outstanding and
effect of stock options                                           $1,438            4,912,965            $.29
- -------------------------------------------------------------------------------------------------------------







                                       10




At March 31, 2003, the Company had 202,200 stock options  outstanding that could
potentially  dilute  basic  earnings  per share in future  periods that were not
included  in  diluted  earnings  per share  because  their  effect on the period
presented was anti-dilutive.


NOTE 7 - SEGMENT INFORMATION
- ----------------------------

The Company's  reportable segments are strategic  businesses that offer products
and services to different  markets.  Presently,  the Company has three segments,
specialty products,  encapsulated / nutritional products and unencapsulated feed
supplements.

Business Segment Net Sales:

- ----------------------------------------------------------------------------
                                               Three Months Ended
                                                    March 31,
                                               2003                2002
- ----------------------------------------------------------------------------
Specialty Products                      $      5,938        $      5,345

Encapsulated/Nutritional Products              6,143               6,363

Unencapsulated Feed Supplements                2,735               2,681

- ----------------------------------------------------------------------------
Total                                   $     14,816        $     14,389
- ----------------------------------------------------------------------------





                                       10


Business Segment Earnings (Loss):

- ----------------------------------------------------------------------------
                                                  Three Months Ended
                                                       March 31,
                                               2003                2002
- ----------------------------------------------------------------------------
Specialty Products                      $     2,048         $      1,718

Encapsulated/Nutritional Products               550                  906

Unencapsulated Feed Supplements                 159                 (198)

Interest and other income (expense)             (73)                 (86)

- ----------------------------------------------------------------------------
Earnings before income taxes            $     2,684         $      2,340
- ----------------------------------------------------------------------------


NOTE 8- SUPPLEMENTAL CASH FLOW INFORMATION
- ------------------------------------------

Cash paid during the three months ended March 31, 2003 and 2002 for income taxes
and interest is as follows:

- ------------------------------------------------------------
                                   Three Months Ended
                                       March 31,
                                2003                2002
- ------------------------------------------------------------

Income taxes           $             152  $               39
Interest               $              74  $              105
- ------------------------------------------------------------


NOTE 9 - COMMON STOCK
- ---------------------

In June  1999,  the  board  of  directors  authorized  the  repurchase  of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period commencing July 2, 1999. In June 2002, the board of directors  authorized
an extension to the stock  repurchase  program for up to an  additional  600,000
shares  through  June  30,  2003.  Through  March  31,  2003,  the  Company  has
repurchased  343,316  shares  at an  average  cost of $9.26  per  share of which
108,251 remain in treasury at March 31, 2003.

NOTE 10 - LONG TERM DEBT
- ------------------------

On June  1,  2001,  the  Company  and its  principal  bank  entered  into a Loan
Agreement (the "Loan Agreement") providing for a term loan of $13,500 (the "Term
Loan"), the proceeds of which were used to fund the  aforementioned  acquisition
of certain  assets of DCV,  Inc. and its  affiliate  Ducoa L.P. The Term Loan is
payable in equal monthly  installments of principal beginning October 1, 2001 of
approximately $145,  together with accrued interest,  and has a maturity date of
May 31, 2009.  Borrowing  under the Term Loan bears interest at LIBOR plus 1.25%
(2.59% and 3.08% at March 31, 2003 and 2002,  respectively).  Certain provisions
of the term loan require  maintenance of certain financial ratios,  limit future
borrowings and impose certain other  requirements as



                                       11



contained in the  agreement.  At March 31, 2003,  the Company was in  compliance
with  all  restrictive  covenants  contained  in the  Loan  Agreement.  The Loan
Agreement  also provides for a short-term  revolving  credit  facility of $3,000
(the  "Revolving  Facility").  Borrowings  under  the  Revolving  Facility  bear
interest  at LIBOR  plus  1.00%  (2.34%  and 2.83% at March  31,  2003 and 2002,
respectively).  No amounts have been drawn on the  Revolving  Facility as of the
date hereof. The Revolving Facility expires on May 31, 2003. The Company intends
to seek renewal of such facility.

Indebtedness  under the Loan  Agreement is secured by  substantially  all of the
assets of the Company other than real properties.


NOTE 11 - NEW ACCOUNTING PRONOUNCEMENTS
- ---------------------------------------

In June 2001,  the FASB  issued SFAS No. 143, "Accounting  for Asset  Retirement
Obligations" ("SFAS No.  143").  SFAS No. 143 requires the Company to record the
fair value of an asset  retirement  obligation  as a liability  in the period in
which it incurs a legal  obligation  associated  with the retirement of tangible
long-lived  assets that result from the acquisition,  construction,  development
and/or normal use of the assets. The Company also records a corresponding  asset
which is  depreciated  over the life of the  asset.  Subsequent  to the  initial
measurement of the asset retirement obligation,  the obligation will be adjusted
at the end of each  period to reflect  the  passage  of time and  changes in the
estimated future cash flows underlying the obligation.  The Company was required
to adopt SFAS No. 143 on January 1, 2003.  The  adoption of SFAS No. 143 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

In June  2002,  the  FASB  issued  Statement  No.  146,  "Accounting  for  Costs
Associated  with Exit or Disposal  Activities."  This  statement  nullifies EITF
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring)." Statement No. 146 is different from EITF Issue No. 94-3 in that
Statement No. 146 requires that a liability be recognized for a cost  associated
with an exit or disposal  activity only when the liability is incurred,  that is
when it meets the definition of a liability in the FASB's conceptual  framework.
Statement  No. 146 also  establishes  fair value as the  objective  for  initial
measurement of liabilities related to exit or disposal activities.  In contrast,
under EITF Issue 94-3, a company recognized a liability for an exit cost when it
committed to an exit plan.  Statement  No. 146 is effective for exit or disposal
activities that are initiated after December 31, 2002. The adoption of Statement
No. 146 can be expected to impact the timing of liability recognition associated
with any future exit activities.

In  November  2002,  the  FASB  issued  FASB   Interpretation  No.  45  (FIN45),
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect Guarantees of Indebtedness to Others." This  interpretation  elaborates
on the  disclosures  to be made by a guarantor  in interim and annual  financial
statements about its obligations under guarantees  issued. FIN 45 also clarifies
that a guarantor  is required to  recognize,  at  inception  of a  guarantee,  a
liability  for the fair value of the  obligation  undertaken.  The  Company  was
required to adopt FIN 45 on December  31,  2002.  The adoption of FIN 45 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.



                                       12


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations (All dollar amounts in thousands)

     This  Report  contains  forward-looking  statements,  within the meaning of
Section 21E of the  Securities  Exchange Act of 1934, as amended,  which reflect
the Company's  expectation or belief concerning future events that involve risks
and  uncertainties.  The actions and  performance  of the Company  could  differ
materially from what is contemplated by the forward-looking statements contained
in this Report.  Factors that might cause  differences from the  forward-looking
statements  include  those  referred to or identified in Item 1 of the Company's
Annual  Report  on Form  10-K for the year  ended  December  31,  2002 and other
factors that may be  identified  elsewhere in this Report.  Reference  should be
made to such factors and all  forward-looking  statements are qualified in their
entirety by the above cautionary statements.

     The Company is engaged in the  development,  manufacture  and  marketing of
specialty  performance  ingredients  and products for the food, feed and medical
sterilization industries.  Presently, the Company has three segments,  specialty
products,  encapsulated  /  nutritional  products  and the  unencapsulated  feed
supplements.


Results of Operations:

Three months ended March 31, 2003 as compared  with three months ended March 31,
- --------------------------------------------------------------------------------
2002
- ----

     Net  sales for the three  months  ended  March  31,  2003 were  $14,816  as
compared  with $14,389 for the three months ended March 31, 2002, an increase of
$427 or 2.9%. Net sales for the specialty  products  segment were $5,938 for the
three months  ended March 31, 2003 as compared  with $5,345 for the three months
ended  March 31,  2002,  an  increase of $593 or 11.1%.  This  increase  was due
principally to greater sales volumes (9.4% over the prior comparable quarter) of
ethylene  oxide products and propylene  oxide products  during the quarter ended
March 31, 2003. Net sales for the  encapsulated / nutritional  products  segment
were $6,143 for the three  months  ended March 31, 2003 as compared  with $6,363
for the three  months  ended March 31,  2002,  a decrease  of $220 or 3.5%.  The
decrease was primarily a result of a volume  decline  (13.5% less than the prior
comparable  quarter) in sales to the  domestic  food  market.  This  decline was
partially offset by an increase in sales to the international  food market.  Net
sales of $2,735 were  realized  for the three months ended March 31, 2003 in the
unencapsulated feed supplements segment, which markets choline additives for the
poultry and swine industries as well as industrial choline derivative  products,
as compared  with $2,681 for the three months ended March 31, 2002,  an increase
of $54 or 2.0%.  The increase was  primarily a result of increased  volumes sold
(11.2% over the prior comparable  quarter) in the aqueous choline,  dry choline,
and specialty markets.

     Gross margin percentage for the three months ended March 31, 2003 was 38.1%
as compared to 36.8% for the three months ended March 31, 2002.  Margins for the
specialty  products  segment were  favorably  affected by  increased  production
volumes of the  Company's  products  utilizing  ethylene  oxide.  Margins in the
encapsulated /


                                       13


nutritional  products  segment were  unfavorably  affected by a decline in sales
volume  which  resulted  in  decreased  production  volumes.   Margins  for  the
unencapsulated  feed  supplements  segment were favorably  affected by increased
production volumes of aqueous choline, dry choline, and specialty products.

     Operating  expenses for the three months ended March 31, 2003  increased to
$2,894 from $2,868 for the three months ended March 31, 2002, an increase of $26
or 1.0%.  Total  operating  expenses as a percentage of sales were 19.5% for the
three  months  ended March 31,  2003 as  compared to 19.9% for the three  months
ended March 31, 2002. During the three months ended March 31, 2003 and the three
months ended March 31, 2002, the Company spent $525 and $494,  respectively,  on
Company-sponsored research and development programs,  substantially all of which
pertained to the Company's  encapsulated / nutritional products segment for both
food and animal feed applications.

     As a result of the foregoing, earnings from operations for the three months
ended March 31,  2003 were  $2,757 as  compared  to $2,426 for the three  months
ended March 31,  2002.  Earnings  from  operations  for the  specialty  products
segment  for the three  months  ended  March 31, 2003 were $2,048 as compared to
$1,718 for the three months ended March 31, 2002.  Earnings from  operations for
the encapsulated / nutritional products segment for the three months ended March
31,  2003 were $550 as  compared  to $906 for the three  months  ended March 31,
2002.  Earnings from the unencapsulated  feed supplements  segment for the three
months  ended March 31, 2003 were $159  compared to a loss of $198 for the three
months ended March 31, 2002.

     Interest  income for the three  months  ended March 31, 2003  totaled $1 as
compared to $19 for the three months ended March 31, 2002.  Interest expense for
the three  months  ended March 31, 2003  totaled $74 as compared to $105 for the
three  months  ended March 31,  2002,  a decrease of $31.  This  decrease is the
result of lower average  outstanding  borrowings during the period combined with
lower average interest rates.

     The Company  records its interim  tax  provision  based upon its  estimated
effective tax rate for the year, which is presently expected to be approximately
37.3%.

     As a result of the foregoing, net earnings were $1,683 for the three months
ended March 31, 2003 as compared  with $1,438 for the three  months  ended March
31, 2002.


Liquidity and Capital Resources

     Working  capital  amounted  to $12,387  at March 31,  2003 as  compared  to
$10,884 at December 31, 2002, an increase of $1,503.  Cash flows from  operating
activities provided $1,642 for the three months ended March 31, 2003 as compared
with $2,676 for the three  months  ended March 31,  2002.  The  decrease in cash
flows from  operating  activities  was  primarily  due to  decreases in accounts
payable  and  accrued  expenses  and an  increase  in  account  receivable.  The
foregoing was partially  offset by an increase in net earnings and a decrease in
inventory.




                                       14



     Capital  expenditures  were $895 for the three months ended March 31, 2003.
Capital  expenditures  are  projected  to be  approximately  $2,400  for  all of
calendar year 2003. In 2002, the Company expanded the manufacturing,  processing
and  distribution  facilities at its Verona,  Missouri  facility to enable it to
handle operations for its specialty  products and encapsulated  choline products
businesses.  In  addition,  the Company  entered  into a ten (10) year lease for
approximately  20,000 square feet of office space, which serves as the Company's
general  offices and as a laboratory  facility.  The costs of certain  leasehold
improvements  to the  Company's  office  space,  up to $630,  were funded by the
landlord.

     In June 1999,  the board of directors  authorized  the  repurchase of up to
1,000,000  shares of the  Company's  outstanding  common  stock  over a two-year
period commencing July 2, 1999. In June 2002, the board of directors  authorized
an extension to the stock  repurchase  program for up to an  additional  600,000
shares  through June 30, 2003.  As of March 31,  2003,  343,316  shares had been
repurchased  under the program at a total cost of $3,179 of which 235,065 shares
have  been  issued  by the  Company  under  employee  benefit  plans and for the
exercise of stock  options.  The Company  intends to acquire shares from time to
time at  prevailing  market prices if and to the extent it deems it advisable to
do so based among other  factors on its  assessment  of corporate  cash flow and
market conditions.

     On June 1, 2001,  the Company and its  principal  bank  entered into a Loan
Agreement (the "Loan Agreement")  providing Total Loan Operating for a term loan
of Commitment  Agreement Leases $13,500 (the "Term Loan"), the proceeds of which
were used to fund the aforementioned  acquisition of certain assets of DCV, Inc.
and its  affiliate  Ducoa  L.P.  The  Term  Loan is  payable  in  equal  monthly
installments  of  principal  beginning  October 1, 2002 of  approximately  $145,
together  with  accrued  interest,  and has a  maturity  date  of May 31,  2009.
Borrowing  under the Term Loan bears  interest  at LIBOR  plus 1.25%  (2.59% and
3.08% at March 31, 2003 and 2002, respectively).  Certain provisions of the term
loan require  maintenance of certain financial  ratios,  limit future borrowings
and impose certain other  requirements  as contained in the agreement.  At March
31, 2003, the Company was in compliance with all restrictive covenants contained
in the Loan  Agreement.  The  Loan  Agreement  also  provides  for a  short-term
revolving credit facility of $3,000 (the "Revolving Facility"). Borrowings under
the  Revolving  Facility  bear  interest at LIBOR plus 1.00% (2.34% and 2.83% at
March 31,  2003 and  2002,  respectively).  No  amounts  have been  drawn on the
Revolving  Facility as of the date hereof. The Revolving Facility expires on May
31, 2003. The Company intends to seek renewal of such facility.

     Indebtedness  under the Loan Agreement is secured by  substantially  all of
the assets of the Company other than real properties.

     As part of the June 1, 2002  acquisition of certain assets  relating to the
choline animal feed, human choline nutrient,  and encapsulated  product lines of
DCV, Inc. and its affiliate,  DuCoa L.P., the asset purchase agreement calls for
the  payment of up to an  additional  $2,750  based upon the sales of  specified
product  lines  achieving  certain  gross margin  levels (in excess of specified
thresholds) over the three year period following the closing,  with no more than
$1,000  payable  for any  particular  yearly  period.  Additionally,  in certain
circumstances,  as defined in the agreement,  a  reimbursement  of a part of the
purchase  price  could be due the buyer in the first  year of such  calculation.
Based upon the




                                       15


results of the gross margin  calculation as defined above for the first one year
period,  a  reimbursement  of $30  was  received  as of  March  31,  2003.  Such
reimbursement  was recorded as a reduction  of the cost of the acquired  product
lines. There were no other changes to goodwill during the first quarter of 2003.
As of March 31, 2003, the Company could potentially pay $2,000 for the remaining
two  years  of  calculations   under  the  agreement.   Any  future   contingent
consideration  will be recorded as an  additional  cost of the acquired  product
lines

     The Company also currently provides  postretirement benefits in the form of
a  retirement  medical  plan under a collective  bargaining  agreement  covering
eligible retired  employees of the Verona  facility.  The amount recorded on the
Company's  balance sheet as of March 31, 2003 for this  obligation is $859.  The
postretirement plan is not funded.

     The  Company's   aggregate   commitments   under  its  Loan  Agreement  and
noncancelable  operating  lease  agreements  (including  the office  space lease
entered into in 2003 as described above) are as follows:

                            Loan              Operating               Total
                          Agreement            Leases               Commitment
- --------------------------------------------------------------------------------

2003                 $       1,307          $       314           $        1,621
2003                         1,742                  351                    2,093
2004                         1,742                  275                    2,017
2005                         1,742                  245                    1,987
2006                         1,742                  245                    1,987
Thereafter                   2,612                  608                    3,220
- --------------------------------------------------------------------------------

     The Company knows of no current or pending  demands on or  commitments  for
its liquid assets that will materially affect its liquidity.

     The Company expects its operations to continue  generating  sufficient cash
flow to fund working capital requirements, necessary capital investments and the
current  portion of debt  obligations;  however,  the Company would seek further
bank loans or access to financial  markets to fund operations,  working capital,
necessary  capital  investments  or other  cash  requirements  should it deem it
necessary to do so.


Critical Accounting Policies

     There were no changes to the Company's  Critical  Accounting  Policies,  as
described in its December 31, 2002 Annual Report on Form 10-K,  during the three
months ended March 31, 2003.


Related Party Transactions

     The  Company  is  not  engaged  and  has  not  engaged  in  related   party
transactions  during the three months ended March 31, 2003.  Transactions of the
Company during this period were at arms length.



                                       16


New Accounting Pronouncements

     In June 2001, the FASB issued SFAS No. 143,"Accounting for Asset Retirement
Obligations" ("SFAS No.  143").  SFAS No. 143 requires the Company to record the
fair value of an asset  retirement  obligation  as a liability  in the period in
which it incurs a legal  obligation  associated  with the retirement of tangible
long-lived  assets that result from the acquisition,  construction,  development
and/or normal use of the assets. The Company also records a corresponding  asset
which is  depreciated  over the life of the  asset.  Subsequent  to the  initial
measurement of the asset retirement obligation,  the obligation will be adjusted
at the end of each  period to reflect  the  passage  of time and  changes in the
estimated future cash flows underlying the obligation.  The Company was required
to adopt SFAS No. 143 on January 1, 2003.  The  adoption of SFAS No. 143 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

     In June 2002,  the FASB issued  Statement  No. 146,  "Accounting  for Costs
Associated  with Exit or Disposal  Activities."  This  statement  nullifies EITF
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring)." Statement No. 146 is different from EITF Issue No. 94-3 in that
Statement No. 146 requires that a liability be recognized for a cost  associated
with an exit or disposal  activity only when the liability is incurred,  that is
when it meets the definition of a liability in the FASB's conceptual  framework.
Statement  No. 146 also  establishes  fair value as the  objective  for  initial
measurement of liabilities related to exit or disposal activities.  In contrast,
under EITF Issue 94-3, a company recognized a liability for an exit cost when it
committed to an exit plan.  Statement  No. 146 is effective for exit or disposal
activities that are initiated after December 31, 2002. The adoption of Statement
No. 146 can be expected to impact the timing of liability recognition associated
with any future exit activities.

     In  November  2002,  the FASB issued  FASB  Interpretation  No. 45 (FIN45),
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect Guarantees of Indebtedness to Others." This  interpretation  elaborates
on the  disclosures  to be made by a guarantor  in interim and annual  financial
statements about its obligations under guarantees  issued. FIN 45 also clarifies
that a guarantor  is required to  recognize,  at  inception  of a  guarantee,  a
liability  for the fair value of the  obligation  undertaken.  The  Company  was
required to adopt FIN 45 on December  31,  2002.  The adoption of FIN 45 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.



                                       17


Item 3. Quantitative and Qualitative Disclosures about Market Risk

     In the normal course of operations,  the Company is exposed to market risks
arising from adverse changes in interest rates. Market risk is defined for these
purposes as the potential change in the fair value of debt instruments resulting
from an adverse  movement in interest rates. As of March 31, 2003, the Company's
only borrowings were under a bank term loan,  which bears interest at LIBOR plus
1.25%.  A 100 basis point increase in interest  rates,  applied to the Company's
borrowings  at March 31, 2003,  would  result in an increase in annual  interest
expense and a corresponding  reduction in cash flow of  approximately  $109,000.
The Company's  short-term  working capital  borrowings have  historically  borne
interest  based on the prime rate.  The Company  believes  that its  exposure to
market risk relating to interest rate risk is not material.

The Company has no derivative  financial  instruments  or  derivative  commodity
instruments,  nor does the Company have any financial  instruments  entered into
for trading or hedging  purposes.  Foreign  sales are  generally  billed in U.S.
dollars.  The Company  believes that its business  operations are not exposed in
any material respect to market risk relating to foreign  currency  exchange risk
or commodity price risk.


Item 4. Controls and Procedures

(a)  Based upon an  evaluation  by the  Company's  Chief  Executive  Officer and
     Principal  Financial  Officer and its Corporate  Controller  within 90 days
     prior to the filing date of this Quarterly  Report on Form 10-Q,  they have
     concluded that the Company's  disclosure controls and procedures as defined
     in Rule 13a-14(c)  under the  Securities  Exchange Act of 1934, as amended,
     are  effective for  gathering,  analyzing and  disclosing  information  the
     Company is required to disclose in its  periodic  reports  filed under such
     Act.

(b)  Since the date of the most  recent  evaluation  of the  Company's  internal
     controls,  there have been no significant changes in such internal controls
     or in other factors that could significantly affect these controls nor were
     there any corrective  actions with regard to significant  deficiencies  and
     material weaknesses.



                                       18






Part II. Other Information

Item 6.        Exhibits and Reports on Form 8-K

         (a)   Exhibits
               --------

               None

         (b)   Reports on Form 8-K
               -------------------

               No Reports on Form 8-K were filed during the quarter  ended March
               31, 2003.




                                       19





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                 BALCHEM CORPORATION



                                                 By: /s/ Dino A. Rossi
                                                     ---------------------------
                                                     Dino A. Rossi, President,
                                                     Chief Executive Officer and
                                                     Principal Financial Officer

         Date: May 14, 2003







                                 CERTIFICATIONS
I, Dino A. Rossi,  President,  Chief Executive  Officer and Principal  Financial
Officer of Balchem Corporation, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Balchem Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly   report   is  being   prepared;
          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and
          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):
          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and
          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

6. The  registrant's  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.


Date: May 14, 2003                                   /s/ Dino A. Rossi
                                                     ---------------------------
                                                     Dino A. Rossi, President,
                                                     Chief Executive Officer and
                                                     Principal Financial Officer


                                       21




I, Francis J. Fitzpatrick,  Corporate Controller of Balchem Corporation, certify
that:

1.   I have reviewed this quarterly report on Form 10-Q of Balchem Corporation;

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
          a)   designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;
          b)   evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and
          c)   presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

5.   The registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  registrant's  auditors  and the audit
     committee of  registrant's  board of directors (or persons  performing  the
     equivalent function):
          a)   all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weaknesses in internal controls; and
          b)   any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

6.   The  registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.

Date: May 14, 2003                                   /s/Francis J. Fitzpatrick
                                                     -------------------------
                                                     Francis J. Fitzpatrick
                                                     Corporate Controller

                                       22




CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Balchem  Corporation (the "Company")
on Form 10-Q for the period  ended March 31,  2003 as filed with the  Securities
and Exchange  Commission  on the date hereof (the  "Report"),  I, Dino A. Rossi,
President,  Chief  Executive  Officer  and  Principal  Financial  Officer of the
Company,  certify,  pursuant to 18 U.S.C.  section 1350, as adopted  pursuant to
section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and result of operations of the Company.

/s/ Dino A. Rossi
- --------------------------------------
Dino A. Rossi
President, Chief Executive Officer and
Principal Financial Officer
May 14, 2003

This certification  accompanies the above-described Report on Form 10-Q pursuant
to Section 906 of the  Sarbanes-Oxley  Act of 2002 and shall not,  except to the
extent  required  by such Act, be deemed  filed by the  Company for  purposes of
Section 18 of the Securities Exchange Act of 1934, as amended.

                                       23





CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly  Report of Balchem  Corporation (the "Company")
on Form 10-Q for the period  ended March 31,  2003 as filed with the  Securities
and  Exchange  Commission  on the date  hereof  (the  "Report"),  I,  Francis J.
Fitzpatrick, Corporate Controller of the Company, certify, pursuant to 18 U.S.C.
section 1350, as adopted  pursuant to section 906 of the  Sarbanes-Oxley  Act of
2002, that to my knowledge:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934; and

(2) The  information  contained in the Report fairly  presents,  in all material
respects, the financial condition and result of operations of the Company.

/s/ Francis J. Fitzpatrick
- --------------------------
Francis J. Fitzpatrick
Corporate Controller
May 14, 2003

This certification  accompanies the above-described Report on Form 10-Q pursuant
to Section 906 of the  Sarbanes-Oxley  Act of 2002 and shall not,  except to the
extent  required  by such Act, be deemed  filed by the  Company for  purposes of
Section 18 of the Securities Exchange Act of 1934, as amended.




                                       24