UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934




                          Date of Report: July 11, 2003




                            OAK HILL FINANCIAL, INC.
             (Exact name of Registrant as specified in its charter)









        Ohio                       0-26876                       31-1010517
(State or jurisdiction    (Commission or file number)     (IRS Employer
 of incorporation)                                        identification number)



                                 14621 S. R. 93
                                Jackson, OH 45640
                    (Address of principal executive offices)




                                 (740) 286-3283
                (Registrant's phone number, including area code)




                                 Not Applicable
          (Former name or former address, if changed since last report)








Item 9:   Regulation FD Disclosure

          On July 10, 2003,  Oak Hill  Financial,  Inc.  issued a press  release
          announcing its results of operations  and financial  condition for the
          six and three months ("second quarter") ended June 30, 2003. A copy of
          the press release is being furnished  pursuant to Item 12: "Results of
          Operations and Financial Condition" and is attached as Exhibit 99.





                                   SIGNATURES


     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                                Oak Hill Financial, Inc.



Date:  July 11, 2003                            By: /s/ H. Tim Bichsel
                                                    --------------------
                                                        H. Tim Bichsel
                                                        Secretary









                                  EXHIBIT INDEX


Exhibit Number      Description
- --------------      -----------

99                  Press release of Oak Hill  Financial,  Inc.,  dated July 10,
                    2003,  announcing  the  Company's  earnings  for the  second
                    quarter ended June 30, 2003.







                                                                      EXHIBIT 99

For Immediate Release


Thursday, July 10, 2003

Contact: David G. Ratz, Executive Vice President & COO
                  (740) 286-3283


Oak Hill Financial Posts 14% Increase in 2nd Quarter Earnings;  Added to Russell
2000(R)

Jackson, Ohio -- Oak Hill Financial,  Inc. (Nasdaq NMS: OAKF) today reported net
earnings from operations for the three months ended June 30, 2003 of $2,975,000,
or $.53 per diluted share, which exceeded  analysts'  consensus estimate of $.52
per share (source:  Thomson  Financial  I/B/E/S as reported by nasdaq.com).  The
second quarter 2003 earnings represent an increase of 13.7% over the $2,616,000,
or $.48 per diluted  share,  in net earnings  from  operations  that the company
recorded for the quarter ended June 30, 2002.

The company also  announced  that its common stock has been added to the Russell
2000(R),  a leading  index of small- and  mid-cap  stocks  compiled by the Frank
Russell  Company.  "We're  extremely  pleased  to  be  included  in  the  latest
reconstitution of the Russell 2000," said John D. Kidd,  Chairman and CEO of Oak
Hill  Financial.  "This is a testament  to the hard work and  dedication  of our
employees in building value for our shareholders."

For the six months ended June 30, 2003, Oak Hill Financial recorded net earnings
from operations of $5,821,000,  or $1.04 per diluted share, an increase of 14.9%
over the $5,066,000,  or $.94 per diluted share, in net earnings from operations
for the first six months of 2002.

The operating  earnings for the second quarter and first six months of 2003 have
been  adjusted  for   non-recurring   tax  savings  of  $133,000  and  $266,000,
respectively,  resulting  from a one-time  tax savings of $533,000  for the full
year 2003.  Including the  non-recurring  savings,  the company's net income was
$3,108,000, or $.56 per diluted share, for the second quarter and $6,087,000, or
$1.09 per diluted share, for the first half of 2003.

In  addition,  the  earnings for the first six months of 2002 exclude an $80,000
gain on the sale of a former branch location.  Including the gain, the company's
net income for the first six months of 2002 was $5,146,000,  or $.95 per diluted
share.

The company's  total assets ended the second quarter of 2003 at $863.9  million,
an increase of 4.7% over the $825.2 million in total assets recorded at June 30,
2002, and 3.1% over the $837.9 million in assets on the books at March 31, 2003.
Net loans at June 30, 2003 were $740.9 million,  up 7.9% over the $686.9 million
in net loans at June 30, 2002,  and 4.0% over the $712.1 million in net loans at
the end of the first quarter of 2003. The loan growth was partially  offset by a
17.4% decline in the  investment  portfolio  versus the prior year as management
continued to evaluate appropriate replacement investments to better position the
company for an anticipated higher interest rate environment in the future.

Reviewing the second quarter results,  Kidd said, "Overall,  it was an excellent
quarter.  Revenue  growth  continues to be very strong.  Total  revenues for the
second  quarter  increased  17% over the  prior  year,  with a 71%  increase  in
non-interest income. The bulk of that was driven by mortgage  originations,  but
we were also up  nearly  20% in  insurance  commissions  and other  non-interest
income."





"We had outstanding  growth in commercial real estate loans,  which were up over
10% for the quarter,  and excellent  growth in commercial  and consumer loans as
well,"  Kidd  continued.  "At the  same  time,  our  people  did a great  job of
maintaining the net interest  margin.  Also, our efforts to grow low-cost demand
deposits  were  successful,  with an increase of nearly 7% from March 31 to June
30."

Addressing the outlook for Oak Hill Financial, Kidd stated, "Right now, the loan
pipeline looks good.  We're starting the third quarter with a tremendous  number
of mortgage loans in process,  and the demand for commercial and commercial real
estate loans has increased  considerably  since the first  quarter.  At the same
time,  loan rates have  stabilized  somewhat,  and we've been able to extend our
liabilities at a low cost, all of which bodes well for the net interest  margin.
Add to that the growth in  non-interest  income and we believe that our earnings
momentum will continue through the remainder of the year."


Key Issue Review and Outlook

Net  Interest  Margin - Net  interest  margin for the second  quarter was 4.27%,
comparable to both the 4.25% posted in the second  quarter of 2002 and the 4.30%
recorded for the first quarter of 2003. The performance of the margin was at the
high end of  management's  expectations  and resulted  from  ongoing  efforts to
maintain  the  company's  yield on earning  assets  while  continuing  to reduce
liability costs.  The margin was further  bolstered by a 6.7% increase in demand
deposits  during the quarter  driven by the company's  aggressive  marketing and
sales programs. Barring further cuts in interest rates, management believes that
the margin can be  maintained  at a level  sufficient  for 2003  earnings  to be
within the company's estimated range.

Operating Expenses - Non-interest  expenses were 2.95% of average assets for the
second  quarter of 2003,  which compares to 2.74% for the second quarter of 2002
and  2.97%  for the  first  quarter  of 2003.  The  year-over-year  increase  in
operating  expenses was due primarily to the continued  impact of management and
staff  additions and new  facilities  consistent  with the  company's  long-term
growth and expansion  strategy and variable  expenses  related to the successful
introduction and growth of new revenue-generating  services.  With the company's
strong increase in revenues, however, the efficiency ratio improved to 53.1% for
the second  quarter of 2003, as compared to the prior year's 55.1% and the 56.4%
posted for the first quarter of 2003.

Non-Interest Income - Non-interest income,  including the gain on sale of loans,
was  $3,052,000  in the second  quarter,  an  increase  of 71.4% over the second
quarter of 2002 and 27.0% over the first quarter of 2003.  Gain on sale of loans
was the largest component of the increase, and commissions on the sales of group
health and title  insurance,  and service charges on deposit accounts related to
the  introduction of new services also increased  substantially.  Offsetting the
increases were amortization and impairment of mortgage  servicing rights,  which
the company accounts for as a reduction in other non-interest income. Management
now believes that the high demand for fixed-rate mortgages will continue through
at  least  the  third  quarter.  Further,  the  company's  success  in  mortgage
origination has resulted in a 44.0% increase in its servicing portfolio over the
past 12 months, thus creating a substantial revenue stream for the future

Asset Quality - At the end of the second quarter, the nonperforming  loans/total
loans and  nonperforming  assets/total  assets  ratios  were  1.07%  and  0.96%,
respectively,  similar to the 1.05% and 0.93%,  respectively,  recorded at March
31,  2003.  The  largest of the  non-performing  loans,  which the  company  has
discussed in earlier releases, represents 0.16% of the nonperforming loan ratio.
Another  non-performing loan, also discussed in a previous release,  contributed
0.11% to the nonperforming loan ratio.

The company has aggressively  pursued foreclosure actions on a number of smaller
non-performing  commercial real estate loans. Several of the properties securing
these loans were sold in  foreclosure  sales in late June but had not settled as
of June 30. The sales are  expected to be  finalized  in the third  quarter.  No
losses are anticipated on this group of loans, which combined represent 0.07% of
the nonperforming loan ratio

The  remaining  nonperforming  loans  are  a  mix  of  commercial  real  estate,
commercial,  residential  real estate and consumer  loans.  The largest of these
represents 0.07% of the  nonperforming  loan ratio. The maximum expected loss on
all nonperforming loans combined is less than $500,000.

The company took an  aggressive  posture  toward  problem  credits in the second
quarter,  with net charge-offs  (non-annualized) at 0.08% of total loans for the
quarter, as compared to 0.03% in the first quarter.  The annualized rate through
six months of 0.22% is consistent with management's objective of maintaining net
charge-offs in the 0.20% range for the full year.









The level of  non-performing  loans has led the company to continue to build its
allowance  for loan and lease losses  (ALLL).  In this regard,  consistent  with
regulatory guidelines,  the company uses various formulas to determine its ALLL.
The methodology takes into consideration not only charge-offs but also the rated
quality  of its  loans  based on loan  review  grades  as well as the  types and
amounts of loans  comprising  the portfolio,  while allowing some  discretion by
management to make adjustments based on near-term economic  conditions.  On this
basis,  management  increased the ALLL/total  loans ratio to 1.31% at the end of
the second quarter from 1.30% at March 31, 2003.

Overall  Strategy - Oak Hill  Financial  will continue to pursue  revenue growth
through  originating  adjustable-rate  commercial loans,  commercial real estate
loans and residential mortgage loans;  fixed-rate residential mortgage loans and
SBA loans for sale in the  secondary  market;  and  consumer  loans.  Management
believes  that  commercial  and  commercial  real estate loans hold the greatest
potential  for  growth  and  margin  improvement  within  its  bank  subsidiary.
Non-interest income growth and diversification of non-interest revenues are also
major  elements  in  the  company's  strategy.  In  this  regard,  cross-selling
additional  services to the  company's  diverse  customer base and expanding the
range and  penetration  of  fee-generating  services  remain key  factors in the
company's pursuit of non-interest income.

Asset/Loan  Growth - The  company's  total  assets  grew at a 12.4%  annual rate
during the second  quarter,  while loans  increased at a 16.2%  annual rate.  As
previously  released,  the company's  objectives for 2003 call for approximately
10%  growth in both loans and  assets.  While  growth  was  nominal in the first
quarter,  the second quarter  results and current  trends  indicate that the 10%
target can still be met or exceeded. Management remains committed, however, that
balance  sheet  growth will not come at the expense of credit  quality,  the net
interest margin, or the company's earnings objectives.

Estimate - The company has narrowed  the range of its earnings  estimate for the
full year 2003 to $2.10 to $2.16 per share.

Oak Hill  Financial is a financial  holding  company  headquartered  in Jackson,
Ohio. Its  subsidiaries,  Oak Hill Banks and Action Finance Company,  operate 25
full-service  banking  offices,  five  bank  loan  production  offices,  and six
consumer  finance  offices in 15 counties  across  southern and central  Ohio. A
third subsidiary,  Oak Hill Financial  Insurance  Agency,  provides group health
plans  and other  insurance  services  to over 350  business  and  public-sector
organizations throughout the same region. The company also holds 49% of Oak Hill
Title Agency,  LLC, which provides title services for commercial and residential
real estate transactions.

Forward-Looking Statements Disclosure

This release contains certain  forward-looking  statements related to the future
performance and condition of Oak Hill Financial,  Inc. These  statements,  which
are subject to numerous  risks and  uncertainties,  are  presented in good faith
based  on  the  company's  current  condition  and  management's  understanding,
expectations,  and assumptions  regarding its future prospects as of the date of
this release.  Actual results could differ  materially  from those  projected or
implied by the statements  contained  herein.  The factors that could affect the
company's  future results are set forth in the periodic reports and registration
statements filed by the company with the Securities and Exchange Commission.





Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release





                                                                       At June 30,
(In thousands)                                                   2003             2002
- ----------------------------------------------------------------------------------------

SUMMARY OF FINANCIAL CONDITION

                                                                          
Total assets                                                   $863,941         $825,201
Interest-bearing deposits and federal funds sold                  2,003            4,439
Investment securities                                            76,337           92,400
Loans receivable - net                                          740,887          686,939
Deposits                                                        679,742          655,694
Federal Home Loan Bank advances and other borrowings            107,504          103,541
Stockholders' equity                                             73,482           61,770




     The Company discloses net earnings,  diluted earnings per share and certain
performance ratios adjusted for non-recurring  items.  Management  believes that
presenting  this  information  is an  additional  measure  of  performance  that
investors can use to compare operating results between reporting periods.  These
measures  should not be considered an  alternative to  measurements  required by
accounting  principles generally accepted in the United States of America ("U.S.
GAAP").  In accordance  with  Securities and Exchange  Commission  Regulation G,
reconciliation   of  the  Company's  U.S.  GAAP  information  to  its  operating
information is presented in the table below.





                                                                       For the                  At or For the
                                                                  three months ended          six months ended
                                                                       June 30,                   June 30,
(In thousands, except share data)
                                                                  2003           2002        2003         2002
- ----------------------------------------------------------------------------------------------------------------


RECONCILIATION OF NON-GAAP NET EARNINGS,
DILUTED EARNINGS PER SHARE AND OTHER PERFORMANCE MEASURES
                                                                                             

Net earnings (U.S. GAAP)
                                                                 $ 3,108       $ 2,616      $ 6,087      $ 5,146
Non-recurring items, net of tax:
     Gain on sale of a former branch location                                                                (80)
                                                                                                             (80)
     Reduction in tax expense                                       (133)                      (266)
- ----------------------------------------------------------------------------------------------------------------
Net earnings from operations                                     $ 2,975       $ 2,616      $ 5,821      $ 5,066
- ----------------------------------------------------------------------------------------------------------------





Diluted earnings per share (U.S. GAAP)                           $  0.56       $  0.48      $   1.09     $  0.95

Non-recurring items, net of tax:
     Gain on sale of a former branch location                        ---           ---          ---        (0.01)
                                                                                                             ---
     Reduction in tax expense                                      (0.03)          ---        (0.05)         ---
- ----------------------------------------------------------------------------------------------------------------

Diluted earnings per share from operations                       $  0.53       $  0.48      $  1.04      $  0.94
- ----------------------------------------------------------------------------------------------------------------









Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release






                                                                               For the                        At or For the
                                                                           three months ended                six months ended
                                                                               June 30,                         June 30,
(In thousands, except share
data)
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                           2003        2002                2003            2002
- ---------------------------------------------------------------------------------------------------------------------------------


RECONCILIATION OF NON-GAAP NET EARNINGS,
DILUTED EARNINGS PER SHARE AND OTHER PERFORMANCE MEASURES (continued)

                                                                                                             
Non-interest expense (U.S. GAAP)                                          $ 6,059     $ 5,561             $11,962        $10,973

Non-recurring items:
     Reduction in tax expense                                                 202         ---                 405            ---
- ---------------------------------------------------------------------------------------------------------------------------------
Non-interest expense from operations                                      $ 6,261     $ 5,561             $12,367        $10,973
- ---------------------------------------------------------------------------------------------------------------------------------


Non-interest income (U.S. GAAP)                                           $ 3,052     $ 1,781             $ 5,455        $ 3,576

Non-recurring items:
     Gain on sale of a former branch location                                 ---         ---                 ---           (122)
Non-interest income from operations                                       $ 3,052     $ 1,781             $ 5,455        $ 3,454
- ---------------------------------------------------------------------------------------------------------------------------------


SUMMARY OF OPERATIONS (1)

Interest income
                                                                          $13,776     $14,451             $27,516        $28,688
Interest expense                                                            5,140       6,250              10,460         12,696
- ---------------------------------------------------------------------------------------------------------------------------------

     Net interest income
                                                                            8,636       8,201              17,056         15,992
Provision for losses on loans                                               1,031         587               1,540          1,047
- ---------------------------------------------------------------------------------------------------------------------------------

     Net interest income after provision for losses on loans                7,605       7,614              15,516         14,945

Gain on sale of loans                                                       1,293         313               2,218            708
Insurance commissions                                                         717         600               1,393          1,138
Other non-interest income                                                   1,042         868               1,844          1,608
General, administrative and other expense                                   6,261       5,561              12,367         10,973
- ---------------------------------------------------------------------------------------------------------------------------------

     Earnings before federal income taxes                                   4,396       3,834               8,604          7,426
Federal income taxes                                                        1,421       1,218               2,783          2,360
- ---------------------------------------------------------------------------------------------------------------------------------
Net earnings from operations                                              $ 2,975     $ 2,616             $ 5,821        $ 5,066
- ---------------------------------------------------------------------------------------------------------------------------------


SELECTED PERFORMANCE RATIOS FROM OPERATIONS (1)(4)

Diluted earnings per share (3)                                            $  0.53     $  0.48             $  1.04        $   0.94

- ---------------------------------------------------------------------------------------------------------------------------------
Return on average assets                                                    1.40%        1.29%               1.39%          1.28%
Return on average equity                                                   16.54%       17.49%              16.64%         17.34%
Non-interest expense to average assets                                      2.95%        2.74%               2.96%          2.77%
Efficiency ratio                                                           53.07%       55.05%              54.66%         55.79%












Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release




                                                                             For the                        At or For the
                                                                         three months ended               six months ended
                                                                             June 30,                           June 30,
(In thousands, except share data)                                      2003             2002                2003             2002
- ---------------------------------------------------------------------------------------------------------------------------------

PER SHARE INFORMATION (U.S. GAAP)
                                                                                              
Basic earnings per share(2)                                          $  0.57          $  0.49             $  1.12$           0.97
- ---------------------------------------------------------------------------------------------------------------------------------
Diluted earnings per share(3)                                        $  0.56          $  0.48             $  1.09$           0.95
- ---------------------------------------------------------------------------------------------------------------------------------
Dividends per share(2)                                               $  0.13          $  0.12             $  0.26$           0.24
- ---------------------------------------------------------------------------------------------------------------------------------
Book value per share                                                                                      $ 13.41          $11.62
- ---------------------------------------------------------------------------------------------------------------------------------



OTHER STATISTICAL AND OPERATING DATA (U.S. GAAP) (4)
                                                                                                                
Return on average assets                                                1.48%            1.29%               1.46%           1.30%
Return on average equity                                               17.67%           17.49%              17.40%          17.62%
Non-interest expense to average assets                                  2.89%            2.74%               2.86%           2.81%
Net interest margin (fully-taxable equivalent)                          4.27%            4.25%               4.28%           4.24%
Total allowance for losses on loans to non-performing loans                                                122.40%         187.21%
Total allowance for losses on loans to total loans                                                           1.31%           1.29%
Non-performing loans to total loans                                                                          1.07%           0.69%
Non-performing assets to total assets                                                                        0.96%           0.59%
Net charge-offs to average loans (actual for the period)                0.08%            0.04%               0.11%           0.06%
Net charge-offs to average loans (annualized)                           0.31%            0.15%               0.22%           0.13%
Equity to assets at period end                                                                               8.51%           7.48%
Efficiency ratio                                                       51.36%           55.05%              52.87%          55.79%
- ---------------------------------------------------------------------------------------------------------------------------------


(1)  Does not include a $122,000,  pre-tax  gain on the sale of a former  branch
     location  for the six months  ended June 30,  2002.  Includes  $202,500 and
     $405,000,  pre-tax  reduction  in tax expense for the three  months and six
     months ended June 30, 2003, respectively, resulting from a one-time pre-tax
     savings of $810,000 for 2003.
(2)  Based on 5,464,060,  5,301,841,  5,442,945  and 5,288,117  weighted-average
     shares  outstanding  for the three and six months  ended June 30,  2003 and
     2002, respectively.
(3)  Based on 5,612,669,  5,441,863,  5,585,894  and 5,399,225  weighted-average
     shares  outstanding  for the three and six months  ended June 30,  2003 and
     2002, respectively.
(4)  Annualized where appropriate.




Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release



                                                              At   June 30,
(In thousands, except share data)                           2003           2002
- --------------------------------------------------------------------------------

SUPPLEMENTAL DETAIL

BALANCE SHEET - ASSETS

Cash and cash equivalents                                  21,727         22,988
Trading account securities
Securities available for sale                              72,670         88,993
Securities held to maturity                                 3,667          3,407
Other securities                                            5,879          5,633
Total securities                                           82,216         98,033
Total cash and securities                                 103,943        121,021
Loans and leases held for investment (1)                  742,889        693,972
Loans and leases held for sale (1)                          5,520            589
Total loans and leases (1)                                748,409        694,561
Allowance for losses on loans                               9,847          8,966
Goodwill                                                      413            413
Other intangible assets
Total intangible assets                                       413            413
Mortgage servicing rights                                   2,325          1,344
Purchased credit card relationships
Other real estate owned                                       244             44
Other assets                                               18,454         16,784
Total assets                                              863,941        825,201


BALANCE SHEET - LIABILITIES

Deposits                                                  679,742        655,694
Borrowings                                                102,504         98,541
Other liabilities                                           3,205          4,188
Total liabilities                                         785,451        758,423
Redeemable preferred stock
Trust preferred securities                                  5,000          5,000
Minority interests                                              8              8
Other mezzanine level items
Total mezzanine level items                                 5,008          5,008
Total liabilities and mezzanine level items               790,459        763,431


BALANCE SHEET - EQUITY

Preferred equity
Common equity                                              73,482         61,770
MEMO ITEM: Net unrealized gain (loss) on securities
     available for sale, net of tax                         1,292            891
End of period shares outstanding (2)                    5,478,181      5,310,558
Options outstanding                                       604,027        780,563
Treasury shares held by the Company                       116,047        283,670

- --------------------------------------------------------------------------------
(1)  Data is net of unearned interest, gross of allowance for losses on loans

(2)  Excludes treasury shares






Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release




                                                                   For the              At or For the
                                                               three months ended      six months ended
                                                                   June 30,                 June 30,
- -----------------------------------------------------------------------------------------------------------
(In thousands, except share data)                              2003       2002          2003        2002

SUPPLEMENTAL DETAIL (continued)
                                                                                        
Repurchase plan announced?                                        No         No             No           No
Number of shares to be repurchased in plan                       N/A        N/A            N/A          N/A
Number of shares repurchased during the period                   N/A        N/A            N/A          N/A
Average price of repurchased shares                              N/A        N/A            N/A          N/A



INCOME STATEMENT

Interest income                                               13,776     14,451         27,516       28,688
Interest expense                                               5,140      6,250         10,460       12,696
Net interest income                                            8,636      8,201         17,056       15,992
Net interest income (fully-taxable equivalent)                 8,775      8,353         17,329       16,293
Provision for losses on loans                                  1,031        587          1,540        1,047
Non-recurring income:
      Gain on sale of a former branch                             --         --             --          122
Trading account income                                            --         --             --           --
Foreign exchange income                                           --         --             --           --
Trust income                                                      --         --             --           --
Insurance commissions                                            717        600          1,393        1,138
Service charges on deposits                                      832        402          1,309          856
Gain on sale of loans                                          1,293        313          2,218          708
Gain on investment securities transactions                        25         28            147           77
Other non-interest income                                        185        438            388          675
Total non-interest income                                      3,052      1,781          5,455        3,454
Employee compensation and benefits                             3,619      3,175          7,174        6,395
Occupancy and equipment expense                                  698        590          1,459        1,191
Foreclosed property expense
Amortization of intangibles
Other general, administrative and other expense                1,742      1,797          3,329        3,387
Total non-interest expenses                                    6,059      5,562         11,962       10,973
Net income before taxes                                        4,598      3,833          9,009        7,548
Federal income taxes                                           1,490      1,217          2,922        2,401
Net income before extraordinary items                          3,108      2,616          6,087        5,147
Extraordinary items                                               --         --             --           --
Net income                                                     3,108      2,616          6,087        5,147


CHARGE-OFFS

Loan charge-offs                                                 687        359          1,067          652
Recoveries on loans                                              123        102            261          226
Net loan charge-offs                                             564        257            806          426


AVERAGE BALANCE SHEET

Average loans and leases                                     736,968    689,411        726,081      676,498
Average other earning assets                                  86,854     97,919         89,560       97,563









Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release

                                                                        For the                  At or For the
                                                                   three months ended           six months ended
(In thousands, except share data)                                        June 30,                   June 30,
- -------------------------------------------------------------------------------------------------------------------
                                                                      2003       2002           2003         2002

SUPPLEMENTAL DETAIL (continued)

AVERAGE BALANCE SHEET (continued)
                                                                                                
Average total earning assets                                         823,822    787,330        815,641      774,061
Average total assets                                                 850,350    815,684        841,983      800,805
Average total time deposits                                          415,320    406,376        416,118      404,781
Average other interest-bearing deposits                              187,399    189,355        184,732      179,857
Average total interest-bearing deposits                              602,719    595,731        600,850      584,638
Average borrowings                                                   109,985    100,745        106,956       96,824
Average interest-bearing liabilities                                 712,704    696,476        707,806      681,462
Average preferred equity
Average common equity                                                 72,160     60,000         70,535       58,912


ASSET QUALITY AND OTHER DATA

Non-accrual loans                                                                                7,373        4,365
Renegotiated loans
Loans 90+ days past due and still accruing                                                         673          425
Total non-performing loans                                                                       8,046        4,790
Other real estate owned                                                                            244           44
Total non-performing assets                                                                      8,290        4,834


ADDITIONAL DATA

1 - 4 family mortgage loans serviced for others                                                231,591      160,813
Proprietary mutual fund balances
Fair value of securities held to maturity                                                        3,696        3,233
Full-time equivalent employees                                                                     332          321
Total number of full-service banking offices                                                        25           24
Total number of bank and thrift subsidiaries                                                         1            2
Total number of ATMs                                                                                27           27


LOANS RECEIVABLE

Real estate                                                                                    230,532      251,358
Commercial real estate                                                                         302,838      226,634
Commercial and other                                                                           141,375      141,463
Consumer                                                                                        73,852       75,280
Credit cards                                                                                     1,405        1,508
- -------------------------------------------------------------------------------------------------------------------
      Loans receivable - gross                                                                 750,002      696,243
Unearned interest                                                                               (1,593)      (1,682)
- -------------------------------------------------------------------------------------------------------------------
      Loans receivable - net of unearned interest                                              748,409      694,561
Allowance for losses on loans                                                                   (9,847)      (8,966)
- -------------------------------------------------------------------------------------------------------------------
      Loans receivable - net (1)                                                               738,562      685,595
- -------------------------------------------------------------------------------------------------------------------


(1) Does not include mortgage servicing rights.






Oak Hill Financial, Inc.
SELECTED CONSOLIDATED FINANCIAL INFORMATION (unaudited)
July 10, 2003 Press Release





                                                                         For the            At or For the
                                                                    three months ended    six months ended
                                                                         June 30,              June 30,
(In thousands, except share data)                                    2003       2002      2003          2002
- -------------------------------------------------------------------------------------------------------------
                                                                                             
SUPPLEMENTAL DETAIL (continued)

DEPOSITS

Non-interest bearing                                                                     66,809        58,463
Core interest-bearing                                                                   506,139       464,529
Non-core interest-bearing                                                               106,794       132,702
- -------------------------------------------------------------------------------------------------------------
      Total deposits                                                                    679,742       655,694
- -------------------------------------------------------------------------------------------------------------


Yield/average earning assets (fully-taxable equivalent)              6.77%     7.44%       6.87%         7.55%
Cost/average earning assets                                          2.50%     3.19%       2.59%         3.31%
- -------------------------------------------------------------------------------------------------------------
      Net interest income (fully-taxable equivalent)                 4.27%     4.25%       4.24%         4.24%