EXHIBIT 99
                                       NEWS RELEASE
                                       NASDAQ SYMBOL:  WAYN
_______________________________________RELEASE DATE: JULY 23, 2003
WAYNE SAVINGS BANCSHARES, INC.         CONTACT PERSON: CHARLES F. FINN
ANNOUNCES EARNINGS INCREASE                            CHAIRMAN AND CEO
                                                       MICHAEL  ANDERSON CFO
                                                       (330) 264-5767

                              FOR IMMEDIATE RELEASE
                              ---------------------

     WOOSTER,  OHIO--Wayne  Savings Bancshares,  Inc. (NASDAQ:  WAYN), parent of
Wayne  Savings  Community  Bank,  reported  net earnings of $731,000 or $.19 per
diluted share for the first fiscal quarter ended June 30, 2003.  This represents
a significant  32% increase  over net earnings of $554,000,  or $.15 per diluted
share recorded in the same three-month period last year.

     According to President  Charles  Finn,  the rise in earnings was  primarily
attributable to growth of $240,000,  or 9%, in net interest income and growth of
$166,000 in non-interest  income.  Net interest income in the quarter ended June
30, 2003 amounted to $2.79 million compared to $2.55 million in the same quarter
last year. The growth in income was partially  offset by a $173,000  increase in
general  and  administrative  expenses,  the  primary  components  of which were
compensation, legal, and stock related expenses.

     At June 30, 2003, Wayne Savings  Bancshares,  Inc. reported total assets of
$376.5  million,  an increase of $42  million,  or 12.5%,  over total  assets of
$334.6 million one year ago. Stockholders' equity on June 30, 2003 totaled $45.3
million,  resulting in a capital-to-assets ratio of 12.02%, as compared to $26.4
million one year ago. The sharp increase in stockholders'  equity was mainly due
to the  addition  of $17.1  million of net  proceeds  from the  Company's  stock
offering which was completed January 8, 2003.

     Established  in  1899,  Wayne  Savings  Community  Bank,  the  wholly-owned
subsidiary  of Wayne Savings  Bancshares,  Inc.,  has nine banking  locations in
Wayne, Holmes,  Ashland, and Medina counties, in addition to its Village Savings
Bank F.S.B. subsidiary in Stark county. An application is pending to consolidate
the two Banks after which  Village  Savings will  operate as a branch  office of
Wayne Savings.





                         WAYNE SAVINGS BANCSHARES, INC.
                      CONSOLIDATED STATEMENTS OF CONDITION
                  (Dollars in thousands, except per share data)




                                                                                              June 30, 2003          March 31, 2003
                                                                                              -------------          --------------
                                                                                               (Unaudited)
ASSETS

                                                                                                                 
Cash, cash equivalents, & investment securities                                                 $ 50,638               $ 53,337
- --------------------------------------------------------------------------------
Mortgage-backed securities, net (1)                                                               83,534                 76,002
- --------------------------------------------------------------------------------
Loans receivable, net (1)                                                                        220,510                228,373
- --------------------------------------------------------------------------------
Federal Home Loan Bank stock                                                                       4,081                  4,041
- --------------------------------------------------------------------------------
Office premises & equipment, net                                                                   8,684                  8,818
- --------------------------------------------------------------------------------
Real estate acquired through foreclosure                                                               0                      0
- --------------------------------------------------------------------------------
Other assets                                                                                       9,052                  8,420
- --------------------------------------------------------------------------------                --------               --------
          TOTAL  ASSETS                                                                         $376,499               $378,991
- --------------------------------------------------------------------------------                ========               ========

LIABILITIES AND STOCKHOLDERS' EQUITY

- --------------------------------------------------------------------------------
Deposit accounts                                                                                $298,298               $300,931
- --------------------------------------------------------------------------------
Advances from Federal Home Loan Bank                                                              30,000                 30,000
- --------------------------------------------------------------------------------
Advances by borrowers for taxes & insurance                                                           57                    712
- --------------------------------------------------------------------------------
Accounts payable on mortgage loans serviced for others                                               627                    130
- --------------------------------------------------------------------------------
Other liabilities                                                                                  2,255                  2,555
- --------------------------------------------------------------------------------                --------               --------
          TOTAL LIABILITIES                                                                      331,237                334,328
- --------------------------------------------------------------------------------

Common stock (3,907,324 shares and 3,888,795 shares of $.10 par value
- --------------------------------------------------------------------------------
   at June 30, 2003 and  March 31, 2003.)                                                            391                    389
- --------------------------------------------------------------------------------
Additional paid-in capital                                                                        32,695                 34,208
- --------------------------------------------------------------------------------
Retained earnings                                                                                 13,695                 11,830
- --------------------------------------------------------------------------------
Less required contributions for shares acquired by Employee Stock Ownership Plan                  (1,573)                (1,612)
- --------------------------------------------------------------------------------
Accumulated other comprehensive income (loss)                                                         54                   (152)
- --------------------------------------------------------------------------------                --------               --------
          TOTAL STOCKHOLDERS' EQUITY                                                              45,262                 44,663
- --------------------------------------------------------------------------------                --------               --------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                                      $376,499               $378,991
- --------------------------------------------------------------------------------                ========               ========
(1)  Includes  available for sale classifications.










                       CONSOLIDATED STATEMENTS OF EARNINGS
                       (Dollars in Thousands -- unaudited)





                                                                                             Three Months Ended
                                                                                                  June 30,
                                                                                          2003                2002
                                                                                          ----                ----
                                                                                       (Unaudited)

                                                                                                       
Interest income                                                                          $4,723              $5,049
- --------------------------------------------------------------------------------
Interest expense                                                                          1,932               2,498
- --------------------------------------------------------------------------------         ------              ------
     Net interest income                                                                  2,791               2,551
- --------------------------------------------------------------------------------
Provision for losses on loans                                                                32                  17
- --------------------------------------------------------------------------------         ------              ------
     Net interest income after provision for loan losses                                  2,759               2,534
- --------------------------------------------------------------------------------
Other income                                                                                510                 344
- --------------------------------------------------------------------------------
General, administrative, and other expense                                                2,212               2,039
- --------------------------------------------------------------------------------         ------              ------
Earnings  before federal income taxes                                                     1,057                 839
- --------------------------------------------------------------------------------
Federal income taxes                                                                        326                 285
- --------------------------------------------------------------------------------         ------              ------
     Net earnings                                                                          $731                $554
                                                                                         ======              ======







                        CONSOLIDATED FINANCIAL HIGHLIGHTS
                  (Dollars in thousands, except per share data)






                                                                                           For the Three Months
                                                                                               ended June 30,
                                                                                       ----------------------------
                                                                                          2003                2002
                                                                                       (Unaudited)
Quarterly Results
- -----------------

                                                                                                       
Net Interest Income                                                                      $2,791              $2,551
- --------------------------------------------------------------------------------
Net Earnings                                                                             $  731              $  554
- --------------------------------------------------------------------------------
Earnings Per Share:
- --------------------------------------------------------------------------------
   Basic                                                                                   0.19                0.15
- --------------------------------------------------------------------------------
   Diluted                                                                                 0.19                0.15
- --------------------------------------------------------------------------------
Return on Average Assets (Annualized)                                                       .77%                .66%
- --------------------------------------------------------------------------------









                                                                                        June 30,             March 31,
                                                                                         2003                  2003
                                                                                      -----------            --------
                                                                                      (Unaudited)
End of Period Data
- ------------------

                                                                                                       
Total Assets                                                                           $376,499              $378,991
- --------------------------------------------------------------------------------
Stockholders' Equity to Total Assets                                                      12.02%                11.78%
- --------------------------------------------------------------------------------