EXHIBIT 99 PRESS RELEASE OF FIRST FEDERAL BANKSHARES, INC. PRESS RELEASE July 25, 2003 For Immediate Release For Further Information Contact: Barry Backhaus First Federal Bankshares, Inc. 329 Pierce Street, P.O. Box 897 Sioux City, IA 51102 712.277.0200 FIRST FEDERAL BANKSHARES ANNOUNCES QUARTERLY RESULTS, DIVIDEND AND ANNUAL STOCKHOLDERS' MEETING Sioux City, Iowa. First Federal Bankshares, Inc. (the "Company") (Nasdaq National Market - "FFSX") reported net earnings of $1.1 million, or diluted earnings per share of $0.29, for the final quarter of the fiscal year ended June 30, 2003. This compares to net earnings of $563,000, or diluted earnings per share of $0.13, for the quarter ended June 30, 2002. Net earnings for the fiscal year ended June 30, 2003 totaled $5.6 million, or diluted earnings per share of $1.41, compared to net earnings of $3.5 million, or diluted earnings per share of $0.83, for the fiscal year ended June 30, 2002. The Company announced a quarterly dividend of $0.08 per share, the same as the previous quarter. The Company has scheduled its Annual Meeting of Stockholders for October 30, 2003 at 9:00 a.m. at the Sioux City Convention Center, Sioux City, Iowa. The meeting is for the purpose of electing directors and ratifying the appointment of auditors for the fiscal year ending June 30, 2004. Net interest income before provision for loan losses totaled $4.5 million and $4.6 million, respectively, for the three months ended June 30, 2003 and 2002. Interest income and interest expense both decreased by $1.5 million as a result of the lower interest rate environment and changes in the mix and balances of interest-earning assets and interest-bearing liabilities. The Company's net yield on average interest-earning assets increased by 12 basis points to 3.26% for the three months ended June 30, 2003 from 3.14% for the three months ended June 30, 2002. The average yield on interest-earning assets decreased by 74 basis points to 5.85% for the three months ended June 30, 2003 from 6.59% for the three months ended June 30, 2002 as market interest rates remained at historically low levels. The decrease in the average yield on interest-earning assets was offset by a decrease of 97 basis points in the average cost of interest-bearing liabilities to 2.69% for the three months ended June 30, 2003 from 3.66% for the three months ended June 30, 2002. Provision for loan loss expense totaled $300,000 and $1.5 million, respectively, for the three months ended June 30, 2003 and 2002. Noninterest income increased by $155,000, or 7.2%, to $2.3 million for the quarter ended June 30, 2003 from $2.2 million for the quarter ended June 30, 2002. The increase in noninterest income was largely due to increases in fees and services charges and in gain on sale of loans held for sale. Fees and service charge income increased by $189,000, or 17.1%, to $1.3 million for the three months ended June 30, 2003 from $1.1 million for the three months ended June 30, 2002 largely due to an increase in overdraft activities on retail accounts and the resulting service fees assessed. Gain on sale of loans held for sale increased by $101,000, or 121.8%, to $183,000 for the three months ended June 30, 2003 from $82,000 for the three months ended June 30, 2002 primarily due to an increase in gain on the sale of single-family residential loans because of the continued low market interest rate environment in which mortgage activities remained at elevated levels. These increases in noninterest income were partly offset by decreases in gain on sale of securities and gain on sale of real estate owned and real estate held for development for the three months ended June 30, 2003 as compared to the three months ended June 30, 2002. Noninterest expense increased by $422,000, or 9.5%, to $4.9 million for the three months ended June 30, 2003 from $4.5 million for the three months ended June 30, 2002. The increase in noninterest expense was partly due to an increase of $121,000, or 4.7%, in compensation and benefits expense resulting from annual salary increases and increases in incentive payments related to the increased volume of loan origination activity during the current-year quarter. The increase in noninterest expense was also due to an increase of $152,000 in consulting expense primarily due to implementation costs for systems and processes contracted for during the three months ended June 30, 2003. Income before taxes increased by $872,000, or 115.3%, to $1.6 million for the three months ended June 30, 2003 from $757,000 for the three months ended June 30, 2002. Taxes on income totaled $531,000, or an effective tax rate of 32.6%, for the three months ended June 30, 2003 and $194,000, or an effective tax rate of 25.6%, for the three months ended June 30, 2002. The effective tax rate increased for the three months ended June 30, 2003 largely because tax-exempt income comprised a smaller percentage of pre-tax income for the three months ended June 30, 2003 than for the three months ended June 30, 2002. Net interest income before provision for loan losses increased by $1.9 million, or 11.3%, to $19.0 million for the twelve months ended June 30, 2003 from $17.1 million for the twelve months ended June 30, 2002. The Company's net yield on interest-earning assets increased by 42 basis points to 3.37% for the twelve months ended June 30, 2003 from 2.95% for the twelve months ended June 30, 2002. The average yield on interest-earning assets decreased by 67 basis points to 6.24% for the twelve months ended June 30, 2003 from 6.91% for the twelve months ended June 30, 2002 as market interest rates remained at historically low levels. More than offsetting the decrease in the average yield on interest-earning assets was a decrease of 119 basis points in the average cost of interest-bearing liabilities to 3.01% for the twelve months ended June 30, 2003 from 4.20% for the twelve months ended June 30, 2002 resulting in a reduction in interest expense that more than offset the reduction in interest income. The average balance of deposits decreased by $27.7 million, or 6.1% to $429.3 million for the twelve months ended June 30, 2003 from $457.0 million for the twelve months ended June 30, 2002 primarily due to a decrease in the balance of higher-costing time deposits as the Company lowered interest rates offered and replaced retail deposits with either lower-costing wholesale funding or non interest- bearing and transaction accounts. The average balance of Federal Home Loan Bank advances increased by $16.9 million to $105.9 million for the twelve months ended June 30, 2003 from $89.0 million for the twelve months ended June 30, 2002. Provision for loan loss expense totaled $1.7 million and $3.8 million, respectively, for the twelve months ended June 30, 2003 and 2002. Non-performing loans decreased to $4.7 million, or 1.1% of total loans, at June 30, 2003 from $6.2 million, or 1.5% of total loans, at June 30, 2002. Noninterest income increased by $768,000, or 8.5%, to $9.8 million for the twelve months ended June 30, 2003 from $9.0 million for the twelve months ended June 30, 2002. The increase in noninterest income was primarily due to increases in fees and service charges, resulting from an increase in overdraft activity, and gain on the sale of loans held for sale totaling $499,000 and $310,000, respectively. In addition, net gain on sale of securities increased by $206,000 to $309,000 for the twelve months ended June 30, 2003 from $103,000 for the twelve months ended June 30, 2002. During the twelve months ended June 30, 2002 the Company recorded a pretax gain of $456,000 on the sale of the deposits, selected loans and the building and fixtures of a branch office. Noninterest expense increased by $1.6 million, or 9.4%, to $18.7 million for the twelve months ended June 30, 2003 from $17.1 million for the twelve months ended June 30, 2002. Compensation and benefits expense increased by $815,000, or 8.7%, to $10.2 million for the twelve months ended June 30, 2003 from $9.4 million for the twelve months ended June 30, 2002. The increase in compensation and benefits expense was partly due to pension contribution expense totaling $313,000 for the twelve months ended June 30, 2002. The Company is a participant in the Financial Institutions Retirement Fund (FIRF) and has been notified that a contribution will be required for fiscal 2003. The FIRF had been in fully-funded status since July 1987; therefore, no pension contribution expense was recorded for fiscal 1988 through fiscal 2002. In addition, an increase in the number of full-time-equivalent employees, annual salary increases and an increase in commission and bonus expenses contributed to the increase in compensation and benefits expense. Losses related to repossessed assets and other real estate owned increased by $204,000 for the twelve months ended June 30, 2003 as compared to the twelve months ended June 30, 2002. Additionally, office property and equipment expense increased by $122,000, or 4.8%, for the twelve months ended June 30, 2003 as compared to the twelve months ended June 30, 2002. Income before taxes increased by $3.2 million, or 61.3%, to $8.4 million for the twelve months ended June 30, 2003 from $5.2 million for the twelve months ended June 30, 2002. Taxes on income totaled $2.8 million, or an effective tax rate of 33.3%, for the twelve months ended June 30, 2003 and $1.7 million, or an effective tax rate of 32.6% for the twelve months ended June 30, 2002. Assets totaled $627.9 million and $650.8 million, respectively, at June 30, 2003 and 2002. Book value per share increased to $18.29 at June 30, 2003 from $16.95 at June 30, 2002. Stockholders' equity to total assets was 11.09% and 10.95%, respectively, at June 30, 2003 and 2002. During the three months ended June 30, 2003 the Company repurchased 139,500 shares of its common stock at a cost of $2.5 million under a repurchase program announced in August 2002. The Company expects to repurchase up to 44,500 additional shares under this program. The Company had 3,808,391 shares outstanding at June 30, 2003. On July 17, 2003, the Company's Board of Directors declared a quarterly dividend of $0.08 per share, the same as distributed last quarter. The dividend is payable on August 29, 2003 to stockholders of record on August 15, 2003. The Company's common stock is traded on the NASDAQ National Market under the symbol FFSX. The Company is headquartered in Sioux City, Iowa. First Federal Bank, the Company's bank subsidiary, operates ten offices in northwest Iowa, an office in South Sioux City, Nebraska, and five offices in central Iowa. Except for the historical information contained in this press release, the matters discussed may be deemed to be forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve risks and uncertainties, including changes in economic conditions in the Company's market area, changes in policies by regulatory agencies, fluctuations in interest rates, demand for loans in the Company's market area, competition, and other risks detailed from time to time in the Company's SEC reports. Actual strategies and results in future periods may differ materially from those currently expected. These forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements. FIRST FEDERAL BANKSHARES, INC. and SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) June 30, June 30, 2003 2002 --------- --------- ASSETS (Dollars in thousands) - ------ Cash and due from banks $ 34,006 $ 23,114 Interest-bearing deposits in other financial institutions 281 103 --------- --------- Cash and cash equivalents 34,287 23,217 Securities available-for-sale 78,526 92,313 Securities held-to-maturity 44,505 63,295 Loans receivable, net 415,267 418,382 Office property and equipment, net 13,166 13,770 Federal Home Loan Bank stock, at cost 5,707 5,038 Accrued interest receivable 2,488 2,804 Goodwill 18,524 18,524 Other assets 15,409 13,414 --------- --------- Total assets $ 627,879 $ 650,757 ========= ========= LIABILITIES - ----------- Deposits 448,944 472,648 Advances from Federal Home Loan Bank 102,387 99,065 Advance payments by borrowers for taxes and insurance 1,459 1,483 Accrued interest payable 1,795 3,640 Accrued expenses and other liabilities 3,633 2,658 --------- --------- Total liabilities 558,218 579,494 STOCKHOLDERS' EQUITY - -------------------- Common stock, $.01 par value 49 49 Additional paid-in capital 36,537 36,248 Retained earnings, substantially restricted 47,901 43,542 Treasury stock, at cost - 1,088,466 and 665,764 shares, respectively, at June 30, 2003 and 2002 (14,265) (7,578) Accumulated other comprehensive income 710 490 Unearned ESOP (1,186) (1,330) Unearned RRP (85) (158) --------- --------- Total stockholders' equity 69,661 71,263 --------- --------- Total liabilities and stockholders' equity $ 627,879 $ 650,757 ========= ========= CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three months ended Twelve months ended June 30, June 30, ----------------------- ----------------------- 2003 2002 2003 2002 -------- -------- -------- -------- (Dollars in thousands) Total interest income $ 8,044 $ 9,585 $ 35,117 $ 40,020 Total interest expense 3,552 5,012 16,122 22,947 -------- -------- -------- -------- Net interest income before provision 4,492 4,573 18,995 17,073 Less: provision for loan losses 300 1,520 1,730 3,835 -------- -------- -------- -------- Net interest income after provision 4,192 3,053 17,265 13,238 Noninterest income 2,317 2,162 9,796 9,028 Noninterest expense (4,880) (4,458) (18,662) (17,060) -------- -------- -------- -------- Income before taxes 1,629 757 8,399 5,206 Taxes on income 531 194 2,794 1,696 -------- -------- -------- -------- Reported net earnings $ 1,098 $ 563 $ 5,605 $ 3,510 ======== ======== ======== ======== FIRST FEDERAL BANKSHARES, INC and SUBSIDIARIES FINANCIAL HIGHLIGHTS (Unaudited) At or for the three months At or for the twelve months ended June 30, ended June 30, -------- -------- -------- -------- 2003 2002 2003 2002 -------- -------- -------- -------- Financial condition data: (Dollars in thousands, except per share amounts) - ------------------------- Average interest-earning assets $550,514 $581,669 $563,126 $578,956 Average interest-bearing liabilities 528,247 547,301 535,242 545,975 Net average earning assets 22,267 34,368 27,884 32,981 Average interest-earning assets to average interest-bearing liabilities 104.22% 106.28% 105.21% 106.04% Non-performing loans $4,688 $6,191 Non-performing assets 5,100 6,601 Allowance for loan losses 4,615 4,584 Allowance for loan losses to total loans 1.10% 1.08% Non-performing loans to total loans 1.13% 1.48% Non-performing assets to total assets 0.81% 1.01% Shareholders' equity to assets 11.09% 10.95% Selected operating data: (1) - ---------------------------- Return on average assets 0.70% 0.35% 0.88% 0.54% Return on average equity (2) 6.27% 3.14% 7.91% 4.91% Net interest rate spread 3.16% 2.93% 3.22% 2.71% Net yield on interest-earning assets (3) 3.26% 3.14% 3.37% 2.95% Efficiency ratio (4) 71.87% 67.40% 65.59% 66.22% - ---------------------------------------------- (1) Annualized except for efficiency ratio. (2) Net income divided by average equity capital excluding average unrealized gains on available-for-sale securities. (3) Net interest income divided by average interest-earning assets. (4) Noninterest expense divided by net interest income before provision for loan losses plus noninterest income, less gain (loss) on sale of other real estate owned, less gain (loss) on sale of investments, less gain (loss) on sale of fixed assets. Per share data: - --------------- Earnings per share: Basic $ 0.30 $ 0.14 $ 1.44 $ 0.85 Diluted $ 0.29 $ 0.13 $ 1.41 $ 0.83 Book value per share $ 18.29 $ 16.95 $ 18.29 $ 16.95 Market price per share: High for the period $ 19.40 $ 14.25 $ 19.40 $ 14.25 Low for the period $ 15.40 $ 12.40 $ 11.76 $ 10.70 Close at end of period $ 17.64 $ 13.45 $ 17.64 $ 13.45 Cash dividends declared per share $ 0.08 $ 0.08 $ 0.32 $ 0.32 Weighted-average common shares outstanding: Basic 3,722,185 4,071,968 3,879,569 4,115,350 Diluted 3,827,474 4,170,138 3,971,396 4,206,004