SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 8-K


                                 CURRENT REPORT
                        PURSUANT TO SECTION 13 OR 15 (D)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          Date of Report: July 31, 2003



                FIRST REAL ESTATE INVESTMENT TRUST OF NEW JERSEY
                ------------------------------------------------
             (Exact name of registrant as specified in its charter)


           New Jersey                                            22-1697095
           ----------                                            ----------
(State or other Jurisdiction of                              (I.R.S. Employer
Incorporation or Organization)                               Identification No.)


505 Main Street, P.O. Box 667, Hackensack, New Jersey                    07602
- -----------------------------------------------------                    -----
        (Address of principal executive offices)                      (Zip Code)


Registrant's telephone number, including area code   201-488-6400
                                                     ------------
















Item 5. Other Events

     The  Registrant  has reported to its  shareholders  the  acquisition of the
     Damascus  Shopping  Center in  Damascus,  MD, on July 31,  2003.  The Press
     Release is included as Exhibit I to this Form 8-K.




Disclosure Concerning Forward-Looking Statements
- ------------------------------------------------
Certain  Statements  in this  Form  8-K may  contain  information  that  is,  or
anticipate  certain  events  that are,  forward-looking  within  the  meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange Act of 1934, as amended.  The Registrant  cautions  readers
that forward-looking statements,  including,  without limitation, those relating
to the  Registrant's  liquidity  and capital  resources,  are subject to certain
risks and  uncertainties.  Actual  results  may  differ  materially  from  those
described in the forward-looking statements and will be affected by a variety of
risks  and  factors,  including  without  limitation,  the  Registrant's  future
financial performance;  the availability of capital;  general market conditions;
national and local economic conditions;  particularly  long-term interest rates;
the terms of federal,  state and local governmental  regulations that affect the
Registrant;  and the competitive  environment in which the Registrant  operates,
including the  availability of retail space and  residential  apartment units in
the areas where the  Registrant's  properties  are  located.  In  addition,  the
Registrant's continued  qualification as a real estate investment trust involves
the  application of highly  technical and complex rules of the Internal  Revenue
Code.  The  forward-looking  statements are made as of the date of this Form 8-K
and  the  Registrant  assumes  no  obligation  to  update  the   forward-looking
statements  or to update the  reasons  actual  results  could  differ from those
projected in such forward-looking statements.































                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereto duly authorized.

                                              FIRST REAL ESTATE INVESTMENT TRUST
                                                                   OF NEW JERSEY

                                                   By: /s/ Robert S, Hekemian
                                                       -------------------------
                                                          Robert S. Hekemian
                                                           Chairman of the Board

 DATED: August 13, 2003










                                                                       Exhibit I
                                                                       ---------

                            DAMASCUS SHOPPING CENTER
                                    ACQUIRED


HACKENSACK,  NJ,  August 13,  2003 - First Real  Estate  Investment  Trust of NJ
("FREIT") is pleased to announce that on July 31, 2003, Damascus Centre, LLC, an
entity wholly owned by FREIT, acquired the Damascus Shopping Center in Damascus,
MD.

The Shopping Center is situated on 13 acres, and contains  approximately 139,000
SF of retail and office space. A Safeway supermarket is the anchor tenant.

The  total  acquisition  costs of $10.3  Million  were  financed  in part by the
assumption of an existing  $2.6 Million  first  mortgage loan and the balance of
$7.7 Million with equity capital. Included in the acquisition costs is an amount
paid to an existing tenant to terminate its lease as of December 31, 2003. FREIT
is  considering  offering  an  interest in this  investment  to a joint  venture
partner owned by employees of Hekemian & Co., Inc., FREIT's managing agent.

FREIT  plans to demolish  the  existing  buildings,  with the  exception  of the
freestanding McDonald's restaurant. A new Shopping Center will be constructed of
approximately  145,000  SF, of which  58,000 SF is  expected to be occupied by a
new, prototype Safeway Supermarket. A smaller building will be constructed on an
out parcel,  which will  accommodate the office tenants as well as some smaller,
retail  space.  This plan to construct a new center is subject to obtaining  all
approvals and building permits from the various governing authorities.

The Board of Trustees  believes that the  acquisition  of the Damascus  Shopping
Center is important to FREIT and that it will further enhance shareholder value.

  The statements in this report that relate to future earnings or performance
  are  forward-looking  and as such  may  involve  known  and  unknown  risk,
  uncertainties,  and other factors.  Actual results might differ  materially
  and be  adversely  affected  by such  factors  as longer  than  anticipated
  lease-up  periods  or the  inability  of tenants  to pay  increased  rents.
  Additional  information  about these  factors is  contained  in the Trust's
  filings with the SEC  including  the Trust's  most recent filed  reports on
  Form 10-K, Form 10-Q, and Form 8-K.

- --------------------------------------------------------------------------------
     First Real Estate Investment Trust is a publicly traded (over-the-counter -
symbol  FREVS)  REIT  organized  in  1961.  It  has  approximately  $96  million
(historical  cost basis) of assets.  Its  portfolio  of  residential  and retail
properties extends from Eastern L.I. to Maryland, with the largest concentration
in Northern New Jersey
- --------------------------------------------------------------------------------

   For additional information contact Shareholder Relations at (201) 488-6400