Contact:

Arthur F. Birmingham
Peapack-Gladstone Financial Corporation
T: 908-719-4308


                     PEAPACK-GLADSTONE FINANCIAL CORPORATION
                          REPORTS THIRD QUARTER RESULTS

GLADSTONE, N.J.--(BUSINESS WIRE)--November 3, 2003 - Peapack-Gladstone Financial
Corporation (AMEX:PGC) reported net income of $2.9 million for the quarter ended
September 30, 2003,  as compared to $3.1 million in the quarter ended  September
30,  2002,  a decline of $179  thousand or 5.8  percent.  Net income per diluted
share was $0.38 for the third  quarter of 2003  compared  to $0.40 for the third
quarter of 2002, a decline of 5.0 percent. All per share data have been restated
for the 10.0 percent stock  dividend  declared  September  30, 2003.  Annualized
return on average  assets  ("ROA")  was 1.21  percent and  annualized  return on
average equity ("ROE") was 14.08 percent for the third quarter of 2003.

     Net income was $9.4 million for the nine months ended  September  30, 2003;
an increase of 2.7 percent  over the $9.2  million  reported for the nine months
ended September 30, 2002. The per diluted share earnings were $1.24 for the nine
months  ended  September  30,  2003,  as  compared to $1.22 for the year to date
September  30, 2002,  an increase of 1.6 percent.  Annualized  return on average
assets  was 1.38  percent  and  annualized  return on  average  equity was 15.63
percent for the first nine months of 2003.

     Frank A. Kissel,  Chairman and CEO, stated,  "High levels of prepayments on
mortgage-backed  securities and mortgages and an increase in rate  modifications
on mortgage and commercial  loans resulted in lower interest income in the third
quarter of 2003.  However,  prepayment and modification  activity is slowing and
our loan pipeline is strong.  We anticipate that our loan balances will increase
as will our interest income in future  periods.  Average  deposits  continued to
grow this  quarter,  rising 14.9  percent over last year and the market value of
trust assets under management by PGB Trust and Investments grew to $1.3 billion,
an increase of 18.3  percent over the levels at  September  30, 2002.  We remain
committed to building strong customer  relationships  through our loan,  deposit
and trust and investment products."



EARNINGS

Net Interest Income

     Third  quarter  2003  net  interest  income  was $7.3  million,  with a net
interest  margin of 3.32 percent as compared to third  quarter 2002 net interest
income of $8.2 million with a net interest  margin of 4.33 percent.  The decline
in net interest  income  during the third quarter of 2003 was primarily a result
of declining  interest rates on loans and  investments  due to  refinancing  and
reinvestment  activity.  Deposit and borrowing  rates declined as well, but at a
slower pace than the rates on loans and investments.

     While  earning  assets  increased  to $896.4  million on  average,  or 19.7
percent,  from the third quarter of 2002, the yield on interest  earnings assets
declined 151 basis points to 4.52 percent in the third quarter of 2003 from 6.03
percent in the third quarter of 2002.

     The  growth  in  earnings  assets  during  the  third  quarter  of 2003 was
primarily in the investment securities portfolio.  Average investment securities
rose $173.8  million or 56.1  percent,  offset in part by lower  average  loans,
which declined  $22.4 million on average.  This decline in average loan balances
was primarily due to  residential  mortgage  pay-offs,  which  resulted from the
historically low interest rate environment.

     Total average deposits for the third quarter of 2003 grew $105.2 million or
14.9  percent to $810.3  million  from $705.1  million for the third  quarter of
2002. Total average borrowings increased from $11.8 million in the third quarter
of 2002 to $53.3 million in the third quarter this year.

     The  Corporation  has  positioned  some  of its  borrowings  to try to take
advantage of the low long-term  interest rate environment that presently exists.
This strategy of extending the  maturities of borrowings and matching with lower
yielding  fixed rate loans is intended to reduce  interest rate risk if interest
rates begin to rise.

     The cost of funds  fell to 1.19  percent  in the third  quarter  of 2003 as
compared to 1.69 percent in the third quarter of 2002.




Other Income

     Other income before gains on securities sales and trust fee income was $825
thousand  for the third  quarter of 2003 as  compared to $821  thousand  for the
third quarter of 2002. For the quarter ended September 30, 2003, the Corporation
recorded net gains on securities sold of $400 thousand as compared to net losses
of $7 thousand for the third quarter of 2002.

     Trust fee income  generated by PGB Trust and Investments rose $186 thousand
or 15.9  percent to $1.4  million for the quarter  ended  September  30, 2003 as
compared to $1.2 million for the same period in 2002.

Other Expense

     Other  expenses  totaled  $5.6  million for the third  quarter of 2003,  an
increase of $200 thousand or 3.7 percent over the $5.4 million  reported for the
same quarter of 2002.  This increase is due to higher  salaries and benefits and
premises and equipment  costs  partially  offset by lower  professional  fee and
advertising expenses. Higher salaries and benefits expenses can be attributed to
additions to the professional  staff,  including  several  business  development
officers,  upward  salary  adjustments  to attract and retain  highly  qualified
employees and higher health  insurance and pension  costs.  Higher  premises and
equipment costs relate to a new branch location and a new operations center that
are under  construction.  The efficiency ratio was 58.64 percent for the quarter
ended  September  30, 2003 as  compared to 52.90  percent for the same period in
2002. The Corporation  calculates the efficiency by dividing total other expense
by the total of net interest  income and total other income  excluding  security
gains and losses.  The formula used is a common formula for banks,  which allows
for  comparison to other banks.  The formula may not be the same as that used by
other companies.

ASSET QUALITY

     Non-performing  loans  totaled $228 thousand or 0.06 percent of total loans
at September  30, 2003 as compared to $279 thousand or 0.06 percent at September
30,  2002.  The  allowance  for loan losses was $5.3  million or 1.30 percent of
total loans at September 30, 2003 as compared to $4.6 million or 1.07 percent of
total loans at September 30, 2002. Net recoveries were $2 thousand for the third
quarter of 2003 as compared to net  charge-offs of $25 thousand during the third
quarter of 2002.

CAPITAL

     Shareholders'  equity  totaled  $82.7  million at September  30,  2003,  an
increase of $7.9  million or 10.5  percent  over the $74.8  million  reported at
September 30, 2002.  The  Corporation's  leverage  ratio,  tier 1 and total risk
based capital ratios at September 30, 2003 were 8.74 percent,  20.62 percent and
21.99   percent,   respectively.    Peapack-Gladstone   Financial   Corporation,
headquartered in Peapack-Gladstone, New Jersey, and listed on the American Stock
Exchange   under  the   symbol   "PGC",   is  the   holding   company   for  the
Peapack-Gladstone   Bank.

     Peapack-Gladstone  Bank, a community bank, was established in 1921, and has
17 branches in Somerset,  Hunterdon and Morris Counties. Its Trust Division, PGB
Trust and  Investments,  with $1.3  billion  in  assets  at market  value  under
management at September 30, 2003,  operates at the Bank's main office located at
190 Main Street in Gladstone,  New Jersey. To learn more about Peapack-Gladstone
Financial   Corporation   and  its  services   please  visit  our  web  site  at
www.pgbank.com or call 908-234-0700.
- --------------




The  foregoing  contains  forward-looking  statements  within the meaning of the
Private  Securities  Litigation  Reform  Act of 1995.  Such  statements  are not
historical  facts and  include  expressions  about  management's  view of future
interest  income and net  loans,  management's  confidence  and  strategies  and
management's   expectations  about  new  and  existing  programs  and  products,
relationships,  opportunities  and market  conditions.  These  statements may be
identified by such forward-looking  terminology as "expect",  "look", "believe",
"anticipate",  "may", "will", or similar statements or variations of such terms.
Actual  results  may differ  materially  from such  forward-looking  statements.
Factors that may cause results to differ  materially  from such  forward-looking
statements include,  but are not limited to, unexpected decline in the direction
of the economy in New Jersey,  an unexpected  decline or no increase in interest
rates,  continued  unexpected loan prepayment  volume and a decline in levels of
loan quality and origination volume. Peapack-Gladstone assumes no obligation for
updating any such forward-looking statements at any time.



                               (Tables to Follow)






                    PEAPACK-GLADSTONE FINANCIAL CORPORATION
                      SELECTED CONSOLIDATED FINANCIAL DATA
                                    UNAUDITED
                (Dollars in Thousands, Except Per Share Amounts)





                                                                At or For The             At or For The
                                                             Three Months Ended         Nine Months Ended
                                                                 September 30,             September 30,
                                                              2003        2002           2003         2002
                                                           -----------------------    -----------------------
Income Statement Data:
                                                                                       
        Interest income                                    $    9,947   $   11,255    $   30,979   $   33,119
        Interest expense                                        2,598        3,059         7,948        9,063
        Net interest income                                     7,349        8,196        23,031       24,056
        Provision for loan losses                                 150          199           450          599
        Net interest income after
           provision for loan losses                            7,199        7,997        22,581       23,457
        Other income                                              825          821         2,501        2,443
        Securities Gains                                          400           (7)        1,227           19
        Trust Fees                                              1,358        1,172         4,422        3,577
        Other expense                                           5,590        5,390        16,821       15,857
        Income before income taxes                              4,192        4,593        13,910       13,639
        Income tax expense                                      1,308        1,530         4,483        4,460
        Net income                                         $    2,884   $    3,063    $    9,427   $    9,179

Balance Sheet Data:
        Total assets                                                                  $  953,936   $  816,570
        Federal funds sold                                                                 1,951        2,689
        Short-term investments                                                               503          523
        Securities held to maturity                                                      106,972      129,460
        Securities available for sale                                                    381,756      203,117
        Loans                                                                            406,424      430,139
        Allowance for Loan Losses                                                          5,277        4,594
        Deposits                                                                         815,430      707,429
        Borrowings                                                                        47,934       23,500
        Shareholders' equity                                                              82,691       74,815

Trust Department Assets (book value, not included above)                               1,081,159   $  943,612

Average Balance Sheet Data:
        Total Assets                                       $  952,922   $  798,098    $  909,298   $  761,865
        Earning Assets                                        901,474      754,727       859,017      717,893
        Loans, net                                            404,735      427,896       399,131      422,370
        Interest-Bearing Deposits                             664,889      591,328       653,794      564,643
        Demand Deposits                                       145,377      113,622       136,494      113,216
        Borrowings                                             53,255       11,816        30,831        8,478
        Shareholders' equity                                   81,955       72,395        80,414       67,941

Performance Ratios:
        Return on average assets                                 1.21%        1.54%         1.38%        1.61%
        Return on average equity                                14.08        16.92         15.63        18.01

Efficiency Ratio                                                58.64%       52.90%        56.16%       52.72%

Net Interest Margin
        (Taxable Equivalent Basis)                               3.32%        4.33%         3.65%        4.49%










                                                                At or For The              At or For The
                                                             Three Months Ended         Three Months Ended
                                                                September 30,             September 30,
                                                             2003        2002           2003         2002
                                                           -----------------------    -----------------------
Asset Quality:
                                                                                       
        Loans past due over 90 days and still accruing                                $       65   $       94
        Non-accrual loans                                         163          185
        Net recoveries/(charge-offs)                                2          (25)           29          (28)
        Allowance for loan losses
           to total loans                                                                   1.30%        1.07%

Per Share Data: (1)
        Earnings per share (Basic)                         $     0.39   $     0.42    $     1.28   $     1.25
        Earnings per share (Diluted)                             0.38         0.40          1.24         1.22
        Book Value per share                                                               11.20        10.16



Capital Adequacy:
        Tier I Leverage                                                                     8.74%        9.13%
        Tier I Capital to Risk-Weighted Assets                                             20.62        19.60
        Tier I & Tier II Capital to Risk-Weighted Assets                                   21.99        20.90



(1)  Restated for the 2 for 1 stock split  declared  September  12, 2002 and the
     10% stock dividend declared September 12, 2003.