SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-K/A
                                 Amendment No. 1

[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
   OF 1934

                  For the Fiscal Year Ended September 30, 2003
                                       OR

[ ]TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
   ACT OF 1934

  For the transition period from ___________________ to ______________________

                         Commission File Number: 0-25233

                             PROVIDENT BANCORP, INC.
           ------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          Delaware                                       80-0091851
- ------------------------------                     ----------------------
(State or Other Jurisdiction of                         (IRS Employer
Incorporation or Organization)                     Identification Number)


400 Rella Blvd., Montebello, New York                        10901
- ---------------------------------------                    ----------
(Address of Principal Executive Office)                    (Zip Code)


                                 (845) 369-8040
               ---------------------------------------------------
               (Registrant's Telephone Number including Area Code)

        Securities Registered Pursuant to Section 12(b) of the Act: None

           Securities Registered Pursuant to Section 12(g) of the Act:

                     Common stock, par value $0.01 per share
                        ---------------------------------
                                (Title of Class)


     Indicate  by check mark  whether the  Registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the  preceding  twelve  months (or for such shorter  period that the
Registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days. YES  X      NO
                                             -----       ------

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. YES      NO  X
                   -----   -----

     Indicate by check mark whether to  Registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Securities Act of 1934). YES X   NO
                                                         ---     ---
     As of December 15, 2003, there were issued and outstanding 7,947,321 shares
of the Registrant's common stock. The aggregate market value of the voting stock
held by non-affiliates  of the Registrant,  computed by reference to the closing
price of the common stock as of December 15, 2003, was $135,774,624.

                       DOCUMENTS INCORPORATED BY REFERENCE

None.






                             PROVIDENT BANCORP, INC.

                          FORM 10-K/A TABLE OF CONTENTS

                               September 30, 2003



                                                                                                              
PART III..........................................................................................................3
   ITEM 10.Directors and Executive Officers of the Registrant..................................................3
   ITEM 11.Executive Compensation..............................................................................4
   ITEM 12.Security Ownership of Certain Beneficial Owners and Management & Related Stockholder Matters.......14
   ITEM 13.Certain Relationships and Related Transactions.....................................................14
SIGNATURES.......................................................................................................15
Exhibit 31.1.....................................................................................................16
Exhibit 31.2.....................................................................................................17






                                    PART III


ITEM 10. Directors and Executive Officers of the Registrant
- -----------------------------------------------------------

Directors and Executive Officers

     As of January 15, 2004 the Board of Directors of  Provident  Bancorp,  Inc.
("Provident Bancorp") is comprised of twelve members. Provident Bancorp's bylaws
provide  that  approximately  one-third  of  the  directors  are  to be  elected
annually.  Directors of Provident  Bancorp are generally  elected to serve for a
three-year period and until their respective  successors shall have been elected
and shall qualify.

     The table below sets forth  certain  information,  as of January 15,  2004,
regarding  current members of our Board of Directors and Executive  Officers who
are not  Directors,  including  the  terms of  office  of board  members.  Share
information in this table reflects the 4.4323-for-one stock split resulting from
the mutual-to-stock conversion of Provident Bancorp, MHC, which was completed on
January 14, 2004.Share information presented elsewhere in this document reflects
information  as of or prior to that date, and does not reflect the stock
split.

                                       3






                          Position(s) Held With                                               Shares
                        --------------------------              Director      Current      Beneficially   Percent of
         Name               Provident Bancorp          Age      Since(1)   Term Expires        Owned        Class
         ----               -----------------          ---      --------   ------------        -----        -----

                                                    DIRECTORS

                                                                                            
William F. Helmer       Chairman of the Board          69         1974         2004        413,206(2)         1.0%
Dennis L. Coyle         Vice Chairman                  67         1984         2005        423,314(3)         1.1
George Strayton         President, Chief               60         1991         2005        796,108(4)         2.0
                           Executive Officer and
                           Director
Judith Hershaft         Director                       62         2000         2006        132,273(5)         *
Thomas F. Jauntig, Jr.  Director                       59         2000         2006         73,014(5)         *
Victoria Kossover       Director                       48         2004         2005          2,607            *
Donald T. McNelis       Director                       70         1987         2006        200,328(6)         *
Richard A. Nozell       Director                       69         1990         2006        134,345(7)         *
Carl J. Rosenstock      Director                       50         2004         2006         71,413            *
William R. Sichol, Jr.  Director                       63         1990         2004        211,514(8)         *
Burt Steinberg          Director                       58         2000         2005        184,400(5)         *
F. Gary Zeh             Director                       65         1979         2004        292,506(3)         *

                                      EXECUTIVE OFFICERS WHO ARE NOT DIRECTORS

Daniel G. Rothstein     Executive Vice President,      56         N/A           N/A        321,891(9)         *
                           Chief Risk Management
                           Officer, Regulatory
                           Counsel and Corporate
                           Secretary
Robert J. Sansky        Executive Vice President       57         N/A           N/A        197,255(10)        *
                           and Chief Retail
                           Banking Officer
Paul A. Maisch          Senior Vice President and      48         N/A           N/A         33,000            *
                           Chief Financial Officer
Stephen G. Dormer       Senior Vice President          52         N/A           N/A        158,410(11)        *
John F. Fitzpatrick     Senior Vice President and      51         N/A           N/A        173,044(12)        *
                           Director of Support
                           Services

All Directors and                                                                        3,818,628(13)        9.4%
Executive Officers as                                                                    ============         ===
a Group (17 persons)
- -------------------------------------------------------



*    Less than 1%.
(1)  Includes service with Provident Bank in mutual form.
(2)  Includes 6,422 shares of common stock granted  pursuant to Provident Bank's
     2000 Recognition and Retention Plan (the "Recognition Plan") over which the
     individual  has  voting  power,  and  44,947  shares  that can be  acquired
     pursuant to stock options within 60 days of January 15, 2004.
(3)  Includes 6,422 shares of common stock granted  pursuant to the  Recognition
     Plan over which the individual has voting power, and 44,908 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(4)  Includes 42,816 shares of common stock granted  pursuant to the Recognition
     Plan over which the  individual  has voting power,  and 353,954 shares that
     can be  acquired  pursuant to stock  options  within 60 days of January 15,
     2004.
(5)  Includes  48,753  shares  that can be acquired  pursuant  to stock  options
     within 60 days of January 15, 2004.
(6)  Includes 6,422 shares of common stock granted  pursuant to the  Recognition
     Plan over which the individual has voting power, and 36,987 shares that the
     individual  has the right to acquire  pursuant to stock  options  within 60
     days of January 15, 2004.
(7)  Includes 6,422 shares of common stock granted  pursuant to the  Recognition
     Plan over which the individual has voting power, and 48,755 shares that the
     individual  has the right to acquire  pursuant to stock  options  within 60
     days of January 15, 2004.
(8)  Includes 6,422 shares of common stock granted  pursuant to the  Recognition
     Plan over which the individual has voting power, and 48,755 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(9)  Includes 18,846 shares of common stock granted  pursuant to the Recognition
     Plan over which the individual has voting power, and 57,411 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(10) Includes 15,530 shares of common stock granted  pursuant to the Recognition
     Plan over which the individual has voting power, and 65,088 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(11) Includes 13,704 shares of common stock granted  pursuant to the Recognition
     Plan over which the individual has voting power, and 66,555 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(12) Includes 13,704 shares of common stock granted  pursuant to the Recognition
     Plan over which the individual has voting power, and 66,511 shares that can
     be acquired pursuant to stock options within 60 days of January 15, 2004.
(13) Includes 136,710 shares of common stock granted pursuant to the Recognition
     Plan over which the individuals  have voting power, and 882,624 shares that
     can be  acquired  pursuant to stock  options  within 60 days of January 15,
     2004.

                                       4



     The business  experience  for the past five years for each of our directors
and executive officers is as follows:

     William F. Helmer has served as the  Chairman of the board of  directors of
Provident  Bank since 1994 and  Chairman of the board of  directors of Provident
Bancorp  since  its   formation  in  1999.   Mr.  Helmer  is  the  President  of
Helmer-Cronin Construction, Inc., a construction company.

     Dennis L. Coyle has served as Vice  Chairman of the board of  directors  of
Provident Bank since 1994 and Vice Chairman of the board  directors of Provident
Bancorp  since its  formation in 1999.  Mr. Coyle is the owner and  President of
Denlo  Realty  Corp.,  the owner of Dennis L. Coyle  Rental  Properties,  and is
formerly the co-owner of the Coyle Insurance Agency, Inc.

     George  Strayton has been employed by Provident  Bank since 1982, was named
President and Chief Executive  Officer of Provident Bank in 1986, and has served
as  President  and  Chief  Executive  Officer  of  Provident  Bancorp  since its
formation in 1999.

     Judith  Hershaft  is the Chief  Executive  Officer of  Innovative  Plastics
Corp., a manufacturer  of custom plastic  products.  She is also the Chairman of
Greenway Plastics and Innovative Plastics South Corp.

     Thomas F. Jauntig, Jr. is a partner in Korn, Rosenbaum,  Phillips & Jauntig
LLP, certified public accountants.

     Victoria Kossover is a partner in Kossover Law Offices.

     Dr. Donald T. McNelis served as President of St. Thomas Aquinas  College in
Sparkill, New York from 1974 until his retirement in 1995.

     Richard A. Nozell is the owner of Richard Nozell Building  Construction and
serves as a general building contractor.

     Carl J. Rosenstock is  Secretary-Treasurer of General Sportswear Co., Inc.,
a manufacturer of children's apparel.

     William R. Sichol,  Jr. is a principal  of Sichol & Hicks,  P.C., a private
law firm.

     Burt Steinberg is the Executive Director of The Dress Barn, Inc., a woman's
specialty store retailer.

     F. Gary Zeh is the President of Haverstraw  Transit Inc., a bus contracting
company, and President of Quality Bus Sales and Service, Inc.

     Daniel G. Rothstein has been employed by Provident Bank since 1983, and was
named Executive Vice President in 1989. Mr. Rothstein served as Provident Bank's
Chief Credit Officer and Regulatory Counsel from 1996 until August 2003, when he
was  appointed  Chief Risk  Management  Officer.  Mr.  Rothstein  was  appointed
Corporate Secretary in December 2003.

     Robert J. Sansky has been  employed by Provident  Bank since 1985,  and was
named  Executive Vice  President in 1989. Mr. Sansky served as Provident  Bank's
Director of Human  Resources from 1996 until August 2003,  when he was appointed
Chief Retail Banking Officer.

     Paul A.  Maisch has served as Senior  Vice  President  and Chief  Financial
Officer of Provident  Bank and  Provident  Bancorp  since March 2003.  From 1998
through 2001, Mr. Maisch served as Executive Vice President and Chief  Financial
Officer of Premier  National  Bancorp,  Inc.,  and had been  employed by Premier
National Bancorp, Inc. and its predecessors since 1984.

                                       5



     Stephen G. Dormer was named Senior Vice President of Provident Bank in 1994
and served as Provident Bank's Director of Business  Development from 1996 until
August 2003,  when he was  appointed  Assistant to the Office of the  President,
Strategic Planning and Commercial Lending Officer.

     John F. Fitzpatrick has been employed by Provident Bank since 1986, and was
named Senior Vice President and Director of Support Services in 1997.

     Provident  Bancorp has  determined  that Director  Jauntig  qualifies as an
"audit  committee  financial  expert "  and is  serving  as such  for  Provident
Bancorp's  audit  committee.  Director  Jauntig is  "independent"  of  Provident
Bancorp,  as that term is defined in Item  7(d)(3)(iv) of Schedule 14A under the
Securities and Exchange Act of 1934, as amended.

Section 16(a) Beneficial Ownership Reporting Compliance

     Provident Bancorp's common stock is registered pursuant to Section 12(g) of
the  Securities  Exchange Act of 1934.  The Executive  Officers and Directors of
Provident  Bancorp and beneficial  owners of greater than 10% of the outstanding
shares of common stock ("10% beneficial owners") are required to file reports on
Forms  3,  4 and 5  with  the  Securities  and  Exchange  Commission  disclosing
beneficial  ownership and changes in  beneficial  ownership of the common stock.
SEC rules require  disclosure  in the Proxy  Statement and Annual Report on Form
10-K of the  failure of an  officer,  director  or 10%  beneficial  owner of the
common stock to file a Form 3, 4 or 5 as required.  Based on Provident Bancorp's
review of ownership reports,  no Executive  Officer,  Director or 10% beneficial
owner of Provident  Bancorp's  shares of common  stock failed to file  ownership
reports as required for the year ended September 30, 2003.

Code of Ethics

     Provident Bancorp has adopted a Code of Ethics that is applicable to all of
its Directors,  Officers and employees.  The Code of Ethics has previously  been
filed with the  Securities  and Exchange  Commission  as an exhibit to Provident
Bancorp's Annual Report on Form 10-K for the Year Ended September 30, 2003.

ITEM 11. Executive Compensation
- -------------------------------

Compensation of Directors

     Fees.  Directors  of  Provident  Bank  receive  an annual  retainer  fee of
$24,000.  Chairman  Helmer  receives a retainer fee of $80,000.  Directors  also
receive  a fee of $1,000  per  Board  meeting  attended  and $500 per  committee
meeting attended.  The chairman of each committee  receives an additional $2,000
per year. Directors who are also employees of Provident Bank are not eligible to
receive any fees for their service as a director.

     Deferred   Compensation   Agreements.   Provident  Bank  has  entered  into
non-qualified  deferred  compensation  agreements for the benefit of each of its
directors  who elect to defer all or a portion of their board fees earned during
a calendar  year.  When a director  reaches the  mandatory  retirement  age, the
director's  account is generally  paid to him or her in  quarterly  installments
beginning  on the first day of the first  calendar  quarter  after the  director
becomes  entitled to such payments and continuing for five years. A director may
request to receive distributions from his or her account prior to the attainment
of mandatory  retirement age, or that such  distributions  be paid over a longer
period of time of not more than ten years. In the event of the director's death,
the balance of the director's account will be paid to the director's  designated
beneficiary  in the same  manner  as it would  otherwise  have  been paid to the
director,  if living, and commencing in the first calendar quarter after death A
director may also request an early  distribution  from his or her account in the
event the director suffers a hardship.  The granting of a hardship  distribution
is  within  the sole  direction  of the  board  of  directors  and any  hardship
distribution is limited to the amount reasonably necessary to meet the hardship.

                                       6



All obligations arising under the deferred  compensation  agreements are payable
front Provident Bank's general assets; however, Provident Bank has established a
trust  to help  ensure  that  sufficient  assets  will be  available  to pay the
benefits under the deferred compensation  agreements.  The investments under the
deferred  compensation   agreements,   as  well  as  the  distributions  to  the
participating  directors,  are handled by an independent  trustee that holds and
accumulates the assets set aside to pay the benefits under the agreements.

     Stock  Benefit  Plans.  During the fiscal year ended  September  30,  2000,
Provident  Bank adopted,  and Provident  Bancorp's  stockholders  approved,  the
Provident Bank 2000  Recognition  and Retention Plan and the Provident Bank 2000
Stock Option Plan.  Pursuant to the recognition and retention plan, 7,245 shares
of Provident Bancorp common stock were awarded to non-employee  directors Coyle,
Helmer,  McNelis,  Nozell,  Sichol,  and Zeh. Pursuant to the stock option plan,
options to purchase  11,000 shares of common stock were granted to  non-employee
Directors Coyle, Helmer, Hershaft,  Jauntig,  McNelis, Nozell, Sichol, Steinberg
and Zeh. During the fiscal year ended  September 30, 2003,  there were no grants
of shares of common  stock or  options  to  purchase  shares of common  stock to
directors of Provident Bancorp.

Summary Compensation Table

     The  following  table sets forth for the three  years ended  September  30,
2003, certain information as to the total remuneration paid by Provident Bancorp
to its Chief Executive Officer,  and Provident  Bancorp's other four most highly
compensated  Executive  Officers at September 30, 2003 who received total annual
compensation in excess of $100,000 (together, "Named Executive Officers").




                                                                            Long-Term Compensation
                                                           --------------------------------------------------------------
                                Annual Compensation                 Awards                       Payouts
                             --------------------------    -------------------------  -----------------------------------
                              Year                         Other Annual  Restricted   Options/
 Name and Principal          Ended                         Compensation    Stock       SARS     LTIP      All Other
   Position (1)              9/30     Salary     Bonus         (2)         Awards(3)    (#)     Payouts   Compensation(4)
- -------------------------    -----    ------     -----     ------------  -----------  -------   --------  ---------------
                                                                                
George Strayton,             2003    $387,750  $ 235,200   $    --          --        3,185(5) $  --    $  95,265
President, Chief             2002     368,750    196,875        --          --        7,746(5)    --       43,057
Executive Officer and        2001     344,000    183,750        --          --        4,731(5)    --       32,982
Director

Daniel G. Rothstein,         2003    $200,750  $  76,125   $    --          --        1,590(5) $  --    $  28,601
Executive Vice President,    2002     191,250     72,750        --          --       11,785(5)    --       20,748
Chief Risk Management        2001     180,693     68,625        --          --           --       --       16,011
Officer, Regulatory
Counsel and Corporate
Secretary

Robert J. Sansky,            2003    $179,400  $  67,950   $    --          --           --    $  --    $  25,270
Executive Vice President,    2002     167,625     65,250        --          --        4,885(5)    --       19,937
and Chief Retail Banking     2001     163,469     62,063        --          --           --       --       15,508
Officer

Stephen G. Dormer, Senior    2003    $161,600  $  61,275   $    --          --           --    $  --    $  14,019
Vice President, Assistant    2002     154,075     58,575        --          --        1,994(5)    --       10,150
to the Office of the         2001     146,085     55,388        --          --           --       --        7,646
President, Strategic
Planning and Commercial
Lending Officer

John F. Fitzpatrick,         2003    $144,800  $  54,900   $    --          --           --    $  --    $  11,032
Senior Vice President and    2002     144,231     52,500        --          --        1,994(5)    --        6,511
Director of Support          2001     124,231     47,813        --          --           --       --        5,407
Services

                                        7



- ------------------------
(1)  Information is not included for Senior Vice  President and Chief  Financial
     Officer Paul Maisch, who commenced employment in March 2003.
(2)  Provident Bank provides  certain members of senior  management with certain
     other personal  benefits,  the aggregate  value of which did not exceed the
     lesser of $50,000 or 10% of the total annual salary and bonus  reported for
     each officer.  The value of such personal  benefits is not included in this
     table.
(3)  Represents  the  fair  market  value  of  shares  granted  pursuant  to the
     Provident Bank 2000  Recognition and Retention Plan.  Dividends are paid on
     the restricted  stock and participants can vote the restricted stock to the
     extent shares have vested or are  available  for  issuance.  At January 15,
     2004 the following shares of unvested  restricted stock awards were held by
     the named executive officers:  19,320 shares for Mr. Strayton with a market
     value of $811,826;  4,252 shares for Mr.  Rothstein  with a market value of
     $178,669;  3,504  shares for Mr.  Sansky with a market  value of  $147,238;
     3,092  shares for Mr.  Dormer with a market  value of  $129,926;  and 3,092
     shares for Mr. Fitzpatrick with a market value of $129,926.
(4)  Includes  employer  contributions to a 401(k) plan,  allocations  under the
     Supplemental  Executive  Retirement Plan as well as the payment of premiums
     for life insurance policies.
(5)  Represents  reload options received upon the exercise of stock options when
     previously  owned  shares of common  stock were  utilized to pay the option
     exercise price.

Employment Agreements

     In January 1996,  Provident Bank entered into an employment  agreement with
President and Chief  Executive  Officer  George  Strayton,  which  agreement was
amended in 1998. On each day during the term of the  agreement,  the term of the
agreement  automatically  renews so that the term of the agreement remains three
years  unless  notice of  non-renewal  is provided at least 60 days prior to the
anniversary  date of the  agreement.  In the event that notice of non-renewal is
given,  the agreement will expire at the end of its then three-year  term. Under
the  agreement,  Mr.  Strayton  will be paid an annual rate of salary,  which is
$392,000 for the year ended September 30, 2003. For each calendar year beginning
after a change in control (as defined in the  agreement)  of  Provident  Bank or
Provident  Bancorp,  Mr. Strayton's annual salary will be increased by a formula
set forth in the agreement.  In addition to his annual salary,  Mr.  Strayton is
entitled to participate in all of Provident Bank's tax-qualified plans and other
incentive  programs,  and  Provident  Bank's  group  life,  health,  dental  and
disability plans.

     In the event  Provident Bank terminates Mr.  Strayton's  employment for any
reason other than for cause (as defined in the  agreement),  in the event of his
voluntary resignation within one year following a demotion in title or duties or
a change in control of Provident Bank or Provident  Bancorp,  or in the event of
termination  of his  employment  due to  total  and  permanent  disability,  Mr.
Strayton will be entitled to certain  benefits  payable by Provident Bank. These
benefits include his earned but unpaid salary,  continuation of his life, health
and disability  insurance benefits for the remaining unexpired employment period
under the agreement,  and continued  health  insurance for Mr.  Strayton and his
spouse for their  remaining  lifetimes.  Mr.  Strayton  also will be entitled to
certain  lump  sum  payments,  such  as the  present  value  of any  salary  and
director's fees that he would have earned for the remaining unexpired employment
period under the  agreement,  although Mr.  Strayton does not currently  receive
director's fees.  Within 60 days of termination of his employment,  Mr. Strayton
also will be entitled to payments  relating to Provident  Bank's defined benefit
pension  plan,  401(k) Plan,  employee  stock  ownership  plan and  Supplemental
Executive  Retirement  Plan.  Mr.  Strayton  will also be entitled to  immediate
vesting of any unearned  options or shares of  restricted  stock  awarded to him
under any stock benefit plan maintained by Provident  Bancorp,  and the payments
that  would  have been made to him under all  incentive  compensation  plans and
programs adopted by Provident Bank,  including the Management Incentive Program.
In the event that Provident Bank gives Mr. Strayton a notice of non-renewal,  or
if Provident Bank does not extend the  employment  period at least 60 days prior
to any renewal date set forth under the agreement,  Mr. Strayton may resign from
Provident  Bank at any time and will receive a lump sum cash  benefit  within 30
days equal to the amounts set forth above.  Also, in such event  Provident  Bank
will provide the life and health  insurance  benefits  set forth  above.  In the
event that Mr. Strayton  becomes subject to an excise tax on payments made under
the  agreement in  connection  with a change in control,  Mr.  Strayton  will be
reimbursed an amount determined pursuant to a formula set forth in the agreement
for  payment  of such  excise  taxes by  Provident  Bank,  so long as during the
six-month  period  prior  to  such  change  in  control  Provident  Bank  was in
compliance with all applicable minimum regulatory  capital  requirements.  For a
period  of one  year  following  the  date of his  termination  for  cause,  the
agreement provides that Mr. Strayton shall not compete with Provident Bank.

     Provident  Bank  has  entered  into  employment   agreements  with  Messrs.
Rothstein,  Sansky,  Dormer and Fitzpatrick.  The employment  agreements are for
terms of up to two years and renew on a daily basis so that the  remaining  term
under the  agreements  is for up to two years unless  notice of  non-renewal  is
given. In the event of a change in control (as defined in the  agreements),  the
terms of the employment agreements extend to three years. Each executive officer

                                       8


covered  by an  employment  agreement  receives  an annual  rate of  salary,  as
specified in the  employment  agreement,  and will be entitled to participate in
all of Provident Bank's  tax-qualified plans and other incentive  programs,  and
any group life,  health,  and disability plans maintained by Provident Bank from
time to time.  The employment  agreements  for these officers are  substantially
similar  to the  employment  agreement  with Mr.  Strayton  except  that  health
insurance  for these  officers does not continue for their  lifetimes  following
termination of the agreement.

Stock Option Plan

     During the fiscal year ended  September 30, 2000,  Provident  Bank adopted,
and Provident  Bancorp's  stockholders  approved,  the Provident Bank 2000 Stock
Option  Plan.  Set forth in the table that  follows is  information  relating to
options  granted  under the stock  option plan to the Named  Executive  Officers
during the fiscal year ended September 30, 2003.





                                                   OPTION GRANTS IN FISCAL YEAR 2003
- --------------------------------------------------------------------------------------------------------------------
                                                          Individual Grants
- --------------------------------------------------------------------------------------------------------------------

                                              Percent of Total
                                               Options Granted     Exercise
                                 Options       to Employees in      or Base    Expiration   Grant Date Present Value
      Name                      Granted (1)       Fiscal 2003       Price (2)      Date                 (3)
- -------------------------    --------------   -----------------    ----------  -----------   -----------------------

                                                                                   
George Strayton                   3,185             30.0%           $31.39      2/22/2010            $15,893
                                                                                2/22/2010

Daniel G. Rothstein               1,590             15.0%           $31.19      2/22/2010            $7,934
                                                                                2/22/2010

Robert J. Sansky                   --                --               --        2/22/2010              --
                                                                                2/22/2010

Stephen G. Dormer                  --                --               --        2/22/2010              --
John F. Fitzpatrick                --                --               --        2/22/2010              --


_____________________________

(1)  Represents  reload options received upon the exercise of stock options when
     previously  owned  shares of common  stock were  utilized to pay the option
     exercise price.
(2)  The exercise  price of the options is equal to the fair market value of the
     underlying shares on the date of the award.
(3)  Based on a grant date present  value of $4.99 per share  derived  using the
     Black-Scholes   option  pricing  model  with  the  following   assumptions:
     volatility of 14.67%;  risk-free rate of return of 3.30%; dividend yield of
     1.80%; and a 4.77-year option life.

                                       9



     Set forth below is certain  information  concerning options  outstanding to
the Named Executive Officers at September 30, 2003, and the options exercised by
the Named Executive Officers during 2003.






                                AGGREGATE OPTION EXERCISES IN 2003 FISCAL YEAR AND
                                           FISCAL YEAR-END OPTION VALUES
- --------------------------------------------------------------------------------------------------------------------


                                                             Number of Unexercised          Value of Unexercised
                                                                  Options at              In-The-Money Options at
                                                                   Year-End                   Year-End (1)
                                                            --------------------------    --------------------------
                             Shares Acquired     Value      Exercisable/Unexercisable     Exercisable/Unexercisable
     Name                     Upon Exercise     Realized              (#)                 --------------------------
- -------------------------    ---------------   ----------   --------------------------
                                                                              
George Strayton                   6,451        $ 102,506          61,858/18,000           $ 1,483,328/$477,360

Daniel G. Rothstein               3,200        $ 50,208            7,323/ 5,630           $   106,880/$124,361

Robert J. Sansky                   --            --               11,045/ 3,640           $   238,451/$ 96,533

Stephen G. Dormer                  --            --               11,776/ 3,240           $   293,955/$ 85,925

John F. Fitzpatrick                --            --               11,766/ 3,240           $   293,530/$ 85,925


- ------------------------------------
(1)  Equals the difference  between the aggregate exercise price of such options
     and the  aggregate  fair  market  value of the shares of common  stock that
     would be  received  upon  exercise,  assuming  such  exercise  occurred  on
     September  30, 2003, at which date the last trade price of the common stock
     as quoted on the Nasdaq National Market was $42.02.

Supplemental Executive Retirement Plan

     Provident Bank maintains a non-qualified  supplemental executive retirement
plan  to  compensate   executives   whose   benefits  under   Provident   Bank's
tax-qualified benefit plans are limited by the Internal Revenue Code of 1986, as
amended.  The supplemental  executive  retirement plan provides  executives with
retirement  benefits  generally  equal to the difference  between (i) the annual
benefit the executive would have received under Provident Bank's defined benefit
pension  plan if such  benefits  were  computed  without  giving  effect  to the
limitations  on benefits  imposed by the  Internal  Revenue  Code,  and (ii) the
amounts actually payable to the executive under the terms of the defined benefit
pension plan. In addition,  the executive is entitled to a 401(k)  benefit under
the supplemental executive retirement plan equal to the product of (i) Provident
Bank's  contributions  that could not be  credited  to his or her account in the
Provident  Bank  401(k)  Plan  due  to  applicable  limitations  (including  the
limitation on elective  deferrals  under Internal  Revenue Code Section  402(g))
plus an earnings  factor,  and (ii) his or her vested  percentage  in the 401(k)
Plan. The supplemental  executive retirement plan was amended in connection with
the adoption of the employee stock  ownership plan so that an executive who does
not receive the maximum contribution under the employee stock ownership plan due
to an applicable limitation will be entitled to an employee stock ownership plan
benefit under the supplemental  executive  retirement plan, credited in units of
common  stock,  equal to the  difference  between the fair  market  value of the
number of shares of common  stock that would have been  allocated to the account
of the executive  under the employee stock  ownership  plan had the  limitations
under the Internal Revenue Code not been  applicable,  and the fair market value
of the number of shares of common stock actually allocated to the account of the
executive.  The supplemental executive retirement plan is considered an unfunded
plan under the Internal Revenue Code and the Employee Retirement Income Security
Act of 1974, as amended ("ERISA")  purposes.  All obligations  arising under the
supplemental  executive  retirement  plan are payable from the general assets of
Provident Bank;  however,  Provident Bank has established a trust to ensure that
sufficient  assets will be available to pay the benefits under the  supplemental
executive  retirement  plan. The trust is entitled to purchase  shares of common
stock to fund the employee stock  ownership plan benefit under the  supplemental
executive retirement plan.

     As of December 31, 2003, Messrs.  Strayton and Rothstein had accrued annual
benefits of $74,904 and $2,280, respectively,  under the Retirement Plan portion
of the supplemental executive retirement plan, which would be payable upon their
reaching age 65.  Contributions  to the supplemental  executive  retirement plan
under the 401(k) and employee stock ownership plan portions of the  supplemental
executive retirement plan are included in "--Summary Compensation Table" above.

                                       10



Defined Benefit Pension Plan

     Provident Bank maintains the Provident Bank Defined  Benefit  Pension Plan,
which is a qualified, tax-exempt defined benefit plan. Employees age 21 or older
who  have  worked  at  Provident  Bank for a  period  of one year and have  been
credited with 1,000 or more hours of service with Provident Bank during the year
are eligible to accrue benefits under this plan. Provident Bank contributes each
year,  if  necessary,  an amount to the  Retirement  Plan at least  equal to the
actuarially  determined  minimum funding  requirements in accordance with ERISA.
For the plan year ended  September 30, 2003 a  contribution  of $1.2 million was
made to the  Retirement  Plan. At September 30, 2003,  the total market value of
the  Defined  Benefit  Pension  Plan trust fund  assets was  approximately  $9.9
million.

     In the event of retirement at normal retirement age (i.e., the later of age
65 or the 5th anniversary of participation in the Defined Benefit Pension Plan),
the plan provides a single life annuity. For a married  participant,  the normal
form of benefit is an actuarially reduced joint and survivor annuity where, upon
the  participant's  death,  the  participant's  spouse is  entitled to receive a
benefit  equal  to  50%  of  that  paid  during  the   participant's   lifetime.
Alternatively,  a  participant  may  elect  (with  proper  spousal  consent,  if
necessary) a joint and 100% survivor annuity,  a joint and 75% survivor annuity,
a different form of annuity,  or installments  payable over a period of not more
than the life of the participant  (and spouse,  if  applicable).  Payment may be
made in a lump sum in cash,  provided the  participant has completed 20 years of
service  with  Provident  Bank  and  attained  age  55 or  has  attained  normal
retirement age. All forms in which a  participant's  benefit may be paid will be
actuarially  equivalent  to the single  life  annuity.  The  monthly  retirement
benefit  provided is an amount  equal to the greater of a  participant's  frozen
accrued  benefit  (as  provided  for  in  the  Retirement  Plan)  or  1.6%  of a
participant's  average  monthly  compensation,  multiplied by the  participant's
years of service  (up to a maximum of 35 years)  plus 0.5% of the  participant's
average  monthly  compensation  in excess of  one-twelfth  of the  participant's
Covered Compensation (as defined in the Defined Benefit Pension Plan) multiplied
by the participant's  months of service (up to a maximum of 35 years),  computed
to the nearest dollar.  Retirement benefits are also payable upon retirement due
to early and late  retirement  or death and  disability.  A reduced  benefit  is
payable upon early  retirement at or after age 55 and the completion of 10 years
of vested service with  Provident  Bank. No reduction in benefit will occur as a
result of special early  retirement on or after age 62 and the  completion of 20
years of vested  service,  if  payment is made at the time of  retirement.  Upon
termination of employment  other than as specified  above, a participant who has
five years of vested  service is eligible to receive his or her accrued  benefit
commencing on such participant's retirement date, death or disability.

     The following table indicates the annual  retirement  benefit that would be
payable  under the Defined  Benefit  Pension Plan upon  retirement  at age 65 in
calendar  year 2004,  expressed  in the form of a single  life  annuity  for the
average monthly salary and benefit service classifications specified below.





         Average             Years of Service and Annual Benefit Payable at Retirement
         Monthly             ---------------------------------------------------------
      Compensation              15          20        25           30           35
- -------------------------    --------   --------   ---------   ---------   -----------
                                                            
      $  4,167               $ 12,284   $ 16,378   $ 20,473    $  24,567   $  28,662
         6,250                 20,157     26,876     33,596       40,315      47,034
         8,333                 28,031     37,375     46,718       56,062      65,406
        10,417                 35,909     47,878     59,848       71,817      83,787
        14,167                 50,084     66,778     83,473      100,167     116,862
        16,667 and above(1)    59,500     79,400     99,200      119,100     138,900

____________________

(1)  Reflects the maximum  benefit  payable under the Retirement Plan due to tax
     law limitations.

     As of September 30, 2003, Messrs. Strayton,  Rothstein,  Sansky, Dormer and
Fitzpatrick had 21, 21, 18, 9 and 17 years,  respectively,  of credited  service
(i.e., benefit service) under the Retirement Plan.

                                       11




Stock Performance Graph

     Set forth below is a stock  performance  graph  comparing  the yearly total
return  on  Provident  Bancorp's  shares of common  stock,  commencing  with the
closing price on January 8, 1999,  the first day Provident  Bancorp's  shares of
common  stock were  publicly  traded,  with (a) the  cumulative  total return on
stocks  included in the Nasdaq - Total US Index,  and (b) the  cumulative  total
return on stocks included in the SNL Mid-Atlantic Thrift Index.

     There can be no assurance that Provident  Bancorp's stock  performance will
continue  in the future  with the same or similar  trend  depicted in the graph.
Provident  Bancorp will not make or endorse any  predictions  as to future stock
performance.




                      [OBJECT OMITTED PLOTTED POINTS BELOW]



                                  1/8/99  9/30/99  9/30/00  9/30/01  9/30/02  9/30/03
- -------------------------------------------------------------------------------------
                                                             
  Provident Bancorp               100.00   107.87   132.18   184.91   247.42   371.92
  Nasdaq - Total US Index*        100.00   117.43   157.32    64.41    50.57    77.46
  SNL Mid-Atlantic Thrift Index   100.00    81.91    90.23   127.15   153.62   219.30

  ________________
*    Source:  CRSP,  Center for Research in Security Prices,  Graduate School of
     Business, The University of Chicago 2003


                                       12



Report of the Compensation Committee

     Under  rules  established  by  the  Securities  and  Exchange   Commission,
Provident  Bancorp is required to provide certain data and information in regard
to the compensation and benefits provided to Provident Bancorp's Chief Executive
Officer  and other  executive  officers of  Provident  Bancorp.  The  disclosure
requirements  for the  Chief  Executive  Officer  and other  executive  officers
include  the  use  of  tables  and  a  report   explaining   the  rationale  and
considerations  that  led  to  fundamental  executive   compensation   decisions
affecting those individuals.  In fulfillment of this requirement,  the Executive
Compensation  Committee  of  Provident  Bank,  at the  direction of the Board of
Directors,  has  prepared  the  following  report  for  inclusion  in this proxy
statement.

     The executive compensation program of Provident Bank is designed to attract
and  retain  experienced,  motivated  and  productive  officers  who  will  help
Provident Bank reach its strategic and financial  objectives.  The  compensation
program is made up of base salary, short- and long-term incentive  compensation,
and  benefits.   The  following  is  a  discussion  of  each  component  of  the
compensation program:

o    Base Salary.  Salaries  paid to executives  are designed to be  competitive
     with other financial  institutions of similar size and locations.  Salaries
     are paid for performance  and the successful  completion of job description
     responsibilities and accompanying standards.

o    Incentive  Compensation.  Provident Bank provides short-term cash incentive
     opportunities  (the  "Management  Incentive  Program") based upon Provident
     Bank's  profitability.  Provident Bank also offers long-term  incentives in
     the form of stock  options  awarded  under the  Provident  Bank 2000  Stock
     Option Plan and  restricted  stock awarded  under the  Provident  Bank 2000
     Recognition and Retention Plan.

o    Benefits. Provident Bank sponsors a variety of benefit plans, including the
     Provident Bank Employee Stock  Ownership Plan, a 401(k) plan, the Provident
     Bank Defined  Benefit  Pension Plan, and for certain senior  executives,  a
     supplemental  executive  retirement plan. Both the ESOP and the 401(k) plan
     promote  equity  ownership  in  Provident  Bancorp  and  Provident  Bank by
     affording investment in shares of common stock.

     The  Executive   Compensation  Committee  of  the  Board  of  Directors  is
responsible for the performance  review of the Chief Executive  Officer,  who in
turn  reviews  each  member  of  senior  management  and  makes  recommendations
regarding  compensation  levels.  Compensation  strategy is tied to performance,
productivity,   operating   results   and  market   competitiveness.   Incentive
compensation  for  executive  officers  is based  upon Bank  profitability.  The
Executive  Compensation  Committee  reviews executive officer salaries and other
aspects of executive  compensation  annually. The committee periodically reviews
compensation  levels for  competitiveness  and  reasonableness  as  compared  to
industry  peers  and   competitors   from   information   gathered  by  external
consultants.

     Compensation  for the Chief Executive  Officer is comprised of base salary,
incentives and benefits. The Chief Executive Officer's base salary is determined
by individual performance,  competitive salaries,  successful  accomplishment of
strategic goals and Provident Bank's  profitability.  As of January 1, 2003, the
Chief  Executive  Officer's  base salary was  increased to  $392,000.  Provident
Bank's  short-term  incentive  plan  provides  goals  for  targeted  returns  of
Provident Bank's profitability.  Based on the Bank's overall earnings, the Chief
Executive  Officer's  short-term  incentive  compensation  for 2003 was equal to
approximately  60%  of  his  then-existing  base  salary.  Long-term  incentives
previously  have  been  provided  in the form of  awards  of stock  options  and
restricted stock.

     This report has been provided by the Executive Compensation Committee:

                     Dennis L. Coyle           William R. Sichol, Jr.
                     William F. Helmer         F. Gary Zeh
                     Donald T. McNelis

                                       13



ITEM 12.  Security  Ownership  of Certain  Beneficial  Owners and  Management  &
- --------------------------------------------------------------------------------
          Related Stockholder Matters
          ---------------------------

     Provident Bancorp does not have any equity compensation  programs that were
not approved by stockholders, other than its employee stock ownership plan.

     Set forth below is certain information as of September 30, 2003,  regarding
equity compensation plans that have been approved by stockholders.





      ================================== ========================= ================== ==========================
          Equity compensation plans      Number of securities to                        Number of securities
                 approved by                        be             Weighted average    remaining available for
                 stockholders            Issued upon exercise of    exercise price            issuance
                                         outstanding options and                              under plan
                                                  rights
      ---------------------------------- ------------------------- ------------------ --------------------------
                                                                                      
      Stock Option Plan                          233,268                $17.40                 40,360
      ---------------------------------- ------------------------- ------------------ --------------------------
      Recognition  and  Retention  Plan           35,550            Not Applicable              6,185
      (1)
      ---------------------------------- ------------------------- ------------------ --------------------------
      Total   (2)                                268,818                $17.40                 40,360
      ================================== ========================= ================== ==========================


(1)  Represents shares that have been granted but have not yet vested.

(2)  Weighted average exercise price represents  exercise price of stock options
     only, since restricted shares have no exercise price.

ITEM 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

     No  Directors,  Executive  Officers  or  immediate  family  members of such
individuals  were  engaged  in  transactions   with  Provident  Bancorp  or  any
subsidiary  involving  more than $60,000  (other than through a loan) during the
fiscal year ended September 30, 2003. In addition,  during the fiscal year ended
September 30, 2003, no Directors, Executive Officers or immediate family members
of such individuals  were involved in loans from Provident  Bancorp or Provident
Bank involving more than $60,000 which had not been made in the ordinary  course
of  business  and on  substantially  the same  terms and  conditions,  including
interest rate and collateral,  as those of comparable transactions prevailing at
the time with other  persons,  and do not  include  more than the normal risk of
collectibility or present other unfavorable features.

                                       14





                                   SIGNATURES


     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
of 1934,  Provident  Bancorp  has duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                                  Provident Bancorp, Inc.



Date:    January 22, 2004                    By:  \s\ George Strayton
                                                  -------------------
                                                  George Strayton
                                                  President,
                                                  Chief Executive Officer
                                                  and Director

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
Registrant and in the capacities and on the dates indicated.



By:   \s\ George Strayton                    By:   \s\ Paul A. Maisch
      -------------------                          ------------------
      George Strayton                              Paul A. Maisch
      President, Chief Executive Officer           Senior Vice President and
      and Director                                 Chief Financial Officer

Date:  January 22, 2004                      Date:  January 22, 2004

By:   \s\ William F. Helmer                  By:   \s\ Dennis L. Coyle
      --------------------                         --------------------
      William F. Helmer                            Dennis L. Coyle
      Chairman of the Board                        Vice Chairman

Date:  January 22, 2004                      Date:  January 22, 2004

By:   \s\ Judith Hershaft                    By:   \s\ Thomas F. Jauntig, Jr.
      -------------------                          --------------------------
      Judith Hershaft                                  Thomas F. Jauntig, Jr.
      Director                                         Director

Date:  January 22, 2004                      Date:   January 22, 2004

By:   \s\ Victoria Kossover                  By:   \s\ Donald T. McNelis
      ---------------------                        ---------------------
      Victoria Kossover                                Donald T. McNelis
      Director                                         Director

Date:  January 22, 2004                      Date:   January 22, 2004


By:   \s\ Richard A. Nozell                  By:   \s\ Carl J. Rosenstock
      -------------------                          ----------------------
      Richard A. Nozell                                Carl J. Rosenstock
      Director                                         Director

Date: January 22, 2004                       Date:  January 22, 2004


By:   \s\ William R. Sichol, Jr.             By:   \s\ Burt Steinberg
      -------------------------                    ------------------
      William R. Sichol, Jr.                           Burt Steinberg
      Director                                         Director

Date: January 22, 2004                       Date:  January 22, 2004

By:   \s\ F. Gary Zeh
      -------------------
      F. Gary Zeh
      Director

Date: January 22, 2004

                                       15